The file's text, extracted by GovTribe without its formatting.
WS A-Pricing Summary
| SCHEDULE OF ITEMS AND PRICES |
| WORKSHEET A: CONTRACT PRICING SUMMARY SHEET |
| CAMP LEMONNIER, DJIBOUTI RMMR |
| Offeror Name |
| Date |
| Revision # |
| Proposed CLIN | Description of Services | Service Order Fixed Fee | | Price |
| CLIN 0001 | Task 1 - Scheduled Recurring Maintenance | | | $ - 0 |
| CLIN 0002 | Task 2 - Unscheduled Minor Repair Service Orders* | | | $ 625,000.00 |
| Task 2 - Service Order Fixed Fee** | FIXED FEE TOTAL | % | $ - 0 |
| CLIN 0003 | Task 3 - Annual Fuels site Assessment | | | $ - 0 |
| CLIN 0004 | Task 4 - Contract Manpower Reporting Application | | | $ - 0 |
| CLIN 0005 | Task 5 - Installation Access | | | NOT SEPARATELY PRICED |
| | Base Year Total: | | $ - 0 |
| Proposed CLIN | Description of Services | Service Order Fixed Fee | | Price |
| CLIN 1001 | Task 1 - Scheduled Recurring Maintenance | | | $ - 0 |
| CLIN 1002 | Task 2 - Unscheduled Minor Repair Service Orders* | | | $ 637,500.00 |
| Task 2 - Service Order Fixed Fee** | FIXED FEE TOTAL | % | $ - 0 |
| CLIN 1003 | Task 3 - Annual Fuels site Assessment | | | $ - 0 |
| CLIN 1004 | Task 4 - Contract Manpower Reporting Application | | | $ - 0 |
| | Option Year 1 Total: | | $ - 0 |
| Proposed CLIN | Description of Services | Service Order Fixed Fee | | Price |
| CLIN 2001 | Task 1 - Scheduled Recurring Maintenance | | | $ - 0 |
| CLIN 2002 | Task 2 - Unscheduled Minor Repair Service Orders* | | | $ 650,250.00 |
| Task 2 - Service Order Fixed Fee** | FIXED FEE TOTAL | % | $ - 0 |
| CLIN 2003 | Task 3 - Annual Fuels site Assessment | | | $ - 0 |
| CLIN 2004 | Task 4 - Contract Manpower Reporting Application | | | $ - 0 |
| | Option Year 2 Total: | | $ - 0 |
| Proposed CLIN | Description of Services | Service Order Fixed Fee | | Price |
| CLIN 3001 | Task 1 - Scheduled Recurring Maintenance | | | $ - 0 |
| CLIN 3002 | Task 2 - Unscheduled Minor Repair Service Orders* | | | $ 663,255.00 |
| Task 2 - Service Order Fixed Fee** | FIXED FEE TOTAL | % | $ - 0 |
| CLIN 3003 | Task 3 - Annual Fuels site Assessment | | | $ - 0 |
| CLIN 3004 | Task 4 - Contract Manpower Reporting Application | | | $ - 0 |
| | Option Year 3 Total: | | $ - 0 |
| Proposed CLIN | Description of Services | Service Order Fixed Fee | | Price |
| CLIN 4001 | Task 1 - Scheduled Recurring Maintenance | | | $ - 0 |
| CLIN 4002 | Task 2 - Unscheduled Minor Repair Service Orders* | | | $ 676,520.00 |
| Task 2 - Service Order Fixed Fee** | FIXED FEE TOTAL | % | $ - 0 |
| CLIN 4003 | Task 3 - Annual Fuels site Assessment | | | $ - 0 |
| CLIN 4004 | Task 4 - Contract Manpower Reporting Application | | | $ - 0 |
| | Option Year 4 Total: | | $ - 0 |
Task Order Total: $ - 0
| * Estimated ceiling of unscheduled maintenance funding. Contract may be funded at lower value upon award. |
| ** Enter proposed Fixed Fee. |
| All cost values shall be in U.S. Dollars |
WS B - Instructions
SCHEDULE OF ITEMS AND PRICES
WORKSHEET B - TASK ORDER PRICE PROPOSAL WORKSHEET (FULL TEXT)
| Offeror Name |
| Date |
| Revision # |
Overall Project Total Column A Column B Column C Column D
| 1 | Prime Direct Labor | Burdened Rate* | | Hours | | Extended Price | Extended Price |
| 2 | Loaded rate includes the following indirect factors (i.e., Overhead, G&A, benefits, etc.): | | | | | | |
| 3 | Program Manager | $ - 0 | x | | = | A3 x B3 | |
| 4 | Project Manager | $ - 0 | x | | = | A4 x B4 | |
| 5 | Team Leader | $ - 0 | x | | = | A5 x B5 | |
| 6 | Site Supervisor/Superindendent | $ - 0 | x | | = | A6 x B6 | |
| 7 | Petroleum Maintenance Technician (Senior) | $ - 0 | x | | = | A7 x B7 | |
| 8 | Petroleum Maintenance Technician (Mid-Level) | $ - 0 | x | | = | A8 x B8 | |
| 9 | Petroleum Maintenance Technician (Junior) | $ - 0 | x | | = | A9 x B9 | |
| 10 | Engineer (Senior) | $ - 0 | x | | = | A10 x B10 | |
| 11 | Engineer (Mid-Level) | $ - 0 | x | | = | A11 x B11 | |
| 12 | Engineer (Junior) | $ - 0 | x | | = | A12 x B12 | |
| 13 | Environmental Scientist (Senior) | $ - 0 | x | | = | A13 x B13 | |
| 14 | Environmental Scientist (Mid-Level) | $ - 0 | x | | = | A14 x B14 | |
| 15 | Environmental Scientist (Junior) | $ - 0 | x | | = | A15 x B15 | |
| 16 | CADD Operator | $ - 0 | x | | = | A16 x B16 | |
| 17 | Translator | $ - 0 | x | | = | A17 x B17 | |
| 18 | Certified Surveyor | $ - 0 | x | | = | A17 x B18 | |
| 19 | Haz Wast Specialist | $ - 0 | x | | = | A17 x B19 | |
| 20 | Project Controls | $ - 0 | x | | = | A17 x B20 | |
| 21 | Quality Control Manager | $ - 0 | x | | = | A17 x B21 | |
| 22 | Database Developer | $ - 0 | x | | = | A17 x B22 | |
| 23 | Database Administrator | $ - 0 | x | | = | A17 x B23 | |
| 24 | Site Safety and Health Officer (SSHO) | $ - 0 | x | | = | A17 x B24 | |
| 25 | Subtotal Prime Direct Labor | | | | | | Sum (C3 thru C24) |
| 26 | | | | | | | |
| 27 | Material, Supplies & Equipment (MSE) | | | | | $ - 0 | |
| 28 | Handling Charge/G&A applied to MSE | | | 0.00% | | C27 x B28 | |
| 29 | Subtotal Equipment, Material & Supplies | | | | | | Sum (C27 thru C28) |
| 30 | | | | | | | |
| 31 | Subcontractors Costs | | | | | $ - 0 | |
| 32 | Handling Charge/G&A applied to Subcontractor Costs | | | 0.00% | | C31 x B32 | |
| 33 | Subtotal Subcontractor | | | | | | Sum (C31 thru C32) |
| 34 | | | | | | | |
| 35 | Subtotal | | | | | | (D25 + D29 + D33) |
| 36 | | | | | | | |
| 37 | Profit applied to Subtotal | | | 0.00% | | | D35 x B37 |
| 38 | | | | | | | |
| 39 | Travel | | | | | $ - 0 | |
| 40 | Handling Charge/G&A applied to Travel | | | 0.00% | | C39 x B40 | |
| 41 | Subtotal Travel | | | | | | Sum (C39 thru C40) |
| 42 | | | | | | | |
| 43 | Grand Total | | | | | | (D35 + D37 + D41) |
| * Burdened rate for each labor category without profit |
| All cost values shall be in U.S. Dollars | |
WS B.1- Base Year
SCHEDULE OF ITEMS AND PRICES
| WORKSHEET B.1 - Base Period |
| CAMP LEMONNIER, DJIBOUTI RMMR |
| Offeror Name | | | | | | | | | | | | | | | | | |
| Date | | | | | | | | | | | | | | | | | |
| Revision # | | | | | | | | | | | | | | | | | |
| | | | Task 1 - Scheduled Recurring Maintenance | | | | | Task 3 - Annual Fuels site Assessment | | | | | Task 4 - Contract Manpower Reporting Application | | | |
| Overall Task Total | Column A | | Column B | | Column C | Column D | | Column B | | Column C | Column D | | Column B | | Column C | Column D |
| | Base Year Burdened Rate* | | | | | | | | | | | | | | | |
| 1 | Prime Direct Labor | | | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price |
| 2 | Loaded rate includes the following indirects (i.e., Overhead, G&A, benefits, etc.): | | | | | | | 2 | | | | | 2 | | | | |
| 3 | Program Manager | $ - 0 | x | | = | $ - 0 | | 3 | | = | $ - 0 | | 3 | | = | $ - 0 | |
| 4 | Project Manager | $ - 0 | x | | = | $ - 0 | | 4 | | = | $ - 0 | | 4 | | = | $ - 0 | |
| 5 | Team Leader | $ - 0 | x | | = | $ - 0 | | 5 | | = | $ - 0 | | 5 | | = | $ - 0 | |
| 6 | Site Supervisor/Superindendent | $ - 0 | x | | = | $ - 0 | | 6 | | = | $ - 0 | | 6 | | = | $ - 0 | |
| 7 | Petroleum Maintenance Technician (Senior) | $ - 0 | x | | = | $ - 0 | | 7 | | = | $ - 0 | | 7 | | = | $ - 0 | |
| 8 | Petroleum Maintenance Technician (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 8 | | = | $ - 0 | | 8 | | = | $ - 0 | |
| 9 | Petroleum Maintenance Technician (Junior) | $ - 0 | x | | = | $ - 0 | | 9 | | = | $ - 0 | | 9 | | = | $ - 0 | |
| 10 | Engineer (Senior) | $ - 0 | x | | = | $ - 0 | | 10 | | = | $ - 0 | | 10 | | = | $ - 0 | |
| 11 | Engineer (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 11 | | = | $ - 0 | | 11 | | = | $ - 0 | |
| 12 | Engineer (Junior) | $ - 0 | x | | = | $ - 0 | | 12 | | = | $ - 0 | | 12 | | = | $ - 0 | |
| 13 | Environmental Scientist (Senior) | $ - 0 | x | | = | $ - 0 | | 13 | | = | $ - 0 | | 13 | | = | $ - 0 | |
| 14 | Environmental Scientist (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 14 | | = | $ - 0 | | 14 | | = | $ - 0 | |
| 15 | Environmental Scientist (Junior) | $ - 0 | x | | = | $ - 0 | | 15 | | = | $ - 0 | | 15 | | = | $ - 0 | |
| 16 | CADD Operator | $ - 0 | x | | = | $ - 0 | | 16 | | = | $ - 0 | | 16 | | = | $ - 0 | |
| 17 | Translator | $ - 0 | x | | = | $ - 0 | | 17 | | = | $ - 0 | | 17 | | = | $ - 0 | |
| 18 | Certified Surveyor | $ - 0 | x | | = | $ - 0 | | 18 | | = | $ - 0 | | 18 | | = | $ - 0 | |
| 19 | Haz Wast Specialist | $ - 0 | x | | = | $ - 0 | | 19 | | = | $ - 0 | | 19 | | = | $ - 0 | |
| 20 | Project Controls | $ - 0 | x | | = | $ - 0 | | 20 | | = | $ - 0 | | 20 | | = | $ - 0 | |
| 21 | Quality Control Manager | $ - 0 | x | | = | $ - 0 | | 21 | | = | $ - 0 | | 21 | | = | $ - 0 | |
| 22 | Database Developer | $ - 0 | x | | = | $ - 0 | | 22 | | = | $ - 0 | | 22 | | = | $ - 0 | |
| 23 | Database Administrator | $ - 0 | x | | = | $ - 0 | | 23 | | = | $ - 0 | | 23 | | = | $ - 0 | |
| 24 | Site Safety and Health Officer (SSHO) | $ - 0 | x | | = | $ - 0 | | 24 | | = | $ - 0 | | 24 | | = | $ - 0 | |
| 25 | Subtotal Prime Direct Labor | | | | | | $ - 0 | 25 | | | | $ - 0 | 25 | | | | $ - 0 |
| 26 | | | | | | | | 26 | | | | | 26 | | | | |
| 27 | Material, Supplies & Equipment (MSE) | | | | | $ - 0 | | 27 | | | $ - 0 | | 27 | | | $ - 0 | |
| 28 | Handling Charge/G&A applied to MSE | | | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | |
| 29 | Subtotal Equipment, Material & Supplies | | | | | | $ - 0 | 29 | | | | $ - 0 | 29 | | | | $ - 0 |
| 30 | | | | | | | | 30 | | | | | 30 | | | | |
| 31 | Subcontractors Costs | | | | | $ - 0 | | 31 | | | $ - 0 | | 31 | | | $ - 0 | |
| 32 | Handling Charge/G&A applied to Subcontractor Costs | | | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | |
| 33 | Subtotal Subcontractor | | | | | | $ - 0 | 33 | | | | $ - 0 | 33 | | | | $ - 0 |
| 34 | | | | | | | | 34 | | | | | 34 | | | | |
| 35 | Subtotal | | | | | | $ - 0 | 35 | | | | $ - 0 | 35 | | | | $ - 0 |
| 36 | | | | | | | | 36 | | | | | 36 | | | | |
| 37 | Profit applied to Subtotal | | | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 |
| 38 | | | | | | | | 38 | | | | | 38 | | | | |
| 39 | Travel | | | | | $ - 0 | | 39 | | | $ - 0 | | 39 | | | $ - 0 | |
| 40 | Handling Charge/G&A applied to Travel | | | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | |
| 41 | Subtotal Travel | | | | | | $ - 0 | 41 | | | | $ - 0 | 41 | | | | $ - 0 |
| 42 | | | | | | | | 42 | | | | | 42 | | | | |
| 43 | Grand Total | | | | | | $ - 0 | 43 | | | | $ - 0 | 43 | | | | $ - 0 |
| * Burdened rate for each labor category without profit |
| All cost values shall be in U.S. Dollars |
WS B.2- Option Year 1
SCHEDULE OF ITEMS AND PRICES
| WORKSHEET B.2 - Option Year 1 |
| CAMP LEMONNIER, DJIBOUTI RMMR |
| Offeror Name | | | | | | | | | | | | | | | | | |
| Date | | | | | | | | | | | | | | | | | |
| Revision # | | | | | | | | | | | | | | | | | |
| | | | Task 1 - Scheduled Recurring Maintenance | | | | | Task 3 - Annual Fuels site Assessment | | | | | Task 4 - Contract Manpower Reporting Application | | | |
| Overall Task Total | Column A | | Column B | | Column C | Column D | | Column B | | Column C | Column D | | Column B | | Column C | Column D |
| | Base Year Burdened Rate* | | | | | | | | | | | | | | | |
| 1 | Prime Direct Labor | | | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price |
| 2 | Loaded rate includes the following indirects (i.e., Overhead, G&A, benefits, etc.): | | | | | | | 2 | | | | | 2 | | | | |
| 3 | Program Manager | $ - 0 | x | | = | $ - 0 | | 3 | | = | $ - 0 | | 3 | | = | $ - 0 | |
| 4 | Project Manager | $ - 0 | x | | = | $ - 0 | | 4 | | = | $ - 0 | | 4 | | = | $ - 0 | |
| 5 | Team Leader | $ - 0 | x | | = | $ - 0 | | 5 | | = | $ - 0 | | 5 | | = | $ - 0 | |
| 6 | Site Supervisor/Superindendent | $ - 0 | x | | = | $ - 0 | | 6 | | = | $ - 0 | | 6 | | = | $ - 0 | |
| 7 | Petroleum Maintenance Technician (Senior) | $ - 0 | x | | = | $ - 0 | | 7 | | = | $ - 0 | | 7 | | = | $ - 0 | |
| 8 | Petroleum Maintenance Technician (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 8 | | = | $ - 0 | | 8 | | = | $ - 0 | |
| 9 | Petroleum Maintenance Technician (Junior) | $ - 0 | x | | = | $ - 0 | | 9 | | = | $ - 0 | | 9 | | = | $ - 0 | |
| 10 | Engineer (Senior) | $ - 0 | x | | = | $ - 0 | | 10 | | = | $ - 0 | | 10 | | = | $ - 0 | |
| 11 | Engineer (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 11 | | = | $ - 0 | | 11 | | = | $ - 0 | |
| 12 | Engineer (Junior) | $ - 0 | x | | = | $ - 0 | | 12 | | = | $ - 0 | | 12 | | = | $ - 0 | |
| 13 | Environmental Scientist (Senior) | $ - 0 | x | | = | $ - 0 | | 13 | | = | $ - 0 | | 13 | | = | $ - 0 | |
| 14 | Environmental Scientist (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 14 | | = | $ - 0 | | 14 | | = | $ - 0 | |
| 15 | Environmental Scientist (Junior) | $ - 0 | x | | = | $ - 0 | | 15 | | = | $ - 0 | | 15 | | = | $ - 0 | |
| 16 | CADD Operator | $ - 0 | x | | = | $ - 0 | | 16 | | = | $ - 0 | | 16 | | = | $ - 0 | |
| 17 | Translator | $ - 0 | x | | = | $ - 0 | | 17 | | = | $ - 0 | | 17 | | = | $ - 0 | |
| 18 | Certified Surveyor | $ - 0 | x | | = | $ - 0 | | 18 | | = | $ - 0 | | 18 | | = | $ - 0 | |
| 19 | Haz Wast Specialist | $ - 0 | x | | = | $ - 0 | | 19 | | = | $ - 0 | | 19 | | = | $ - 0 | |
| 20 | Project Controls | $ - 0 | x | | = | $ - 0 | | 20 | | = | $ - 0 | | 20 | | = | $ - 0 | |
| 21 | Quality Control Manager | $ - 0 | x | | = | $ - 0 | | 21 | | = | $ - 0 | | 21 | | = | $ - 0 | |
| 22 | Database Developer | $ - 0 | x | | = | $ - 0 | | 22 | | = | $ - 0 | | 22 | | = | $ - 0 | |
| 23 | Database Administrator | $ - 0 | x | | = | $ - 0 | | 23 | | = | $ - 0 | | 23 | | = | $ - 0 | |
| 24 | Site Safety and Health Officer (SSHO) | $ - 0 | x | | = | $ - 0 | | 24 | | = | $ - 0 | | 24 | | = | $ - 0 | |
| 25 | Subtotal Prime Direct Labor | | | | | | $ - 0 | 25 | | | | $ - 0 | 25 | | | | $ - 0 |
| 26 | | | | | | | | 26 | | | | | 26 | | | | |
| 27 | Material, Supplies & Equipment (MSE) | | | | | $ - 0 | | 27 | | | $ - 0 | | 27 | | | $ - 0 | |
| 28 | Handling Charge/G&A applied to MSE | | | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | |
| 29 | Subtotal Equipment, Material & Supplies | | | | | | $ - 0 | 29 | | | | $ - 0 | 29 | | | | $ - 0 |
| 30 | | | | | | | | 30 | | | | | 30 | | | | |
| 31 | Subcontractors Costs | | | | | $ - 0 | | 31 | | | $ - 0 | | 31 | | | $ - 0 | |
| 32 | Handling Charge/G&A applied to Subcontractor Costs | | | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | |
| 33 | Subtotal Subcontractor | | | | | | $ - 0 | 33 | | | | $ - 0 | 33 | | | | $ - 0 |
| 34 | | | | | | | | 34 | | | | | 34 | | | | |
| 35 | Subtotal | | | | | | $ - 0 | 35 | | | | $ - 0 | 35 | | | | $ - 0 |
| 36 | | | | | | | | 36 | | | | | 36 | | | | |
| 37 | Profit applied to Subtotal | | | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 |
| 38 | | | | | | | | 38 | | | | | 38 | | | | |
| 39 | Travel | | | | | $ - 0 | | 39 | | | $ - 0 | | 39 | | | $ - 0 | |
| 40 | Handling Charge/G&A applied to Travel | | | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | |
| 41 | Subtotal Travel | | | | | | $ - 0 | 41 | | | | $ - 0 | 41 | | | | $ - 0 |
| 42 | | | | | | | | 42 | | | | | 42 | | | | |
| 43 | Grand Total | | | | | | $ - 0 | 43 | | | | $ - 0 | 43 | | | | $ - 0 |
| * Burdened rate for each labor category without profit |
| All cost values shall be in U.S. Dollars |
WS B.3- Option Year 2
SCHEDULE OF ITEMS AND PRICES
| WORKSHEET B.3 - Option Year 2 |
| CAMP LEMONNIER, DJIBOUTI RMMR |
| Offeror Name | | | | | | | | | | | | | | | | | |
| Date | | | | | | | | | | | | | | | | | |
| Revision # | | | | | | | | | | | | | | | | | |
| | | | Task 1 - Scheduled Recurring Maintenance | | | | | Task 3 - Annual Fuels site Assessment | | | | | Task 4 - Contract Manpower Reporting Application | | | |
| Overall Task Total | Column A | | Column B | | Column C | Column D | | Column B | | Column C | Column D | | Column B | | Column C | Column D |
| | Base Year Burdened Rate* | | | | | | | | | | | | | | | |
| 1 | Prime Direct Labor | | | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price |
| 2 | Loaded rate includes the following indirects (i.e., Overhead, G&A, benefits, etc.): | | | | | | | 2 | | | | | 2 | | | | |
| 3 | Program Manager | $ - 0 | x | | = | $ - 0 | | 3 | | = | $ - 0 | | 3 | | = | $ - 0 | |
| 4 | Project Manager | $ - 0 | x | | = | $ - 0 | | 4 | | = | $ - 0 | | 4 | | = | $ - 0 | |
| 5 | Team Leader | $ - 0 | x | | = | $ - 0 | | 5 | | = | $ - 0 | | 5 | | = | $ - 0 | |
| 6 | Site Supervisor/Superindendent | $ - 0 | x | | = | $ - 0 | | 6 | | = | $ - 0 | | 6 | | = | $ - 0 | |
| 7 | Petroleum Maintenance Technician (Senior) | $ - 0 | x | | = | $ - 0 | | 7 | | = | $ - 0 | | 7 | | = | $ - 0 | |
| 8 | Petroleum Maintenance Technician (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 8 | | = | $ - 0 | | 8 | | = | $ - 0 | |
| 9 | Petroleum Maintenance Technician (Junior) | $ - 0 | x | | = | $ - 0 | | 9 | | = | $ - 0 | | 9 | | = | $ - 0 | |
| 10 | Engineer (Senior) | $ - 0 | x | | = | $ - 0 | | 10 | | = | $ - 0 | | 10 | | = | $ - 0 | |
| 11 | Engineer (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 11 | | = | $ - 0 | | 11 | | = | $ - 0 | |
| 12 | Engineer (Junior) | $ - 0 | x | | = | $ - 0 | | 12 | | = | $ - 0 | | 12 | | = | $ - 0 | |
| 13 | Environmental Scientist (Senior) | $ - 0 | x | | = | $ - 0 | | 13 | | = | $ - 0 | | 13 | | = | $ - 0 | |
| 14 | Environmental Scientist (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 14 | | = | $ - 0 | | 14 | | = | $ - 0 | |
| 15 | Environmental Scientist (Junior) | $ - 0 | x | | = | $ - 0 | | 15 | | = | $ - 0 | | 15 | | = | $ - 0 | |
| 16 | CADD Operator | $ - 0 | x | | = | $ - 0 | | 16 | | = | $ - 0 | | 16 | | = | $ - 0 | |
| 17 | Translator | $ - 0 | x | | = | $ - 0 | | 17 | | = | $ - 0 | | 17 | | = | $ - 0 | |
| 18 | Certified Surveyor | $ - 0 | x | | = | $ - 0 | | 18 | | = | $ - 0 | | 18 | | = | $ - 0 | |
| 19 | Haz Wast Specialist | $ - 0 | x | | = | $ - 0 | | 19 | | = | $ - 0 | | 19 | | = | $ - 0 | |
| 20 | Project Controls | $ - 0 | x | | = | $ - 0 | | 20 | | = | $ - 0 | | 20 | | = | $ - 0 | |
| 21 | Quality Control Manager | $ - 0 | x | | = | $ - 0 | | 21 | | = | $ - 0 | | 21 | | = | $ - 0 | |
| 22 | Database Developer | $ - 0 | x | | = | $ - 0 | | 22 | | = | $ - 0 | | 22 | | = | $ - 0 | |
| 23 | Database Administrator | $ - 0 | x | | = | $ - 0 | | 23 | | = | $ - 0 | | 23 | | = | $ - 0 | |
| 24 | Site Safety and Health Officer (SSHO) | $ - 0 | x | | = | $ - 0 | | 24 | | = | $ - 0 | | 24 | | = | $ - 0 | |
| 25 | Subtotal Prime Direct Labor | | | | | | $ - 0 | 25 | | | | $ - 0 | 25 | | | | $ - 0 |
| 26 | | | | | | | | 26 | | | | | 26 | | | | |
| 27 | Material, Supplies & Equipment (MSE) | | | | | $ - 0 | | 27 | | | $ - 0 | | 27 | | | $ - 0 | |
| 28 | Handling Charge/G&A applied to MSE | | | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | |
| 29 | Subtotal Equipment, Material & Supplies | | | | | | $ - 0 | 29 | | | | $ - 0 | 29 | | | | $ - 0 |
| 30 | | | | | | | | 30 | | | | | 30 | | | | |
| 31 | Subcontractors Costs | | | | | $ - 0 | | 31 | | | $ - 0 | | 31 | | | $ - 0 | |
| 32 | Handling Charge/G&A applied to Subcontractor Costs | | | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | |
| 33 | Subtotal Subcontractor | | | | | | $ - 0 | 33 | | | | $ - 0 | 33 | | | | $ - 0 |
| 34 | | | | | | | | 34 | | | | | 34 | | | | |
| 35 | Subtotal | | | | | | $ - 0 | 35 | | | | $ - 0 | 35 | | | | $ - 0 |
| 36 | | | | | | | | 36 | | | | | 36 | | | | |
| 37 | Profit applied to Subtotal | | | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 |
| 38 | | | | | | | | 38 | | | | | 38 | | | | |
| 39 | Travel | | | | | $ - 0 | | 39 | | | $ - 0 | | 39 | | | $ - 0 | |
| 40 | Handling Charge/G&A applied to Travel | | | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | |
| 41 | Subtotal Travel | | | | | | $ - 0 | 41 | | | | $ - 0 | 41 | | | | $ - 0 |
| 42 | | | | | | | | 42 | | | | | 42 | | | | |
| 43 | Grand Total | | | | | | $ - 0 | 43 | | | | $ - 0 | 43 | | | | $ - 0 |
| * Burdened rate for each labor category without profit |
| All cost values shall be in U.S. Dollars |
WS B.4- Option Year 3
SCHEDULE OF ITEMS AND PRICES
| WORKSHEET B.4 - Option Year 3 |
| CAMP LEMONNIER, DJIBOUTI RMMR |
| Offeror Name | | | | | | | | | | | | | | | | | |
| Date | | | | | | | | | | | | | | | | | |
| Revision # | | | | | | | | | | | | | | | | | |
| | | | Task 1 - Scheduled Recurring Maintenance | | | | | Task 3 - Annual Fuels site Assessment | | | | | Task 4 - Contract Manpower Reporting Application | | | |
| Overall Task Total | Column A | | Column B | | Column C | Column D | | Column B | | Column C | Column D | | Column B | | Column C | Column D |
| | Base Year Burdened Rate* | | | | | | | | | | | | | | | |
| 1 | Prime Direct Labor | | | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price |
| 2 | Loaded rate includes the following indirects (i.e., Overhead, G&A, benefits, etc.): | | | | | | | 2 | | | | | 2 | | | | |
| 3 | Program Manager | $ - 0 | x | | = | $ - 0 | | 3 | | = | $ - 0 | | 3 | | = | $ - 0 | |
| 4 | Project Manager | $ - 0 | x | | = | $ - 0 | | 4 | | = | $ - 0 | | 4 | | = | $ - 0 | |
| 5 | Team Leader | $ - 0 | x | | = | $ - 0 | | 5 | | = | $ - 0 | | 5 | | = | $ - 0 | |
| 6 | Site Supervisor/Superindendent | $ - 0 | x | | = | $ - 0 | | 6 | | = | $ - 0 | | 6 | | = | $ - 0 | |
| 7 | Petroleum Maintenance Technician (Senior) | $ - 0 | x | | = | $ - 0 | | 7 | | = | $ - 0 | | 7 | | = | $ - 0 | |
| 8 | Petroleum Maintenance Technician (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 8 | | = | $ - 0 | | 8 | | = | $ - 0 | |
| 9 | Petroleum Maintenance Technician (Junior) | $ - 0 | x | | = | $ - 0 | | 9 | | = | $ - 0 | | 9 | | = | $ - 0 | |
| 10 | Engineer (Senior) | $ - 0 | x | | = | $ - 0 | | 10 | | = | $ - 0 | | 10 | | = | $ - 0 | |
| 11 | Engineer (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 11 | | = | $ - 0 | | 11 | | = | $ - 0 | |
| 12 | Engineer (Junior) | $ - 0 | x | | = | $ - 0 | | 12 | | = | $ - 0 | | 12 | | = | $ - 0 | |
| 13 | Environmental Scientist (Senior) | $ - 0 | x | | = | $ - 0 | | 13 | | = | $ - 0 | | 13 | | = | $ - 0 | |
| 14 | Environmental Scientist (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 14 | | = | $ - 0 | | 14 | | = | $ - 0 | |
| 15 | Environmental Scientist (Junior) | $ - 0 | x | | = | $ - 0 | | 15 | | = | $ - 0 | | 15 | | = | $ - 0 | |
| 16 | CADD Operator | $ - 0 | x | | = | $ - 0 | | 16 | | = | $ - 0 | | 16 | | = | $ - 0 | |
| 17 | Translator | $ - 0 | x | | = | $ - 0 | | 17 | | = | $ - 0 | | 17 | | = | $ - 0 | |
| 18 | Certified Surveyor | $ - 0 | x | | = | $ - 0 | | 18 | | = | $ - 0 | | 18 | | = | $ - 0 | |
| 19 | Haz Wast Specialist | $ - 0 | x | | = | $ - 0 | | 19 | | = | $ - 0 | | 19 | | = | $ - 0 | |
| 20 | Project Controls | $ - 0 | x | | = | $ - 0 | | 20 | | = | $ - 0 | | 20 | | = | $ - 0 | |
| 21 | Quality Control Manager | $ - 0 | x | | = | $ - 0 | | 21 | | = | $ - 0 | | 21 | | = | $ - 0 | |
| 22 | Database Developer | $ - 0 | x | | = | $ - 0 | | 22 | | = | $ - 0 | | 22 | | = | $ - 0 | |
| 23 | Database Administrator | $ - 0 | x | | = | $ - 0 | | 23 | | = | $ - 0 | | 23 | | = | $ - 0 | |
| 24 | Site Safety and Health Officer (SSHO) | $ - 0 | x | | = | $ - 0 | | 24 | | = | $ - 0 | | 24 | | = | $ - 0 | |
| 25 | Subtotal Prime Direct Labor | | | | | | $ - 0 | 25 | | | | $ - 0 | 25 | | | | $ - 0 |
| 26 | | | | | | | | 26 | | | | | 26 | | | | |
| 27 | Material, Supplies & Equipment (MSE) | | | | | $ - 0 | | 27 | | | $ - 0 | | 27 | | | $ - 0 | |
| 28 | Handling Charge/G&A applied to MSE | | | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | |
| 29 | Subtotal Equipment, Material & Supplies | | | | | | $ - 0 | 29 | | | | $ - 0 | 29 | | | | $ - 0 |
| 30 | | | | | | | | 30 | | | | | 30 | | | | |
| 31 | Subcontractors Costs | | | | | $ - 0 | | 31 | | | $ - 0 | | 31 | | | $ - 0 | |
| 32 | Handling Charge/G&A applied to Subcontractor Costs | | | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | |
| 33 | Subtotal Subcontractor | | | | | | $ - 0 | 33 | | | | $ - 0 | 33 | | | | $ - 0 |
| 34 | | | | | | | | 34 | | | | | 34 | | | | |
| 35 | Subtotal | | | | | | $ - 0 | 35 | | | | $ - 0 | 35 | | | | $ - 0 |
| 36 | | | | | | | | 36 | | | | | 36 | | | | |
| 37 | Profit applied to Subtotal | | | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 |
| 38 | | | | | | | | 38 | | | | | 38 | | | | |
| 39 | Travel | | | | | $ - 0 | | 39 | | | $ - 0 | | 39 | | | $ - 0 | |
| 40 | Handling Charge/G&A applied to Travel | | | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | |
| 41 | Subtotal Travel | | | | | | $ - 0 | 41 | | | | $ - 0 | 41 | | | | $ - 0 |
| 42 | | | | | | | | 42 | | | | | 42 | | | | |
| 43 | Grand Total | | | | | | $ - 0 | 43 | | | | $ - 0 | 43 | | | | $ - 0 |
| * Burdened rate for each labor category without profit |
| All cost values shall be in U.S. Dollars |
WS B.5- Option Year 4
SCHEDULE OF ITEMS AND PRICES
| WORKSHEET B.5 - Option Year 4 |
| CAMP LEMONNIER, DJIBOUTI RMMR |
| Offeror Name | | | | | | | | | | | | | | | | | |
| Date | | | | | | | | | | | | | | | | | |
| Revision # | | | | | | | | | | | | | | | | | |
| | | | Task 1 - Scheduled Recurring Maintenance | | | | | Task 3 - Annual Fuels site Assessment | | | | | Task 4 - Contract Manpower Reporting Application | | | |
| Overall Task Total | Column A | | Column B | | Column C | Column D | | Column B | | Column C | Column D | | Column B | | Column C | Column D |
| | Base Year Burdened Rate* | | | | | | | | | | | | | | | |
| 1 | Prime Direct Labor | | | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price | 1 | Hours | | Extended Price | Extended Price |
| 2 | Loaded rate includes the following indirects (i.e., Overhead, G&A, benefits, etc.): | | | | | | | 2 | | | | | 2 | | | | |
| 3 | Program Manager | $ - 0 | x | | = | $ - 0 | | 3 | | = | $ - 0 | | 3 | | = | $ - 0 | |
| 4 | Project Manager | $ - 0 | x | | = | $ - 0 | | 4 | | = | $ - 0 | | 4 | | = | $ - 0 | |
| 5 | Team Leader | $ - 0 | x | | = | $ - 0 | | 5 | | = | $ - 0 | | 5 | | = | $ - 0 | |
| 6 | Site Supervisor/Superindendent | $ - 0 | x | | = | $ - 0 | | 6 | | = | $ - 0 | | 6 | | = | $ - 0 | |
| 7 | Petroleum Maintenance Technician (Senior) | $ - 0 | x | | = | $ - 0 | | 7 | | = | $ - 0 | | 7 | | = | $ - 0 | |
| 8 | Petroleum Maintenance Technician (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 8 | | = | $ - 0 | | 8 | | = | $ - 0 | |
| 9 | Petroleum Maintenance Technician (Junior) | $ - 0 | x | | = | $ - 0 | | 9 | | = | $ - 0 | | 9 | | = | $ - 0 | |
| 10 | Engineer (Senior) | $ - 0 | x | | = | $ - 0 | | 10 | | = | $ - 0 | | 10 | | = | $ - 0 | |
| 11 | Engineer (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 11 | | = | $ - 0 | | 11 | | = | $ - 0 | |
| 12 | Engineer (Junior) | $ - 0 | x | | = | $ - 0 | | 12 | | = | $ - 0 | | 12 | | = | $ - 0 | |
| 13 | Environmental Scientist (Senior) | $ - 0 | x | | = | $ - 0 | | 13 | | = | $ - 0 | | 13 | | = | $ - 0 | |
| 14 | Environmental Scientist (Mid-Level) | $ - 0 | x | | = | $ - 0 | | 14 | | = | $ - 0 | | 14 | | = | $ - 0 | |
| 15 | Environmental Scientist (Junior) | $ - 0 | x | | = | $ - 0 | | 15 | | = | $ - 0 | | 15 | | = | $ - 0 | |
| 16 | CADD Operator | $ - 0 | x | | = | $ - 0 | | 16 | | = | $ - 0 | | 16 | | = | $ - 0 | |
| 17 | Translator | $ - 0 | x | | = | $ - 0 | | 17 | | = | $ - 0 | | 17 | | = | $ - 0 | |
| 18 | Certified Surveyor | $ - 0 | x | | = | $ - 0 | | 18 | | = | $ - 0 | | 18 | | = | $ - 0 | |
| 19 | Haz Wast Specialist | $ - 0 | x | | = | $ - 0 | | 19 | | = | $ - 0 | | 19 | | = | $ - 0 | |
| 20 | Project Controls | $ - 0 | x | | = | $ - 0 | | 20 | | = | $ - 0 | | 20 | | = | $ - 0 | |
| 21 | Quality Control Manager | $ - 0 | x | | = | $ - 0 | | 21 | | = | $ - 0 | | 21 | | = | $ - 0 | |
| 22 | Database Developer | $ - 0 | x | | = | $ - 0 | | 22 | | = | $ - 0 | | 22 | | = | $ - 0 | |
| 23 | Database Administrator | $ - 0 | x | | = | $ - 0 | | 23 | | = | $ - 0 | | 23 | | = | $ - 0 | |
| 24 | Site Safety and Health Officer (SSHO) | $ - 0 | x | | = | $ - 0 | | 24 | | = | $ - 0 | | 24 | | = | $ - 0 | |
| 25 | Subtotal Prime Direct Labor | | | | | | $ - 0 | 25 | | | | $ - 0 | 25 | | | | $ - 0 |
| 26 | | | | | | | | 26 | | | | | 26 | | | | |
| 27 | Material, Supplies & Equipment (MSE) | | | | | $ - 0 | | 27 | | | $ - 0 | | 27 | | | $ - 0 | |
| 28 | Handling Charge/G&A applied to MSE | | | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | | 28 | 0.00% | | $ - 0 | |
| 29 | Subtotal Equipment, Material & Supplies | | | | | | $ - 0 | 29 | | | | $ - 0 | 29 | | | | $ - 0 |
| 30 | | | | | | | | 30 | | | | | 30 | | | | |
| 31 | Subcontractors Costs | | | | | $ - 0 | | 31 | | | $ - 0 | | 31 | | | $ - 0 | |
| 32 | Handling Charge/G&A applied to Subcontractor Costs | | | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | | 32 | 0.00% | | $ - 0 | |
| 33 | Subtotal Subcontractor | | | | | | $ - 0 | 33 | | | | $ - 0 | 33 | | | | $ - 0 |
| 34 | | | | | | | | 34 | | | | | 34 | | | | |
| 35 | Subtotal | | | | | | $ - 0 | 35 | | | | $ - 0 | 35 | | | | $ - 0 |
| 36 | | | | | | | | 36 | | | | | 36 | | | | |
| 37 | Profit applied to Subtotal | | | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 | 37 | 0.00% | | | $ - 0 |
| 38 | | | | | | | | 38 | | | | | 38 | | | | |
| 39 | Travel | | | | | $ - 0 | | 39 | | | $ - 0 | | 39 | | | $ - 0 | |
| 40 | Handling Charge/G&A applied to Travel | | | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | | 40 | 0.00% | | $ - 0 | |
| 41 | Subtotal Travel | | | | | | $ - 0 | 41 | | | | $ - 0 | 41 | | | | $ - 0 |
| 42 | | | | | | | | 42 | | | | | 42 | | | | |
| 43 | Grand Total | | | | | | $ - 0 | 43 | | | | $ - 0 | 43 | | | | $ - 0 |
| * Burdened rate for each labor category without profit |
| All cost values shall be in U.S. Dollars |