Bid Abstract_W912PL25BA004_Murrieta Creek-Phase 2B__2July2025-ko Signed.pdf

W912PL25BA004

ABSTRACT OF OFFERS

Invitation For Bids # W912PL25BA004

Murrieta Creek Phase 2B, Riverside County, California

With 5 Amendments

Bid Opening Date: 2 July 2025

2 Bidders

Bidder Base + Option

1. Empire Equipment Service, Inc. Riverside, CA $ 47,949,088.66

2. Bayside ERRG Joint Venture San Diego, CA $ 83,740,434.61

Government Estimate $ 44,640,271.00

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation

Name of Certifying Official: Michael Robinson

Date: ______________________

Signature: _____________________________

Murrieta Creek Phase 2B Riverside County, CA

W912PL25BA004

02 July 2025

Company:

Address:

Item Description Estimated Quantity Unit Unit Price

Amount

0001 DIVERSION AND CONTROL OF SURFACE WATER 1 JOB JA $756,547.37

0002 DEWATERING 1 JOB JA $7,287,468.50

0003 DEMOLITION 1 JOB JA $65,808.19

0004 DEBRIS DISPOSAL 400 TON $81.46 $32,584.00

DEMOLITION OF INTERLOCKING BLOCK AND

CONCRETE COLLAR

1 JOB JA $16,452.34

0006 DEMOLITION OF CONCRETE MAT 1 JOB JA $83,961.62

0007 CLEARING AND GRUBBING 55 AC $5,155.44 $283,549.20

0008 STRIPPING AND STOCKPILING TOPSOIL 88,450 CY $4.48 $396,256.00

0009 REMOVAL OF EXISTING RIPRAP 2,680 TON $16.61 $44,514.80

0010 SHORING 1 JOB JA $746,367.75

0011 EXCAVATION 492,400 CY $13.99 $6,888,676.00

OVEREXCAVATION FIRST 4,000 CY (0012A) AND

OVER 4,000 CY (0012B)

0012A FIRST 4,000 CY 4,000 CY $44.83 $179,320.00

0012B OVER 4,000 CY 8,000 CY $25.49 $203,920.00

0013 REMOVAL OF GAS LINE 1 JOB JA $8,254.04

0014 REMOVAL OF 12-INCH WATER LINE 1 JOB JA $14,588.93

0015 PROTECTION OF 12-INCH SEWER LINE CROSSING 1 JOB JA $723,895.56

0016 PROTECTION OF 24-INCH SEWER LINE CROSSING 1 JOB JA $723,895.56

0017 RELOCATION OF 36-INCH WATER LINE 1 JOB JA $2,974,782.38

0018 GENERAL FILL 74,710 CY $15.77 $1,178,176.70

0019 MISCELLANEOUS FILL 21,220 CY $8.14 $172,730.80

0020 STRUCTURAL BACKFILL 2,820 CY $67.96 $191,647.20

0021 15-INCH RIPRAP (D100) 74,600 TON $86.75 $6,471,550.00

SECTION 00 10 00

Contract Line Item Number (CLIN) Schedule

Empire Equipment Service, Inc 8432 63rd Street, Riverside, CA 92509

SECTION 00 10 00 Page 1

Amendment 0003

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

0022 34-INCH RIPRAP (D50) 1,520 TON $103.84 $157,836.80

0023 27-INCH RIPRAP (D50) 260 TON $108.45 $28,197.00

0024 22-INCH RIPRAP (D50) 5,590 TON $88.30 $493,597.00

0025 GROUT FOR GROUTING STONE 6,430 CY $330.62 $2,125,886.60

0026 GEOTEXTILE FILTER FABRIC 74,770 SY $3.96 $296,089.20

0027 4-INCH BEDDING STONE (D100) 16,250 TON $82.76 $1,344,850.00

0028 6-INCH BEDDING STONE (D100) 1,260 TON $70.48 $88,804.80

0029 AGGREGATE BASE COURSE (ABC) 6,090 TON $57.59 $350,723.10

0030 HOT-MIX ASPHALT (HMA) AC PAVEMENT 1,440 TON $238.33 $343,195.20

0031 STABILIZED DECOMPOSED GRANITE (DG) 430 TON $185.46 $79,747.80

0032 SIDE DRAIN, CU108, STA 146+54 EAST 1 JOB JA $118,771.95

0033 SIDE DRAIN, CU109, STA 143+60 WEST 1 JOB JA $184,637.28

0034 SIDE DRAIN, CU110, STA 143+01 EAST 1 JOB JA $103,636.43

0035 SIDE DRAIN, CU111, STA 139+40 EAST 1 JOB JA $99,818.57

0036 SIDE DRAIN, CU112, STA 139+23 WEST 1 JOB JA $191,879.76

0037 SIDE DRAIN, CU113, STA 137+98 EAST 1 JOB JA $123,419.97

0038 SIDE DRAIN, CU114, STA 134+84 WEST 1 JOB JA $188,197.07

0039 SIDE DRAIN, CU115, STA 131+60 WEST 1 JOB JA $390,105.94

0040 SIDE DRAIN, CU116, STA 123+96 WEST 1 JOB JA $118,097.20

0041 SIDE DRAIN, CU117, STA 119+77 WEST 1 JOB JA $131,604.45

0042 SIDE DRAIN, CU118, STA 116+96 EAST 1 JOB JA $116,387.50

0043 SIDE DRAIN, CU119, STA 109+37 EAST 1 JOB JA $115,129.01

0044 SIDE DRAIN, CU120, STA 101+89 WEST 1 JOB JA $110,373.20

0045 SIDE DRAIN, CU121, STA 108+28 WEST 1 JOB JA $126,791.81

0046 SIDE DRAIN, CU122, STA 106+82 EAST 1 JOB JA $134,066.40

0047 SIDE DRAIN, CU123, STA 106+23 WEST 1 JOB JA $136,562.84

0048 SIDE DRAIN, CU128, STA 123+49 EAST 1 JOB JA $132,688.18

SECTION 00 10 00 Page 2

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

0049 SIDE DRAIN, CU129, STA 148+80 EAST 1 JOB JA $189,175.08

0050 8-INCH PIPE CONNECTION TO DITCH 1 JOB JA $32,923.28

0051 PIPE GATE 7 EA $11,409.85 $79,868.95

0052 CHAINLINK FENCE 730 LF $66.21 $48,333.30

0053 30-FOOT DOUBLE DRIVE CHAINLINK FENCE GATE 3 EA $7,094.21 $21,282.63

0054 16-FOOT DOUBLE DRIVE CHAINLINK FENCE GATE 2 EA $5,202.42 $10,404.84

0055 REMOVABLE BOLLARDS 25 EA $1,802.47 $45,061.75

0056 ACCESS RAMP AT STA 147+20 WEST 1 JOB JA $121,835.60

0057 ACCESS RAMP AT STA 116+50 EAST 1 JOB JA $117,374.37

0058 ACCESS RAMP AT STA 146+47 EAST 1 JOB JA $141,095.95

0059 ACCESS POINT AT STA 148+22 WEST 1 JOB JA $53,054.90

0060 ACCESS POINT AT STA 147+63 EAST 1 JOB JA $301,425.80

0061 ACCESS POINT AT STA 115+36 EAST 1 JOB JA $266,734.53

0062 ACCESS POINT AT STA 114+00 WEST 1 JOB JA $30,489.15

0063 3.5-FOOT-WIDE REINFORCED CONCRETE V-DITCH 4,480 LF $129.53 $580,294.40

0064 4.0-FOOT-WIDE REINFORCED CONCRETE V-DITCH 2,450 LF $156.23 $382,763.50

0065 4.5-FOOT-WIDE REINFORCED CONCRETE V-DITCH 240 LF $143.18 $34,363.20

0066 5.0-FOOT-WIDE REINFORCED CONCRETE V-DITCH 545 LF $173.72 $94,677.40

3.67-FOOT-WIDE REINFORCED CONCRETE

RECTANGULAR DITCH

120 LF $496.58 $59,589.60

0068 GRATING CATCH BASIN 8 EA $25,673.60 $205,388.80

REINFORCED CONCRETE WALL, EAST BANK AT

RANCHO CALIFORNIA BRIDGE, FROM CHANNEL

STATION 107+15 TO STATION 107+31

21 LF $2,084.51 $43,774.71

REINFORCED CONCRETE WALL, WEST UNDERPASS

AT RANCHO CALIFORNIA BRIDGE, FROM CHANNEL

STATION 106+85 TO STATION 108+06

125 LF $305.30 $38,162.50

EAST MAINTENANCE ROAD UNDERPASS AT RANCHO

CALIFORNIA BRIDGE

1 JOB JA $408,097.84

SECTION 00 10 00 Page 3

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

REINFORCED CONCRETE WALL, EAST UNDERPASS

AT RANCHO CALIFORNIA BRIDGE, FROM CHANNEL

STATION 107+23 TO STATION 108+47

125 LF $1,721.23 $215,153.75

WEST MAINTENANCE ROAD UNDERPASS AT RANCHO

CALIFORNIA BRIDGE

1 JOB JA $573,939.10

0074 RANCHO CALIFORNIA BRIDGE CASINGS 1 JOB JA $125,671.36

RANCHO CALIFORNIA BRIDGE GROUTED STONE

INVERT SUBDRAIN

1 JOB JA $372,580.47

0076 REINFORCED CONCRETE MOW CURB 2,910 LF $39.22 $114,130.20

0077 REINFORCED CONCRETE CURBS 20 LF $129.17 $2,583.40

0078 REINFORCED CONCRETE CURB AND GUTTER 22 LF $175.04 $3,850.88

0079 EMBANKMENT SUBDRAIN SYSTEM 8,160 LF $26.71 $217,953.60

IN-CHANNEL INVERT - PLANTING AND

HYDROSEEDING

12 AC $42,565.26 $510,783.12

0081 IN-CHANNEL INVERT - PLANT ESTABLISHMENT 12 AC $15,621.46 $187,457.52

IN-CHANNEL INVERT - TEMPORARY IRRIGATION

SYSTEM

12 AC $24,829.74 $297,956.88

0083 GEOTECHNICAL INSTRUMENTATION 1 JOB JA $468,557.77

$43,672,832.13

Empire Equipment

ESTIMATED AMOUNT OF BASE BID:

(Line Items 0001 through 0083)

SECTION 00 10 00 Page 4

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

1001 RELOCATION OF 24-INCH WATER LINE 1 JOB JA $2,115,135.96

TOP OF BANK - PLANTING, HYDROSEEDING, AND

MULCH

1 JOB JA $375,000.00

1003 TOP OF BANK - PLANT ESTABLISHMENT 1 JOB JA $140,110.10

1004 TOP OF BANK - PERMANENT IRRIGATION SYSTEM 8 AC $61,483.16 $491,865.28

1005 CHANNEL SLOPE - PLANTING AND HYDROSEEDING 11 AC $37,835.79 $416,193.69

1006 CHANNEL SLOPE - PLANT ESTABLISHMENT 11 AC $17,136.76 $188,504.36

CHANNEL SLOPE - TEMPORARY IRRIGATION

SYSTEM

11 AC $24,829.74 $273,127.14

1008 TOPSOIL PLACEMENT 39,250 CY $7.04 $276,320.00

$4,276,256.53

$47,949,088.66

Empire Equipment

ESTIMATED AMOUNT OF OPTION ITEMS:

(Line Items 1001 through 1008)

TOTAL ESTIMATED AMOUNT OF BASE BID PLUS OPTION ITEMS:

(Line Items 0001 through 1008)

OPTION ITEMS

SECTION 00 10 00 Page 5

W912PL25BA004

02 July 2025

Company:

Address:

Item Description Estimated Quantity Unit Unit Price

Amount

0001 DIVERSION AND CONTROL OF SURFACE WATER 1 JOB JA $4,209,968.08

0002 DEWATERING 1 JOB JA $9,506,666.78

0003 DEMOLITION 1 JOB JA $44,293.48

0004 DEBRIS DISPOSAL 400 TON $170.77 $68,308.00

DEMOLITION OF INTERLOCKING BLOCK AND

CONCRETE COLLAR

1 JOB JA $155,386.46

0006 DEMOLITION OF CONCRETE MAT 1 JOB JA $177,800.04

0007 CLEARING AND GRUBBING 55 AC $23,028.59 $1,266,572.45

0008 STRIPPING AND STOCKPILING TOPSOIL 88,450 CY $46.61 $4,122,654.50

0009 REMOVAL OF EXISTING RIPRAP 2,680 TON $78.10 $209,308.00

0010 SHORING 1 JOB JA $1,840,673.00

0011 EXCAVATION 492,400 CY $26.74 $13,166,776.00

OVEREXCAVATION FIRST 4,000 CY (0012A) AND

OVER 4,000 CY (0012B)

0012A FIRST 4,000 CY 4,000 CY $24.44 $97,760.00

0012B OVER 4,000 CY 8,000 CY $18.76 $150,080.00

0013 REMOVAL OF GAS LINE 1 JOB JA $27,750.13

0014 REMOVAL OF 12-INCH WATER LINE 1 JOB JA $108,424.72

0015 PROTECTION OF 12-INCH SEWER LINE CROSSING 1 JOB JA $657,557.03

0016 PROTECTION OF 24-INCH SEWER LINE CROSSING 1 JOB JA $1,307,923.95

0017 RELOCATION OF 36-INCH WATER LINE 1 JOB JA $4,321,733.55

0018 GENERAL FILL 74,710 CY $8.89 $664,171.90

0019 MISCELLANEOUS FILL 21,220 CY $15.11 $320,634.20

0020 STRUCTURAL BACKFILL 2,820 CY $93.09 $262,513.80

0021 15-INCH RIPRAP (D100) 74,600 TON $136.97 $10,217,962.00

Bayside ERRG Joint Venture 2534 State Street, Suite 201, San Diego, CA 92101

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

0022 34-INCH RIPRAP (D50) 1,520 TON $185.90 $282,568.00

0023 27-INCH RIPRAP (D50) 260 TON $165.43 $43,011.80

0024 22-INCH RIPRAP (D50) 5,590 TON $148.78 $831,680.20

0025 GROUT FOR GROUTING STONE 6,430 CY $549.48 $3,533,156.40

0026 GEOTEXTILE FILTER FABRIC 74,770 SY $6.29 $470,303.30

0027 4-INCH BEDDING STONE (D100) 16,250 TON $128.09 $2,081,462.50

0028 6-INCH BEDDING STONE (D100) 1,260 TON $157.71 $198,714.60

0029 AGGREGATE BASE COURSE (ABC) 6,090 TON $346.05 $2,107,444.50

0030 HOT-MIX ASPHALT (HMA) AC PAVEMENT 1,440 TON $658.61 $948,398.40

0031 STABILIZED DECOMPOSED GRANITE (DG) 430 TON $457.53 $196,737.90

0032 SIDE DRAIN, CU108, STA 146+54 EAST 1 JOB JA $239,704.16

0033 SIDE DRAIN, CU109, STA 143+60 WEST 1 JOB JA $327,543.98

0034 SIDE DRAIN, CU110, STA 143+01 EAST 1 JOB JA $250,377.30

0035 SIDE DRAIN, CU111, STA 139+40 EAST 1 JOB JA $223,694.48

0036 SIDE DRAIN, CU112, STA 139+23 WEST 1 JOB JA $355,507.58

0037 SIDE DRAIN, CU113, STA 137+98 EAST 1 JOB JA $218,357.91

0038 SIDE DRAIN, CU114, STA 134+84 WEST 1 JOB JA $310,146.79

0039 SIDE DRAIN, CU115, STA 131+60 WEST 1 JOB JA $872,887.34

0040 SIDE DRAIN, CU116, STA 123+96 WEST 1 JOB JA $219,425.23

0041 SIDE DRAIN, CU117, STA 119+77 WEST 1 JOB JA $232,766.64

0042 SIDE DRAIN, CU118, STA 116+96 EAST 1 JOB JA $232,766.64

0043 SIDE DRAIN, CU119, STA 109+37 EAST 1 JOB JA $233,300.30

0044 SIDE DRAIN, CU120, STA 101+89 WEST 1 JOB JA $181,322.18

0045 SIDE DRAIN, CU121, STA 108+28 WEST 1 JOB JA $234,687.79

0046 SIDE DRAIN, CU122, STA 106+82 EAST 1 JOB JA $234,634.44

0047 SIDE DRAIN, CU123, STA 106+23 WEST 1 JOB JA $214,622.32

0048 SIDE DRAIN, CU128, STA 123+49 EAST 1 JOB JA $197,011.66

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

0049 SIDE DRAIN, CU129, STA 148+80 EAST 1 JOB JA $426,483.87

0050 8-INCH PIPE CONNECTION TO DITCH 1 JOB JA $1,067.33

0051 PIPE GATE 7 EA $12,818.42 $89,728.94

0052 CHAINLINK FENCE 730 LF $110.33 $80,540.90

0053 30-FOOT DOUBLE DRIVE CHAINLINK FENCE GATE 3 EA $7,969.94 $23,909.82

0054 16-FOOT DOUBLE DRIVE CHAINLINK FENCE GATE 2 EA $5,844.61 $11,689.22

0055 REMOVABLE BOLLARDS 25 EA $3,717.95 $92,948.75

0056 ACCESS RAMP AT STA 147+20 WEST 1 JOB JA $265,426.40

0057 ACCESS RAMP AT STA 116+50 EAST 1 JOB JA $258,115.31

0058 ACCESS RAMP AT STA 146+47 EAST 1 JOB JA $242,372.44

0059 ACCESS POINT AT STA 148+22 WEST 1 JOB JA $155,386.46

0060 ACCESS POINT AT STA 147+63 EAST 1 JOB JA $585,513.44

0061 ACCESS POINT AT STA 115+36 EAST 1 JOB JA $382,724.06

0062 ACCESS POINT AT STA 114+00 WEST 1 JOB JA $165,259.11

0063 3.5-FOOT-WIDE REINFORCED CONCRETE V-DITCH 4,480 LF $98.54 $441,459.20

0064 4.0-FOOT-WIDE REINFORCED CONCRETE V-DITCH 2,450 LF $102.50 $251,125.00

0065 4.5-FOOT-WIDE REINFORCED CONCRETE V-DITCH 240 LF $233.14 $55,953.60

0066 5.0-FOOT-WIDE REINFORCED CONCRETE V-DITCH 545 LF $100.08 $54,543.60

3.67-FOOT-WIDE REINFORCED CONCRETE

RECTANGULAR DITCH

120 LF $928.11 $111,373.20

0068 GRATING CATCH BASIN 8 EA $33,164.96 $265,319.68

REINFORCED CONCRETE WALL, EAST BANK AT

RANCHO CALIFORNIA BRIDGE, FROM CHANNEL

STATION 107+15 TO STATION 107+31

21 LF $9,521.27 $199,946.67

REINFORCED CONCRETE WALL, WEST UNDERPASS

AT RANCHO CALIFORNIA BRIDGE, FROM CHANNEL

STATION 106+85 TO STATION 108+06

125 LF $700.90 $87,612.50

EAST MAINTENANCE ROAD UNDERPASS AT RANCHO

1 JOB JA $586,580.75

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

REINFORCED CONCRETE WALL, EAST UNDERPASS

AT RANCHO CALIFORNIA BRIDGE, FROM CHANNEL

STATION 107+23 TO STATION 108+47

125 LF $741.45 $92,681.25

WEST MAINTENANCE ROAD UNDERPASS AT RANCHO

CALIFORNIA BRIDGE

1 JOB JA $835,264.58

0074 RANCHO CALIFORNIA BRIDGE CASINGS 1 JOB JA $1,072,207.96

RANCHO CALIFORNIA BRIDGE GROUTED STONE

INVERT SUBDRAIN

1 JOB JA $336,829.60

0076 REINFORCED CONCRETE MOW CURB 2,910 LF $80.79 $235,098.90

0077 REINFORCED CONCRETE CURBS 20 LF $694.82 $13,896.40

0078 REINFORCED CONCRETE CURB AND GUTTER 22 LF $677.05 $14,895.10

0079 EMBANKMENT SUBDRAIN SYSTEM 8,160 LF $56.58 $461,692.80

IN-CHANNEL INVERT - PLANTING AND

HYDROSEEDING

12 AC $40,104.27 $481,251.24

0081 IN-CHANNEL INVERT - PLANT ESTABLISHMENT 12 AC $14,300.80 $171,609.60

IN-CHANNEL INVERT - TEMPORARY IRRIGATION

SYSTEM

12 AC $20,700.53 $248,406.36

0083 GEOTECHNICAL INSTRUMENTATION 1 JOB JA $633,862.68

$77,809,929.13

Bayside ERRG

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

1001 RELOCATION OF 24-INCH WATER LINE 1 JOB JA $2,668,281.40

TOP OF BANK - PLANTING, HYDROSEEDING, AND

MULCH

1 JOB JA $417,746.14

1003 TOP OF BANK - PLANT ESTABLISHMENT 1 JOB JA $77,977.85

1004 TOP OF BANK - PERMANENT IRRIGATION SYSTEM 8 AC $57,928.39 $463,427.12

1005 CHANNEL SLOPE - PLANTING AND HYDROSEEDING 11 AC $35,648.24 $392,130.64

1006 CHANNEL SLOPE - PLANT ESTABLISHMENT 11 AC $12,114.00 $133,254.00

CHANNEL SLOPE - TEMPORARY IRRIGATION

SYSTEM

11 AC $20,700.53 $227,705.83

1008 TOPSOIL PLACEMENT 39,250 CY $39.49 $1,549,982.50

$5,930,505.48

$83,740,434.61

Bayside ERRG

ESTIMATED AMOUNT OF OPTION ITEMS:

(Line Items 1001 through 1008)

TOTAL ESTIMATED AMOUNT OF BASE BID PLUS OPTION ITEMS:

W912PL25BA004

02 July 2025

Company:

Address:

Item Description Estimated Quantity Unit Unit Price

Amount

0001 DIVERSION AND CONTROL OF SURFACE WATER 1 JOB JA 130,843$

0002 DEWATERING 1 JOB JA 4,783,592$

0003 DEMOLITION 1 JOB JA 289,906$

0004 DEBRIS DISPOSAL 400 TON $243.00 97,200$

DEMOLITION OF INTERLOCKING BLOCK AND

CONCRETE COLLAR

1 JOB JA 272,814$

0006 DEMOLITION OF CONCRETE MAT 1 JOB JA 276,566$

0007 CLEARING AND GRUBBING 55 AC $7,220.00 397,100$

0008 STRIPPING AND STOCKPILING TOPSOIL 88,450 CY $4.70 415,715$

0009 REMOVAL OF EXISTING RIPRAP 2,680 TON $60.50 162,140$

0010 SHORING 1 JOB JA 296,120$

0011 EXCAVATION 492,400 CY $9.42 4,638,408$

OVEREXCAVATION FIRST 4,000 CY (0012A) AND

OVER 4,000 CY (0012B)

0012A FIRST 4,000 CY 4,000 CY $9.45 37,800$

0012B OVER 4,000 CY 8,000 CY $9.50 76,000$

0013 REMOVAL OF GAS LINE 1 JOB JA 10,027$

0014 REMOVAL OF 12-INCH WATER LINE 1 JOB JA 64,047$

0015 PROTECTION OF 12-INCH SEWER LINE CROSSING 1 JOB JA 784,839$

0016 PROTECTION OF 24-INCH SEWER LINE CROSSING 1 JOB JA 1,308,065$

0017 RELOCATION OF 36-INCH WATER LINE 1 JOB JA 2,248,563$

0018 GENERAL FILL 74,710 CY $15.80 1,180,418$

0019 MISCELLANEOUS FILL 21,220 CY $18.75 397,875$

0020 STRUCTURAL BACKFILL 2,820 CY $20.35 57,387$

0021 15-INCH RIPRAP (D100) 74,600 TON $96.65 7,210,090$

Independent Government Estimate (IGE) Los Angeles District Corps of Engineers

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

0022 34-INCH RIPRAP (D50) 1,520 TON $112.35 170,772$

0023 27-INCH RIPRAP (D50) 260 TON $104.25 27,105$

0024 22-INCH RIPRAP (D50) 5,590 TON $105.90 591,981$

0025 GROUT FOR GROUTING STONE 6,430 CY $191.10 1,228,773$

0026 GEOTEXTILE FILTER FABRIC 74,770 SY $4.00 299,080$

0027 4-INCH BEDDING STONE (D100) 16,250 TON $73.00 1,186,250$

0028 6-INCH BEDDING STONE (D100) 1,260 TON $74.95 94,437$

0029 AGGREGATE BASE COURSE (ABC) 6,090 TON $61.20 372,708$

0030 HOT-MIX ASPHALT (HMA) AC PAVEMENT 1,440 TON $190.70 274,608$

0031 STABILIZED DECOMPOSED GRANITE (DG) 430 TON $267.00 114,810$

0032 SIDE DRAIN, CU108, STA 146+54 EAST 1 JOB JA 111,463$

0033 SIDE DRAIN, CU109, STA 143+60 WEST 1 JOB JA 178,586$

0034 SIDE DRAIN, CU110, STA 143+01 EAST 1 JOB JA 108,794$

0035 SIDE DRAIN, CU111, STA 139+40 EAST 1 JOB JA 89,319$

0036 SIDE DRAIN, CU112, STA 139+23 WEST 1 JOB JA 165,374$

0037 SIDE DRAIN, CU113, STA 137+98 EAST 1 JOB JA 98,571$

0038 SIDE DRAIN, CU114, STA 134+84 WEST 1 JOB JA 120,906$

0039 SIDE DRAIN, CU115, STA 131+60 WEST 1 JOB JA 365,606$

0040 SIDE DRAIN, CU116, STA 123+96 WEST 1 JOB JA 97,432$

0041 SIDE DRAIN, CU117, STA 119+77 WEST 1 JOB JA 115,200$

0042 SIDE DRAIN, CU118, STA 116+96 EAST 1 JOB JA 100,140$

0043 SIDE DRAIN, CU119, STA 109+37 EAST 1 JOB JA 115,052$

0044 SIDE DRAIN, CU120, STA 101+89 WEST 1 JOB JA 118,285$

0045 SIDE DRAIN, CU121, STA 108+28 WEST 1 JOB JA 115,052$

0046 SIDE DRAIN, CU122, STA 106+82 EAST 1 JOB JA 112,588$

0047 SIDE DRAIN, CU123, STA 106+23 WEST 1 JOB JA 119,366$

0048 SIDE DRAIN, CU128, STA 123+49 EAST 1 JOB JA 95,265$

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

0049 SIDE DRAIN, CU129, STA 148+80 EAST 1 JOB JA 213,068$

0050 8-INCH PIPE CONNECTION TO DITCH 1 JOB JA 14,788$

0051 PIPE GATE 7 EA $7,113.00 49,791$

0052 CHAINLINK FENCE 730 LF $57.20 41,756$

0053 30-FOOT DOUBLE DRIVE CHAINLINK FENCE GATE 3 EA $3,077.00 9,231$

0054 16-FOOT DOUBLE DRIVE CHAINLINK FENCE GATE 2 EA $1,867.50 3,735$

0055 REMOVABLE BOLLARDS 25 EA $1,177.80 29,445$

0056 ACCESS RAMP AT STA 147+20 WEST 1 JOB JA 178,733$

0057 ACCESS RAMP AT STA 116+50 EAST 1 JOB JA 163,766$

0058 ACCESS RAMP AT STA 146+47 EAST 1 JOB JA 165,807$

0059 ACCESS POINT AT STA 148+22 WEST 1 JOB JA 290,904$

0060 ACCESS POINT AT STA 147+63 EAST 1 JOB JA 508,392$

0061 ACCESS POINT AT STA 115+36 EAST 1 JOB JA 321,367$

0062 ACCESS POINT AT STA 114+00 WEST 1 JOB JA 102,541$

0063 3.5-FOOT-WIDE REINFORCED CONCRETE V-DITCH 4,480 LF $158.00 707,840$

0064 4.0-FOOT-WIDE REINFORCED CONCRETE V-DITCH 2,450 LF $155.90 381,955$

0065 4.5-FOOT-WIDE REINFORCED CONCRETE V-DITCH 240 LF $175.00 42,000$

0066 5.0-FOOT-WIDE REINFORCED CONCRETE V-DITCH 545 LF $176.80 96,356$

3.67-FOOT-WIDE REINFORCED CONCRETE

RECTANGULAR DITCH

120 LF $340.55 40,866$

0068 GRATING CATCH BASIN 8 EA $11,965.75 95,726$

REINFORCED CONCRETE WALL, EAST BANK AT

RANCHO CALIFORNIA BRIDGE, FROM CHANNEL

STATION 107+15 TO STATION 107+31

21 LF $2,248.00 47,208$

REINFORCED CONCRETE WALL, WEST UNDERPASS

AT RANCHO CALIFORNIA BRIDGE, FROM CHANNEL

STATION 106+85 TO STATION 108+06

125 LF $2,216.80 277,100$

EAST MAINTENANCE ROAD UNDERPASS AT RANCHO

1 JOB JA 331,600$

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

REINFORCED CONCRETE WALL, EAST UNDERPASS

AT RANCHO CALIFORNIA BRIDGE, FROM CHANNEL

STATION 107+23 TO STATION 108+47

125 LF $2,216.80 277,100$

WEST MAINTENANCE ROAD UNDERPASS AT RANCHO

CALIFORNIA BRIDGE

1 JOB JA 464,985$

0074 RANCHO CALIFORNIA BRIDGE CASINGS 1 JOB JA 677,806$

RANCHO CALIFORNIA BRIDGE GROUTED STONE

INVERT SUBDRAIN

1 JOB JA 145,441$

0076 REINFORCED CONCRETE MOW CURB 2,910 LF $64.20 186,822$

0077 REINFORCED CONCRETE CURBS 20 LF $28.15 563$

0078 REINFORCED CONCRETE CURB AND GUTTER 22 LF $33.00 726$

0079 EMBANKMENT SUBDRAIN SYSTEM 8,160 LF $66.95 546,312$

IN-CHANNEL INVERT - PLANTING AND

HYDROSEEDING

12 AC $37,599.75 451,197$

0081 IN-CHANNEL INVERT - PLANT ESTABLISHMENT 12 AC $40,820.00 489,840$

IN-CHANNEL INVERT - TEMPORARY IRRIGATION

SYSTEM

12 AC $52,879.00 634,548$

0083 GEOTECHNICAL INSTRUMENTATION 1 JOB JA 211,555$

39,923,908$

IGE

W912PL25BA004

Item Description Estimated Quantity Unit Unit Price

Amount

1001 RELOCATION OF 24-INCH WATER LINE 1 JOB JA 1,990,874$

TOP OF BANK - PLANTING, HYDROSEEDING, AND

MULCH

1 JOB JA 200,795$

1003 TOP OF BANK - PLANT ESTABLISHMENT 1 JOB JA 72,507$

1004 TOP OF BANK - PERMANENT IRRIGATION SYSTEM 8 AC $82,397.00 659,176$

1005 CHANNEL SLOPE - PLANTING AND HYDROSEEDING 11 AC $41,827.00 460,097$

1006 CHANNEL SLOPE - PLANT ESTABLISHMENT 11 AC $40,820.00 449,020$

CHANNEL SLOPE - TEMPORARY IRRIGATION

SYSTEM

11 AC $52,879.00 581,669$

1008 TOPSOIL PLACEMENT 39,250 CY $7.70 302,225$

4,716,363$

44,640,271$

IGE

ESTIMATED AMOUNT OF OPTION ITEMS:

(Line Items 1001 through 1008)

TOTAL ESTIMATED AMOUNT OF BASE BID PLUS OPTION ITEMS: