Pricing Worksheet 05282024.xlsx
XLSX spreadsheet 22 KB Posted
- Attached to
- Complex Training
- Solicitation number
- 10669
About this file
This document is a Pricing Worksheet that outlines the labor categories, quantities, and estimated costs for a potential 6-year Indefinite Delivery, Indefinite Quantity (IDIQ) contract to provide complex training support services at Hill Air Force Base and geographically separated units.
The labor categories include Unity Courseware Developer, Senior Courseware Developer, Basic Courseware Developer, Senior Instructor, Basic Instructor, Test Center Administrator, and Photographer/Videographer. The worksheet provides the estimated hourly rates and annual labor costs for each labor category over the 6-year period, with a 2% annual escalation for inflation. The total estimated contract value is not specified. This pricing worksheet appears to be related to Solicitation Number 10669 for Complex Training services, which is being procured by the Department of the Air Force Materiel Command Air Force Sustainment Center.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cost Estimate
| YEAR 1 | |||||||||||
| Labor Code | Job Title | Labor Cost | Quantity | Basic Labor Cost | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | |
| Unity Courseware Developer / Unity Developer | $0.00 | 2 | $0.00 | Total IDIQ Labor | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Senior Courseware Developer / Curriculum Developer III | $0.00 | 1 | $0.00 | Total IDIQ Travel | $0 | $0 | $0 | $0 | $0 | $0 | |
| Basic Courseware Developer / Curriculum Developer II | $0.00 | 3 | $0.00 | Total Contract Value | $0.00 | ||||||
| Senior Instructor / Technical Trainer Instructor II | $0.00 | 0 | $0.00 | Note: 2% escalation for inflation applied to labor costs | |||||||
| Basic Instructor / Technical Training Instructor I | $0.00 | 0 | $0.00 | ||||||||
| Test Center Administrator / Proctor | $0.00 | 1 | $0.00 | ||||||||
| Photographer/Videographer IV | $0.00 | 2 | $0.00 | ||||||||
| Total Labor Cost Year 1 | 9 | $0.00 | |||||||||
| Anticipated Travel | Travel Approved by CO IAW JTO | $0 | |||||||||
| Total Cost Year 1 | $0.00 | ||||||||||
| YEAR 2 | |||||||||||
| Labor Code | Job Title | Labor Cost | Quantity | Basic Labor Cost | |||||||
| Unity Courseware Developer / Unity Developer | $0.00 | 2 | $0.00 | ||||||||
| Senior Courseware Developer / Curriculum Developer III | $0.00 | 1 | $0.00 | ||||||||
| Basic Courseware Developer / Curriculum Developer II | $0.00 | 3 | $0.00 | ||||||||
| Senior Instructor / Technical Trainer Instructor II | $0.00 | 0 | $0.00 | ||||||||
| Basic Instructor / Technical Training Instructor I | $0.00 | 0 | $0.00 | ||||||||
| Test Center Administrator / Proctor | $0.00 | 1 | $0.00 | ||||||||
| Photographer/Videographer IV | $0.00 | 2 | $0.00 | ||||||||
| Total Labor Cost Year 1 | 9 | $0.00 | |||||||||
| Anticipated Travel | Travel Approved by CO IAW JTO | $0 | |||||||||
| Total Cost Year 2 | $0.00 | ||||||||||
| YEAR 3 | |||||||||||
| Labor Code | Job Title | Labor Cost | Quantity | Basic Labor Cost | |||||||
| Unity Courseware Developer / Unity Developer | $0.00 | 2 | $0.00 | ||||||||
| Senior Courseware Developer / Curriculum Developer III | $0.00 | 1 | $0.00 | ||||||||
| Basic Courseware Developer / Curriculum Developer II | $0.00 | 3 | $0.00 | ||||||||
| Senior Instructor / Technical Trainer Instructor II | $0.00 | 0 | $0.00 | ||||||||
| Basic Instructor / Technical Training Instructor I | $0.00 | 0 | $0.00 | ||||||||
| Test Center Administrator / Proctor | $0.00 | 1 | $0.00 | ||||||||
| Photographer/Videographer IV | $0.00 | 2 | $0.00 | ||||||||
| Total Labor Cost Year 1 | 9 | $0.00 | |||||||||
| Anticipated Travel | Travel Approved by CO IAW JTO | $0 | |||||||||
| Total Cost Year 3 | $0.00 | ||||||||||
| YEAR 4 | |||||||||||
| Labor Code | Job Title | Labor Cost | Quantity | Basic Labor Cost | |||||||
| Unity Courseware Developer / Unity Developer | $0.00 | 2 | $0.00 | ||||||||
| Senior Courseware Developer / Curriculum Developer III | $0.00 | 1 | $0.00 | ||||||||
| Basic Courseware Developer / Curriculum Developer II | $0.00 | 3 | $0.00 | ||||||||
| Senior Instructor / Technical Trainer Instructor II | $0.00 | 0 | $0.00 | ||||||||
| Basic Instructor / Technical Training Instructor I | $0.00 | 0 | $0.00 | ||||||||
| Test Center Administrator / Proctor | $0.00 | 1 | $0.00 | ||||||||
| Photographer/Videographer IV | $0.00 | 2 | $0.00 | ||||||||
| Total Labor Cost Year 1 | 9 | $0.00 | |||||||||
| Anticipated Travel | Travel Approved by CO IAW JTO | $0 | |||||||||
| Total Cost Year 4 | $0.00 | ||||||||||
| YEAR 5 | |||||||||||
| Labor Code | Job Title | Labor Cost | Quantity | Basic Labor Cost | |||||||
| Unity Courseware Developer / Unity Developer | $0.00 | 2 | $0.00 | ||||||||
| Senior Courseware Developer / Curriculum Developer III | $0.00 | 1 | $0.00 | ||||||||
| Basic Courseware Developer / Curriculum Developer II | $0.00 | 3 | $0.00 | ||||||||
| Senior Instructor / Technical Trainer Instructor II | $0.00 | 0 | $0.00 | ||||||||
| Basic Instructor / Technical Training Instructor I | $0.00 | 0 | $0.00 | ||||||||
| Test Center Administrator / Proctor | $0.00 | 1 | $0.00 | ||||||||
| Photographer/Videographer IV | $0.00 | 2 | $0.00 | ||||||||
| Total Labor Cost Year 1 | 9 | $0.00 | |||||||||
| Anticipated Travel | Travel Approved by CO IAW JTO | $0 | |||||||||
| Total Cost Year 5 | $0.00 | ||||||||||
| YEAR 6 | |||||||||||
| Labor Code | Job Title | Labor Cost | Quantity | Basic Labor Cost | |||||||
| Unity Courseware Developer / Unity Developer | $0.00 | 2 | $0.00 | ||||||||
| Senior Courseware Developer / Curriculum Developer III | $0.00 | 1 | $0.00 | ||||||||
| Basic Courseware Developer / Curriculum Developer II | $0.00 | 3 | $0.00 | ||||||||
| Senior Instructor / Technical Trainer Instructor II | $0.00 | 0 | $0.00 | ||||||||
| Basic Instructor / Technical Training Instructor I | $0.00 | 0 | $0.00 | ||||||||
| Test Center Administrator / Proctor | $0.00 | 1 | $0.00 | ||||||||
| Photographer/Videographer IV | $0.00 | 2 | $0.00 | ||||||||
| Total Labor Cost Year 1 | 9 | $0.00 | |||||||||
| Anticipated Travel | Travel Approved by CO IAW JTO | $0 | |||||||||
| Total Cost Year 6 | $0.00 |
ANNUAL SALARY
| OO-ALC Complex Training Support | ||
| LABOR CODE | Hourly Rate |
| Unity Courseware Developer / Unity Developer |
| Senior Courseware Developer / Curriculum Developer III |
| Basic Courseware Developer / Curriculum Developer II |
| Senior Instructor / Technical Trainer Instructor II |
| Basic Instructor / Technical Training Instructor I |
| Test Center Administrator / Proctor |
| Photographer/Videographer IV |
LABOR CODE Fully Burdened Annual Labor Cost
| Unity Courseware Developer / Unity Developer | $0.00 |
| Senior Courseware Developer / Curriculum Developer III | $0.00 |
| Basic Courseware Developer / Curriculum Developer II | $0.00 |
| Senior Instructor / Technical Trainer Instructor II | $0.00 |
| Basic Instructor / Technical Training Instructor I | $0.00 |
| Test Center Administrator / Proctor | $0.00 |
| Photographer/Videographer IV | $0.00 |
HOURLY RATE
| OO-ALC Complex Training Support | ||
| LABOR CODE | Hourly Rate |
| Unity Courseware Developer / Unity Developer |
| Senior Courseware Developer / Curriculum Developer III |
| Basic Courseware Developer / Curriculum Developer II |
| Senior Instructor / Technical Trainer Instructor II |
| Basic Instructor / Technical Training Instructor I |
| Test Center Administrator / Proctor |
| Photographer/Videographer IV |
| Buildup of Fully Burdened Hourly Labor Rate | |||||
| SCA H&W Fringe | Overhead | G&A | Proffit | Full Rate | |
| Unity Courseware Developer / Unity Developer | $0.00 | ||||
| Senior Courseware Developer / Curriculum Developer III | $0.00 | ||||
| Basic Courseware Developer / Curriculum Developer II | $0.00 | ||||
| Senior Instructor / Technical Trainer Instructor II | $0.00 | ||||
| Basic Instructor / Technical Training Instructor I | $0.00 | ||||
| Test Center Administrator / Proctor | $0.00 | ||||
| Photographer/Videographer IV | $0.00 |
File details come from the government source that posted it. Updated .