NSFF NOFO_Attachment IV Investment Track Record.xlsx

XLSX spreadsheet 105 KB Posted

Attached to
National Security Fund Finance (“NSFF”) Program
Solicitation number
WHSAD0819
Issued by

About this file

This is an Investment Track Record template for the National Security Fund Finance (NSFF) Program, designed to capture comprehensive investment history from applicant fund managers. The template requires applicants to document ALL investments where principals held lead or co-lead roles or served on investment committees, with the warning that incomplete or selective track records are insufficient. Applicants must provide detailed information for each investment including vintage year, fund size, committed and drawn capital, leverage details, investment strategy, portfolio company financials at initial investment and exit/valuation dates, investment types (equity and/or debt), industry classifications (NAICS codes), geographic locations, sponsors, co-investors, investment stages, financing purposes, investment and exit dates, capital invested, realized and unrealized values, cash multiples (MOIC), gross IRR, and sourcing details.

The template includes specific data columns for personnel involvement in various deal functions (financial analysis, structuring, due diligence, committee recommendations, negotiation, board participation) and requires documentation of company financial metrics including employee count, enterprise value, LTM revenue, EBITDA, cash equivalents, total debt, and fully diluted ownership percentages at both initial investment and current/exit valuation dates. The provided example shows a completed track record for Alphabet Capital's ABC Capital LP fund (vintage 2016, $200 million vehicle size, $50 million private committed capital, $150 million leverage) with six portfolio investments totaling $19.5 million invested across petrochemical manufacturing, business services, trucking, and textiles sectors, generating aggregate realized and unrealized values of $32.3 million with a 1.55x cash multiple. Applicants with multiple funds must copy the tab for each fund before completion.

View the file

Other files

File Type Posted
NSFF NOFO Attachment V Individual Legal Questionnaire.xlsx XLSX spreadsheet
NSFF NOFO.pdf PDF

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Investment Track Record

Investment Track Record
As of Date:12/2/24

Name of Applicant: Applicant Fund Name

Firm NameAlphabet Capital*Please provide a comprehensive investment track record. This should include ALL investments where principals have held a lead or co-lead role,
Investment Vehicle (Fund Name)ABC Capital, LPor served on the Investment Committee. It's crucial to include all relevant investments to ensure a complete and accurate performance overview.
Vintage Year2016Incomplete or selective track records are insufficient.
Size of Vehicle$ 200,000,000
Total Private Committed Capital$ 50,000,000
Fund-Level Leverage Commitment$ 150,000,000
Total Private Capital Called$ 50,000,000** If you have multiple funds then copy this tab before filling out by right clicking Investment Track Record Tab, select Move/Copy, check the box that reads Create a copy, then Move to End
Total Fund-Level Leverage Drawn$ 150,000,000
Fund StylePrivate Credit
Investment StrategyHybrid Debt/Equity
Enter full dollar amountCompany Financials at Time of Initial InvestmentCompany Financials at Time of Full Exit or as of Valuation DateKey Personnel Involved in DealChanges in Company Financials Since Initial InvestmentPercentage Changes in Company Financials Since Initial Investment
Portfolio CompanyPortfolio Company EIN #Type of InvestmentPrimary Industry NAICs CodeIndustryState (Geography)Sponsor (Name)Lead InvestorCo-investors (Equity)Co-Creditors (Debt)Stage of InvestmentEquity SecurityDebt Security / LoanPurpose of FinancingDate of Inv.Date of Full or Partial ExitInvested CapitalDistributed (Realized) ValueUnrealized ValueCurrent Reported ValueTotal Value
(S+U)Cash Multiple (MOIC)Gross IRRGross IRR2Sourced ByLed/Co-led Deal
Number of EmployeesEnterprise ValueLTM RevenueLTM EBITDACash & EquivalentsTotal Debt/LoansFully diluted ownership % at initial investmentData as of MM/DD/YYYYTransaction TypeValuation MethodologyNumber of EmployeesEnterprise ValueLTM RevenueLTM EBITDACash & EquivalentsTotal Debt/LoansFully diluted ownership % at initial investmentFinancial Analysis/Market ResearchLead StructuringLead Due DiligenceMade Recommendation to Investment/Credit CommitteeInvestment/Credit CommitteeNegotiationOfficer of the companyBoard of DirectorsBoard ObserverExit ProcessNumber of EmployeesEnterprise ValueLTM RevenueLTM EBITDACash & EquivalentsTotal Debt/LoansFully diluted ownership % at initial investmentNumber of EmployeesEnterprise ValueLTM RevenueLTM EBITDACash & EquivalentsTotal Debt/LoansFully diluted ownership % at initial investment
Select NAICS code from the drop down list. You may also start entering the number and the drop down list will begin to populateSelect Industry from the drop down list2-digit AbbreviationFirm or Fund NameFirm or Fund NameFirm or Fund NameFirm or Fund NameThe amount of capital distributed to Fund from the investment to date.Current reported value for the investment (based on current fair market value / mark-to-market value)."Total Value" is equal to "Current Reported Value" + "Amount Distributed".Last Name, First Namefully dilutedfully dilutedLast Name, First Name
(if applicable)Last Name, First Name
(if applicable)Last Name, First Name
(if applicable)Last Name, First Name
(if applicable)Last Name, First Name
(if applicable)Last Name, First Name
(if applicable)Last Name, First Name
(if applicable)Last Name, First Name
(if applicable)Last Name, First Name
(if applicable)Last Name, First Name
(if applicable)fully dilutedfully diluted
Washington Widgets01-2345678Direct Equity Investment325110: Petrochemical ManufacturingManufacturingSDBuyoutCommon EquityChange of ControlDec-13Jun-20$ 1,000,000$ 2,000,000$ -$ -$ 2,000,0002.00xERROR:#REF!Last Name, First Name
Washington Widgets01-2345678Long-term Loan325110: Petrochemical ManufacturingManufacturingSDSenior Secured DebtChange of ControlDec-16Jun-204,000,0006,000,000--6,000,0001.50x
Lincoln Group99-9999999Direct Equity Investment561439: Other Business Service Centers (including Copy Shops)Business Products & ServicesMDCommon EquityGrowth FinancingMar-171,500,0003,000,000500,0002,000,0005,000,0002.33x
Lincoln Group99-9999999Long-term Loan561439: Other Business Service Centers (including Copy Shops)Business Products & ServicesMDSubordinated Debt without WarrantsGrowth FinancingMar-175,000,0007,000,000450,0001,000,0008,000,0001.49x
Jefferson Trucks88-8888888Direct Equity Investment484110: General Freight Trucking, LocalTruckingMDCommon EquityGrowth FinancingApr-18Jun-221,500,0003,500,000--3,500,0002.33x
Jefferson Trucks88-8888888Long-term Loan484110: General Freight Trucking, LocalTruckingMDSenior Secured DebtChange of ControlApr-18Jun-224,500,0006,000,000--6,000,0001.33x
Kennedy Textiles77-7777777Long-term Loan313310: Textile and Fabric Finishing MillsTextilesDCSub-DebtChange of ControlJun-19Nov-211,500,000800,000--800,0000.53x
Kennedy Textiles77-7777777Direct Equity Investment313310: Textile and Fabric Finishing MillsTextilesDCChange of ControlJun-19Nov-21500,0001,000,000--1,000,0002.00x
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
0$ -$ -$ -$ -$ -0%
(Note: If you need to insert additional rows, please click the + to the left))TOTAL:$ 19,500,000$ 29,300,000$ 950,000$ 3,000,000$ 32,300,0001.55xNoCashFlows<-- Gross IRR
ERROR:#REF!<-- Net IRR (Gross IRR net of fees)
Description
Please describe the investment experience presented above and why it is relevant to the NSFF proposal

Please describe your role in making the investments described above.

Footnotes:
Include any footnotes below.

File details come from the government source that posted it. Updated .