WILLOW (WLB 225A) DD PRICING SHEET.xls
XLS spreadsheet 97 KB Posted
- Attached to
- DRYDOCK REPAIRS FOR THE CGC WILLOW Federal contract opportunity
- Solicitation number
- 70Z08526QIBCT0054
About this file
This is a pricing sheet template for drydock maintenance and repairs of the USCGC Willow (WLB-225A) during a FY2026 drydock availability. The document outlines approximately 96 distinct work items organized by functional category, including hull inspection and preservation, propulsion system overhaul, tank cleaning and inspection, piping and valve renewal, deck repairs, ventilation system modifications, and cathodic protection maintenance. Specific major work items include main reduction gear overhaul, propeller installation, rudder bearing renewal, thruster unit overhaul, heat exchanger cleaning and hydrostatic testing, sea valve overhaul, and various preservation activities across underwater body, freeboard, and internal tank surfaces.
The pricing sheet is structured with unit prices (all currently showing $0.00), quantities (primarily 1 job per line item), and extended price columns for definite and optional items. The template includes labor rate assumptions by geographic region (ranging from 45 to 67 dollars per hour composite labor rate across various shipyard locations) and provisions for cost estimate breakdowns incorporating direct labor, material and subcontractor costs, G&A factor (15%), and profit factor (10%). The sheet also contains fields for labor hours allocation across multiple skill categories (engineering technician, machinist/pipefitter, electrician, shipfitter, welder, firewatch, insulator/lagger, painter, general labor/rigger, and superintendent/QA/NDT), laydays (5 days), and provisions for towing services, sea trial support, and temporary services during the drydock period.
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| WILLOW DDFY26 SOLICITATION.docx | DOCX document | |
| ATTACHMENT2WILLOWWORKSTATEMENT.pdf | ||
| Past Performance Questionnaire .docx | DOCX document |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
SOS&S
| PRICING SCHEDULE FOR: | |||||
| USCGC WILLOW (WLB-225A) DRYDOCK AVAILABILITY FY2026 | |||||
| ITEM | DESCRIPTION | UNIT PRICE | UNIT | QTY | EXTENDED PRICE |
| D-001 | Fire Prevention Requirements | JOB | 1 | $0.00 | |
| D-002 | Hull Plating, U/W Body, Inspect | JOB | 1 | $0.00 | |
| D-003 | Hull Plating, U/W Body, Ultrasonic Testing | JOB | 1 | $0.00 | |
| D-004 | U/W Body, Preserve, 100 percent | JOB | 1 | $0.00 | |
| D-005 | Hull Plating Freeboard, Preserve, 100 Percent | JOB | 1 | $0.00 | |
| D-006 | Appendages, U/W, Leak Test | JOB | 1 | $0.00 | |
| D-007 | Propulsion Shaft Fairwaters And Rope Guards, Inspect | JOB | 1 | $0.00 | |
| O-008 | Appendages, U/W, Internal, Preserve | JOB | 1 | $0.00 | |
| D-009 | Chain Lockers, Clean and Inspect | JOB | 1 | $0.00 | |
| D-010 | Tanks, MP Fuel Stowage and Overflow, Clean and Inspect | JOB | 1 | $0.00 | |
| D-011 | Tanks, MP Fuel Service, Clean and Inspect | JOB | 1 | $0.00 | |
| D-012 | Tanks, Lube Oil, Clean and Inspect | JOB | 1 | $0.00 | |
| D-013 | Tanks, Ballast, Clean and Inspect | JOB | 1 | $0.00 | |
| D-014 | Tanks, Dirty Oil and Waste, Clean and Inspect | JOB | 1 | $0.00 | |
| D-015 | Main Reduction Gear, Overhaul | JOB | 1 | $0.00 | |
| D-016 | Propulsion Shafting; Reinstall | JOB | 1 | $0.00 | |
| D-017 | Propulsion Shaft Seals, Re-Assemble and Restore | JOB | 1 | $0.00 | |
| D-018 | Propulsion Shaft Seals, Bulkhead, Overhaul | JOB | 1 | $0.00 | |
| D-019 | Stern Tube Interior Surfaces, Preserve, 100 Percent | JOB | 1 | $0.00 | |
| D-020 | Propeller Blade, Installation | JOB | 1 | $0.00 | |
| D-021 | Controllable Pitch Propeller Hub, Installation | JOB | 1 | $0.00 | |
| D-022 | Heat Exchangers, Clean, Inspect And Hydro | JOB | 1 | $0.00 | |
| D-023 | Main Diesel Engine, MDE, Exhaust Piping, Commercial Clean | JOB | 1 | $0.00 | |
| D-024 | Ship Service Diesel Generator, SSDG, Exhaust Piping, Commercial Clean | JOB | 1 | $0.00 | |
| D-025 | Fathometer Transducer, Renew | JOB | 1 | $0.00 | |
| D-026 | Underwater Speed Log Transducers, Service and Inspect | JOB | 1 | $0.00 | |
| D-027 | Vent Ducts, Engine And Motor Room, All, Commercial Cleaning | JOB | 1 | $0.00 | |
| D-028 | Vent Ducts, Galley and Pantry Room, All, Commercial Cleaning | JOB | 1 | $0.00 | |
| D-029 | Vent Ducts, Laundry Exhaust, Commercial Cleaning | JOB | 1 | $0.00 | |
| D-030 | Vent Ducts, All Other, Commercial Cleaning | JOB | 1 | $0.00 | |
| D-031 | Sea Valves and Waster Pieces, Overhaul Or Renew | JOB | 1 | $0.00 | |
| D-032 | Sea Strainers, Simplex, All Sizes, Clean and Inspect | JOB | 1 | $0.00 | |
| D-033 | Sea Bay, Preserve 100% | JOB | 1 | $0.00 | |
| D-034 | Point of Use Potable Water Filters, Install | JOB | 1 | $0.00 | |
| D-035 | Rudder and Rudder Stock, Remove and Inspect | JOB | 1 | $0.00 | |
| D-036 | Rudder Bearings, Renewal | JOB | 1 | $0.00 | |
| D-037 | Thruster Units, Overhaul Fluid Change to EAL | JOB | 1 | $0.00 | |
| D-038 | Hull Fittings (Weight Handling Rigging Hardware), Inspect and Test | JOB | 1 | $0.00 | |
| D-039 | Crossdeck Winches, Inspect and Service | JOB | 1 | $0.00 | |
| D-040 | Anchor Windlass, Inspect and Service | JOB | 1 | $0.00 | |
| D-041 | Anchor Chains and Ground Tackle, Inspect and Repair | JOB | 1 | $0.00 | |
| D-042 | Hull Fittings (Mooring and Towing), Inspect and Test | JOB | 1 | $0.00 | |
| D-043 | Commissary Hoist, Inspect and Service | JOB | 1 | $0.00 | |
| D-044 | Buoy Crane, Appleton EB600-60-40, Inspect and Service | JOB | 1 | $0.00 | |
| D-045 | Grey Water Holding Tanks, Clean and Inspect | JOB | 1 | $0.00 | |
| D-046 | Sewage Holding Tanks, Clean and Inspect | JOB | 1 | $0.00 | |
| D-047 | Grey Water Piping, Clean and Flush | JOB | 1 | $0.00 | |
| D-048 | Sewage Piping, Clean and Flush | JOB | 1 | $0.00 | |
| O-049 | Tanks (Sewage Holding), Preserve, 100 percent | JOB | 1 | $0.00 | |
| D-050 | SORS Cargo Rail Remove | JOB | 1 | $0.00 | |
| O-051 | Tanks, Ballast, Preserve, 100 Percent | JOB | 1 | $0.00 | |
| O-052 | Chain Locker, Preserve, 100 Percent | JOB | 1 | $0.00 | |
| O-053 | Tanks, Grey Water Holding, Preserve, 100 Percent | JOB | 1 | $0.00 | |
| D-054 | Hull Plating Freeboard (Buoy Port Areas), Preserve | JOB | 1 | $0.00 | |
| D-055 | Cathodic Protection, Zinc Anodes, Renew, | JOB | 1 | $0.00 | |
| D-056 | Impressed Current Cathodic Protection System, Inspect and Maintain | JOB | 1 | $0.00 | |
| D-057 | Impressed Current, Cathodic Protection System, Reference Cells, Renew | JOB | 1 | $0.00 | |
| D-058 | Drydock | JOB | 1 | $0.00 | |
| D-059 | Temporary Services, Provide - Cutter | JOB | 1 | $0.00 | |
| D-060 | Sea Trial Performance, Support, Provide | JOB | 1 | $0.00 | |
| D-061 | Non-Buoy Weather Deck LED Flood Lights, Replace | JOB | 1 | $0.00 | |
| D-062 | ATON Tie Down Installation | JOB | 1 | $0.00 | |
| D-063 | Controllable Pitch Propeller, Fluid Replace | JOB | 1 | $0.00 | |
| D-064 | Steering System PLC, Upgrade | JOB | 1 | $0.00 | |
| D-065 | Non-Buoy Weather Deck LED Flood Lights, Replace. | JOB | 1 | $0.00 | |
| D-066 | Deck Coaming Renew | JOB | 1 | $0.00 | |
| D-067 | Portlight Renew | JOB | 1 | $0.00 | |
| D-068 | Closure(s) Repair | JOB | 1 | $0.00 | |
| D-069 | Fuel Oil (FO) Piping and Valves, Renew | JOB | 1 | $0.00 | |
| D-070 | Compartment Decks, Preserve | JOB | 1 | $0.00 | |
| D-071 | External Deck Drain, Renew | JOB | 1 | $0.00 | |
| D-072 | Compartment Insulation, Renew | JOB | 1 | $0.00 | |
| D-073 | PFD Locker Ventilation, Modifications | JOB | 1 | $0.00 | |
| D-074 | Vent Cap, Renew | JOB | 1 | $0.00 | |
| D-075 | ATON Shop Vent Duct, Renew | JOB | 1 | $0.00 | |
| D-076 | Battery Box Vent, Renew | JOB | 1 | $0.00 | |
| D-077 | Dryer Duct Ventilation, Renew | JOB | 1 | $0.00 | |
| D-078 | Piping Insulation, Renew | JOB | 1 | $0.00 | |
| D-079 | Various Locations Ventilation Ducting, Renew | JOB | 1 | $0.00 | |
| D-080 | Fuel Overflow (OVFL) Piping, Renew | JOB | 1 | $0.00 | |
| D-081 | Buoy Chain Port Renew | JOB | 1 | $0.00 | |
| D-082 | Bilges, Preserve | JOB | 1 | $0.00 | |
| D-083 | Forecastle Deck Drain Renew | JOB | 1 | $0.00 | |
| D-084 | Fueling Station Standoff, Renew | JOB | 1 | $0.00 | |
| D-085 | Pilothouse Top Kickpipes, Renew | JOB | 1 | $0.00 | |
| D-086 | Auxiliary Sea Water (ASW) Piping, Renew | JOB | 1 | $0.00 | |
| D-087 | Pilot House Window Renew | JOB | 1 | $0.00 | |
| D-088 | Main Mast Void, Repair | JOB | 1 | $0.00 | |
| D-089 | Deck Covering (Interior Wet/Dry), Renew | JOB | 1 | $0.00 | |
| D-090 | Natural Ventilation Ducting, Renew | JOB | 1 | $0.00 | |
| D-091 | Air Castles, Overhead, Preserve | JOB | 1 | $0.00 | |
| D-092 | Hydraulic Onload Station Valve, Renew | JOB | 1 | $0.00 | |
| D-093 | Cargo Hatch Coaming Repair | JOB | 1 | $0.00 | |
| D-094 | Controllable Pitch Propeller, System Maintenance, Perform | JOB | 1 | $0.00 | |
| D-095 | Towing Services, Provide | JOB | 1 | $0.00 | |
| D-096 | Thruster Motor, Replace | JOB | 1 | $0.00 | |
| O-00A | Composite Labor Rate | Hour | 4060 | ||
| D-00B | GFP Report | NSP | EA | NSP | |
| O-00Z | Laydays | Day | 5 | ||
| Total Price of Definite Items | $0.00 | ||||
| Total Price of Option Items | $0.00 | ||||
| Total Price of Definite and Optional Items | $0.00 |
&C(11/6/2025)
Rev-0 - Page &P of &N
CostEstimateBreakdowns
| Composite Labor Rate | 55 | |||||||||||||||||||||||
| Assumed G&A Factor | 15% | |||||||||||||||||||||||
| Assumed Profit Factor | 10% | Direct Labor | Direct Material/Subs Cost | |||||||||||||||||||||
| ITEM | DESCRIPTION | UNIT PRICE | Sub-Contracted (put a "1" in the blank) | Total Labor Hours | Total Material & Subs (cost + G&A + profit) | Eng Tech | Machinest/Pipe Fitter | Electrician | Shipfitter | Welder | Firewatch | Insulator/Lagger | Painter | Gen Labor/Helper/Rigger | Supt/QA/NDT | Mat/Sub Cost 1 | Mat/Sub Cost 2 | Mat/Sub Cost 3 | Mat/Sub Cost 4 | Lab Rate | Area | WorkItemID | WIFileID | LoadData |
| 62 | Baltimore, MD | |||||||||||||||||||||||
| 52 | Biloxi, MS | |||||||||||||||||||||||
| 56 | Boston, MA | |||||||||||||||||||||||
| 50 | Charleston, SC | |||||||||||||||||||||||
| 60 | Corpus Christi, TX | |||||||||||||||||||||||
| 51 | Hampton Roads | |||||||||||||||||||||||
| 64 | Honolulu, HI | |||||||||||||||||||||||
| 55 | Houston, TX | |||||||||||||||||||||||
| 56 | Los Angeles, CA | |||||||||||||||||||||||
| 55 | Median Rate | |||||||||||||||||||||||
| 49 | Miami | |||||||||||||||||||||||
| 50 | Narragansett Bay, RI | |||||||||||||||||||||||
| 55 | New London, CN | |||||||||||||||||||||||
| 45 | New Orleans | |||||||||||||||||||||||
| 62 | NYNY | |||||||||||||||||||||||
| 49 | Panama City, FL | |||||||||||||||||||||||
| 60 | Philadelphia, PA | |||||||||||||||||||||||
| 51 | Portland, ME | |||||||||||||||||||||||
| 57 | Portland, OR | |||||||||||||||||||||||
| 55 | San Diego, CA | |||||||||||||||||||||||
| 67 | San Francisco, CA | |||||||||||||||||||||||
| 55 | Santa Barbara, CA | |||||||||||||||||||||||
| 55 | SE North Carolina | |||||||||||||||||||||||
| 65 | Seattle, WA | |||||||||||||||||||||||
| 48 | Tampa-St. Petersburg | |||||||||||||||||||||||
| 60 | Wilmington, DE |
&C(09/28/2009) Page &P of &N
CostEstimateTemplate
File details come from the government source that posted it. Updated .