W912ES23B0012 Bid Abstract.pdf

FMM Southern Embankment Reach SE-1B Solicitation Number: W912ES23B0012 US Army Corps of Engineers. 332 Minnesota Street, Suite E1500. Saint Paul, Minnesota 55101 BID OPENING: 01/25/2024 2:00pm local

Contracting Officer: Kevin P. Henricks Contract Specialist: Scott E. Hendrix

Unit Unit Unit Unit Item Description Quantity Unit Price Amount Price Amount Price Amount Price Amount

ITEMS (CLINS 0001 - 0043)

0001 PERFORMANCE AND PAYMENT BONDS 1 JOB $220,000.00 $220,000.00 $195,750.00 $195,750.00 $64,200.00 $64,200.00 $90,000.00 $90,000.00 0002 DEMOLITION 1 JOB $1,080,320.00 $1,080,320.00 $621,000.00 $621,000.00 $1,491,000.00 $1,491,000.00 $325,000.00 $325,000.00 0003 TRAFFIC CONTROL 1 JOB $71,300.00 $71,300.00 $77,970.00 $77,970.00 $246,300.00 $246,300.00 $71,200.00 $71,200.00 0004 TEMPORARY EROSION CONTROL 1 JOB $40,560.00 $40,560.00 $747,500.00 $747,500.00 $46,600.00 $46,600.00 $325,000.00 $325,000.00 0005 TOPSOIL STRIPPING 1 JOB $500,780.00 $500,780.00 $1,992,375.00 $1,992,375.00 $1,265,100.00 $1,265,100.00 $3,400,000.00 $3,400,000.00 0006 INSPECTION TRENCH 3,940 LF $15.73 $61,976.20 $23.00 $90,620.00 $50.00 $197,000.00 $36.00 $141,840.00

0007 EXCAVATION

0007AA FIRST 9,000 CY 9,000 CY $32.07 $288,630.00 $13.80 $124,200.00 $5.50 $49,500.00 $9.50 $85,500.00 0007AB OVER 9,000 CY 5,000 CY $16.62 $83,100.00 $10.35 $51,750.00 $6.00 $30,000.00 $9.50 $47,500.00

0008 BORROW EXCAVATION

0008AA FIRST 127,000 CY 127,000 CY $10.82 $1,374,140.00 $31.80 $4,038,600.00 $14.70 $1,866,900.00 $26.00 $3,302,000.00 0008AB OVER 127,000 CY 20,000 CY $10.82 $216,400.00 $18.40 $368,000.00 $14.80 $296,000.00 $26.00 $520,000.00

0009 EMBANKMENT

0009AA FIRST 268,000 268,000 CY $6.98 $1,870,640.00 $21.51 $5,764,680.00 $6.60 $1,768,800.00 $15.85 $4,247,800.00 0009AB OVER 268,000 40,000 CY $6.98 $279,200.00 $10.35 $414,000.00 $7.95 $318,000.00 $10.60 $424,000.00

0010 TURF REINFORCEMENT MAT 38,000 SY $16.55 $628,900.00 $21.74 $826,120.00 $13.00 $494,000.00 $18.00 $684,000.00 0011 AGGREGATE SURFACE 2,500 TON $96.49 $241,225.00 $46.00 $115,000.00 $37.10 $92,750.00 $51.50 $128,750.00

0012 SALVAGED BASE COURSE

0012AA FIRST 14,900 CY 14,900 CY $53.12 $791,488.00 $28.75 $428,375.00 $62.60 $932,740.00 $67.60 $1,007,240.00 0012AB OVER 14,900 CY 1,400 CY $53.12 $74,368.00 $18.40 $25,760.00 $57.40 $80,360.00 $67.60 $94,640.00

0013 PERMANENT CR16 & CR17 ASPHALT PAVEMENT 10,900 SY $89.54 $975,986.00 $64.98 $708,282.00 $59.60 $649,640.00 $63.00 $686,700.00 0014 PERMANENT CR16 & CR17 CONCRETE PAVEMENT 9,750 SY $341.74 $3,331,965.00 $236.90 $2,309,775.00 $156.00 $1,521,000.00 $154.00 $1,501,500.00 0015 EDGEDRAIN 1,305 LF $26.13 $34,099.65 $26.45 $34,517.25 $12.30 $16,051.50 $24.00 $31,320.00 0016 HEADWALL - PRECAST CONCRETE 4IN 6 EA $5,339.50 $32,037.00 $1,437.50 $8,625.00 $2,390.00 $14,340.00 $1,200.00 $7,200.00 0017 PIPE CONC REINF 36IN CL III 84 LF $296.95 $24,943.80 $327.75 $27,531.00 $423.00 $35,532.00 $415.00 $34,860.00 0018 PIPE CONC REINF 42IN CL III 266 LF $395.00 $105,070.00 $408.25 $108,594.50 $534.00 $142,044.00 $465.00 $123,690.00 0019 PIPE CONC REINF 48IN CL III 172 LF $595.35 $102,400.20 $529.00 $90,988.00 $707.00 $121,604.00 $540.00 $92,880.00 0020 PIPE CORR STEEL .064IN 24IN 50 LF $151.25 $7,562.50 $155.25 $7,762.50 $184.00 $9,200.00 $85.00 $4,250.00 0021 PIPE CORR STEEL .064IN 30IN 58 LF $194.50 $11,281.00 $178.25 $10,338.50 $250.00 $14,500.00 $96.00 $5,568.00 0022 PIPE CORR STEEL .064IN 48IN 48 LF $243.30 $11,678.40 $218.50 $10,488.00 $295.00 $14,160.00 $136.00 $6,528.00 0023 END SECTION CONC REINF 36IN 2 EA $4,336.80 $8,673.60 $4,542.50 $9,085.00 $3,620.00 $7,240.00 $5,500.00 $11,000.00 0024 END SECTION CONC REINF 42IN 6 EA $5,121.50 $30,729.00 $5,255.50 $31,533.00 $4,290.00 $25,740.00 $6,500.00 $39,000.00 0025 END SECTION CONC REINF 48IN 4 EA $5,624.00 $22,496.00 $5,750.00 $23,000.00 $4,730.00 $18,920.00 $7,500.00 $30,000.00 0026 END SECTION CORR STEEL .064IN 24IN 2 EA $1,952.50 $3,905.00 $1,840.00 $3,680.00 $1,280.00 $2,560.00 $546.00 $1,092.00 0027 END SECTION CORR STEEL .064IN 30IN 2 EA $2,128.10 $4,256.20 $2,242.50 $4,485.00 $1,640.00 $3,280.00 $980.00 $1,960.00 0028 END SECTION CORR STEEL .064IN 48IN 2 EA $5,364.30 $10,728.60 $4,237.75 $8,475.50 $2,950.00 $5,900.00 $2,500.00 $5,000.00

0029 TOPSOIL RESPREAD

0029AA FIRST 54,000 CY 54,000 CY $3.61 $194,940.00 $21.62 $1,167,480.00 $4.00 $216,000.00 $5.00 $270,000.00

Government Estimate Norcon Corporation HSG Park Joint Venture 2, LLC Gladen Construction Inc.

5600 Municipal Street Schofield, WI 54476

2972 25th St. NE; PO Box 213 Harvey, ND 58341

40739 US Hwy 71 Laporte, MN 56461

0029AB OVER 54,000 CY 5,000 CY $3.61 $18,050.00 $8.05 $40,250.00 $3.60 $18,000.00 $5.00 $25,000.00 0030 SEEDING - ZONE 1 98.9 AC $4,345.04 $429,724.46 $3,277.50 $324,144.75 $2,420.00 $239,338.00 $1,623.00 $160,514.70 0031 SEEDING - ZONE 2 1.4 AC $4,345.04 $6,083.06 $5,462.50 $7,647.50 $5,070.00 $7,098.00 $1,678.00 $2,349.20 0032 SEEDING - ZONE 3 20.1 AC $4,345.04 $87,335.30 $3,162.50 $63,566.25 $1,720.00 $34,572.00 $1,303.00 $26,190.30 0033 SEEDING - ZONE 4 3.6 AC $4,345.04 $15,642.14 $3,967.50 $14,283.00 $3,040.00 $10,944.00 $1,865.00 $6,714.00 0034 SEEDING - ZONE 5 4.8 AC $4,345.04 $20,856.19 $4,283.75 $20,562.00 $3,780.00 $18,144.00 $2,110.00 $10,128.00 0035 SEEDING - ZONE X 3.8 AC $4,345.04 $16,511.15 $2,903.75 $11,034.25 $2,200.00 $8,360.00 $790.00 $3,002.00 0036 RIPRAP GRADE 1 220 TON $188.34 $41,434.80 $126.50 $27,830.00 $417.00 $91,740.00 $165.00 $36,300.00 0037 ACCESS GATE 2 EA $11,331.10 $22,662.20 $23,486.00 $46,972.00 $16,900.00 $33,800.00 $17,800.00 $35,600.00 0038 PAVEMENT MARKING 1 JOB $178,300.00 $178,300.00 $140,875.00 $140,875.00 $135,000.00 $135,000.00 $129,000.00 $129,000.00 0039 PERMANENT HIGHWAY SIGNS 1 JOB $52,990.00 $52,990.00 $30,906.25 $30,906.25 $24,200.00 $24,200.00 $26,500.00 $26,500.00 0040 PERMANENT HIGHWAY LIGHTING 1 JOB $319,610.00 $319,610.00 $294,400.00 $294,400.00 $186,300.00 $186,300.00 $175,850.00 $175,850.00 0041 MEDIAN LANDSCAPING 1 JOB $57,490.00 $57,490.00 $59,077.80 $59,077.80 $77,200.00 $77,200.00 $40,000.00 $40,000.00 0042 TEMPORARY IRRIGATION SYSTEM 1 JOB $61,490.00 $61,490.00 $215,000.00 $215,000.00 $211,600.00 $211,600.00 $100,000.00 $100,000.00 0043 WATERING 1 JOB $719,220.00 $719,220.00 $367,020.00 $367,020.00 $55,000.00 $55,000.00 $120,000.00 $120,000.00

TOTAL CLINS 0001 THROUGH 0043 $14,783,178.45 $22,109,909.05 $13,208,257.50 $18,644,166.20

I certify that I have opened, read, and recorded on this abstract all bids received in response to this solicitation.

Kevin P. Henricks Contracting Officer

Sheet1