2_EXHIBIT_A_COST_WORKBOOK__3.24.25.xlsx
XLSX spreadsheet 140 KB Posted
- Attached to
- IFB 24-1-004-1 CSMIP Equipment Upgrade Project
- Solicitation number
- 0000034789
- Issued by
- California
About this file
This document is a Cost Workbook (Exhibit A) for the State of California Department of Conservation, detailing a procurement opportunity for seismic recording and monitoring equipment from manufacturers Kinemetrics and REF TEK. The procurement covers multiple types of seismic recorders, sensors, and associated accessories including Obsidian and Dolomite+ recorders, ETNA2 accelerographs, GNSS antennas, cables, and various interface components. The contract appears to span three years with delivery schedules ranging from August 2025 to October 2025, covering multiple equipment configurations from 8-channel to 36-channel systems, with total quantities varying by product type.
The cost workbook presents a comprehensive pricing structure with optional three-year estimates that include a 2.5% annual price increase. The total estimated contract value encompasses committed and optional costs, with the committed cost for REF TEK equipment at approximately $5,140,574 and Kinemetrics equipment at $3,439,689. The total contract value, including optional items, approaches $9,331,036. The document provides detailed pricing breakdowns for each equipment type, accessories, and contingency items, with pricing structured to allow flexibility in future equipment purchases through a predetermined uplift percentage mechanism. Shipping is specified as Free on Board (F.O.B.) destination, with freight prepaid by the contractor.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| 3_EXHIBIT_C_GPs_TELECOM_(Rev._09.19.2019).pdf | ||
| 1_IFB_24-1-004-1__CSMIP_Equipment_Upgrade_Project.pdf | ||
| 4_eVAQ_Manual.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
RefTek3 year estimate
| Optional- 3 Yr estimate (2.5% per year increase) | |||||||||||||||
| Description | P/N | Total Qty | Mar | Oct | April | Estimated Price | Total Estimated Cost | SFY 2025 | SFY 2026 | SFY 2027 | Estimated Extended Price | Total Contract cost | |||
| 2025 | 2025 | 2026 | Cost | Quantity | Cost | Quantity | Cost | Quantity | |||||||
| 12Ch Upgrade12CH - 180 MC Upgrade Kit - Includes replacement recorder, updated power supply, updated GNSS interface board, and cabling. Upgrade to 32GB SLC SD card for the miniseed buffer. 32GB SLC industrial USB memory stick. | R-180-MC12A-Upgrade | 108 | 10 | 55 | 43 | $12,700.00 | $1,371,600.00 | $12,700.00 | 10 | $13,017.50 | 10 | $13,342.94 | 10 | $390,604.38 | $1,762,204.38 |
| 18CH - 180 MC Upgrade Kit - Includes replacement recorder, updated power supply, updated GNSS interface board, and cabling. Upgrade to 32GB SLC SD card for the miniseed buffer. 32GB SLC industrial USB memory stick. | R-180-MC18A-Upgrade | 86 | 8 | 42 | 36 | $15,200.00 | $1,307,200.00 | $15,200.00 | 8 | $15,580.00 | 8 | $15,969.50 | 8 | $373,996.00 | $1,681,196.00 |
| GNSS, 180-Series Smart Antenna, for Time Synchronization | R-184-GNSS | 194 | 20 | 95 | 79 | $416.00 | $80,704.00 | $416.00 | 20 | $426.40 | 20 | $437.06 | 20 | $25,589.20 | $106,293.20 |
| Cable, 184-GNSS to Flying Leads, 45m | R-184-C002-45 | 194 | 20 | 95 | 79 | $384.00 | $74,496.00 | $384.00 | 20 | $393.60 | 20 | $403.44 | 20 | $23,620.80 | $98,116.80 |
| SMHR2, Class A Accelerograph with 32GB SLC USB (no battery) | R-180-SMHR2-32GB | 86 | 8 | 42 | 36 | $8,200.00 | $705,200.00 | $8,200.00 | 9 | $8,405.00 | 9 | $8,615.13 | 9 | $226,981.13 | $932,181.13 |
| Cable, USB-C for SMHR2 w/ USB A Adapter | R-180-USB-C | 86 | 8 | 42 | 36 | $389.00 | $33,454.00 | $389.00 | 9 | $398.73 | 9 | $408.69 | 9 | $10,767.76 | $44,221.76 |
| GNSS, 180-Series Smart Antenna, for Time Synchronization | R-184-GNSS | 86 | 8 | 42 | 36 | $416.00 | $35,776.00 | $416.00 | 9 | $426.40 | 9 | $437.06 | 9 | $11,515.14 | $47,291.14 |
| Cable, DAS180 to External GNSS, 10m | R-184-C001-10 | 86 | 8 | 42 | 36 | $312.00 | $26,832.00 | $312.00 | 9 | $319.80 | 9 | $327.80 | 9 | $8,636.36 | $35,468.36 |
| Cable, Power A and B (AC Supply and Battery) | R-180-C008 | 86 | 8 | 42 | 36 | $295.00 | $25,370.00 | $295.00 | 10 | $302.38 | 10 | $309.93 | 10 | $9,073.09 | $34,443.09 |
| Cable, NET, Ethernet Hub to REF TEK Recorder - 12ft | R-101422-00 | 86 | 8 | 42 | 36 | $188.00 | $16,168.00 | $188.00 | 10 | $192.70 | 10 | $197.52 | 10 | $5,782.18 | $21,950.18 |
| Wrangler, Broadband Seismic Recorder, 32- Bit A/D, 6 Channel | R-109650-06 | 5 | 2 | 3 | 0 | $9,721.00 | $48,605.00 | $9,721.00 | 1 | $9,964.03 | 1 | $10,213.13 | 1 | $29,898.15 | $78,503.15 |
| Kit, Wrangler Accessories (184-GNSS, GNSS cable, DC Power cable, Ethernet cable, 32GB USB stick) | R-109650-32-KIT | 5 | 2 | 3 | 0 | $1,779.00 | $8,895.00 | $1,779.00 | 1 | $1,823.48 | 1 | $1,869.06 | 1 | $5,471.54 | $14,366.54 |
| 147A, Uniaxle +/14G Full Scale Horizontal Accelerometer | 106293-01 | $0.00 | $2,000.00 | 20 | $2,050.00 | 20 | $2,101.25 | 20 | $123,025.00 | $123,025.00 | |||||
| 147A, Uniaxle +/14G Full Scale Vertical Accelerometer | 106293-02 | $0.00 | $2,000.00 | 5 | $2,050.00 | 5 | $2,101.25 | 5 | $30,756.25 | $30,756.25 | |||||
| R-748A-IR Integrated, Low Power Digital Accelerograph (with Iridium telemetry) | R-748A-IR | $0.00 | $2,795.00 | 100 | $279,500.00 | $279,500.00 | |||||||||
| R-748A-CL Integrated, Low Power Digital Accelerograph (with Cell telemetry) | R-748A-CL | $0.00 | $2,645.00 | 100 | $264,500.00 | $264,500.00 | |||||||||
| Optional Cost | Total Contract Cost | ||||||||||||||
| Subtotal | $1,819,716.96 | $5,554,016.96 | |||||||||||||
| Tax | $159,225.23 | $485,976.48 | |||||||||||||
| Total | $1,978,942.20 | $6,039,993.45 |
| note sensor price 2019 - $1840 | |
| approximate current sensor count | |
| 147A- H | 215 |
| 147A- V | 50 |
Sheet1
| Request | Qty | Delivery Month | Description | Part Number | ||
| Aug-25 | Sep-25 | Oct-25 | ||||
| Obsidian 8X | 11 | 11 | Obsidian 8X | 114150-PL | ||
| 22 | 22 | 4-Channel Term Strip +/-12V installed on recorder (2 req'd per 8X recorder) | 111915-01-PL | |||
| 11 | 11 | Cable, Molded, Ethernet, M12 | 853608 | |||
| 11 | 11 | Cable, Molded, DC Power in & Battery | 112297-PL | |||
| 11 | 11 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | |||
| 11 | 11 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | |||
| Obsidian 12X | 4 | 4 | Obsidian 12X | 114170-12-PL | ||
| 12 | 12 | 4-Channel Term Strip +/-12V installed on recorder (3 req'd per 12X) | 111915-01-PL | |||
| 4 | 4 | Cable, Molded, Ethernet, M12 | 853608 | |||
| 4 | 4 | Cable, Molded, DC Power in & Battery | 112297-PL | |||
| 4 | 4 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | |||
| 4 | 4 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | |||
| 12-Channel Dolomite+ | 4 | 4 | 12-Channel Dolomite+ | 114170-12-PL | ||
| 4 | 4 | Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | |||
| 4 | 4 | Cable, Molded, Ethernet, M12 | 853608 | |||
| 4 | 4 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | |||
| 4 | 4 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | |||
| 20-Channel Dolomite+ | 2 | 2 | 20-Channel Dolomite+ | 114170-20-PL | ||
| 2 | 2 | Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | |||
| 2 | 2 | Cable, Molded, Ethernet, M12 | 853608 | |||
| 2 | 2 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | |||
| 2 | 2 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | |||
| 24-Channel Dolomite+ | 10 | 6 | 4 | 24-Channel Dolomite+ | 114170-24-PL | |
| 10 | 6 | 4 | Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | ||
| 10 | 6 | 4 | Cable, Molded, Ethernet, M12 | 853608 | ||
| 10 | 6 | 4 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | ||
| 10 | 6 | 4 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | ||
| 28-Channel Dolomite+ | 4 | 4 | 28-Channel Dolomite+ | 114170-28-PL | ||
| 4 | 4 | Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | |||
| 4 | 4 | Cable, Molded, Ethernet, M12 | 853608 | |||
| 4 | 4 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | |||
| 4 | 4 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | |||
| 32-Channel Dolomite+ | 3 | 3 | 32-Channel Dolomite+ | 114170-32-PL | ||
| 3 | 3 | Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | |||
| 3 | 3 | Cable, Molded, Ethernet, M12 | 853608 | |||
| 3 | 3 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | |||
| 3 | 3 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | |||
| 36-Channel Dolomite+ | 2 | 2 | 36-Channel Dolomite+ | 114170-36-PL | ||
| 2 | 2 | Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | |||
| 2 | 2 | Cable, Molded, Ethernet, M12 | 853608 | |||
| 2 | 2 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | |||
| 2 | 2 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | |||
| Cables | 3 | 3 | Cable, Molded, Console/USB, M12 | 853762 | ||
| 3 | 3 | Cable, Molded, Relay (pigtail) & Power for Etna2 | 853764 | |||
| 3 | 3 | Cable, Molded, DC Power in & Battery | 112297-PL | |||
| 3 | 3 | Kinemetrics Cable, Molded, Console/USB Drive | 853607 | |||
| 3 | 3 | Kinemetrics Cable, Molded, Modem, M12 | 853609 | |||
| 3 | 3 | Kinemetrics Cable, Molded, Ethernet, M12 | 853608 | |||
| 3 | 3 | Kinemetrics Cable, Molded, Time I/O Pwr, M12 | 853612 | |||
| 3 | 3 | Kinemetrics Cable, AC Power Supply w/lug for Battery & Charging | 114192-PL | |||
| Interface Board | 5 | 5 | 4-Channel Termination Strip Interface Board | 111915-01-PL | ||
| Downhole Assy | 2 | 2 | 3-sensor downhole w/ compass (includes 110501 compass option) | 110500-08-PL | ||
| 2 | 2 | 3-sensor downhole w/o compass | 110500-08-PL | |||
| 1 | 1 | Downhole Cable [$ by 142 length, 100-ft = $6750 for est. purposes] | 700306-122 | |||
| 1 | 1 | Downhole Cable [$ by 103 length, 100-ft = $6750 for est. purposes] | 700306-83 |
Sheet4
| Row Labels | Description | Unit Price | Sum of Aug-25 | Sum of Sep-25 | Sum of Oct-25 |
| 300940 | Software, ETNA2, OP PKG-CGSVER.Changes [CEEWS] | 572 | 6 | ||
| 853607 | Kinemetrics Cable, Molded, Console/USB Drive | 140 | 3 | ||
| 853608 | Cable, Molded, Ethernet, M12 | 140 | 10 | 21 | 11 |
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 140 | 10 | 4 | 2 | |
| Cable, Molded, Ethernet, M12 [CEEWS] [includes 7 T-Hut] | 140 | 20 | 20 | ||
| Cable, Molded, Ethernet, M12 [HCAI] | 140 | 2 | 4 | 2 | |
| Kinemetrics Cable, Molded, Ethernet, M12 | 140 | 3 | |||
| 853609 | Kinemetrics Cable, Molded, Modem, M12 | 140 | 3 | ||
| 853612 | Kinemetrics Cable, Molded, Time I/O Pwr, M12 | 140 | 3 | ||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 140 | 10 | 21 | 11 | |
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 140 | 10 | 4 | 2 | |
| Time Cable - Barrel Connectors to Power cell phone from recorder [CEEWS] [includes 7 T-Hut] | 140 | 20 | 20 | ||
| Time Cable - Barrel Connectors to Power cell phone from recorder [HCAI] | 140 | 2 | 4 | 2 | |
| 853762 | Cable, Molded, Console/USB, M12 | 140 | 3 | ||
| Cable, Molded, Console/USB, M12 [per Todd project] [3 yr contigency] | 140 | 30 | |||
| 853764 | Cable, Molded, Relay (pigtail) & Power for Etna2 | 140 | 3 | ||
| ETNA2, Molded Relay [pigtail] & power Cable [CEEWS] | 140 | 6 | |||
| 880870 | Tool, Anchor Set [CEEWS] | 140 | 1 | ||
| 893608 | ETNA2, Molded Ethernet Cable, M12 [CEEWS] | 140 | 6 | ||
| 110240-08-PL | Assy., ES-UP, UNI EPI, Locked, Duel Sply / Acc Kit / Data Sheet [3 yr contigency] | 1700 | 85 | ||
| 110500-08-PL | 3-sensor downhole w/ compass (includes 110501 compass option) | 13410 | 2 | ||
| 3-sensor downhole w/o compass | 10407 | 2 | |||
| 111915-01-PL | 4-Channel Term Strip +/-12V installed on recorder (2 req'd per 8X recorder) | 572 | 22 | ||
| 4-Channel Term Strip +/-12V installed on recorder (2 req'd per 8X recorder) [3 yr contigency] | 572 | 14 | |||
| 4-Channel Term Strip +/-12V installed on recorder (3 req'd per 12X) | 572 | 14 | 6 | ||
| 4-Channel Termination Strip Interface Board | 573 | 5 | |||
| 4-Channel Termination Strip Interface Board [Replacement] [3 yr contigency] | 573 | 30 | |||
| 112297-PL | Cable, Molded, DC Power in & Battery | 217 | 3 | 15 | 2 |
| Cable, Molded, DC Power in & Battery [3 yr contigency] | 217 | 7 | |||
| Cable, Molded, DC Power in & Battery [CEEWS} [includes 7 T-Hut] | 217 | 20 | 20 | ||
| 114135-PL | Obsidian 4-Ch external / Test Config Sheet [CEEWS] [includes 7 T-Hut] | 13163 | 20 | 20 | |
| 114150-PL | Obsidian 8-Ch non-Dolomite external [3 yr contigency] | 13163 | 7 | ||
| Obsidian 8X | 13163 | 11 | |||
| 114170-12-PL | 12-Channel Dolomite+ | 24618 | 4 | ||
| 12-Channel Dolomite+ [3 yr contigency] | 24618 | 2 | 2 | ||
| 16-Channel Dolomite+ [HCAI] | 31365 | 2 | |||
| Obsidian 12-Ch non-Dolomite external [3 yr contigency] | 15864 | 2 | |||
| Obsidian 12X | 15864 | 4 | |||
| 114170-20-PL | 20-Channel Dolomite+ | 35111 | 2 | ||
| 20-Channel Dolomite+ [HCAI] | 35111 | 4 | |||
| 114170-24-PL | 24-Channel Dolomite+ | 40614 | 6 | 4 | |
| 24-Channel Dolomite+ [3 yr contigency] | 40614 | 2 | |||
| 114170-28-PL | 28-Channel Dolomite+ | 48889 | 4 | ||
| 28-Channel Dolomite+ [HCAI] and add [3 yr contigency] | 48889 | 2 | |||
| 114170-32-PL | 32-Channel Dolomite+ | 57163 | 3 | ||
| 32-Channel Dolomite+ [3 yr contigency] | 57163 | 2 | |||
| 114170-36-PL | 36-Channel Dolomite+ | 65438 | 2 | ||
| 36-Channel Dolomite+ [3 yr contigency] | 65438 | 1 | |||
| 114192-PL | Kinemetrics Cable, AC Power Supply w/lug for Battery & Charging | 424 | 3 | ||
| Kinemetrics Cable, AC Power Supply w/lug for Battery & Charging [3 yr contigency] | 424 | 70 | |||
| 114200-PL | ETNA2 [CEEWS] | 5000 | 6 | ||
| 114673-15M-PL | GNSS Antenna Bullet, 15m UV cable | 509 | 10 | 21 | 11 |
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 509 | 10 | 4 | 2 | |
| GNSS Antenna Bullet, 15m UV cable [CEEWS] | 509 | 6 | |||
| GNSS Antenna Bullet, 15m UV cable [CEEWS] [includes 7 T-Hut] | 509 | 20 | 20 | ||
| GNSS Antenna Bullet, 15m UV cable [HCAI] | 509 | 2 | 4 | 2 | |
| 504020-PL | Assy, Granite Wall Mount, Station [comes with assbly] | 0 | 2 | ||
| (blank) | 10 | 4 | 9 | ||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 0 | 3 | 4 | 2 | |
| Assy, Granite Wall Mount, Station [comes with assbly] [HCAI] | 0 | 2 | 4 | 2 | |
| 700306-122 | Downhole Cable [$ by 142 length, 100-ft = $6750 for est. purposes] | 8665 | 1 | ||
| 700306-83 | Downhole Cable [$ by 103 length, 100-ft = $6750 for est. purposes] | 7400 | 1 | ||
| Grand Total | 474 | 212 | 181 |
KMI 3 year estimate
| Description | Part Number | Delivery Month | Unit Price | |||||
| Aug-25 | Sep-25 | Oct-25 | ||||||
| Description | Part Number | Aug-25 | Sep-25 | Oct-25 | Unit Price | |||
| Obsidian 8X | 114150-PL | 11 | $13,163.00 | ) | 11 | $144,793.00 | ||
| 4-Channel Term Strip +/-12V installed on recorder (2 req'd per 8X recorder) | 111915-01-PL | 22 | $572.00 | 22 | $12,584.00 | |||
| Cable, Molded, Ethernet, M12 | 853608 | 11 | $140.00 | 11 | $1,540.00 | |||
| Cable, Molded, DC Power in & Battery | 112297-PL | 11 | $217.00 | 11 | $2,387.00 | |||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 11 | $509.00 | 11 | $5,599.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 11 | $140.00 | 11 | $1,540.00 | |||
| Obsidian 12X | 114170-12-PL | 4 | $15,864.00 | 4 | $63,456.00 | |||
| 4-Channel Term Strip +/-12V installed on recorder (3 req'd per 12X) | 111915-01-PL | 12 | $572.00 | 12 | $6,864.00 | |||
| Cable, Molded, Ethernet, M12 | 853608 | 4 | $140.00 | 4 | $560.00 | |||
| Cable, Molded, DC Power in & Battery | 112297-PL | 4 | $217.00 | 4 | $868.00 | |||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 4 | $509.00 | 4 | $2,036.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 4 | $140.00 | 4 | $560.00 | |||
| 12-Channel Dolomite+ | 114170-12-PL | 4 | $24,618.00 | 4 | $98,472.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 4 | 4 | $0.00 | ||||
| Cable, Molded, Ethernet, M12 | 853608 | 4 | $140.00 | 4 | $560.00 | |||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 4 | $509.00 | 4 | $2,036.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 4 | $140.00 | 4 | $560.00 | |||
| 20-Channel Dolomite+ | 114170-20-PL | 2 | $35,111.00 | 2 | $70,222.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 2 | 2 | $0.00 | ||||
| Cable, Molded, Ethernet, M12 | 853608 | 2 | $140.00 | 2 | $280.00 | |||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 2 | $509.00 | 2 | $1,018.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 2 | $140.00 | 2 | $280.00 | |||
| 24-Channel Dolomite+ | 114170-24-PL | 6 | 4 | $40,614.00 | 10 | $406,140.00 | ||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 6 | 4 | 10 | $0.00 | |||
| Cable, Molded, Ethernet, M12 | 853608 | 6 | 4 | $140.00 | 10 | $1,400.00 | ||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 6 | 4 | $509.00 | 10 | $5,090.00 | ||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 6 | 4 | $140.00 | 10 | $1,400.00 | ||
| 28-Channel Dolomite+ | 114170-28-PL | 4 | $48,889.00 | 4 | $195,556.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 4 | 4 | $0.00 | ||||
| Cable, Molded, Ethernet, M12 | 853608 | 4 | $140.00 | 4 | $560.00 | |||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 4 | $509.00 | 4 | $2,036.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 4 | $140.00 | 4 | $560.00 | |||
| 32-Channel Dolomite+ | 114170-32-PL | 3 | $57,163.00 | 3 | $171,489.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 3 | 3 | $0.00 | ||||
| Cable, Molded, Ethernet, M12 | 853608 | 3 | $140.00 | 3 | $420.00 | |||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 3 | $509.00 | 3 | $1,527.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 3 | $140.00 | 3 | $420.00 | |||
| 36-Channel Dolomite+ | 114170-36-PL | 2 | $65,438.00 | 2 | $130,876.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 2 | $0.00 | 2 | $0.00 | |||
| Cable, Molded, Ethernet, M12 | 853608 | 2 | $140.00 | 2 | $280.00 | |||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 2 | $509.00 | 2 | $1,018.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 2 | $140.00 | 2 | $280.00 | |||
| Cable, Molded, Console/USB, M12 | 853762 | 3 | $140.00 | 3 | $420.00 | |||
| Cable, Molded, Relay (pigtail) & Power for Etna2 | 853764 | 3 | $140.00 | 3 | $420.00 | |||
| Cable, Molded, DC Power in & Battery | 112297-PL | 3 | $217.00 | 3 | $651.00 | |||
| Kinemetrics Cable, Molded, Console/USB Drive | 853607 | 3 | $140.00 | 3 | $420.00 | |||
| Kinemetrics Cable, Molded, Modem, M12 | 853609 | 3 | $140.00 | 3 | $420.00 | |||
| Kinemetrics Cable, Molded, Ethernet, M12 | 853608 | 3 | $140.00 | 3 | $420.00 | |||
| Kinemetrics Cable, Molded, Time I/O Pwr, M12 | 853612 | 3 | $140.00 | 3 | $420.00 | |||
| Kinemetrics Cable, AC Power Supply w/lug for Battery & Charging | 114192-PL | 3 | $424.00 | 3 | $1,272.00 | |||
| 4-Channel Termination Strip Interface Board | 111915-01-PL | 5 | $573.00 | 5 | $2,865.00 | |||
| 3-sensor downhole w/ compass (includes 110501 compass option) | 110500-08-PL | 2 | $13,410.00 | 2 | $26,820.00 | |||
| 3-sensor downhole w/o compass | 110500-08-PL | 2 | $10,407.00 | 2 | $20,814.00 | |||
| Downhole Cable [$ by 142 length, 100-ft = $6750 for est. purposes] | 700306-122 | 1 | $8,665.00 | 1 | $8,665.00 | |||
| Downhole Cable [$ by 103 length, 100-ft = $6750 for est. purposes] | 700306-83 | 1 | $7,400.00 | 1 | $7,400.00 | |||
| ETNA2 [CEEWS] | 114200-PL | 6 | $5,000.00 | 6 | $30,000.00 | |||
| Software, ETNA2, OP PKG-CGSVER.Changes [CEEWS] | 300940 | 6 | $572.00 | 6 | $3,432.00 | |||
| ETNA2, Molded Ethernet Cable, M12 [CEEWS] | 893608 | 6 | $140.00 | 6 | $840.00 | |||
| ETNA2, Molded Relay [pigtail] & power Cable [CEEWS] | 853764 | 6 | $140.00 | 6 | $840.00 | |||
| GNSS Antenna Bullet, 15m UV cable [CEEWS] | 114673-15M-PL | 6 | $509.00 | 6 | $3,054.00 | |||
| Tool, Anchor Set [CEEWS] | 880870 | 1 | $140.00 | 1 | $140.00 | |||
| Obsidian 4-Ch external / Test Config Sheet [CEEWS] [includes 7 T-Hut] | 114135-PL | 20 | 20 | $13,163.00 | 40 | $526,520.00 | ||
| Cable, Molded, Ethernet, M12 [CEEWS] [includes 7 T-Hut] | 853608 | 20 | 20 | $140.00 | 40 | $5,600.00 | ||
| Cable, Molded, DC Power in & Battery [CEEWS} [includes 7 T-Hut] | 112297-PL | 20 | 20 | $217.00 | 40 | $8,680.00 | ||
| GNSS Antenna Bullet, 15m UV cable [CEEWS] [includes 7 T-Hut] | 114673-15M-PL | 20 | 20 | $509.00 | 40 | $20,360.00 | ||
| Time Cable - Barrel Connectors to Power cell phone from recorder [CEEWS] [includes 7 T-Hut] | 853612 | 20 | 20 | $140.00 | 40 | $5,600.00 | ||
| Obsidian 8-Ch non-Dolomite external [3 yr contigency] | 114150-PL | 7 | $13,163.00 | 7 | $92,141.00 | |||
| 4-Channel Term Strip +/-12V installed on recorder (2 req'd per 8X recorder) [3 yr contigency] | 111915-01-PL | 14 | $572.00 | 14 | $8,008.00 | |||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | 7 | $140.00 | 7 | $980.00 | |||
| Cable, Molded, DC Power in & Battery [3 yr contigency] | 112297-PL | 7 | $217.00 | 7 | $1,519.00 | |||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | 7 | $509.00 | 7 | $3,563.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | 7 | $140.00 | 7 | $980.00 | |||
| Obsidian 12-Ch non-Dolomite external [3 yr contigency] | 114170-12-PL | 2 | $15,864.00 | 2 | $31,728.00 | |||
| 4-Channel Term Strip +/-12V installed on recorder (3 req'd per 12X) | 111915-01-PL | 6 | $572.00 | 6 | $3,432.00 | |||
| Cable, Molded, Ethernet, M12 | 853608 | 2 | $140.00 | 2 | $280.00 | |||
| Cable, Molded, DC Power in & Battery | 112297-PL | 2 | $217.00 | 2 | $434.00 | |||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 2 | $509.00 | 2 | $1,018.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 2 | $140.00 | 2 | $280.00 | |||
| 12-Channel Dolomite+ [3 yr contigency] | 114170-12-PL | 2 | $24,618.00 | 2 | $49,236.00 | |||
| 4-Channel Term Strip +/-12V installed on recorder (3 req'd per 12X) | 111915-01-PL | 2 | $572.00 | 2 | $1,144.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | 2 | $0.00 | 2 | $0.00 | |||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | 2 | $140.00 | 2 | $280.00 | |||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | 2 | $509.00 | 2 | $1,018.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | 2 | $140.00 | 2 | $280.00 | |||
| 12-Channel Dolomite+ [3 yr contigency] | 114170-12-PL | 2 | $24,618.00 | 2 | $49,236.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | 2 | $0.00 | 2 | $0.00 | |||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | 2 | $140.00 | 2 | $280.00 | |||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | 2 | $509.00 | 2 | $1,018.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | 2 | $140.00 | 2 | $280.00 | |||
| 16-Channel Dolomite+ [HCAI] | 114170-12-PL | 2 | $31,365.00 | 2 | $62,730.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] [HCAI] | 504020-PL | 2 | $0.00 | 2 | $0.00 | |||
| Cable, Molded, Ethernet, M12 [HCAI] | 853608 | 2 | $140.00 | 2 | $280.00 | |||
| GNSS Antenna Bullet, 15m UV cable [HCAI] | 114673-15M-PL | 2 | $509.00 | 2 | $1,018.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder [HCAI] | 853612 | 2 | $140.00 | 2 | $280.00 | |||
| 20-Channel Dolomite+ [HCAI] | 114170-20-PL | 4 | $35,111.00 | 4 | $140,444.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] [HCAI] | 504020-PL | 4 | $0.00 | 4 | $0.00 | |||
| Cable, Molded, Ethernet, M12 [HCAI] | 853608 | 4 | $140.00 | 4 | $560.00 | |||
| GNSS Antenna Bullet, 15m UV cable [HCAI] | 114673-15M-PL | 4 | $509.00 | 4 | $2,036.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder [HCAI] | 853612 | 4 | $140.00 | 4 | $560.00 | |||
| 24-Channel Dolomite+ [3 yr contigency] | 114170-24-PL | 2 | $40,614.00 | 2 | $81,228.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | 2 | $0.00 | 2 | $0.00 | |||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | 2 | $140.00 | 2 | $280.00 | |||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | 2 | $509.00 | 2 | $1,018.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | 2 | $140.00 | 2 | $280.00 | |||
| 28-Channel Dolomite+ [HCAI] and add [3 yr contigency] | 114170-28-PL | 2 | $48,889.00 | 2 | $97,778.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] [HCAI] | 504020-PL | 2 | $0.00 | 2 | $0.00 | |||
| Cable, Molded, Ethernet, M12 [HCAI] | 853608 | 2 | $140.00 | 2 | $280.00 | |||
| GNSS Antenna Bullet, 15m UV cable [HCAI] | 114673-15M-PL | 2 | $509.00 | 2 | $1,018.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder [HCAI] | 853612 | 2 | $140.00 | 2 | $280.00 | |||
| 32-Channel Dolomite+ [3 yr contigency] | 114170-32-PL | 2 | $57,163.00 | 2 | $114,326.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | 2 | $0.00 | 2 | $0.00 | |||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | 2 | $140.00 | 2 | $280.00 | |||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | 2 | $509.00 | 2 | $1,018.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | 2 | $140.00 | 2 | $280.00 | |||
| 36-Channel Dolomite+ [3 yr contigency] | 114170-36-PL | 1 | $65,438.00 | 1 | $65,438.00 | |||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | 1 | $0.00 | 1 | $0.00 | |||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | 1 | $140.00 | 1 | $140.00 | |||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | 1 | $509.00 | 1 | $509.00 | |||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | 1 | $140.00 | 1 | $140.00 | |||
| Cable, Molded, Console/USB, M12 [per Todd project] [3 yr contigency] | 853762 | 30 | $140.00 | 30 | $4,200.00 | |||
| Kinemetrics Cable, AC Power Supply w/lug for Battery & Charging [3 yr contigency] | 114192-PL | 70 | $424.00 | 70 | $29,680.00 | |||
| 4-Channel Termination Strip Interface Board [Replacement] [3 yr contigency] | 111915-01-PL | 30 | $573.00 | 30 | $17,190.00 | |||
| Assy., ES-UP, UNI EPI, Locked, Duel Sply / Acc Kit / Data Sheet [3 yr contigency] | 110240-08-PL | 85 | $1,700.00 | 85 | $144,500.00 |
Attachment B Attachment B
| Optional- 3 Yr estimate (2.5% per year increase on future REF TEK purchases) | |||||||||||||||
| Description | P/N | Total Qty | Mar | Oct | April | Estimated Price | Total Estimated Cost | SFY 2025 | SFY 2026 | SFY 2027 | Estimated Extended Price | Total Contract cost | |||
| 2025 | 2025 | 2026 | Cost | Quantity | Cost | Quantity | Cost | Quantity | |||||||
| 12Ch Upgrade12CH - 180 MC Upgrade Kit - Includes replacement recorder, updated power supply, updated GNSS interface board, and cabling. Upgrade to 32GB SLC SD card for the miniseed buffer. 32GB SLC industrial USB memory stick. | R-180-MC12A-Upgrade | 108 | 10 | 55 | 43 | $12,700.00 | $1,371,600.00 | $12,700.00 | 10 | $13,017.50 | 10 | $13,342.94 | 10 | $390,604.38 | $1,762,204.38 |
| 18CH - 180 MC Upgrade Kit - Includes replacement recorder, updated power supply, updated GNSS interface board, and cabling. Upgrade to 32GB SLC SD card for the miniseed buffer. 32GB SLC industrial USB memory stick. | R-180-MC18A-Upgrade | 86 | 8 | 42 | 36 | $15,200.00 | $1,307,200.00 | $15,200.00 | 8 | $15,580.00 | 8 | $15,969.50 | 8 | $373,996.00 | $1,681,196.00 |
| GNSS, 180-Series Smart Antenna, for Time Synchronization | R-184-GNSS | 194 | 20 | 95 | 79 | $416.00 | $80,704.00 | $416.00 | 20 | $426.40 | 20 | $437.06 | 20 | $25,589.20 | $106,293.20 |
| Cable, 184-GNSS to Flying Leads, 45m | R-184-C002-45 | 194 | 20 | 95 | 79 | $384.00 | $74,496.00 | $384.00 | 20 | $393.60 | 20 | $403.44 | 20 | $23,620.80 | $98,116.80 |
| SMHR2, Class A Accelerograph with 32GB SLC USB (no battery) | R-180-SMHR2-32GB | 86 | 8 | 42 | 36 | $8,200.00 | $705,200.00 | $8,200.00 | 9 | $8,405.00 | 9 | $8,615.13 | 9 | $226,981.13 | $932,181.13 |
| Cable, USB-C for SMHR2 w/ USB A Adapter | R-180-USB-C | 86 | 8 | 42 | 36 | $389.00 | $33,454.00 | $389.00 | 9 | $398.73 | 9 | $408.69 | 9 | $10,767.76 | $44,221.76 |
| GNSS, 180-Series Smart Antenna, for Time Synchronization | R-184-GNSS | 86 | 8 | 42 | 36 | $416.00 | $35,776.00 | $416.00 | 9 | $426.40 | 9 | $437.06 | 9 | $11,515.14 | $47,291.14 |
| Cable, DAS180 to External GNSS, 10m | R-184-C001-10 | 86 | 8 | 42 | 36 | $312.00 | $26,832.00 | $312.00 | 9 | $319.80 | 9 | $327.80 | 9 | $8,636.36 | $35,468.36 |
| Cable, Power A and B (AC Supply and Battery) | R-180-C008 | 86 | 8 | 42 | 36 | $295.00 | $25,370.00 | $295.00 | 10 | $302.38 | 10 | $309.93 | 10 | $9,073.09 | $34,443.09 |
| Cable, NET, Ethernet Hub to REF TEK Recorder - 12ft | R-101422-00 | 86 | 8 | 42 | 36 | $188.00 | $16,168.00 | $188.00 | 10 | $192.70 | 10 | $197.52 | 10 | $5,782.18 | $21,950.18 |
| Wrangler, Broadband Seismic Recorder, 32- Bit A/D, 6 Channel | R-109650-06 | 5 | 2 | 3 | 0 | $9,721.00 | $48,605.00 | $9,721.00 | 1 | $9,964.03 | 1 | $10,213.13 | 1 | $29,898.15 | $78,503.15 |
| Kit, Wrangler Accessories (184-GNSS, GNSS cable, DC Power cable, Ethernet cable, 32GB USB stick) | R-109650-32-KIT | 5 | 2 | 3 | 0 | $1,779.00 | $8,895.00 | $1,779.00 | 1 | $1,823.48 | 1 | $1,869.06 | 1 | $5,471.54 | $14,366.54 |
| 147A, Uniaxle +/14G Full Scale Horizontal Accelerometer | 106293-01 | $0.00 | $2,000.00 | 20 | $2,050.00 | 20 | $2,101.25 | 20 | $123,025.00 | $123,025.00 | |||||
| 147A, Uniaxle +/14G Full Scale Vertical Accelerometer | 106293-02 | $0.00 | $2,000.00 | 5 | $2,050.00 | 5 | $2,101.25 | 5 | $30,756.25 | $30,756.25 |
| R-748A-IR Integrated, Low Power Digital Accelerograph (with Iridium telemetry) | R-748A-IR | $0.00 | $2,795.00 | 100 | $279,500.00 | $279,500.00 | ||||||||||
| R-748A-CL Integrated, Low Power Digital Accelerograph (with Cell telemetry) | R-748A-CL | $0.00 | $2,645.00 | 100 | $264,500.00 | $264,500.00 | ||||||||||
| Kinemetric Equipment | ||||||||||||||||
| Obsidian 8X +B23:Q62B23:Q80B22B23B23:Q138 | 114150-PL | 11 | 11 | $13,163.00 | $144,793.00 | $144,793.00 | ||||||||||
| 4-Channel Term Strip +/-12V installed on recorder (2 req'd per 8X recorder) | 111915-01-PL | 22 | 22 | $572.00 | $12,584.00 | $12,584.00 | ||||||||||
| Cable, Molded, Ethernet, M12 | 853608 | 11 | 11 | $140.00 | $1,540.00 | $1,540.00 | ||||||||||
| Cable, Molded, DC Power in & Battery | 112297-PL | 11 | 11 | $217.00 | $2,387.00 | $2,387.00 | ||||||||||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 11 | 11 | $509.00 | $5,599.00 | $5,599.00 | ||||||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 11 | 11 | $140.00 | $1,540.00 | $1,540.00 | ||||||||||
| Obsidian 12X | 114170-12-PL | 4 | 4 | $15,864.00 | $63,456.00 | $63,456.00 | ||||||||||
| 4-Channel Term Strip +/-12V installed on recorder (3 req'd per 12X) | 111915-01-PL | 12 | 12 | $572.00 | $6,864.00 | $6,864.00 | ||||||||||
| Cable, Molded, Ethernet, M12 | 853608 | 4 | 4 | $140.00 | $560.00 | $560.00 | ||||||||||
| Cable, Molded, DC Power in & Battery | 112297-PL | 4 | 4 | $217.00 | $868.00 | $868.00 | ||||||||||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 4 | 4 | $509.00 | $2,036.00 | $2,036.00 | ||||||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 4 | 4 | $140.00 | $560.00 | $560.00 | ||||||||||
| 12-Channel Dolomite+ | 114170-12-PL | 4 | 4 | $24,618.00 | $98,472.00 | $98,472.00 | ||||||||||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 4 | 4 | $0.00 | $0.00 | |||||||||||
| Cable, Molded, Ethernet, M12 | 853608 | 4 | 4 | $140.00 | $560.00 | $560.00 | ||||||||||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 4 | 4 | $509.00 | $2,036.00 | $2,036.00 | ||||||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 4 | 4 | $140.00 | $560.00 | $560.00 | ||||||||||
| 20-Channel Dolomite+ | 114170-20-PL | 2 | 2 | $35,111.00 | $70,222.00 | $70,222.00 | ||||||||||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 2 | 2 | $0.00 | $0.00 | |||||||||||
| Cable, Molded, Ethernet, M12 | 853608 | 2 | 2 | $140.00 | $280.00 | $280.00 | ||||||||||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 2 | 2 | $509.00 | $1,018.00 | $1,018.00 | ||||||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 2 | 2 | $140.00 | $280.00 | $280.00 | ||||||||||
| 24-Channel Dolomite+ | 114170-24-PL | 10 | 6 | 4 | $40,614.00 | $406,140.00 | $406,140.00 | |||||||||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 10 | 6 | 4 | $0.00 | $0.00 | ||||||||||
| Cable, Molded, Ethernet, M12 | 853608 | 10 | 6 | 4 | $140.00 | $1,400.00 | $1,400.00 | |||||||||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 10 | 6 | 4 | $509.00 | $5,090.00 | $5,090.00 | |||||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 10 | 6 | 4 | $140.00 | $1,400.00 | $1,400.00 | |||||||||
| 28-Channel Dolomite+ | 114170-28-PL | 4 | 4 | $48,889.00 | $195,556.00 | $195,556.00 | ||||||||||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 4 | 4 | $0.00 | $0.00 | |||||||||||
| Cable, Molded, Ethernet, M12 | 853608 | 4 | 4 | $140.00 | $560.00 | $560.00 | ||||||||||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 4 | 4 | $509.00 | $2,036.00 | $2,036.00 | ||||||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 4 | 4 | $140.00 | $560.00 | $560.00 | ||||||||||
| 32-Channel Dolomite+ | 114170-32-PL | 3 | 3 | $57,163.00 | $171,489.00 | $171,489.00 | ||||||||||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 3 | 3 | $0.00 | $0.00 | |||||||||||
| Cable, Molded, Ethernet, M12 | 853608 | 3 | 3 | $140.00 | $420.00 | $420.00 | ||||||||||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 3 | 3 | $509.00 | $1,527.00 | $1,527.00 | ||||||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 3 | 3 | $140.00 | $420.00 | $420.00 | ||||||||||
| 36-Channel Dolomite+ | 114170-36-PL | 2 | 2 | $65,438.00 | $130,876.00 | $130,876.00 | ||||||||||
| Assy, Granite Wall Mount, Station [comes with assbly] | 504020-PL | 2 | 2 | $0.00 | $0.00 | $0.00 | ||||||||||
| Cable, Molded, Ethernet, M12 | 853608 | 2 | 2 | $140.00 | $280.00 | $280.00 | ||||||||||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 2 | 2 | $509.00 | $1,018.00 | $1,018.00 | ||||||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 2 | 2 | $140.00 | $280.00 | $280.00 | ||||||||||
| Cable, Molded, Console/USB, M12 | 853762 | 3 | 3 | $140.00 | $420.00 | $420.00 | ||||||||||
| Cable, Molded, Relay (pigtail) & Power for Etna2 | 853764 | 3 | 3 | $140.00 | $420.00 | $420.00 | ||||||||||
| Cable, Molded, DC Power in & Battery | 112297-PL | 3 | 3 | $217.00 | $651.00 | $651.00 | ||||||||||
| Kinemetrics Cable, Molded, Console/USB Drive | 853607 | 3 | 3 | $140.00 | $420.00 | $420.00 | ||||||||||
| Kinemetrics Cable, Molded, Modem, M12 | 853609 | 3 | 3 | $140.00 | $420.00 | $420.00 | ||||||||||
| Kinemetrics Cable, Molded, Ethernet, M12 | 853608 | 3 | 3 | $140.00 | $420.00 | $420.00 | ||||||||||
| Kinemetrics Cable, Molded, Time I/O Pwr, M12 | 853612 | 3 | 3 | $140.00 | $420.00 | $420.00 | ||||||||||
| Kinemetrics Cable, AC Power Supply w/lug for Battery & Charging | 114192-PL | 3 | 3 | $424.00 | $1,272.00 | $1,272.00 | ||||||||||
| 4-Channel Termination Strip Interface Board | 111915-01-PL | 5 | 5 | $573.00 | $2,865.00 | $2,865.00 | ||||||||||
| 3-sensor downhole w/ compass (includes 110501 compass option) | 110500-08-PL | 2 | 2 | $13,410.00 | $26,820.00 | $26,820.00 | ||||||||||
| 3-sensor downhole w/o compass | 110500-08-PL | 2 | 2 | $10,407.00 | $20,814.00 | $20,814.00 | ||||||||||
| Downhole Cable [$ by 142 length, 100-ft = $6750 for est. purposes] | 700306-122 | 1 | 1 | $8,665.00 | $8,665.00 | $8,665.00 | ||||||||||
| Downhole Cable [$ by 103 length, 100-ft = $6750 for est. purposes] | 700306-83 | 1 | 1 | $7,400.00 | $7,400.00 | $7,400.00 | ||||||||||
| ETNA2 [CEEWS] | 114200-PL | $5,000.00 | $0.00 | $5,000.00 | $5,000.00 | 6 | $5,000.00 | $30,000.00 | $30,000.00 | |||||||
| Software, ETNA2, OP PKG-CGSVER.Changes [CEEWS] | 300940 | $572.00 | $0.00 | $572.00 | $572.00 | 6 | $572.00 | $3,432.00 | $3,432.00 | |||||||
| ETNA2, Molded Ethernet Cable, M12 [CEEWS] | 893608 | $140.00 | $0.00 | $140.00 | $140.00 | 6 | $140.00 | $840.00 | $840.00 | |||||||
| ETNA2, Molded Relay [pigtail] & power Cable [CEEWS] | 853764 | $140.00 | $0.00 | $140.00 | $140.00 | 6 | $140.00 | $840.00 | $840.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [CEEWS] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | $509.00 | 6 | $509.00 | $3,054.00 | $3,054.00 | |||||||
| Tool, Anchor Set [CEEWS] | 880870 | $140.00 | $0.00 | $140.00 | $140.00 | 1 | $140.00 | $140.00 | $140.00 | |||||||
| Obsidian 4-Ch external / Test Config Sheet [CEEWS] [includes 7 T-Hut] | 114135-PL | $13,163.00 | $0.00 | $13,163.00 | 20 | $13,163.00 | $13,163.00 | 20 | $526,520.00 | $526,520.00 | ||||||
| Cable, Molded, Ethernet, M12 [CEEWS] [includes 7 T-Hut] | 853608 | $140.00 | $0.00 | $140.00 | 20 | $140.00 | $140.00 | 20 | $5,600.00 | $5,600.00 | ||||||
| Cable, Molded, DC Power in & Battery [CEEWS} [includes 7 T-Hut] | 112297-PL | $217.00 | $0.00 | $217.00 | 20 | $217.00 | $217.00 | 20 | $8,680.00 | $8,680.00 | ||||||
| GNSS Antenna Bullet, 15m UV cable [CEEWS] [includes 7 T-Hut] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | 20 | $509.00 | $509.00 | 20 | $20,360.00 | $20,360.00 | ||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [CEEWS] [includes 7 T-Hut] | 853612 | $140.00 | $0.00 | $140.00 | 20 | $140.00 | $140.00 | 20 | $5,600.00 | $5,600.00 | ||||||
| Obsidian 8-Ch non-Dolomite external [3 yr contigency] | 114150-PL | $13,163.00 | $0.00 | $13,163.00 | 7 | $13,163.00 | $13,163.00 | $92,141.00 | $92,141.00 | |||||||
| 4-Channel Term Strip +/-12V installed on recorder (2 req'd per 8X recorder) [3 yr contigency] | 111915-01-PL | $572.00 | $0.00 | $572.00 | 14 | $572.00 | $572.00 | $8,008.00 | $8,008.00 | |||||||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | $140.00 | $0.00 | $140.00 | 7 | $140.00 | $140.00 | $980.00 | $980.00 | |||||||
| Cable, Molded, DC Power in & Battery [3 yr contigency] | 112297-PL | $217.00 | $0.00 | $217.00 | 7 | $217.00 | $217.00 | $1,519.00 | $1,519.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | 7 | $509.00 | $509.00 | $3,563.00 | $3,563.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | $140.00 | $0.00 | $140.00 | 7 | $140.00 | $140.00 | $980.00 | $980.00 | |||||||
| Obsidian 12-Ch non-Dolomite external [3 yr contigency] | 114170-12-PL | $15,864.00 | $0.00 | $15,864.00 | $15,864.00 | $15,864.00 | 2 | $31,728.00 | $31,728.00 | |||||||
| 4-Channel Term Strip +/-12V installed on recorder (3 req'd per 12X) | 111915-01-PL | $572.00 | $0.00 | $572.00 | $572.00 | $572.00 | 6 | $3,432.00 | $3,432.00 | |||||||
| Cable, Molded, Ethernet, M12 | 853608 | $140.00 | $0.00 | $140.00 | $140.00 | $140.00 | 2 | $280.00 | $280.00 | |||||||
| Cable, Molded, DC Power in & Battery | 112297-PL | $217.00 | $0.00 | $217.00 | $217.00 | $217.00 | 2 | $434.00 | $434.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $509.00 | $0.00 | $509.00 | $509.00 | $509.00 | 2 | $1,018.00 | $1,018.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $140.00 | $0.00 | $140.00 | $140.00 | $140.00 | 2 | $280.00 | $280.00 | |||||||
| 12-Channel Dolomite+ [3 yr contigency] | 114170-12-PL | $24,618.00 | $0.00 | $24,618.00 | $24,618.00 | 2 | $24,618.00 | $49,236.00 | $49,236.00 | |||||||
| 4-Channel Term Strip +/-12V installed on recorder (3 req'd per 12X) | 111915-01-PL | $572.00 | $0.00 | $572.00 | $572.00 | 2 | $572.00 | $1,144.00 | $1,144.00 | |||||||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | $0.00 | $0.00 | $0.00 | $0.00 | 2 | $0.00 | $0.00 | $0.00 | |||||||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | $140.00 | $0.00 | $140.00 | $140.00 | 2 | $140.00 | $280.00 | $280.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | $509.00 | 2 | $509.00 | $1,018.00 | $1,018.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | $140.00 | $0.00 | $140.00 | $140.00 | 2 | $140.00 | $280.00 | $280.00 | |||||||
| 12-Channel Dolomite+ [3 yr contigency] | 114170-12-PL | $24,618.00 | $0.00 | $24,618.00 | $24,618.00 | $24,618.00 | 2 | $49,236.00 | $49,236.00 | |||||||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 2 | $0.00 | $0.00 | |||||||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | $140.00 | $0.00 | $140.00 | $140.00 | $140.00 | 2 | $280.00 | $280.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | $509.00 | $509.00 | 2 | $1,018.00 | $1,018.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | $140.00 | $0.00 | $140.00 | $140.00 | $140.00 | 2 | $280.00 | $280.00 | |||||||
| 16-Channel Dolomite+ [HCAI] | 114170-12-PL | $31,365.00 | $0.00 | $31,365.00 | $31,365.00 | $31,365.00 | 2 | $62,730.00 | $62,730.00 | |||||||
| Assy, Granite Wall Mount, Station [comes with assbly] [HCAI] | 504020-PL | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 2 | $0.00 | $0.00 | |||||||
| Cable, Molded, Ethernet, M12 [HCAI] | 853608 | $140.00 | $0.00 | $140.00 | $140.00 | $140.00 | 2 | $280.00 | $280.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [HCAI] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | $509.00 | $509.00 | 2 | $1,018.00 | $1,018.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [HCAI] | 853612 | $140.00 | $0.00 | $140.00 | $140.00 | $140.00 | 2 | $280.00 | $280.00 | |||||||
| 20-Channel Dolomite+ [HCAI] | 114170-20-PL | $35,111.00 | $0.00 | $35,111.00 | $35,111.00 | 4 | $35,111.00 | $140,444.00 | $140,444.00 | |||||||
| Assy, Granite Wall Mount, Station [comes with assbly] [HCAI] | 504020-PL | $0.00 | $0.00 | $0.00 | $0.00 | 4 | $0.00 | $0.00 | $0.00 | |||||||
| Cable, Molded, Ethernet, M12 [HCAI] | 853608 | $140.00 | $0.00 | $140.00 | $140.00 | 4 | $140.00 | $560.00 | $560.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [HCAI] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | $509.00 | 4 | $509.00 | $2,036.00 | $2,036.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [HCAI] | 853612 | $140.00 | $0.00 | $140.00 | $140.00 | 4 | $140.00 | $560.00 | $560.00 | |||||||
| 24-Channel Dolomite+ [3 yr contigency] | 114170-24-PL | $40,614.00 | $0.00 | $40,614.00 | $40,614.00 | 2 | $40,614.00 | $81,228.00 | $81,228.00 | |||||||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | $0.00 | $0.00 | $0.00 | $0.00 | 2 | $0.00 | $0.00 | $0.00 | |||||||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | $140.00 | $0.00 | $140.00 | $140.00 | 2 | $140.00 | $280.00 | $280.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | $509.00 | 2 | $509.00 | $1,018.00 | $1,018.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | $140.00 | $0.00 | $140.00 | $140.00 | 2 | $140.00 | $280.00 | $280.00 | |||||||
| 28-Channel Dolomite+ [HCAI] and add [3 yr contigency] | 114170-28-PL | $48,889.00 | $0.00 | $48,889.00 | 2 | $48,889.00 | $48,889.00 | $97,778.00 | $97,778.00 | |||||||
| Assy, Granite Wall Mount, Station [comes with assbly] [HCAI] | 504020-PL | $0.00 | $0.00 | $0.00 | 2 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Cable, Molded, Ethernet, M12 [HCAI] | 853608 | $140.00 | $0.00 | $140.00 | 2 | $140.00 | $140.00 | $280.00 | $280.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [HCAI] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | 2 | $509.00 | $509.00 | $1,018.00 | $1,018.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [HCAI] | 853612 | $140.00 | $0.00 | $140.00 | 2 | $140.00 | $140.00 | $280.00 | $280.00 | |||||||
| 32-Channel Dolomite+ [3 yr contigency] | 114170-32-PL | $57,163.00 | $0.00 | $57,163.00 | 2 | $57,163.00 | $57,163.00 | $114,326.00 | $114,326.00 | |||||||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | $0.00 | $0.00 | $0.00 | 2 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | $140.00 | $0.00 | $140.00 | 2 | $140.00 | $140.00 | $280.00 | $280.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | 2 | $509.00 | $509.00 | $1,018.00 | $1,018.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | $140.00 | $0.00 | $140.00 | 2 | $140.00 | $140.00 | $280.00 | $280.00 | |||||||
| 36-Channel Dolomite+ [3 yr contigency] | 114170-36-PL | $65,438.00 | $0.00 | $65,438.00 | 1 | $65,438.00 | $65,438.00 | $65,438.00 | $65,438.00 | |||||||
| Assy, Granite Wall Mount, Station [comes with assbly] [3 yr contigency] | 504020-PL | $0.00 | $0.00 | $0.00 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Cable, Molded, Ethernet, M12 [3 yr contigency] | 853608 | $140.00 | $0.00 | $140.00 | 1 | $140.00 | $140.00 | $140.00 | $140.00 | |||||||
| GNSS Antenna Bullet, 15m UV cable [3 yr contigency] | 114673-15M-PL | $509.00 | $0.00 | $509.00 | 1 | $509.00 | $509.00 | $509.00 | $509.00 | |||||||
| Time Cable - Barrel Connectors to Power cell phone from recorder [3 yr contigency] | 853612 | $140.00 | $0.00 | $140.00 | 1 | $140.00 | $140.00 | $140.00 | $140.00 | |||||||
| Cable, Molded, Console/USB, M12 [per Todd project] [3 yr contigency] | 853762 | $140.00 | $0.00 | $140.00 | 30 | $140.00 | $140.00 | $4,200.00 | $4,200.00 | |||||||
| Kinemetrics Cable, AC Power Supply w/lug for Battery & Charging [3 yr contigency] | 114192-PL | $424.00 | $0.00 | $424.00 | 70 | $424.00 | $424.00 | $29,680.00 | $29,680.00 | |||||||
| 4-Channel Termination Strip Interface Board [Replacement] [3 yr contigency] | 111915-01-PL | $573.00 | $0.00 | $573.00 | 30 | $573.00 | $573.00 | $17,190.00 | $17,190.00 | |||||||
| Assy., ES-UP, UNI EPI, Locked, Duel Sply / Acc Kit / Data Sheet [3 yr contigency] | 110240-08-PL | $1,700.00 | $0.00 | $1,700.00 | 85 | $1,700.00 | $1,700.00 | $144,500.00 | $144,500.00 | |||||||
| Committed Cost | Optional Cost | Total Contract Amount | Total Contract w/o Optional RefTek | |||||||||||||
| $5,140,574.00 | $3,439,688.96 | $8,580,262.96 | $8,036,262.96 | |||||||||||||
| $449,800.23 | $300,972.78 | $750,773.01 | $703,173.01 | |||||||||||||
| $5,590,374.23 | $3,740,661.75 | $9,331,035.97 | $8,739,435.97 |
Cost Worksheet
| EXHIBIT B: COST WORKSHEET | |||||||||
| Delivery schedule | |||||||||
| Request | Qty | Jun 23 | Oct 23 | Feb 24 | Jul 24 | Description | P/N | Unit Price | Extended Price |
| Etna2 for BCP | 211 | 81 | 70 | 60 | 0 | Etna2 Accelerograph with CGS software options | 114200-PL | $ - 0 | |
| 211 | 81 | 70 | 60 | 0 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | ||
| 211 | 81 | 70 | 60 | 0 | Cable, Molded, Relay (pigtail) & Power | 853764 | $ - 0 | ||
| 211 | 81 | 70 | 60 | 0 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 |
| Obsidians for BCP | 366 | 120 | 100 | 100 | 46 | Obsidian (3 int) | 114160-PL | $ - 0 |
| 366 | 120 | 100 | 100 | 46 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 366 | 120 | 100 | 100 | 46 | 114150-PL | 112297-PL | $ - 0 | |
| 366 | 120 | 100 | 100 | 46 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 366 | 120 | 100 | 100 | 46 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Obsidians with 3 external channels - for BCP | 6 | 2 | 2 | 2 | 0 | Obsidian (3 ext) | 114135-PL | $ - 0 |
| 6 | 2 | 2 | 2 | 0 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 6 | 2 | 2 | 2 | 0 | Cable, Molded, DC Power in & Battery | 112297-PL | $ - 0 | |
| 6 | 2 | 2 | 2 | 0 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 6 | 2 | 2 | 2 | 0 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Obsidians with 8 external channels - for BCP | 19 | 8 | 5 | 4 | 2 | Obsidian8X | 114150-PL | $ - 0 |
| 38 | 16 | 10 | 8 | 4 | two 4-Channel Term Strip +/-12V installed on recorder | 111915-01-PL | $ - 0 | |
| 19 | 8 | 5 | 4 | 2 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 19 | 8 | 5 | 4 | 2 | Cable, Molded, DC Power in & Battery | 112297-PL | $ - 0 | |
| 19 | 8 | 5 | 4 | 2 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 19 | 8 | 5 | 4 | 2 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Obsidians with 12 external channels for BCP | 139 | 45 | 40 | 30 | 24 | Obsidian12X | 114170-12-PL | $ - 0 |
| 417 | 135 | 120 | 90 | 72 | three 4-Channel Term Strip +/-12V installed on recorder | 111915-01-PL | $ - 0 | |
| 139 | 45 | 40 | 30 | 24 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 139 | 45 | 40 | 30 | 24 | Cable, Molded, DC Power in & Battery | 112297-PL | $ - 0 | |
| 139 | 45 | 40 | 30 | 24 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 139 | 45 | 40 | 30 | 24 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Dolomite+ (8-channel) recorders - For BCP | 17 | 12 | 2 | 2 | 1 | 8-Channel Dolomite+ | - | $ - 0 |
| 17 | 12 | 2 | 2 | 1 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 17 | 12 | 2 | 2 | 1 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 17 | 12 | 2 | 2 | 1 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Dolomite+ (12-channel) recorders for BCP | 25 | 15 | 4 | 3 | 3 | 12-Channel Dolomite+ | - | $ - 0 |
| 25 | 15 | 4 | 3 | 3 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 25 | 15 | 4 | 3 | 3 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 25 | 15 | 4 | 3 | 3 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Dolomite+ (16-channel) recorders for BCP | 66 | 32 | 12 | 12 | 10 | 16-Channel Dolomite+ | - | $ - 0 |
| 66 | 32 | 12 | 12 | 10 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 66 | 32 | 12 | 12 | 10 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 66 | 32 | 12 | 12 | 10 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Dolomite+ (20-channel) recorders for BCP | 32 | 12 | 8 | 8 | 4 | 20-Channel Dolomite+ | - | $ - 0 |
| 32 | 12 | 8 | 8 | 4 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 32 | 12 | 8 | 8 | 4 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 32 | 12 | 8 | 8 | 4 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Dolomite+ (24-channel) recorders for BCP | 19 | 10 | 3 | 3 | 3 | 24-Channel Dolomite+ | - | $ - 0 |
| 19 | 10 | 3 | 3 | 3 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 19 | 10 | 3 | 3 | 3 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 19 | 10 | 3 | 3 | 3 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Dolomite+ (28-channel) recorders for BCP | 14 | 7 | 3 | 3 | 1 | 28-Channel Dolomite+ | - | $ - 0 |
| 14 | 7 | 3 | 3 | 1 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 14 | 7 | 3 | 3 | 1 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 14 | 7 | 3 | 3 | 1 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Dolomite+ (32-channel) recorders for BCP | 8 | 3 | 2 | 2 | 1 | 32-Channel Dolomite+ | - | $ - 0 |
| 8 | 3 | 2 | 2 | 1 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 8 | 3 | 2 | 2 | 1 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 8 | 3 | 2 | 2 | 1 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Dolomite+ (36-channel) recorders for BCP | 5 | 2 | 2 | 1 | 0 | 36-Channel Dolomite+ | - | $ - 0 |
| 5 | 2 | 2 | 1 | 0 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 5 | 2 | 2 | 1 | 0 | GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | $ - 0 | |
| 5 | 2 | 2 | 1 | 0 | Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | $ - 0 |
| Extra cables for partially upgraded sites for BCP | 25 | 25 | 0 | 0 | 0 | Cable, Molded, Ethernet, M12 | 853608 | $ - 0 |
| 6 | 6 | 0 | 0 | 0 | Cable, Molded, Console/USB, M12 | 853762 | $ - 0 | |
| 6 | 6 | 0 | 0 | 0 | Cable, Molded, Relay (pigtail) & Power for Etna2 | 853764 | $ - 0 | |
| 5 | 5 | 0 | 0 | 0 | Cable, Molded, DC Power in & Battery | 112297-PL | $ - 0 |
Sensors 1692 500 400 400 392 Kinemetrics EpiSensor Uniaxial Accelerometers 4G ES-U2 $ - 0
| Additional Obsidian Records for CEEWS | 20 | 20 | 0 | 0 | 0 | Obsidian Recorders with 4 external channels | 114160-PL | $ - 0 |
| 5 | 5 | 0 | 0 | 0 | Kinemetrics Cable, Molded, Console/USB Drive | 853607 | $ - 0 | |
| 5 | 5 | 0 | 0 | 0 | Kinemetrics Cable, Molded, Modem, M12 | 853609 | $ - 0 | |
| 30 | 30 | 0 | 0 | 0 | Kinemetrics Cable, Molded, Ethernet, M12 | 853608 | $ - 0 | |
| 20 | 20 | 0 | 0 | 0 | Kinemetrics Cable, Molded, Time I/O Pwr, M12 | 853612 | $ - 0 | |
| 20 | 20 | 0 | 0 | 0 | Kinemetrics Cable, AC Power Supply w/lug for Battery & Charging | 114192-PL | $ - 0 |
| * Incorporate FOB Destination shipping charges in each line item | Net Bid Price* | $ - 0 |
| Tax | $ - 0 | |
| Total | $ - 0 |
1 Instructions 1 Tab 1 INSTRUCTIONS:
Bidders shall complete and submit EXHIBIT A COST WORKBOOK per this Instructions tab and in accordance with the IFB Part 1, Section 5 COST, and Section 6 BID FORMAT AND SUBMISSION REQUIREMENTS. Exhibit A must be submitted with the Bidder's Final Bid per Section 6.4.1 Volume 1 - Response to Administrative, Bid and Cost Requirements. The EXHIBIT A COST WORKBOOK must be uploaded to the file-sharing site in a folder titled "Volume 1".
The Bidder is required to enter all cost data in the format prescribed by the Cost Workbook, even if there are no costs for the item indicated on the worksheet(s). In these instances, the Bidder must indicate the cost as a zero ($0). In addition, if any character other than a numeral is used (e.g., a dash), the State will assume the cost of the item to be zero ($0). All other fields must not be modified. If the Cost Workbook is modified or cells are left blank, the State may reject the Bidder’s Bid. The Cost Workbook must be filled out completely or the State may reject the Bidder’s Bid.
This EXHIBIT A COST WORKBOOK consists of four (4) tabs labeled as follows:
1 Instructions 2 Kinemetrics
3 REF TEK
4 Total Cost Summary
The Column headings listed below are provided in Tab 2 Kinemetrics and Tab 3 REF TEK.
- Column A: "Description" of the line item.
- Column B: "Part Number" of the line item.
- Columns C through E: Delivery Schedule month/year and corresponding quantity(ies) of each item.
- Column F: Total Quantity (Qty) of each line item during the Base Contract term.
2 Tab 2 Kinemetrics:
Bidder must insert the "Unit Price" for each line item under Column G yellow highlighted cells.*
The Bidder must enter the "Total Manufacturer's Cost" in cell H63. The Total Manufacturer's Cost amount represents the cost provided by Kinemetrics to the Bidder, including all applicable billable charges, excluding tax. The difference between the Bidder's Total Kinemetrics Cost calculated in cell H61 and the Total Manufacturer's Cost will be calculated as a percentage in cell H64, Percentage of Uplift. The uplift percentage is the maximum markup allowed when purchasing additional goods and is inclusive of all Contractor costs. Additional goods purchased in accordance with this contract will be processed via amendment pursuant to ATTACHMENT 1: APPENDIX A - STATEMENT OF WORK, SECTION 4. Amendment.
3 Tab 3 REF TEK:
Bidder must insert the "Unit Price" for each line item under Column G yellow highlighted cells.*
The Bidder is required to enter the Total Manufacturer's Cost in cell H20. The Total Manufacturer's Cost amount represents the cost provided by REF TEK to the Bidder, including all applicable billable charges, excluding tax. The percentage difference between the Bidder's Total REF TEK Cost calculated in cell H18 and the Total Manufacturer's Cost will be calculated in cell H21, Percentage of Uplift. The uplift percentage is the maximum markup allowed when purchasing additional goods and is inclusive of all Contractor costs. Additional goods purchased in accordance with this contract will be processed via amendment pursuant to ATTACHMENT 1: APPENDIX A - STATEMENT OF WORK, SECTION 4. Amendment.
| 4 | Tab 4 Total Cost Summary: Bidder shall not enter data in Tab 4. |
| 5 | Uplift Example: |
In the example on Line 6 below, the Total Manufacturer cost is $312 and the Bidder's Total Cost is $330. All associated costs are included in these totals with the exception of tax. The uplift percentage is calculated by subtracting the Total Manufacturer Cost from the Bidder's Total Cost ($330 - $312 = $18) and then dividing $18 by the Total Manufacturer Cost ($18/$330 = .0545) which results in the uplift percentage 5.45%.
The example below explains the calculation of any future goods subject to the 5.45% maximum uplift percentage and has no other significance.
| 6 | ERROR:#VALUE! |
| 7 | Contract Amendment Example: |
The Manufacturer's Price List and Quote are used to verify the Contractor's quote complies with the maximum allowable cost including uplift. The maximum cost is calculated as follows: Each Manufacturer's Item is multiplied by 100% plus the uplift percentage of 5.45%. Any other manufacturer's costs (i.e. shipping) would be distributed proportionately amongst all of the line items. Manufacturer's Cost Item C total is $316.35 ($300.00 X 1.0545) after the uplift is added and increases to $324.92 to include shipping charges ($316.35 + (($300/$350) X $10) = $324.92.
The example in Line 8 below explains the calculations for adding future equipment and costs and has no other significance.
| 8 | ERROR:#VALUE! |
| * All shipments are Free on Board (F.O.B.) destination, freight prepaid by the Contractor to the shipment address listed on the contract. |
&"Arial,Regular"&11State of California Department of Conservation &"Arial,Regular"&11&K000000EXHIBIT A: COST WORKBOOK &"Arial,Regular"&11&K000000IFB 24-1-004-1 Bidder Response March 24, 2025
2 Kinemetrics
| Tab 2 KINEMETRICS | |||||||
| Kinemetrics | |||||||
| Delivery Schedule | |||||||
| Description | Part Number | September 2025 Qty | December 2025 Qty | March 2026 Qty | Total Qty | Unit Price* | Extended Price |
| Obsidian 8X | 114150-PL | 0 | 11 | 0 | 11 | $0.00 | |
| 4-Channel Term Strip +/-12V installed on recorder (2 req'd per 8X recorder) | 111915-01-PL | 0 | 22 | 0 | 22 | $0.00 | |
| Cable, Molded, Ethernet, M12 | 853608 | 0 | 11 | 0 | 11 | $0.00 | |
| Cable, Molded, DC Power in & Battery | 112297-PL | 0 | 11 | 0 | 11 | $0.00 | |
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 0 | 11 | 0 | 11 | $0.00 | |
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 0 | 11 | 0 | 11 | $0.00 | |
| Obsidian 12X | 114170-12-PL | 0 | 4 | 0 | 4 | $0.00 | |
| 4-Channel Term Strip +/-12V installed on recorder (3 req'd per 12X) | 111915-01-PL | 0 | 12 | 0 | 12 | $0.00 | |
| Cable, Molded, Ethernet, M12 | 853608 | 0 | 4 | 0 | 4 | $0.00 | |
| Cable, Molded, DC Power in & Battery | 112297-PL | 0 | 4 | 0 | 4 | $0.00 | |
| GNSS Antenna Bullet, 15m UV cable | 114673-15M-PL | 0 | 4 | 0 | 4 | $0.00 | |
| Time Cable - Barrel Connectors to Power cell phone from recorder | 853612 | 0 | 4 | 0 | 4 | $0.00 | |
| 12-Channel Dolomite+ | 114170-12-PL | 4 | 0 | 0 | 4 | $0.00 |
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .