3.Attachment A - Detailed Budget Template.xlsx
XLSX spreadsheet 222 KB Posted
- Opportunity number
- USDA-FAS-10606-0700-23
About this file
Attachment A
View the file
Other files
Show all 12
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Budget Summary
| ATTACHMENT C-1 |
| Budget Summary |
| Program (FFPr or MGD): | |
| Country of Operation: | |
| Implementing Organization: | |
| Fiscal Year: | |
| Agreement or Proposal Number: | Fxx-xxx-20xx/0xx-00 |
| Total Amount of Federal Funds Obligated |
| Funding Source |
| Funding Year | Commodity Cost | ||
| Freight Cost | |||
| Administrative Costs | |||
| (cash portion) | Total Federal Funding Obligated | ||
| CCC | 20xx | ||
| $1.00 | |||
| Project Operating Budget | |||
| Expense Type | Monetization Proceeds | ||
| (FFPr Only) | FAS or CCC Funds |
(CCC is Admin Only)
| Cost Share | Total w/out Cost Share | Total w/Cost Share | |||
| Administration | |||||
| Salaries/Personnel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Benefits | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Professional Services/Contractual | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Equipment | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Office | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Supplies | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Other | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Administration | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Activities | |||||
| Activity 1: Insert Description | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Activity 2: Insert Description | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Activity 3: Insert Description | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Activity 4: Insert Description | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| (Insert additional activities as needed) | |||||
| Total Activities | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Direct Costs $0.00 $0.00 $0.00 $0.00 $0.00
| Indirect Costs | |||
| ICR on Administration | $0.00 | $0.00 | $0.00 |
| ICR on Activities | $0.00 | $0.00 | $0.00 |
| ICR on Commodity and Food Purchases | $0.00 | $0.00 | $0.00 |
| ICR on ITSH | $0.00 | $0.00 | $0.00 |
| Total Indirect Costs | $0.00 | $0.00 | $0.00 |
Anticipated Program Income
Grand Total Costs $0.00 $0.00 $0.00 $0.00 $0.00
Total Amount of Federal Award (Total Federal Funds Obligated Plus Cost Share): $0.00
| a1 | a2 | a3 | a4 | |
| s | 47994 | 500700 | $41,248.00 | 383000 |
| b | 20661 | 215551 | $17,757.00 | 163281 |
| ps | 60000 | 70200 | $750,000.00 | 1000 |
| s | 18323 | 2000 | $2,000.00 | 35100 |
| o | 76303 | $70,200.00 | 485000 | |
| t | 35100 | |||
| o | 50417 | 273566 | ||
| CS | 5000 | |||
| 308798 | 1067017 | 881205 | 1067381 |
Detailed Budget
| Item | Type of Unit | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | ||||||||||||||||||
| Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Chart of Accounts | |||||
| Direct Costs | Line# | Account | Account Name | ||||||||||||||||||||||
| Salaries | |||||||||||||||||||||||||
| USN/TCN Staff | |||||||||||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | 180 | 50-01-2-020 | DIR-USN (Expat) Labor | ||||||||||||||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | ||||||||||||||||||||
| Total: Expatriate Salaries & Wages | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| CCN Staff | |||||||||||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 186 | 50-01-5-050 | DIR-CCN Labor | |||||||||||||||||
| Total Local Salary Cost | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| HQ Staff | |||||||||||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 178 | 50-01-1-010 | DIR-HQ Labor | |||||||||||||||||
| Total HQ Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Subtotal: Salaries & Wages | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||||||||||||
| Fringe | |||||||||||||||||||||||||
| USN/TCN Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 194 | 50-03-0-020 | DIR-Allocated USN Fringe | ||||||||||||||||
| CCN Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 197 | 50-03-0-050 | DIR-CCN Fringe | ||||||||||||||||
| HQ Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 193 | 50-03-0-010 | DIR-Allocated HQ Fringe | ||||||||||||||||
| Total: Fringe Benefits | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Allowances | $ - 0 | ||||||||||||||||||||||||
| USN/TCN Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 202 | 50-04-8-003 | DIR-COLA | ||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Total: Allowances | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Subtotal: Benefits | $0 | $0 | $0 | $0 | $0 | $0 | 287 | 51-04-2-050 | DIR-Int Travel Other | ||||||||||||||||
| International Travel | $0 | $0 | $0 | $0 | $0 | $ - 0 |
Local Travel
Vehicle Fuel and Rentals $0 $0 $0 $0 $0 $ - 0
Per Diem $0 $0 $0 $0 $0 $ - 0
| Subtotal: Travel | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Professional Services | |||||||||
| Monetization Agent Fee | |||||||||
| Support Services | |||||||||
| Call Forward Fees | |||||||||
| Evaluations | |||||||||
| Special Studies | |||||||||
| Contractual | $0 | $0 | $0 | $0 | $0 | $ - 0 | 670 | 61-01-1-003 | DIR_Sub-AW (No Fee) |
| (Insert additional line or sub-line item) | |||||||||
| Sub-recipient | $0 | $0 | $0 | $0 | $0 | $ - 0 | 670 | 61-01-1-003 | DIR_Sub-AW (No Fee) |
| [name] | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| Grants | $0 | $0 | $0 | $0 | $0 | $ - 0 | 316 | 51-08-1-001 | DIR-Office Rent |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 319 | 51-08-1-004 | DIR-Office Utilities | |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 319 | 51-08-1-004 | DIR-Office Utilities | |
| Subtotal: Professional Serivces/Contractual | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Equipment (>$5000/unit) | |||||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 | 298 | 51-05-1-003 | DIR-Furniture |
| $0 | $0 | $0 | $0 | $0 | $0 | 297 | 51-05-1-002 | DIR-Office Equipment | |
| Subtotal: Equipment | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Office | |||||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | ||||
| Subtotal: Office | $0 | $0 | $0 | $0 | $0 | $0 | 236 | 51-02-1-001 | DIR-Prof. Serv Labor |
| Supplies | 236 | 51-02-1-001 | DIR-Prof. Serv Labor | ||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 | 236 | 51-02-1-001 | DIR-Prof. Serv Labor |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | ||||
| Subtotal: Supplies | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Other Direct Cost | |||||||||
| Maintenance | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| (Insert additional line or sub-line item) | |||||||||
| Training | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| (Insert additional line or sub-line item) | |||||||||
| Insurance | |||||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| Subtotal: Other Direct Cost | $0 | $0 | $0 | $0 | $0 | $0 | 250 | 51-02-2-008 | DIR-Security |
| 317 | 51-08-1-002 | DIR-Office Make Ready | |||||||
| Total Direct Cost | $0 | $0 | $0 | $0 | $0 | $0 | 318 | 51-08-1-003 | DIR-Office Maintenance |
| Indirect Costs | ||||||
| ICR on Administration | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| ICR on Activities | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | |
| Subtotal Indirect Cost | $0 | $0 | $0 | $0 | $0 | $0 |
| $ - 0 |
Total Estimated Cost (Direct Cost + Indirect Cost) $0 $0 $0 $0 $0 $0
| Total Cost Share (for reference) | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| Total Estimated Cost (Direct Cost + Indirect Cost+ Cost Share) | $0 | $0 | $0 | $0 | $0 | $0 |
Anticipated Program Income (baked in costs and this is for reference)
Admin
| Item | Type of Unit | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | ||||||||||||||||||
| Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Chart of Accounts | |||||
| Direct Costs | Line# | Account | Account Name | ||||||||||||||||||||||
| Salaries | |||||||||||||||||||||||||
| USN/TCN Staff | |||||||||||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | 180 | 50-01-2-020 | DIR-USN (Expat) Labor | ||||||||||||||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | ||||||||||||||||||||
| Total: Expatriate Salaries & Wages | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| CCN Staff | |||||||||||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 186 | 50-01-5-050 | DIR-CCN Labor | |||||||||||||||||
| Total Local Salary Cost | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| HQ Staff | |||||||||||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 178 | 50-01-1-010 | DIR-HQ Labor | |||||||||||||||||
| Total HQ Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Subtotal: Salaries & Wages | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||||||||||||
| Fringe | |||||||||||||||||||||||||
| USN/TCN Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 194 | 50-03-0-020 | DIR-Allocated USN Fringe | ||||||||||||||||
| CCN Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 197 | 50-03-0-050 | DIR-CCN Fringe | ||||||||||||||||
| HQ Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 193 | 50-03-0-010 | DIR-Allocated HQ Fringe | ||||||||||||||||
| Total: Fringe Benefits | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Allowances | $ - 0 | ||||||||||||||||||||||||
| USN/TCN Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 202 | 50-04-8-003 | DIR-COLA | ||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Total: Allowances | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Subtotal: Benefits | $0 | $0 | $0 | $0 | $0 | $0 | 287 | 51-04-2-050 | DIR-Int Travel Other | ||||||||||||||||
| International Travel | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| (Insert additional line or sub-line item) | |||||||||||||||||||||||||
| Local Travel | |||||||||||||||||||||||||
| (Insert additional line or sub-line item) | |||||||||||||||||||||||||
| Vehicle Fuel and Rentals | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| (Insert additional line or sub-line item) | |||||||||||||||||||||||||
| Per Diem | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| Subtotal: Travel | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Professional Services | |||||||||
| Monetization Agent Fee | |||||||||
| Support Services | |||||||||
| Call Forward Fees | |||||||||
| Evaluations | |||||||||
| Special Studies | |||||||||
| Contractual | $0 | $0 | $0 | $0 | $0 | $ - 0 | 670 | 61-01-1-003 | DIR_Sub-AW (No Fee) |
| (Insert additional line or sub-line item) | |||||||||
| Sub-recipient | $0 | $0 | $0 | $0 | $0 | $ - 0 | 670 | 61-01-1-003 | DIR_Sub-AW (No Fee) |
| [name] | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| Grants | $0 | $0 | $0 | $0 | $0 | $ - 0 | 316 | 51-08-1-001 | DIR-Office Rent |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 319 | 51-08-1-004 | DIR-Office Utilities | |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 319 | 51-08-1-004 | DIR-Office Utilities | |
| Subtotal: Professional Serivces/Contractual | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Equipment (>$5000/unit) | |||||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 | 298 | 51-05-1-003 | DIR-Furniture |
| $0 | $0 | $0 | $0 | $0 | $0 | 297 | 51-05-1-002 | DIR-Office Equipment | |
| Subtotal: Equipment | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Office | |||||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | ||||
| Subtotal: Office | $0 | $0 | $0 | $0 | $0 | $0 | 236 | 51-02-1-001 | DIR-Prof. Serv Labor |
| Supplies | 236 | 51-02-1-001 | DIR-Prof. Serv Labor | ||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 | 236 | 51-02-1-001 | DIR-Prof. Serv Labor |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | ||||
| Subtotal: Supplies | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Other Direct Cost | |||||||||
| Maintenance | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| (Insert additional line or sub-line item) | |||||||||
| Training | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| (Insert additional line or sub-line item) | |||||||||
| Insurance | |||||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| Subtotal: Other Direct Cost | $0 | $0 | $0 | $0 | $0 | $0 | 250 | 51-02-2-008 | DIR-Security |
| 317 | 51-08-1-002 | DIR-Office Make Ready | |||||||
| Total Direct Cost | $0 | $0 | $0 | $0 | $0 | $0 | 318 | 51-08-1-003 | DIR-Office Maintenance |
| Indirect Costs | ||||||
| ICR on Administration | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| ICR on Activities | $ - 0 | |||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | |
| $ - 0 | ||||||
| Subtotal Indirect Cost | $0 | $0 | $0 | $0 | $0 | $0 |
Total Estimated Cost (Direct Cost + Indirect Cost) $0 $0 $0 $0 $0 $0
| Total Cost Share (for reference) | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| Total Estimated Cost (Direct Cost + Indirect Cost+ Cost Share) | $0 | $0 | $0 | $0 | $0 | $0 |
Anticipated Program Income (baked in costs and this is for reference)
Activity n
| Item | Type of Unit | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | ||||||||||||||||||
| Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Cost | Quantity | Percent Allocated | Total | Chart of Accounts | |||||
| Direct Costs | Line# | Account | Account Name | ||||||||||||||||||||||
| Salaries | |||||||||||||||||||||||||
| USN/TCN Staff | |||||||||||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | 180 | 50-01-2-020 | DIR-USN (Expat) Labor | ||||||||||||||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | ||||||||||||||||||||
| Total: Expatriate Salaries & Wages | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| CCN Staff | |||||||||||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 186 | 50-01-5-050 | DIR-CCN Labor | |||||||||||||||||
| Total Local Salary Cost | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| HQ Staff | |||||||||||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 178 | 50-01-1-010 | DIR-HQ Labor | |||||||||||||||||
| Total HQ Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Subtotal: Salaries & Wages | $0 | $0 | $0 | $0 | $0 | $0 | |||||||||||||||||||
| Fringe | |||||||||||||||||||||||||
| USN/TCN Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 194 | 50-03-0-020 | DIR-Allocated USN Fringe | ||||||||||||||||
| CCN Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 197 | 50-03-0-050 | DIR-CCN Fringe | ||||||||||||||||
| HQ Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 193 | 50-03-0-010 | DIR-Allocated HQ Fringe | ||||||||||||||||
| Total: Fringe Benefits | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Allowances | $ - 0 | ||||||||||||||||||||||||
| USN/TCN Staff | $0 | $0 | $0 | $0 | $0 | $ - 0 | 202 | 50-04-8-003 | DIR-COLA | ||||||||||||||||
| (Insert each staff) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Total: Allowances | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| Subtotal: Benefits | $0 | $0 | $0 | $0 | $0 | $0 | 287 | 51-04-2-050 | DIR-Int Travel Other | ||||||||||||||||
| International Travel | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| (Insert additional line or sub-line item) | |||||||||||||||||||||||||
| Local Travel | |||||||||||||||||||||||||
| (Insert additional line or sub-line item) | |||||||||||||||||||||||||
| Vehicle Fuel and Rentals | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||||||||||||||||||
| (Insert additional line or sub-line item) | |||||||||||||||||||||||||
| Per Diem | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| Subtotal: Travel | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Professional Services | |||||||||
| Monetization Agent Fee | |||||||||
| Support Services | |||||||||
| Call Forward Fees | |||||||||
| Evaluations | |||||||||
| Special Studies | |||||||||
| Contractual | $0 | $0 | $0 | $0 | $0 | $ - 0 | 670 | 61-01-1-003 | DIR_Sub-AW (No Fee) |
| (Insert additional line or sub-line item) | |||||||||
| Sub-recipient | $0 | $0 | $0 | $0 | $0 | $ - 0 | 670 | 61-01-1-003 | DIR_Sub-AW (No Fee) |
| [name] | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| Grants | $0 | $0 | $0 | $0 | $0 | $ - 0 | 316 | 51-08-1-001 | DIR-Office Rent |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 319 | 51-08-1-004 | DIR-Office Utilities | |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | 319 | 51-08-1-004 | DIR-Office Utilities | |
| Subtotal: Professional Serivces/Contractual | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Equipment (>$5000/unit) | |||||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 | 298 | 51-05-1-003 | DIR-Furniture |
| $0 | $0 | $0 | $0 | $0 | $0 | 297 | 51-05-1-002 | DIR-Office Equipment | |
| Subtotal: Equipment | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Office | |||||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| $0 | $0 | $0 | $0 | $0 | $ - 0 | ||||
| Subtotal: Office | $0 | $0 | $0 | $0 | $0 | $0 | 236 | 51-02-1-001 | DIR-Prof. Serv Labor |
| Supplies | 236 | 51-02-1-001 | DIR-Prof. Serv Labor | ||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 | 236 | 51-02-1-001 | DIR-Prof. Serv Labor |
| $0 | $0 | $0 | $0 | $0 | $ - 0 | ||||
| Subtotal: Supplies | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Other Direct Cost | |||||||||
| Maintenance | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| (Insert additional line or sub-line item) | |||||||||
| Training | $0 | $0 | $0 | $0 | $0 | $ - 0 | |||
| (Insert additional line or sub-line item) | |||||||||
| Insurance | |||||||||
| (Insert additional line or sub-line item) | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| Subtotal: Other Direct Cost | $0 | $0 | $0 | $0 | $0 | $0 | 250 | 51-02-2-008 | DIR-Security |
| 317 | 51-08-1-002 | DIR-Office Make Ready | |||||||
| Total Direct Cost | $0 | $0 | $0 | $0 | $0 | $0 | 318 | 51-08-1-003 | DIR-Office Maintenance |
| Indirect Costs | ||||||
| ICR on Administration | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| ICR on Activities | $0 | $0 | $0 | $0 | $0 | $ - 0 |
Subtotal Indirect Cost $0 $0 $0 $0 $0 $0
Total Estimated Cost (Direct Cost + Indirect Cost) $0 $0 $0 $0 $0 $0
| Total Cost Share (for reference) | $0 | $0 | $0 | $0 | $0 | $ - 0 |
| Total Estimated Cost (Direct Cost + Indirect Cost+ Cost Share) | $0 | $0 | $0 | $0 | $0 | $0 |
Anticipated Program Income (baked in costs and this is for reference)
File details come from the government source that posted it. Updated .