25-1004 Cost Estimate Breakdown.xlsx
XLSX spreadsheet 42 KB Posted
- Attached to
- Repair Apron Lighting Generators
- Solicitation number
- FA557525B0003
About this file
The document is a Cost Estimate Breakdown Excel spreadsheet for a construction project at Moron Air Base, Spain, detailing electrical work and generator replacement. The project involves standard demolition and electrical works, including installing a 20 kW generator, an automatic transfer switch, copper cabling, grounding system, circuit breakers, and associated electrical infrastructure. The spreadsheet provides a detailed breakdown of potential costs, though all line items are currently listed at 0.00 EUR, suggesting this is a preliminary or template cost estimate.
The related federal contract opportunity (Solicitation Number FA557525B0003) is for repairing apron lighting generators, with a project value between $500,000 and $1,000,000. The solicitation is restricted to local sources in Spain, requiring companies to be authorized under Spanish law. Key dates include a pre-proposal conference on 12 June 2025, question submission deadline of 19 June 2025, and bid submission deadline of 7 July 2025. The project is issued by the Department of the Air Force United States Air Forces in Europe - Air Forces Africa, with the understanding that funds are not currently available and the bid acceptance period should remain valid through 31 December 2025.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| 25-1004 Moron AB Generators Justification and Approval.pdf | ||
| 25-1004 Schedule of Material Submittals.xlsx | XLSX spreadsheet | |
| Solicitation - FA557525B0003.pdf | ||
| 25-1004 Especificaciones Espanol.pdf | ||
| 25-1004 Drawings.pdf | ||
| 25-1004 English Specifications.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
SUMMARY
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPL APRON TOWER GENERATORS, MULTI | SUMMARY | 0.00 € | ||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 25-1004 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| SUMMARY | ||||||||||
| RESÚMEN | ||||||||||
| TOTAL BASIC PACKAGE | ||||||||||
| TOTAL PAQUETE BASE | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| TOTAL ADDITIVE ITEM #1 | ||||||||||
| TOTAL TRABAJOS ADICIONALES #1 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| GRAND TOTAL | ||||||||||
| GRAN TOTAL | 0.00 | 0.00 | 0.00 | 0.00 |
TOTAL MATERIAL COSTS 0.00
TOTAL LABOR COSTS 0.00
TOTAL OTHER DIRECT COSTS 0.00
TOTAL DIRECT COSTS 0.00
OVERHEAD 0.00% 0.00
SUBTOTAL 0.00
PROFIT 0.00% 0.00
TOTAL PROJECT EUROS 0.00
DATE: FIRM NAME:
TITLE: BY:
These costs and overhead and profit percentages will be applied in any possible future modifications
&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N
BASIC PACKAGE
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPL APRON TOWER GENERATORS, MULTI | BASIC PACKAGE | 0.00 € | ||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 25-1004 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| STANDARD DEMOLITION WORKS | ||||||||||
| TRABAJOS DE DEMOLICIÓN ESTÁNDAR | ||||||||||
| 1 | Electrical demolition and disposal to authorized dump site | |||||||||
| Demolición eléctrica y transporte a vertedero autorizado | JOB | LS | ||||||||
| STANDARD DEMOLITION WORKS TOTAL | ||||||||||
| TOTAL TRABAJOS DE DEMOLICIÓN ESTÁNDAR | 0.00 | 0.00 | 0.00 | 0.00 |
| Generator and Automatic Transfer Switch | |||||
| Grupo electrógeno y Conmutador Automático | |||||
| 2 | Grupo electrógeno 20 kW, cableado, conductos y acc. | ||||
| Generator 20 kW, wiring, conduits & acc. | |||||
| 3 | Conmutador automático, 4 polos, 70 A, cableado y acc. | ||||
| 4-Pole, 70 A,Automatic Transfer Switch, wiring and acc. | |||||
| 4 | Seccionador de by-pass, cableado y luminaria tipo A y acc. | ||||
| By-pass/Isolation Switch, wiring, Type A luminaire and acc. | |||||
| 5 | Copper cable 1x50 mm2 RZ1-K (AS) 0.6/1 kV | ||||
| Cable de cobre 1x50 mm2 RZ1-K (AS) 0.6/1 kV | |||||
| 6 | Copper cable 1x4 mm2 RZ1-K (AS) 0.6/1 kV | ||||
| Cable de cobre 1x4 mm2 RZ1-K (AS) 0.6/1 kV | |||||
| 7 | Weatherproof metal raceway 100x200mm, incl. coplings & acc. | ||||
| Canal metal estanca 100x200mm, incluso acc. y conexiones | |||||
| 8 | Puesta a tierra | ||||
| Grounding System | |||||
| 9 | New 20A, 2 P, Curve C 10kA Circuit Breaker | ||||
| Nuevo magnetotérmico 20A, 2 Fases, Curva C 10 kA | |||||
| Generator and Automatic Transfer Switch Total | |||||
| Total Grupo electrógeno y Conmutador Automático | 0.00 | 0.00 | 0.00 | 0.00 | |
| ELECTRICAL WORKS TOTAL | |||||
| TOTAL TRABAJOS DE ELECTRICIDAD | 0.00 | 0.00 | 0.00 | 0.00 |
| WORK SUMMARY | ||||
| RESUMEN TRABAJOS | ||||
| STANDARD DEMOLITION WORKS | ||||
| TRABAJOS DE DEMOLICIÓN ESTÁNDAR | 0.00 | 0.00 | 0.00 | 0.00 |
| ELECTRICAL WORKS TOTAL | ||||
| TOTAL TRABAJOS DE ELECTRICIDAD | 0.00 | 0.00 | 0.00 | 0.00 |
| GRAND TOTAL | ||||
| GRAN TOTAL | 0.00 | 0.00 | 0.00 | 0.00 |
TOTAL MATERIAL COSTS 0.00
TOTAL LABOR COSTS 0.00
TOTAL OTHER DIRECT COSTS 0.00
TOTAL DIRECT COSTS 0.00
OVERHEAD 0.00% 0.00
SUBTOTAL 0.00
PROFIT 0.00% 0.00
TOTAL PROJECT EUROS 0.00
DATE: FIRM NAME:
TITLE: BY:
These costs and overhead and profit percentages will be applied in any possible future modifications
&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N
ADDITIVE #1
| CONSTRUCTION COST ESTIMATE BREAKDOWN | ||||||||||
| CONTRACTOR | ADDRESS | |||||||||
| MORÓN AIR BASE, SPAIN | ||||||||||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||||||||
| RPL APRON TOWER GENERATORS, MULTI | ADDITIVE ITEM #1 | 0.00 € | ||||||||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER | WORK LOCATION | ||||||||
| QUUG 25-1004 | MORÓN AIR BASE, SPAIN | |||||||||
| UNIT | MATERIAL COST | LABOR COSTS | OTHER | |||||||
| LIN | ITEM | OF | DIRECT | LINE | ||||||
| NO. | MEAS. | QUANTI. | UNIT | TOTAL | MH/MD | AV.RAT | TOTAL | COSTS | TOTAL | |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | |
| STANDARD DEMOLITION WORKS | ||||||||||
| TRABAJOS DE DEMOLICIÓN ESTÁNDAR | ||||||||||
| 1 | Electrical demolition and disposal to authorized dump site | |||||||||
| Demolición eléctrica y transporte a vertedero autorizado | JOB | LS | ||||||||
| STANDARD DEMOLITION WORKS TOTAL | ||||||||||
| TOTAL TRABAJOS DE DEMOLICIÓN ESTÁNDAR | 0.00 | 0.00 | 0.00 | 0.00 |
| Generator and Automatic Transfer Switch | ||||||
| Grupo electrógeno y Conmutador Automático | ||||||
| 2 | Grupo electrógeno 20 kW, cableado, conductos y acc. | |||||
| Generator 20 kW, wiring, conduits & acc. | Ea | |||||
| 3 | Conmutador automático, 4 polos, 70 A, cableado y acc. | |||||
| 4-Pole, 70 A,Automatic Transfer Switch, wiring and acc. | Ea | |||||
| 4 | Seccionador de by-pass, cableado y luminaria tipo A y acc. | |||||
| By-pass/Isolation Switch, wiring, Type A luminaire and acc. | Ea | |||||
| 5 | Copper cable 1x50 mm2 RZ1-K (AS) 0.6/1 kV | |||||
| Cable de cobre 1x50 mm2 RZ1-K (AS) 0.6/1 kV | Lm | |||||
| 6 | Copper cable 1x4 mm2 RZ1-K (AS) 0.6/1 kV | |||||
| Cable de cobre 1x4 mm2 RZ1-K (AS) 0.6/1 kV | Lm | |||||
| 7 | Weatherproof metal raceway 100x200mm, incl. coplings & acc. | |||||
| Canal metal estanca 100x200mm, incluso acc. y conexiones | Lm | |||||
| 8 | Puesta a tierra | |||||
| Grounding System | Ea | |||||
| 9 | New 20A, 2 P, Curve C 10kA Circuit Breaker | |||||
| Nuevo magnetotérmico 20A, 2 Fases, Curva C 10 kA | Ea | |||||
| Generator and Automatic Transfer Switch Total | ||||||
| Total Grupo electrógeno y Conmutador Automático | 0.00 | 0.00 | 0.00 | 0.00 | ||
| ELECTRICAL WORKS TOTAL | ||||||
| TOTAL TRABAJOS DE ELECTRICIDAD | 0.00 | 0.00 | 0.00 | 0.00 |
| WORK SUMMARY | ||||
| RESUMEN TRABAJOS | ||||
| STANDARD DEMOLITION WORKS | ||||
| TRABAJOS DE DEMOLICIÓN ESTÁNDAR | 0.00 | 0.00 | 0.00 | 0.00 |
| ELECTRICAL WORKS TOTAL | ||||
| TOTAL TRABAJOS DE ELECTRICIDAD | 0.00 | 0.00 | 0.00 | 0.00 |
| GRAND TOTAL | ||||
| GRAN TOTAL | 0.00 | 0.00 | 0.00 | 0.00 |
TOTAL MATERIAL COSTS 0.00
TOTAL LABOR COSTS 0.00
TOTAL OTHER DIRECT COSTS 0.00
TOTAL DIRECT COSTS 0.00
OVERHEAD 0.00% 0.00
SUBTOTAL 0.00
PROFIT 0.00% 0.00
TOTAL PROJECT EUROS 0.00
DATE: FIRM NAME:
TITLE: BY:
These costs and overhead and profit percentages will be applied in any possible future modifications
&"Times New Roman,Regular"CONTRACTOR'S COST ESTIMATE BREAKDOWN &"Times New Roman,Regular"Page &P of &N
File details come from the government source that posted it. Updated .