B01. Bid Abstract 24B0008 - KO.pdf

Solicitation No: W912P924B0008 Date Issued: 12/12/2023 Amendments: 0001 Bids Due: 01/16/2024 10:00am CST Public Bid Opening: 01/16/2024 1:00pm CST

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

Bid received by due date/time? Yes Yes Yes Amendments Acknowledged? Yes Yes Yes Bid Security (Type and amount) Bid Bond $3m Bid Bond $3m Bid Bond $3m Grand Total Prices $17,059,700.50 $20,831,464.50 $20,825,313.22 $21,117,879.08

CLIN Description Quantity U/M Unit Price Extended Amount Unit Price Extended Amount Unit Price Extended Amount Unit Price Extended Amount

A001 Mobilization and Demobilization Phase 1 1 JB $232,000.00 $232,000.00 1,200,000.00 $1,200,000.00 1,153,000.00 $1,153,000.00 $737,119.000 $737,119.00

A002 Temporary Traffic Control 1 JB $16,700.00 $16,700.00 40,000.00 $40,000.00 27,000.00 $27,000.00 $18,000.000 $18,000.00

A003 Tree Removal Over 15" Diameter 2 EA $1,910.00 $3,820.00 2,000.00 $4,000.00 3,325.00 $6,650.00 $1,000.000 $2,000.00

A004 Hot-Mix Asphalt Surface Removal 2" 1253 SY $5.40 $6,766.20 12.00 $15,036.00 9.50 $11,903.50 $11.550 $14,472.15

A005 Pavement Removal 1404 SY $15.90 $22,323.60 15.00 $21,060.00 28.80 $40,435.20 $17.400 $24,429.60

A006 Driveway Pavement Removal 395 SY $15.80 $6,241.00 14.00 $5,530.00 21.00 $8,295.00 $16.500 $6,517.50

A007 Sidewalk Removal 14756 SF $10.50 $154,938.00 2.00 $29,512.00 1.90 $28,036.40 $4.300 $63,450.80

A008 Combination Curb and Gutter Removal 2870 LF $13.60 $39,032.00 10.00 $28,700.00 9.00 $25,830.00 $6.200 $17,794.00

A009 Removing Manholes and Inlets 23 EA $721.00 $16,583.00 850.00 $19,550.00 805.00 $18,515.00 $1,000.000 $23,000.00

A010 Storm Sewer Removal 573 LF $40.40 $23,149.20 60.00 $34,380.00 55.00 $31,515.00 $38.750 $22,203.75

A011 Locate Existing Utilities 240 LF $94.50 $22,680.00 50.00 $12,000.00 206.00 $49,440.00 $33.750 $8,100.00

A012 Remove and Replace Trench Backfill 3095 CY $39.70 $122,871.50 50.00 $154,750.00 48.75 $150,881.25 $46.670 $144,443.65

A013 Seeding, Mulching, & Fertilizing 1 JB $3,500.00 $3,500.00 25,000.00 $25,000.00 23,955.00 $23,955.00 $8,300.000 $8,300.00

A014 Temporary Seeding 99 LB $24.50 $2,425.50 10.00 $990.00 6.75 $668.25 $2.900 $287.10

A015 Inlet and Pipe Protection 42 EA $3,750.00 $157,500.00 200.00 $8,400.00 221.00 $9,282.00 $100.000 $4,200.00

A016 Aggregate Base Course Type A, 8" 3130 SY $16.20 $50,706.00 18.00 $56,340.00 16.25 $50,862.50 $15.500 $48,515.00

A017 Aggregate Base Course Type B, 4" 633 SY $7.00 $4,431.00 18.00 $11,394.00 9.75 $6,171.75 $18.250 $11,552.25

A018 Subbase Granular Material Type B, 4" 1028 SY $11.70 $12,027.60 18.00 $18,504.00 10.00 $10,280.00 $13.750 $14,135.00

A019 Aggregate For Temporary Access, 4" 848 SY $8.50 $7,208.00 15.00 $12,720.00 10.45 $8,861.60 $17.250 $14,628.00

A020 Aggregate For Temporary Access 317 TN $41.90 $13,282.30 34.00 $10,778.00 33.50 $10,619.50 $51.250 $16,246.25

A021 Bituminous Materials (Prime Coat) 2819 LB $1.10 $3,100.90 1.00 $2,819.00 0.55 $1,550.45 $5.100 $14,376.90

A022 Bituminous Materials (Tack Coat) 382 LB $1.70 $649.40 1.00 $382.00 0.55 $210.10 $5.250 $2,005.50

A023 Hot-Mix Asphalt Surface Course, Mix "C", N50, 2" 235 TN $330.00 $77,550.00 300.00 $70,500.00 257.90 $60,606.50 $217.350 $51,077.25

A024 Temporary Ramps 161 SY $38.90 $6,262.90 25.00 $4,025.00 0.01 $1.61 $0.010 $1.61

A025 Portland Cement Concrete Driveway Pavement, 6" 633 SY $216.00 $136,728.00 150.00 $94,950.00 115.00 $72,795.00 $80.340 $50,855.22

A026 Portland Cement Concrete Pavement, 8" 1028 SY $158.00 $162,424.00 160.00 $164,480.00 144.00 $148,032.00 $119.350 $122,691.80

Wood River Sewer Separation Project Bid Abstract - Construction

Government Estimate

Offeror 1: Haier 301 N Elkton St. PO box 400 Okawville IL.

62271 Cage Code: 0EJV5

Offeror 3: Keller 22 Illini Drive Glen Carbon IL 62034

Cage Code: 5U4T9

Offeror 2: Kamadulski 4336 Hwy 162 Granite City IL. 62040

Cage Code: 1FHH3

Whitney Dee Contracting Officer

BASE - EXHIBIT A

A027 Portland Cement Concrete Sidewalk, 4" 12522 SF $31.90 $399,451.80 15.00 $187,830.00 11.00 $137,742.00 $10.130 $126,847.86

A028 Detectable Warnings 346 SF $70.00 $24,220.00 41.00 $14,186.00 44.30 $15,327.80 $51.080 $17,673.68

A029 Combination Concrete Curb and Gutter, Type B-6.18 2838 LF $48.60 $137,926.80 70.00 $198,660.00 58.00 $164,604.00 $46.000 $130,548.00

A030 Combination Concrete Curb and Gutter, Type B-6.24 437 LF $60.00 $26,220.00 71.00 $31,027.00 63.00 $27,531.00 $54.350 $23,750.95

A031 Water Service Line, 3/4" 7 EA $1,120.00 $7,840.00 1,500.00 $10,500.00 1,950.00 $13,650.00 $958.000 $6,706.00

A032 Water Service Line, 1" 1 EA $1,770.00 $1,770.00 1,500.00 $1,500.00 2,050.00 $2,050.00 $1,070.000 $1,070.00

A033 Water Service Line, 2" 3 EA $1,940.00 $5,820.00 2,500.00 $7,500.00 2,050.00 $6,150.00 $1,375.000 $4,125.00

A034 Remove and Reset Fire Hydrant 1 EA $1,910.00 $1,910.00 4,800.00 $4,800.00 7,800.00 $7,800.00 $3,245.000 $3,245.00

A035 Sanitary Lateral Adjustment 669 LF $141.00 $94,329.00 100.00 $66,900.00 358.00 $239,502.00 $110.000 $73,590.00

A036 Manholes To Be Adjusted 2 EA $698.00 $1,396.00 1,500.00 $3,000.00 1,400.00 $2,800.00 $1,065.000 $2,130.00

A037 Sanitary Manhole Reconstruction 1 EA $33,700.00 $33,700.00 12,000.00 $12,000.00 9,300.00 $9,300.00 $6,940.000 $6,940.00

A038 Support Blocks 12 EA $1,590.00 $19,080.00 1,200.00 $14,400.00 2,300.00 $27,600.00 $855.000 $10,260.00

A039 48" x 30° Bend 2 EA $4,620.00 $9,240.00 7,000.00 $14,000.00 7,050.00 $14,100.00 $7,075.000 $14,150.00

A040 Storm Sewers, Rubber Gasket, Class A, Type III - 72" 1126 LF $807.00 $908,682.00 750.00 $844,500.00 720.00 $810,720.00 $585.000 $658,710.00

A041 Storm Sewers, Rubber Gasket, Class B, Type I - 12" 482 LF $53.40 $25,738.80 83.00 $40,006.00 82.00 $39,524.00 $127.500 $61,455.00

A042 Storm Sewers, Rubber Gasket, Class B, Type II - 12" 119 LF $64.40 $7,663.60 83.00 $9,877.00 94.00 $11,186.00 $157.500 $18,742.50

A043 Storm Sewers, Rubber Gasket, Class B, Type II - 18" 311 LF $87.50 $27,212.50 138.00 $42,918.00 101.00 $31,411.00 $135.000 $41,985.00

A044 Storm Sewers, Rubber Gasket, Class B, Type III - 30" 34 LF $159.00 $5,406.00 245.00 $8,330.00 354.00 $12,036.00 $237.500 $8,075.00

A045 Storm Sewers, Rubber Gasket, Class B, Type II - 48" 477 LF $195.00 $93,015.00 340.00 $162,180.00 240.00 $114,480.00 $256.000 $122,112.00

A046 Storm Sewers, Rubber Gasket, Class B, Type III - 54" 456 LF $303.00 $138,168.00 405.00 $184,680.00 318.00 $145,008.00 $317.000 $144,552.00

A047 Storm Sewers, Rubber Gasket, Class B, Type III - 60" 1376 LF $360.00 $495,360.00 485.00 $667,360.00 472.00 $649,472.00 $410.500 $564,848.00

A048 Storm Sewers (Water Main Requirements) 12" 108 LF $207.00 $22,356.00 320.00 $34,560.00 214.00 $23,112.00 $210.750 $22,761.00

A049 Inlets, Type A, Type 3 Frame and Grate 20 EA $3,290.00 $65,800.00 2,000.00 $40,000.00 2,980.00 $59,600.00 $3,700.000 $74,000.00

A050 Inlets, Type A, Type 23 Frame and Grate 1 EA $3,550.00 $3,550.00 2,000.00 $2,000.00 2,835.00 $2,835.00 $3,600.000 $3,600.00

A051 Inlets, Type B, Type 3 Frame and Grate 1 EA $4,510.00 $4,510.00 2,700.00 $2,700.00 3,395.00 $3,395.00 $3,800.000 $3,800.00

A052 Inlets, Special No. 2 2 EA $2,630.00 $5,260.00 4,000.00 $8,000.00 5,135.00 $10,270.00 $6,500.000 $13,000.00

A053 Manholes, Type A 4' DIA Type 1 Frame and Lid 1 EA $4,660.00 $4,660.00 3,400.00 $3,400.00 3,355.00 $3,355.00 $5,800.000 $5,800.00

A054 Manholes, Type A 5' DIA Type 1 Frame and Lid 1 EA $6,950.00 $6,950.00 4,359.00 $4,359.00 4,590.00 $4,590.00 $7,400.000 $7,400.00

A055 Manholes, Type A 7' DIA Type 1 Frame and Lid 3 EA $20,400.00 $61,200.00 12,452.00 $37,356.00 22,815.00 $68,445.00 $16,000.000 $48,000.00

A056 Manholes, Type A 7' DIA Type 3 Frame and Lid 0 EA $0.00 $0.00 15,000.00 $0.00 $0.00 $0.000 $0.00

A057 Manholes, Type A 8' DIA Type 1 Frame and Lid 5 EA $22,600.00 $113,000.00 20,000.00 $100,000.00 28,961.00 $144,805.00 $24,000.000 $120,000.00

A058 Manholes, Type A 8' DIA Type 3 Frame and Grate 1 EA $21,000.00 $21,000.00 20,000.00 $20,000.00 29,040.00 $29,040.00 $24,000.000 $24,000.00

A059 Manholes, Type A 9' DIA Type 1 Frame and Lid 1 EA $27,600.00 $27,600.00 27,000.00 $27,000.00 34,360.00 $34,360.00 $47,500.000 $47,500.00

A060 Manholes, Type A 9' DIA Type 3 Frame and Grate 1 EA $24,800.00 $24,800.00 27,000.00 $27,000.00 34,510.00 $34,510.00 $48,000.000 $48,000.00

A061 Manholes, Type A 10' DIA Type 1 Frame and Lid 3 EA $43,100.00 $129,300.00 43,000.00 $129,000.00 46,000.00 $138,000.00 $48,900.000 $146,700.00

A062 Phasing Termination 6 EA $2,820.00 $16,920.00 1,500.00 $9,000.00 5,900.00 $35,400.00 $1,350.000 $8,100.00

BASE EXHIBIT A SUBTOTAL $4,275,955.60 $5,016,329.00 $5,029,108.41 $4,054,579.32

B001 Mobilization and Demobilization Phase 2 1 JB $131,000.00 $131,000.00 1,100,000.00 $1,100,000.00 1,030,000.00 $1,030,000.00 $1,132,700.000 $1,132,700.00

B002 Temporary Traffic Control 1 JB $16,700.00 $16,700.00 35,000.00 $35,000.00 55,400.00 $55,400.00 $34,750.000 $34,750.00

B003 Clearing and Grubbing 2 AC $6,490.00 $12,980.00 5,600.00 $11,200.00 14,275.00 $28,550.00 $13,500.000 $27,000.00

B004 Demolition North Detention Pond 1 JB $131,000.00 $131,000.00 50,000.00 $50,000.00 31,600.00 $31,600.00 $41,900.000 $41,900.00

B005 Hot-Mix Asphalt Surface Removal 2" 2702 SY $6.10 $16,482.20 12.00 $32,424.00 9.50 $25,669.00 $11.550 $31,208.10

B006 Pavement Removal 1994 SY $15.00 $29,910.00 15.00 $29,910.00 28.85 $57,526.90 $17.000 $33,898.00

BASE - EXHIBIT B

B007 Driveway Pavement Removal 211 SY $17.80 $3,755.80 14.00 $2,954.00 20.95 $4,420.45 $19.000 $4,009.00

B008 Sidewalk Removal 270 SF $12.90 $3,483.00 2.00 $540.00 1.90 $513.00 $5.000 $1,350.00

B009 Combination Curb and Gutter Removal 250 LF $13.60 $3,400.00 10.00 $2,500.00 9.40 $2,350.00 $8.500 $2,125.00

B010 Fence Removal 889 LF $26.70 $23,736.30 20.00 $17,780.00 38.75 $34,448.75 $12.000 $10,668.00

B011 Remove and Restore Fence 120 LF $103.00 $12,360.00 100.00 $12,000.00 140.00 $16,800.00 $110.000 $13,200.00

B012 Removing Manholes and Inlets 4 EA $721.00 $2,884.00 850.00 $3,400.00 805.00 $3,220.00 $950.000 $3,800.00

B013 Storm Sewer Removal 74 LF $40.40 $2,989.60 60.00 $4,440.00 98.00 $7,252.00 $38.000 $2,812.00

B014 Locate Existing Utilities 115 LF $113.00 $12,995.00 200.00 $23,000.00 206.00 $23,690.00 $34.500 $3,967.50

B015 Controlled Low-Strength Material 10 CY $383.00 $3,830.00 350.00 $3,500.00 340.00 $3,400.00 $186.000 $1,860.00

B016 Excavation and Disposal - North Pond 1 JB $359,000.00 $359,000.00 350,000.00 $350,000.00 212,990.00 $212,990.00 $504,000.000 $504,000.00

B017 Excavation and Disposal - South Pond 1 JB $299,000.00 $299,000.00 260,000.00 $260,000.00 179,000.00 $179,000.00 $442,000.000 $442,000.00

B018 Remove and Replace Trench Backfill 1457 CY $39.80 $57,988.60 45.00 $65,565.00 55.00 $80,135.00 $47.700 $69,498.90

B019 Slope Repair 1390 SY $6.50 $9,035.00 9.20 $12,788.00 11.00 $15,290.00 $6.000 $8,340.00

B020 Grading and Shaping Ditches 325 LF $14.30 $4,647.50 25.00 $8,125.00 24.00 $7,800.00 $12.500 $4,062.50

B021 Seeding Class 3A 2 AC $6,580.00 $13,160.00 2,000.00 $4,000.00 4,330.00 $8,660.00 $2,650.000 $5,300.00

B022 Seeding Class 4B 2 AC $5,390.00 $10,780.00 2,200.00 $4,400.00 5,980.00 $11,960.00 $5,350.000 $10,700.00

B023 Seeding, Mulching, & Fertilizing 1 JB $2,330.00 $2,330.00 2,500.00 $2,500.00 41,266.00 $41,266.00 $3,800.000 $3,800.00

B024 Temporary Seeding 926 LB $24.50 $22,687.00 4.00 $3,704.00 6.00 $5,556.00 $2.900 $2,685.40

B025 Inlet and Pipe Protection 16 EA $3,750.00 $60,000.00 250.00 $4,000.00 225.00 $3,600.00 $100.000 $1,600.00

B026 Temporary Ditch Check 3 EA $1,290.00 $3,870.00 260.00 $780.00 320.00 $960.00 $235.000 $705.00

B027 Riprap on Filter Fabric 159 SY $44.50 $7,075.50 65.00 $10,335.00 65.00 $10,335.00 $38.000 $6,042.00

B028 Restore Existing Riprap 15 SY $33.10 $496.50 50.00 $750.00 150.00 $2,250.00 $44.000 $660.00

B029 Erosion Control Blanket 23534 SY $3.00 $70,602.00 2.80 $65,895.20 2.80 $65,895.20 $1.850 $43,537.90

B030 Heavy Duty Erosion Control Blanket 983 SY $5.80 $5,701.40 3.10 $3,047.30 3.25 $3,194.75 $2.200 $2,162.60

B031 Turf Reinforcement Mat 98 SY $6.80 $666.40 7.50 $735.00 6.50 $637.00 $7.650 $749.70

B032 Stone Dumped Riprap, Class A3 200 SY $40.30 $8,060.00 60.00 $12,000.00 68.00 $13,600.00 $32.000 $6,400.00

B033 Filter Fabric Under Pavement 512 SY $7.00 $3,584.00 4.00 $2,048.00 4.00 $2,048.00 $6.000 $3,072.00

B034 4" Cellular Confinement Mat with Aggregate Infill 213 SY $50.80 $10,820.40 60.00 $12,780.00 68.00 $14,484.00 $42.500 $9,052.50

B035 Aggregate Base Course Type A, 8" 2607 SY $16.00 $41,712.00 18.00 $46,926.00 16.00 $41,712.00 $16.500 $43,015.50

B036 Aggregate Base Course Type B, 4" 418 SY $8.60 $3,594.80 15.00 $6,270.00 15.70 $6,562.60 $14.000 $5,852.00

B037 Aggregate Base Course Type B, 6" 512 SY $11.10 $5,683.20 15.00 $7,680.00 13.30 $6,809.60 $22.500 $11,520.00

B038 Aggregate for Temporary Access, 4" 891 SY $8.30 $7,395.30 15.00 $13,365.00 10.60 $9,444.60 $16.500 $14,701.50

B039 Aggregate for Temporary Access 813 TN $45.00 $36,585.00 34.00 $27,642.00 36.00 $29,268.00 $45.000 $36,585.00

B040 Temporary Detour Road 1925 SY $30.60 $58,905.00 42.00 $80,850.00 75.75 $145,818.75 $32.000 $61,600.00

B041 Aggregate Shoulder Type B, 6" 303 SY $13.80 $4,181.40 25.00 $7,575.00 28.25 $8,559.75 $15.000 $4,545.00

B042 Bituminous Materials (Prime Coat) 8134 LB $1.10 $8,947.40 1.00 $8,134.00 0.55 $4,473.70 $5.100 $41,483.40

B043 Bituminous Materials (Tack Coat) 1333 LB $1.70 $2,266.10 1.00 $1,333.00 0.55 $733.15 $5.250 $6,998.25

B044 Hot-Mix Asphalt Surface Course, Mix "C", N50, 2" 505 TN $330.00 $166,650.00 320.00 $161,600.00 258.00 $130,290.00 $217.350 $109,761.75

B045 Hot-Mix Asphalt Binder Course, IL-19.0, N50, 6" 348 TN $272.00 $94,656.00 320.00 $111,360.00 258.00 $89,784.00 $215.250 $74,907.00

B046 Portland Cement Concrete Driveway Pavement, 6" 418 SY $216.00 $90,288.00 160.00 $66,880.00 117.00 $48,906.00 $56.200 $23,491.60

B047 Combination Concrete Curb and Gutter, Type B-6.18 148 LF $48.60 $7,192.80 70.00 $10,360.00 64.00 $9,472.00 $69.000 $10,212.00

B048 Combination Concrete Curb and Gutter, Type B-6.24 54 LF $60.00 $3,240.00 80.00 $4,320.00 68.00 $3,672.00 $66.000 $3,564.00

B049 Chain Link Fence, 6' 1552 LF $66.10 $102,587.20 38.00 $58,976.00 36.00 $55,872.00 $49.670 $77,087.84

B050 Chain Link Fence, 12' Gate 3 EA $9,040.00 $27,120.00 2,350.00 $7,050.00 2,215.00 $6,645.00 $1,837.500 $5,512.50

B051 Chain Link Fence, 20' Gate 2 EA $14,000.00 $28,000.00 3,300.00 $6,600.00 2,715.00 $5,430.00 $2,220.750 $4,441.50

B052 Waterline Adjustment, 6" 20 LF $169.00 $3,380.00 400.00 $8,000.00 830.00 $16,600.00 $420.000 $8,400.00

B053 Waterline Adjustment, 8" 20 LF $189.00 $3,780.00 450.00 $9,000.00 836.00 $16,720.00 $805.000 $16,100.00

B054 Sanitary Lateral Adjustment 86 LF $141.00 $12,126.00 450.00 $38,700.00 358.00 $30,788.00 $204.000 $17,544.00

B055 Manholes To Be Adjusted 2 EA $698.00 $1,396.00 1,200.00 $2,400.00 1,455.00 $2,910.00 $1,065.000 $2,130.00

B056 Support Blocks 2 EA $1,590.00 $3,180.00 1,200.00 $2,400.00 2,915.00 $5,830.00 $1,165.000 $2,330.00

B057 Storm Sewers, Rubber Gasket, Class A, Type I - 15" 15 LF $130.00 $1,950.00 100.00 $1,500.00 127.00 $1,905.00 $205.000 $3,075.00

B058 Storm Sewers, Rubber Gasket, Class A, Type I - 30" 38 LF $207.00 $7,866.00 260.00 $9,880.00 167.00 $6,346.00 $298.000 $11,324.00

B059 Storm Sewers, Rubber Gasket, Class A, Type I - 36" 31 LF $272.00 $8,432.00 380.00 $11,780.00 284.00 $8,804.00 $293.000 $9,083.00

B060 Storm Sewers, Rubber Gasket, Class A, Type II - 36" 89 LF $287.00 $25,543.00 380.00 $33,820.00 284.00 $25,276.00 $316.000 $28,124.00

B061 Storm Sewers, Rubber Gasket, Class A, Type II - 48" 217 LF $437.00 $94,829.00 390.00 $84,630.00 338.00 $73,346.00 $418.000 $90,706.00

B062 Storm Sewers, Rubber Gasket, Class A, Type III - 72" 942 LF $807.00 $760,194.00 740.00 $697,080.00 733.00 $690,486.00 $605.000 $569,910.00

B063 Storm Sewers, Class B, Type II - 12" 104 LF $64.60 $6,718.40 70.00 $7,280.00 95.00 $9,880.00 $155.000 $16,120.00

B064 Storm Sewers, Class B, Type II - 15" 150 LF $67.90 $10,185.00 80.00 $12,000.00 86.00 $12,900.00 $149.000 $22,350.00

B065 Storm Sewers, Class B, Type II - 48" 120 LF $195.00 $23,400.00 350.00 $42,000.00 180.00 $21,600.00 $285.000 $34,200.00

B066 Storm Sewers, Class B, Type III - 48" 282 LF $232.00 $65,424.00 350.00 $98,700.00 238.00 $67,116.00 $276.000 $77,832.00

B067 Precast Concrete Box Culverts 7'x4' 110 LF $756.00 $83,160.00 1,200.00 $132,000.00 1,000.00 $110,000.00 $1,292.000 $142,120.00

B068 Inlets, Type A, Type 3 Frame and Grate 2 EA $3,290.00 $6,580.00 2,200.00 $4,400.00 2,900.00 $5,800.00 $3,291.000 $6,582.00

B069 Inlets, Type B, Type 3 Frame and Grate 1 EA $4,510.00 $4,510.00 2,700.00 $2,700.00 3,250.00 $3,250.00 $3,640.000 $3,640.00

B070 Precast Reinforced Concrete End Sections 15" 1 EA $1,100.00 $1,100.00 1,200.00 $1,200.00 1,966.00 $1,966.00 $1,200.000 $1,200.00

B071 Precast Reinforced Concrete End Sections 30" 2 EA $1,270.00 $2,540.00 2,800.00 $5,600.00 3,615.00 $7,230.00 $2,900.000 $5,800.00

B072 Precast Reinforced Concrete End Sections 36" 2 EA $1,400.00 $2,800.00 3,000.00 $6,000.00 4,135.00 $8,270.00 $3,620.000 $7,240.00

B073 Precast Reinforced Concrete End Sections 48" 1 EA $3,100.00 $3,100.00 4,500.00 $4,500.00 4,360.00 $4,360.00 $3,900.000 $3,900.00

B074 Concrete End Section, Standard 542001, 48", 1:3 2 EA $3,940.00 $7,880.00 4,500.00 $9,000.00 11,305.00 $22,610.00 $10,000.000 $20,000.00

B075 Box Culvert End Sections, Culvert No. 1 1 EA $3,100.00 $3,100.00 6,500.00 $6,500.00 6,510.00 $6,510.00 $10,900.000 $10,900.00

B076 Manholes, Type A 5' DIA Type 3 Frame and Grate 1 EA $13,300.00 $13,300.00 5,200.00 $5,200.00 5,055.00 $5,055.00 $7,600.000 $7,600.00

B077 Manholes, Type A 7' DIA Type 3 Frame and Grate 2 EA $21,800.00 $43,600.00 13,000.00 $26,000.00 19,288.00 $38,576.00 $16,300.000 $32,600.00

B078 Special Manhole M 6.1 1 EA $25,200.00 $25,200.00 33,000.00 $33,000.00 40,000.00 $40,000.00 $65,250.000 $65,250.00

B079 Special Manhole M 8.1 0 EA $0.00 $0.00 50,000.00 $0.00 $0.00 $0.000 $0.00

B080 Manholes, Type A 10' DIA Type 1 Frame and Lid 2 EA $47,000.00 $94,000.00 46,000.00 $92,000.00 43,300.00 $86,600.00 $48,200.000 $96,400.00

B081 Special Manhole M 8.3 1 EA $34,400.00 $34,400.00 52,000.00 $52,000.00 50,400.00 $50,400.00 $69,000.000 $69,000.00

B082 Control Structure, South Pond Outfall 1 JB $51,700.00 $51,700.00 150,000.00 $150,000.00 140,000.00 $140,000.00 $201,000.000 $201,000.00

B083 Phasing Termination 1 EA $2,820.00 $2,820.00 1,200.00 $1,200.00 50,000.00 $50,000.00 $1,725.000 $1,725.00

BASE EXHIBIT B SUBTOTAL $3,454,207.80 $4,369,491.50 $4,179,088.20 $4,589,079.94

BASE SUBTOTAL (EXHIBIT A & B) $7,730,163.40 $9,385,820.50 $9,208,196.61 $8,643,659.26

C001 Mobilization and Demobilization Phase 3 1 JB $438,000.00 $438,000.00 700,000.00 $700,000.00 442,505.00 $442,505.00 $608,300.000 $608,300.00

C002 Railroad Plan Review, Permit Fees, & Right of Entry Costs 1 JB $300,000.00 $300,000.00 300,000.00 $300,000.00 300,000.00 $300,000.00 $120,000.000 $120,000.00

C003 Railroad Protective Liability Insurance 1 JB $132,000.00 $132,000.00 45,000.00 $45,000.00 27,700.00 $27,700.00 $22,400.000 $22,400.00

C004 Railroad Inspection Fees 1 JB $120,000.00 $120,000.00 130,000.00 $130,000.00 120,000.00 $120,000.00 $330,000.000 $330,000.00

C005 Construction Access Roads Phase 3 1 JB $169,000.00 $169,000.00 165,000.00 $165,000.00 150,000.00 $150,000.00 $170,000.000 $170,000.00

C006 Temporary Traffic Control 1 JB $25,100.00 $25,100.00 15,000.00 $15,000.00 11,075.00 $11,075.00 $10,900.000 $10,900.00

C007 Clearing and Grubbing 1 AC $6,490.00 $6,490.00 8,000.00 $8,000.00 17,125.00 $17,125.00 $24,000.000 $24,000.00

C008 Locate Existing Utilities 50 LF $94.50 $4,725.00 100.00 $5,000.00 206.00 $10,300.00 $34.000 $1,700.00

OPTION 1 - EXHIBIT C

C009 Agricultural Soil Removal and Stockpiling 7100 CY $8.50 $60,350.00 5.20 $36,920.00 4.40 $31,240.00 $2.750 $19,525.00

C010 Agricultural Soil Spreading 7100 SY $1.50 $10,650.00 6.20 $44,020.00 5.95 $42,245.00 $3.750 $26,625.00

C011 Slope Repair 435 SY $6.50 $2,827.50 30.00 $13,050.00 44.90 $19,531.50 $21.000 $9,135.00

C012 Seeding, Mulching, & Fertilizing 1 JB $1,490.00 $1,490.00 20,000.00 $20,000.00 41,265.00 $41,265.00 $3,800.000 $3,800.00

C013 Temporary Seeding 207 LB $24.50 $5,071.50 2.00 $414.00 7.00 $1,449.00 $3.000 $621.00

C014 Inlet and Pipe Protection 9 EA $3,750.00 $33,750.00 300.00 $2,700.00 225.00 $2,025.00 $100.000 $900.00

C015 Stone Dumped Riprap, Class A4 501 SY $58.10 $29,108.10 75.00 $37,575.00 96.00 $48,096.00 $64.000 $32,064.00

C016 Concrete Pad 66 SY $164.00 $10,824.00 185.00 $12,210.00 178.00 $11,748.00 $119.000 $7,854.00

C017 Force Main Repair 100 LF $165.00 $16,500.00 400.00 $40,000.00 328.00 $32,800.00 $345.000 $34,500.00

C018 Jack and Bore Steel Casing 60" 533 LF $3,290.00 $1,753,570.00 3,800.00 $2,025,400.00 4,357.00 $2,322,281.00 $6,900.000 $3,677,700.00

C019 48" Carrier Pipe in Casing 603 LF $230.00 $138,690.00 340.00 $205,020.00 402.00 $242,406.00 $345.000 $208,035.00

C020 Storm Sewers, Rubber Gasket, Class A, Type I - 42" 24 LF $351.00 $8,424.00 400.00 $9,600.00 375.00 $9,000.00 $390.000 $9,360.00

C021 Storm Sewers, Rubber Gasket, Class A, Type II - 60" 271 LF $609.00 $165,039.00 420.00 $113,820.00 440.00 $119,240.00 $520.000 $140,920.00

C022 Storm Sewers, Class B, Type II - 60" 241 LF $259.00 $62,419.00 380.00 $91,580.00 398.00 $95,918.00 $383.000 $92,303.00

C023 Storm Sewers, Class B, Type III - 60" 719 LF $301.00 $216,419.00 380.00 $273,220.00 441.00 $317,079.00 $404.000 $290,476.00

C024 Precast Reinforced Concrete End Sections 60" 1 EA $5,030.00 $5,030.00 5,000.00 $5,000.00 6,690.00 $6,690.00 $6,700.000 $6,700.00

C025 Special Manhole M 1.1 1 EA $19,700.00 $19,700.00 27,000.00 $27,000.00 25,000.00 $25,000.00 $49,600.000 $49,600.00

C026 Special Manhole M 1.2 1 EA $29,300.00 $29,300.00 28,000.00 $28,000.00 25,500.00 $25,500.00 $48,200.000 $48,200.00

C027 Special Manhole M 2.1 1 EA $27,300.00 $27,300.00 27,000.00 $27,000.00 25,550.00 $25,550.00 $48,000.000 $48,000.00

C028 Special Manhole M 3.1 1 EA $28,400.00 $28,400.00 29,000.00 $29,000.00 26,000.00 $26,000.00 $48,000.000 $48,000.00

C029 Special Manhole M 4.1 1 EA $29,300.00 $29,300.00 21,000.00 $21,000.00 25,000.00 $25,000.00 $40,400.000 $40,400.00

C030 Special Manhole M 4.2 1 EA $20,500.00 $20,500.00 26,000.00 $26,000.00 27,300.00 $27,300.00 $48,330.000 $48,330.00

C031 Special Manhole M 4.3 1 EA $18,500.00 $18,500.00 27,000.00 $27,000.00 27,300.00 $27,300.00 $46,100.000 $46,100.00

OPTION 1 - EXHIBIT C SUBTOTAL $3,888,477.10 $4,483,529.00 $4,603,368.50 $6,176,448.00

D001 Mobilization and Demobilization Phase 4 1 JB $232,000.00 $232,000.00 900,000.00 $900,000.00 1,164,000.00 $1,164,000.00 $707,000.000 $707,000.00

D002 Temporary Traffic Control 1 JB $16,700.00 $16,700.00 25,000.00 $25,000.00 55,000.00 $55,000.00 $15,800.000 $15,800.00

D003 Tree Pruning 2 EA $293.00 $586.00 1,000.00 $2,000.00 2,050.00 $4,100.00 $1,310.000 $2,620.00

D004 Tree Root Pruning 2 EA $533.00 $1,066.00 1,000.00 $2,000.00 2,050.00 $4,100.00 $315.000 $630.00

D005 Hot-Mix Asphalt Surface Removal 2" 13538 SY $6.10 $82,581.80 12.00 $162,456.00 9.50 $128,611.00 $11.550 $156,363.90

D006 Pavement Removal 3843 SY $15.10 $58,029.30 22.00 $84,546.00 28.80 $110,678.40 $22.600 $86,851.80

D007 Driveway Pavement Removal 70 SF $1.90 $133.00 25.00 $1,750.00 25.25 $1,767.50 $14.750 $1,032.50

D008 Sidewalk Removal 3203 SF $10.50 $33,631.50 2.00 $6,406.00 2.00 $6,406.00 $3.900 $12,491.70

D009 Combination Curb and Gutter Removal 925 LF $13.60 $12,580.00 10.00 $9,250.00 9.40 $8,695.00 $6.800 $6,290.00

D010 Removing Manholes and Inlets 39 EA $721.00 $28,119.00 850.00 $33,150.00 805.00 $31,395.00 $1,000.000 $39,000.00

D011 Storm Sewer Removal 803 LF $40.40 $32,441.20 100.00 $80,300.00 96.00 $77,088.00 $36.500 $29,309.50

D012 Locate Existing Utilities 530 LF $94.50 $50,085.00 150.00 $79,500.00 206.00 $109,180.00 $33.000 $17,490.00

D013 Remove and Replace Trench Backfill 2089 CY $39.20 $81,888.80 45.00 $94,005.00 56.00 $116,984.00 $50.500 $105,494.50

D014 Seeding, Mulching, & Fertilizing 1 JB $7,000.00 $7,000.00 20,000.00 $20,000.00 40,000.00 $40,000.00 $10,590.000 $10,590.00

D015 Temporary Seeding 197 LB $24.50 $4,826.50 2.00 $394.00 14.00 $2,758.00 $2.900 $571.30

D016 Inlet and Pipe Protection 87 EA $3,750.00 $326,250.00 300.00 $26,100.00 225.00 $19,575.00 $100.000 $8,700.00

D017 Aggregate Base Course Type A, 8" 4344 SY $18.00 $78,192.00 20.00 $86,880.00 16.70 $72,544.80 $18.180 $78,973.92

D018 Aggregate Base Course Type B, 4" 119 SY $7.50 $892.50 18.00 $2,142.00 10.00 $1,190.00 $27.000 $3,213.00

D019 Aggregate for Temporary Access, 4" 3655 SY $7.60 $27,778.00 18.00 $65,790.00 10.75 $39,291.25 $15.150 $55,373.25

OPTION 2 - EXHIBIT D

D020 Aggregate for Temporary Access 75 TN $49.50 $3,712.50 40.00 $3,000.00 36.00 $2,700.00 $52.250 $3,918.75

D021 Bituminous Materials (Prime Coat) 30461 LB $1.10 $33,507.10 1.00 $30,461.00 0.55 $16,753.55 $5.100 $155,351.10

D022 Bituminous Materials (Tack Coat) 1672 LB $1.70 $2,842.40 1.00 $1,672.00 0.55 $919.60 $5.250 $8,778.00

D023 Hot-Mix Asphalt Surface Course, Mix "C", N50, 2" 1926 TN $330.00 $635,580.00 340.00 $654,840.00 257.00 $494,982.00 $217.350 $418,616.10

D024 Hot-Mix Asphalt Binder Course, IL-19.0, N50, 6" 10 TN $242.00 $2,420.00 340.00 $3,400.00 257.00 $2,570.00 $215.250 $2,152.50

D025 Portland Cement Concrete Driveway Pavement, 6" 119 SY $216.00 $25,704.00 180.00 $21,420.00 117.00 $13,923.00 $110.000 $13,090.00

D026 Portland Cement Concrete Sidewalk, 4" 2945 SF $31.90 $93,945.50 16.00 $47,120.00 9.75 $28,713.75 $13.000 $38,285.00

D027 Detectable Warnings 130 SF $69.70 $9,061.00 60.00 $7,800.00 45.00 $5,850.00 $61.750 $8,027.50

D028 Combination Concrete Curb and Gutter, Type B-6.18 868 LF $48.60 $42,184.80 75.00 $65,100.00 60.00 $52,080.00 $62.000 $53,816.00

D029 Combination Concrete Curb and Gutter, Type B-6.24 237 LF $60.00 $14,220.00 80.00 $18,960.00 65.00 $15,405.00 $58.500 $13,864.50

D030 V-Curb 369 LF $38.20 $14,095.80 65.00 $23,985.00 56.00 $20,664.00 $53.250 $19,649.25

D031 Waterline Adjustment, 4" 40 LF $148.00 $5,920.00 400.00 $16,000.00 830.00 $33,200.00 $400.000 $16,000.00

D032 Waterline Adjustment, 6" 20 LF $169.00 $3,380.00 600.00 $12,000.00 830.00 $16,600.00 $465.000 $9,300.00

D033 Water Service Line, 3/4" 31 EA $1,110.00 $34,410.00 1,500.00 $46,500.00 1,970.00 $61,070.00 $1,050.000 $32,550.00

D034 Water Service Line, 1" 3 EA $1,770.00 $5,310.00 1,200.00 $3,600.00 2,050.00 $6,150.00 $1,090.000 $3,270.00

D035 Water Service Line, 2" 2 EA $1,940.00 $3,880.00 2,300.00 $4,600.00 2,050.00 $4,100.00 $1,475.000 $2,950.00

D036 Remove and Reset Fire Hydrant 2 EA $1,880.00 $3,760.00 4,500.00 $9,000.00 7,500.00 $15,000.00 $3,130.000 $6,260.00

D037 Sanitary Lateral Adjustment 894 LF $141.00 $126,054.00 400.00 $357,600.00 358.00 $320,052.00 $140.000 $125,160.00

D038 Manholes To Be Adjusted 24 EA $698.00 $16,752.00 1,800.00 $43,200.00 1,455.00 $34,920.00 $1,065.000 $25,560.00

D039 Support Blocks 19 EA $1,590.00 $30,210.00 1,500.00 $28,500.00 2,915.00 $55,385.00 $875.000 $16,625.00

D040 Storm Sewers, Class B, Type I - 12" 775 LF $53.40 $41,385.00 100.00 $77,500.00 83.00 $64,325.00 $147.000 $113,925.00

D041 Storm Sewers, Class B, Type II - 12" 872 LF $64.50 $56,244.00 100.00 $87,200.00 95.00 $82,840.00 $138.000 $120,336.00

D042 Storm Sewers, Class B, Type I - 15" 210 LF $56.80 $11,928.00 120.00 $25,200.00 104.00 $21,840.00 $134.000 $28,140.00

D043 Storm Sewers, Class B, Type I - 18" 93 LF $76.50 $7,114.50 125.00 $11,625.00 90.00 $8,370.00 $143.000 $13,299.00

D044 Storm Sewers, Class B, Type II - 18" 2053 LF $87.50 $179,637.50 125.00 $256,625.00 90.00 $184,770.00 $128.000 $262,784.00

D045 Storm Sewers, Class B, Type II - 24" 1636 LF $107.00 $175,052.00 170.00 $278,120.00 100.00 $163,600.00 $187.000 $305,932.00

D046 Storm Sewers, Class B, Type III - 24" 315 LF $135.00 $42,525.00 170.00 $53,550.00 100.00 $31,500.00 $180.000 $56,700.00

D047 Storm Sewers, Class B, Type II - 30" 784 LF $131.00 $102,704.00 250.00 $196,000.00 125.00 $98,000.00 $212.000 $166,208.00

D048 Storm Sewers, Class B, Type III - 30" 151 LF $159.00 $24,009.00 250.00 $37,750.00 167.00 $25,217.00 $228.000 $34,428.00

D049 Storm Sewers, Class B, Type II - 36" 37 LF $155.00 $5,735.00 280.00 $10,360.00 190.00 $7,030.00 $294.000 $10,878.00

D050 Storm Sewers, Class B, Type III - 36" 1186 LF $187.00 $221,782.00 280.00 $332,080.00 190.00 $225,340.00 $261.000 $309,546.00

D051 Storm Sewers, Class B, Type III - 48" 298 LF $232.00 $69,136.00 300.00 $89,400.00 220.00 $65,560.00 $273.000 $81,354.00

D052 Storm Sewers, (Water Main Requirements) 12" 155 LF $207.00 $32,085.00 230.00 $35,650.00 220.00 $34,100.00 $225.000 $34,875.00

D053 Inlets, Type A, Type 1 Frame and Lid 1 EA $3,480.00 $3,480.00 3,000.00 $3,000.00 2,550.00 $2,550.00 $3,580.000 $3,580.00

D054 Inlets, Type A, Type 3 Frame and Grate 43 EA $3,290.00 $141,470.00 3,000.00 $129,000.00 2,655.00 $114,165.00 $3,580.000 $153,940.00

D055 Inlets, Type A, Type 23 Frame and Grate 0 EA $0.00 $0.00 $0.00 $0.00 $0.000 $0.00

D056 Inlets, Type B, Type 3 Frame and Grate 9 EA $4,510.00 $40,590.00 3,000.00 $27,000.00 3,025.00 $27,225.00 $4,140.000 $37,260.00

D057 Inlets, Type B, Type 23 Frame and Grate 2 EA $4,770.00 $9,540.00 3,000.00 $6,000.00 3,035.00 $6,070.00 $3,900.000 $7,800.00

D058 Manholes, Type A 4' DIA Type 1 Frame and Lid 18 EA $7,560.00 $136,080.00 4,200.00 $75,600.00 3,600.00 $64,800.00 $5,760.000 $103,680.00

D059 Manholes, Type A 5' DIA Type 1 Frame and Lid 6 EA $14,700.00 $88,200.00 5,200.00 $31,200.00 4,800.00 $28,800.00 $7,490.000 $44,940.00

D060 Manholes, Type A 6' DIA Type 1 Frame and Lid 9 EA $22,400.00 $201,600.00 8,000.00 $72,000.00 7,400.00 $66,600.00 $9,400.000 $84,600.00

D061 Manholes, Type A 7' DIA Type 1 Frame and Lid 1 EA $18,000.00 $18,000.00 17,500.00 $17,500.00 20,200.00 $20,200.00 $17,700.000 $17,700.00

D062 Paint Pavement Marking - Line 4" 20 LF $284.00 $5,680.00 70.00 $1,400.00 84.00 $1,680.00 $2.600 $52.00

OPTION 2 - EXHIBIT D SUBTOTAL $3,795,706.70 $4,934,187.00 $4,538,983.85 $4,302,976.07

E001 Mobilization and Demobilization Phase 5 1 JB $131,000.00 $131,000.00 250,000.00 $250,000.00 1,040,000.00 $1,040,000.00 $481,000.000 $481,000.00

E002 Temporary Traffic Control 1 JB $16,700.00 $16,700.00 18,000.00 $18,000.00 15,000.00 $15,000.00 $15,800.000 $15,800.00

E003 Hot-Mix Asphalt Surface Removal 2" 4645 SY $6.00 $27,870.00 12.00 $55,740.00 9.50 $44,127.50 $11.550 $53,649.75

E004 Pavement Removal 1744 SY $15.30 $26,683.20 22.00 $38,368.00 28.90 $50,401.60 $21.350 $37,234.40

E005 Sidewalk Removal 2262 SF $10.60 $23,977.20 2.00 $4,524.00 1.90 $4,297.80 $4.300 $9,726.60

E006 Combination Curb and Gutter Removal 1030 LF $13.60 $14,008.00 15.00 $15,450.00 8.40 $8,652.00 $11.000 $11,330.00

E007 Removing Manholes and Inlets 27 EA $721.00 $19,467.00 800.00 $21,600.00 805.00 $21,735.00 $1,030.000 $27,810.00

E008 Storm Sewer Removal 577 LF $40.40 $23,310.80 100.00 $57,700.00 55.00 $31,735.00 $32.750 $18,896.75

E009 Locate Existing Utilities 205 LF $90.50 $18,552.50 200.00 $41,000.00 206.00 $42,230.00 $33.000 $6,765.00

E010 Seeding, Mulching, & Fertilizing 1 JB $2,330.00 $2,330.00 20,000.00 $20,000.00 20,000.00 $20,000.00 $4,265.000 $4,265.00

E011 Temporary Seeding 100 LB $24.50 $2,450.00 2.00 $200.00 12.00 $1,200.00 $2.800 $280.00

E012 Inlet and Pipe Protection 34 EA $3,750.00 $127,500.00 300.00 $10,200.00 225.00 $7,650.00 $100.000 $3,400.00

E013 Aggregate Base Course Type A, 8" 1927 SY $16.40 $31,602.80 18.00 $34,686.00 17.00 $32,759.00 $19.250 $37,094.75

E014 Subbase Granular Material Type B, 4" 133 SY $11.40 $1,516.20 16.00 $2,128.00 10.00 $1,330.00 $11.000 $1,463.00

E015 Aggregate for Temporary Access, 4" 1130 SY $7.30 $8,249.00 16.00 $18,080.00 10.50 $11,865.00 $14.000 $15,820.00

E016 Bituminous Materials (Prime Coat) 10452 LB $1.10 $11,497.20 1.00 $10,452.00 0.55 $5,748.60 $5.000 $52,260.00

E017 Bituminous Materials (Tack Coat) 1117 LB $1.70 $1,898.90 1.00 $1,117.00 0.55 $614.35 $5.250 $5,864.25

E018 Hot-Mix Asphalt Surface Course, Mix "C", N50, 2" 647 TN $330.00 $213,510.00 350.00 $226,450.00 258.00 $166,926.00 $217.350 $140,625.45

E019 Hot-Mix Asphalt Binder Course, IL-19.0, N50, 6" 227 TN $272.00 $61,744.00 350.00 $79,450.00 258.00 $58,566.00 $215.250 $48,861.75

E020 Temporary Ramps 41 SY $38.90 $1,594.90 2.00 $82.00 0.01 $0.41 $0.000 $0.00

E021 Portland Cement Concrete Pavement, 8" 133 SY $159.00 $21,147.00 180.00 $23,940.00 140.00 $18,620.00 $125.000 $16,625.00

E022 Portland Cement Concrete Sidewalk, 4" 2611 SF $31.90 $83,290.90 16.00 $41,776.00 13.00 $33,943.00 $11.000 $28,721.00

E023 Detectable Warnings 123 SF $70.40 $8,659.20 60.00 $7,380.00 50.00 $6,150.00 $56.500 $6,949.50

E024 Combination Concrete Curb and Gutter, Type B-6.18 278 LF $48.60 $13,510.80 75.00 $20,850.00 60.00 $16,680.00 $59.000 $16,402.00

E025 Combination Concrete Curb and Gutter, Type B-6.24 253 LF $60.00 $15,180.00 80.00 $20,240.00 68.00 $17,204.00 $50.000 $12,650.00

E026 Waterline Adjustment, 8" 60 LF $189.00 $11,340.00 800.00 $48,000.00 700.00 $42,000.00 $380.000 $22,800.00

E027 Waterline Adjustment, 12" 20 LF $194.00 $3,880.00 1,200.00 $24,000.00 900.00 $18,000.00 $625.000 $12,500.00

E028 Water Service Line, 3/4" 3 EA $1,110.00 $3,330.00 1,100.00 $3,300.00 2,050.00 $6,150.00 $1,075.000 $3,225.00

E029 Water Service Line, 1" 3 EA $1,770.00 $5,310.00 1,200.00 $3,600.00 2,050.00 $6,150.00 $1,095.000 $3,285.00

E030 Water Service Line, 2" 2 EA $1,940.00 $3,880.00 2,500.00 $5,000.00 2,050.00 $4,100.00 $1,400.000 $2,800.00

E031 Sanitary Lateral Adjustment 285 LF $141.00 $40,185.00 230.00 $65,550.00 358.00 $102,030.00 $191.000 $54,435.00

E032 Manholes To Be Adjusted 10 EA $698.00 $6,980.00 2,500.00 $25,000.00 1,500.00 $15,000.00 $1,065.000 $10,650.00

E033 Sanitary Manhole Reconstruction 1 EA $33,700.00 $33,700.00 3,000.00 $3,000.00 9,260.00 $9,260.00 $7,850.000 $7,850.00

E034 Support Blocks 5 EA $1,590.00 $7,950.00 1,500.00 $7,500.00 2,260.00 $11,300.00 $875.000 $4,375.00

E035 Storm Sewers, Rubber Gasket, Class A, Type I - 12" 35 LF $124.00 $4,340.00 90.00 $3,150.00 170.00 $5,950.00 $150.000 $5,250.00

E036 Storm Sewers, Rubber Gasket, Class A, Type III - 18" 33 LF $171.00 $5,643.00 140.00 $4,620.00 191.00 $6,303.00 $162.000 $5,346.00

E037 Storm Sewers, Class B, Type I - 6" PVC 11 LF $175.00 $1,925.00 45.00 $495.00 250.00 $2,750.00 $188.000 $2,068.00

E038 Storm Sewers, Class B, Type I - 12" 546 LF $53.40 $29,156.40 100.00 $54,600.00 83.00 $45,318.00 $157.000 $85,722.00

E039 Storm Sewers, Class B, Type II - 12" 65 LF $64.40 $4,186.00 100.00 $6,500.00 83.00 $5,395.00 $169.000 $10,985.00

E040 Storm Sewers, Class B, Type I - 15" 161 LF $56.70 $9,128.70 100.00 $16,100.00 83.00 $13,363.00 $163.000 $26,243.00

E041 Storm Sewers, Class B, Type II - 15" 150 LF $67.90 $10,185.00 100.00 $15,000.00 83.00 $12,450.00 $159.000 $23,850.00

E042 Storm Sewers, Class B, Type I - 18" 74 LF $76.40 $5,653.60 170.00 $12,580.00 90.00 $6,660.00 $153.000 $11,322.00

E043 Storm Sewers, Class B, Type II - 18" 1256 LF $87.50 $109,900.00 170.00 $213,520.00 90.00 $113,040.00 $147.000 $184,632.00

OPTION 3 - EXHIBIT E

E044 Storm Sewers, Class B, Type II - 48" 491 LF $195.00 $95,745.00 360.00 $176,760.00 240.00 $117,840.00 $270.000 $132,570.00

E045 Storm Sewers, Class B, Type III - 48" 144 LF $232.00 $33,408.00 360.00 $51,840.00 220.00 $31,680.00 $282.000 $40,608.00

E046 Storm Sewers, (Water Main Requirements) 12" 135 LF $207.00 $27,945.00 300.00 $40,500.00 218.00 $29,430.00 $135.000 $18,225.00

E047 Inlets, Type A, Type 3 Frame and Grate 10 EA $3,290.00 $32,900.00 3,000.00 $30,000.00 2,700.00 $27,000.00 $3,500.000 $35,000.00

E048 Inlets, Type A, Type 23 Frame and Grate 3 EA $3,550.00 $10,650.00 3,000.00 $9,000.00 2,800.00 $8,400.00 $3,500.000 $10,500.00

E049 Inlets, Type B, Type 3 Frame and Grate 14 EA $4,510.00 $63,140.00 3,000.00 $42,000.00 3,180.00 $44,520.00 $3,700.000 $51,800.00

E050 Manholes, Type A 4' DIA Type 1 Frame and Lid 8 EA $5,940.00 $47,520.00 4,500.00 $36,000.00 3,600.00 $28,800.00 $5,700.000 $45,600.00

E051 Manholes, Type A 5' DIA Type 1 Frame and Lid 4 EA $10,400.00 $41,600.00 5,400.00 $21,600.00 4,800.00 $19,200.00 $7,300.000 $29,200.00

E052 Manholes, Type A 6' DIA Type 1 Frame and Lid 1 EA $16,500.00 $16,500.00 5,600.00 $5,600.00 7,400.00 $7,400.00 $9,700.000 $9,700.00

E053 Manholes, Type A 7' DIA Type 1 Frame and Lid 2 EA $16,000.00 $32,000.00 13,000.00 $26,000.00 20,200.00 $40,400.00 $15,900.000 $31,800.00

E054 Special Manhole M 25.1 1 EA $20,100.00 $20,100.00 30,000.00 $30,000.00 20,900.00 $20,900.00 $46,800.000 $46,800.00

E055 Paint Pavement Marking - Line 4" 1360 LF $4.80 $6,528.00 10.00 $13,600.00 4.00 $5,440.00 $2.630 $3,576.80

E056 Paint Pavement Marking - Line 12" 600 LF $12.00 $7,200.00 20.00 $12,000.00 15.00 $9,000.00 $11.550 $6,930.00

E057 Paint Pavement Marking - Line 24" 105 LF $59.00 $6,195.00 20.00 $2,100.00 20.00 $2,100.00 $15.750 $1,653.75

OPTION 3 - EXHIBIT E SUBTOTAL $1,645,353.30 $2,027,928.00 $2,474,764.26 $1,994,795.75

$17,059,700.50 $20,831,464.50 $20,825,313.22 $21,117,879.08TOTAL BASE SCHEDULE AND OPTIONS SCHEDULE