25-1004 Cost Estimate Breakdown.xlsx

XLSX spreadsheet 42 KB Posted

Attached to
Repair Apron Lighting Generators Federal contract opportunity
Solicitation number
FA557525B0003
Issued by
Department of the Air Force United States Air Forces in Europe - Air Forces Africa

About this file

The document is a Cost Estimate Breakdown Excel spreadsheet for a construction project at Moron Air Base, Spain, detailing electrical work and generator replacement. The project involves standard demolition and electrical works, including installing a 20 kW generator, an automatic transfer switch, copper cabling, grounding system, circuit breakers, and associated electrical infrastructure. The spreadsheet provides a detailed breakdown of potential costs, though all line items are currently listed at 0.00 EUR, suggesting this is a preliminary or template cost estimate.

The related federal contract opportunity (Solicitation Number FA557525B0003) is for repairing apron lighting generators, with a project value between $500,000 and $1,000,000. The solicitation is restricted to local sources in Spain, requiring companies to be authorized under Spanish law. Key dates include a pre-proposal conference on 12 June 2025, question submission deadline of 19 June 2025, and bid submission deadline of 7 July 2025. The project is issued by the Department of the Air Force United States Air Forces in Europe - Air Forces Africa, with the understanding that funds are not currently available and the bid acceptance period should remain valid through 31 December 2025.

View the file

Other files for this federal contract opportunity

Other files attached to Repair Apron Lighting Generators, newest first.
File Type Posted
25-1004 Moron AB Generators Justification and Approval.pdf PDF
25-1004 Drawings.pdf PDF
25-1004 English Specifications.pdf PDF
Solicitation - FA557525B0003.pdf PDF
25-1004 Especificaciones Espanol.pdf PDF
25-1004 Schedule of Material Submittals.xlsx XLSX spreadsheet

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SUMMARY

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPL APRON TOWER GENERATORS, MULTISUMMARY0.00 €
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 25-1004MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
SUMMARY
RESÚMEN
TOTAL BASIC PACKAGE
TOTAL PAQUETE BASE0.000.000.000.00
TOTAL ADDITIVE ITEM #1
TOTAL TRABAJOS ADICIONALES #10.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

BASIC PACKAGE

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPL APRON TOWER GENERATORS, MULTIBASIC PACKAGE0.00 €
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 25-1004MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
STANDARD DEMOLITION WORKS
TRABAJOS DE DEMOLICIÓN ESTÁNDAR
1Electrical demolition and disposal to authorized dump site
Demolición eléctrica y transporte a vertedero autorizadoJOBLS
STANDARD DEMOLITION WORKS TOTAL
TOTAL TRABAJOS DE DEMOLICIÓN ESTÁNDAR0.000.000.000.00
Generator and Automatic Transfer Switch
Grupo electrógeno y Conmutador Automático
2Grupo electrógeno 20 kW, cableado, conductos y acc.
Generator 20 kW, wiring, conduits & acc.
3Conmutador automático, 4 polos, 70 A, cableado y acc.
4-Pole, 70 A,Automatic Transfer Switch, wiring and acc.
4Seccionador de by-pass, cableado y luminaria tipo A y acc.
By-pass/Isolation Switch, wiring, Type A luminaire and acc.
5Copper cable 1x50 mm2 RZ1-K (AS) 0.6/1 kV
Cable de cobre 1x50 mm2 RZ1-K (AS) 0.6/1 kV
6Copper cable 1x4 mm2 RZ1-K (AS) 0.6/1 kV
Cable de cobre 1x4 mm2 RZ1-K (AS) 0.6/1 kV
7Weatherproof metal raceway 100x200mm, incl. coplings & acc.
Canal metal estanca 100x200mm, incluso acc. y conexiones
8Puesta a tierra
Grounding System
9New 20A, 2 P, Curve C 10kA Circuit Breaker
Nuevo magnetotérmico 20A, 2 Fases, Curva C 10 kA
Generator and Automatic Transfer Switch Total
Total Grupo electrógeno y Conmutador Automático0.000.000.000.00
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
STANDARD DEMOLITION WORKS
TRABAJOS DE DEMOLICIÓN ESTÁNDAR0.000.000.000.00
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADDITIVE #1

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RPL APRON TOWER GENERATORS, MULTIADDITIVE ITEM #10.00 €
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 25-1004MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
STANDARD DEMOLITION WORKS
TRABAJOS DE DEMOLICIÓN ESTÁNDAR
1Electrical demolition and disposal to authorized dump site
Demolición eléctrica y transporte a vertedero autorizadoJOBLS
STANDARD DEMOLITION WORKS TOTAL
TOTAL TRABAJOS DE DEMOLICIÓN ESTÁNDAR0.000.000.000.00
Generator and Automatic Transfer Switch
Grupo electrógeno y Conmutador Automático
2Grupo electrógeno 20 kW, cableado, conductos y acc.
Generator 20 kW, wiring, conduits & acc.Ea
3Conmutador automático, 4 polos, 70 A, cableado y acc.
4-Pole, 70 A,Automatic Transfer Switch, wiring and acc.Ea
4Seccionador de by-pass, cableado y luminaria tipo A y acc.
By-pass/Isolation Switch, wiring, Type A luminaire and acc.Ea
5Copper cable 1x50 mm2 RZ1-K (AS) 0.6/1 kV
Cable de cobre 1x50 mm2 RZ1-K (AS) 0.6/1 kVLm
6Copper cable 1x4 mm2 RZ1-K (AS) 0.6/1 kV
Cable de cobre 1x4 mm2 RZ1-K (AS) 0.6/1 kVLm
7Weatherproof metal raceway 100x200mm, incl. coplings & acc.
Canal metal estanca 100x200mm, incluso acc. y conexionesLm
8Puesta a tierra
Grounding SystemEa
9New 20A, 2 P, Curve C 10kA Circuit Breaker
Nuevo magnetotérmico 20A, 2 Fases, Curva C 10 kAEa
Generator and Automatic Transfer Switch Total
Total Grupo electrógeno y Conmutador Automático0.000.000.000.00
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
WORK SUMMARY
RESUMEN TRABAJOS
STANDARD DEMOLITION WORKS
TRABAJOS DE DEMOLICIÓN ESTÁNDAR0.000.000.000.00
ELECTRICAL WORKS TOTAL
TOTAL TRABAJOS DE ELECTRICIDAD0.000.000.000.00
GRAND TOTAL
GRAN TOTAL0.000.000.000.00

TOTAL MATERIAL COSTS 0.00

TOTAL LABOR COSTS 0.00

TOTAL OTHER DIRECT COSTS 0.00

TOTAL DIRECT COSTS 0.00

OVERHEAD 0.00% 0.00

SUBTOTAL 0.00

PROFIT 0.00% 0.00

TOTAL PROJECT EUROS 0.00

DATE: FIRM NAME:

TITLE: BY:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N

File details come from the government source that posted it. Updated .