NSFF NOFO_Attachment IV Investment Track Record.xlsx
XLSX spreadsheet 105 KB Posted
- Attached to
- National Security Fund Finance (“NSFF”) Program
- Solicitation number
- WHSAD0819
- Issued by
-
DOD Washington Headquarters Service
About this file
This is an Investment Track Record template for the National Security Fund Finance (NSFF) Program, designed to capture comprehensive investment history from applicant fund managers. The template requires applicants to document ALL investments where principals held lead or co-lead roles or served on investment committees, with the warning that incomplete or selective track records are insufficient. Applicants must provide detailed information for each investment including vintage year, fund size, committed and drawn capital, leverage details, investment strategy, portfolio company financials at initial investment and exit/valuation dates, investment types (equity and/or debt), industry classifications (NAICS codes), geographic locations, sponsors, co-investors, investment stages, financing purposes, investment and exit dates, capital invested, realized and unrealized values, cash multiples (MOIC), gross IRR, and sourcing details.
The template includes specific data columns for personnel involvement in various deal functions (financial analysis, structuring, due diligence, committee recommendations, negotiation, board participation) and requires documentation of company financial metrics including employee count, enterprise value, LTM revenue, EBITDA, cash equivalents, total debt, and fully diluted ownership percentages at both initial investment and current/exit valuation dates. The provided example shows a completed track record for Alphabet Capital's ABC Capital LP fund (vintage 2016, $200 million vehicle size, $50 million private committed capital, $150 million leverage) with six portfolio investments totaling $19.5 million invested across petrochemical manufacturing, business services, trucking, and textiles sectors, generating aggregate realized and unrealized values of $32.3 million with a 1.55x cash multiple. Applicants with multiple funds must copy the tab for each fund before completion.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| NSFF NOFO Attachment V Individual Legal Questionnaire.xlsx | XLSX spreadsheet | |
| NSFF NOFO.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Investment Track Record
| Investment Track Record | |
| As of Date: | 12/2/24 |
Name of Applicant: Applicant Fund Name
| Firm Name | Alphabet Capital | *Please provide a comprehensive investment track record. This should include ALL investments where principals have held a lead or co-lead role, | |||||||||||||||||||||||||||||||||||||||||||||
| Investment Vehicle (Fund Name) | ABC Capital, LP | or served on the Investment Committee. It's crucial to include all relevant investments to ensure a complete and accurate performance overview. | |||||||||||||||||||||||||||||||||||||||||||||
| Vintage Year | 2016 | Incomplete or selective track records are insufficient. | |||||||||||||||||||||||||||||||||||||||||||||
| Size of Vehicle | $ 200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Private Committed Capital | $ 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| Fund-Level Leverage Commitment | $ 150,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Private Capital Called | $ 50,000,000 | ** If you have multiple funds then copy this tab before filling out by right clicking Investment Track Record Tab, select Move/Copy, check the box that reads Create a copy, then Move to End | |||||||||||||||||||||||||||||||||||||||||||||
| Total Fund-Level Leverage Drawn | $ 150,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| Fund Style | Private Credit | ||||||||||||||||||||||||||||||||||||||||||||||
| Investment Strategy | Hybrid Debt/Equity | ||||||||||||||||||||||||||||||||||||||||||||||
| Enter full dollar amount | Company Financials at Time of Initial Investment | Company Financials at Time of Full Exit or as of Valuation Date | Key Personnel Involved in Deal | Changes in Company Financials Since Initial Investment | Percentage Changes in Company Financials Since Initial Investment | ||||||||||||||||||||||||||||||||||||||||||
| Portfolio Company | Portfolio Company EIN # | Type of Investment | Primary Industry NAICs Code | Industry | State (Geography) | Sponsor (Name) | Lead Investor | Co-investors (Equity) | Co-Creditors (Debt) | Stage of Investment | Equity Security | Debt Security / Loan | Purpose of Financing | Date of Inv. | Date of Full or Partial Exit | Invested Capital | Distributed (Realized) Value | Unrealized Value | Current Reported Value | Total Value | |||||||||||||||||||||||||||
| (S+U) | Cash Multiple (MOIC) | Gross IRR | Gross IRR2 | Sourced By | Led/Co-led Deal | ||||||||||||||||||||||||||||||||||||||||||
| Number of Employees | Enterprise Value | LTM Revenue | LTM EBITDA | Cash & Equivalents | Total Debt/Loans | Fully diluted ownership % at initial investment | Data as of MM/DD/YYYY | Transaction Type | Valuation Methodology | Number of Employees | Enterprise Value | LTM Revenue | LTM EBITDA | Cash & Equivalents | Total Debt/Loans | Fully diluted ownership % at initial investment | Financial Analysis/Market Research | Lead Structuring | Lead Due Diligence | Made Recommendation to Investment/Credit Committee | Investment/Credit Committee | Negotiation | Officer of the company | Board of Directors | Board Observer | Exit Process | Number of Employees | Enterprise Value | LTM Revenue | LTM EBITDA | Cash & Equivalents | Total Debt/Loans | Fully diluted ownership % at initial investment | Number of Employees | Enterprise Value | LTM Revenue | LTM EBITDA | Cash & Equivalents | Total Debt/Loans | Fully diluted ownership % at initial investment | |||||||
| Select NAICS code from the drop down list. You may also start entering the number and the drop down list will begin to populate | Select Industry from the drop down list | 2-digit Abbreviation | Firm or Fund Name | Firm or Fund Name | Firm or Fund Name | Firm or Fund Name | The amount of capital distributed to Fund from the investment to date. | Current reported value for the investment (based on current fair market value / mark-to-market value). | "Total Value" is equal to "Current Reported Value" + "Amount Distributed". | Last Name, First Name | fully diluted | fully diluted | Last Name, First Name | ||||||||||||||||||||||||||||||||||
| (if applicable) | Last Name, First Name | ||||||||||||||||||||||||||||||||||||||||||||||
| (if applicable) | Last Name, First Name | ||||||||||||||||||||||||||||||||||||||||||||||
| (if applicable) | Last Name, First Name | ||||||||||||||||||||||||||||||||||||||||||||||
| (if applicable) | Last Name, First Name | ||||||||||||||||||||||||||||||||||||||||||||||
| (if applicable) | Last Name, First Name | ||||||||||||||||||||||||||||||||||||||||||||||
| (if applicable) | Last Name, First Name | ||||||||||||||||||||||||||||||||||||||||||||||
| (if applicable) | Last Name, First Name | ||||||||||||||||||||||||||||||||||||||||||||||
| (if applicable) | Last Name, First Name | ||||||||||||||||||||||||||||||||||||||||||||||
| (if applicable) | Last Name, First Name | ||||||||||||||||||||||||||||||||||||||||||||||
| (if applicable) | fully diluted | fully diluted | |||||||||||||||||||||||||||||||||||||||||||||
| Washington Widgets | 01-2345678 | Direct Equity Investment | 325110: Petrochemical Manufacturing | Manufacturing | SD | Buyout | Common Equity | Change of Control | Dec-13 | Jun-20 | $ 1,000,000 | $ 2,000,000 | $ - | $ - | $ 2,000,000 | 2.00x | ERROR:#REF! | Last Name, First Name | |||||||||||||||||||||||||||||
| Washington Widgets | 01-2345678 | Long-term Loan | 325110: Petrochemical Manufacturing | Manufacturing | SD | Senior Secured Debt | Change of Control | Dec-16 | Jun-20 | 4,000,000 | 6,000,000 | - | - | 6,000,000 | 1.50x | ||||||||||||||||||||||||||||||||
| Lincoln Group | 99-9999999 | Direct Equity Investment | 561439: Other Business Service Centers (including Copy Shops) | Business Products & Services | MD | Common Equity | Growth Financing | Mar-17 | 1,500,000 | 3,000,000 | 500,000 | 2,000,000 | 5,000,000 | 2.33x | |||||||||||||||||||||||||||||||||
| Lincoln Group | 99-9999999 | Long-term Loan | 561439: Other Business Service Centers (including Copy Shops) | Business Products & Services | MD | Subordinated Debt without Warrants | Growth Financing | Mar-17 | 5,000,000 | 7,000,000 | 450,000 | 1,000,000 | 8,000,000 | 1.49x | |||||||||||||||||||||||||||||||||
| Jefferson Trucks | 88-8888888 | Direct Equity Investment | 484110: General Freight Trucking, Local | Trucking | MD | Common Equity | Growth Financing | Apr-18 | Jun-22 | 1,500,000 | 3,500,000 | - | - | 3,500,000 | 2.33x | ||||||||||||||||||||||||||||||||
| Jefferson Trucks | 88-8888888 | Long-term Loan | 484110: General Freight Trucking, Local | Trucking | MD | Senior Secured Debt | Change of Control | Apr-18 | Jun-22 | 4,500,000 | 6,000,000 | - | - | 6,000,000 | 1.33x | ||||||||||||||||||||||||||||||||
| Kennedy Textiles | 77-7777777 | Long-term Loan | 313310: Textile and Fabric Finishing Mills | Textiles | DC | Sub-Debt | Change of Control | Jun-19 | Nov-21 | 1,500,000 | 800,000 | - | - | 800,000 | 0.53x | ||||||||||||||||||||||||||||||||
| Kennedy Textiles | 77-7777777 | Direct Equity Investment | 313310: Textile and Fabric Finishing Mills | Textiles | DC | Change of Control | Jun-19 | Nov-21 | 500,000 | 1,000,000 | - | - | 1,000,000 | 2.00x |
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| 0 | $ - | $ - | $ - | $ - | $ - | 0% | ||||||||||
| (Note: If you need to insert additional rows, please click the + to the left)) | TOTAL: | $ 19,500,000 | $ 29,300,000 | $ 950,000 | $ 3,000,000 | $ 32,300,000 | 1.55x | NoCashFlows | <-- Gross IRR | |||||||
| ERROR:#REF! | <-- Net IRR (Gross IRR net of fees) |
| Description |
| Please describe the investment experience presented above and why it is relevant to the NSFF proposal |
Please describe your role in making the investments described above.
| Footnotes: |
| Include any footnotes below. |
File details come from the government source that posted it. Updated .