W912ES23B0005 Bid Abstract - SE-2B.pdf

FMM Southern Embankment Reach SE-2B Solicitation Number: W912ES23B0005 US Army Corps of Engineers. 332 Minnesota Street, Suite E1500. Saint Paul, Minnesota 55101 BID OPENING: 02/08/2024 2:00pm local

Contracting Officer: Kenneth J. Eshom Contract Specialist: Scott E. Hendrix

Unit Unit Unit Unit Unit Unit Unit Unit Item Description Quantity Unit Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount

BASE

0001 Performance and Payment Bonds 1 JOB $316,481.44 $316,481.44 $76,500.00 $76,500.00 $109,700.00 $109,700.00 $186,111.00 $186,111.00 $288,000.00 $288,000.00 $60,000.00 $60,000.00 $394,035.35 $394,035.35 $150,000.00 $150,000.00 0002 Demolition 1 JOB $1,756,500.00 $1,756,500.00 $135,000.00 $135,000.00 $500,000.00 $500,000.00 $30,830.00 $30,830.00 $22,200.00 $22,200.00 $1,348,500.00 $1,348,500.00 $62,745.30 $62,745.30 $642,000.00 $642,000.00 0003 Temporary Traffic Control 1 JOB $264,142.00 $264,142.00 $200,000.00 $200,000.00 $600,000.00 $600,000.00 $55,884.00 $55,884.00 $56,800.00 $56,800.00 $50,000.00 $50,000.00 $80,762.48 $80,762.48 $140,000.00 $140,000.00 0004 Temporary Erosion Control 1 JOB $583,596.00 $583,596.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $295,029.00 $295,029.00 $552,600.00 $552,600.00 $300,000.00 $300,000.00 $161,052.13 $161,052.13 $200,000.00 $200,000.00 0005 Traffic Control Signs 1 JOB $12,822.00 $12,822.00 $7,500.00 $7,500.00 $6,510.00 $6,510.00 $10,467.00 $10,467.00 $9,310.00 $9,310.00 $5,900.00 $5,900.00 $7,792.29 $7,792.29 $20,000.00 $20,000.00 0006 Grubbing 1 JOB $12,822.00 $12,822.00 $50,000.00 $50,000.00 $150,000.00 $150,000.00 $50,810.00 $50,810.00 $600,000.00 $600,000.00 $150,000.00 $150,000.00 $44,400.77 $44,400.77 $150,000.00 $150,000.00 0007 Removal of Road Surfacing 5,736 CY $84.79 $486,355.44 $15.00 $86,040.00 $22.90 $131,354.40 $72.00 $412,992.00 $28.00 $160,608.00 $37.00 $212,232.00 $30.76 $176,439.36 $17.00 $97,512.00 0008 Stripping 1 JOB $91,883.00 $91,883.00 $1,124,750.00 $1,124,750.00 $2,240,000.00 $2,240,000.00 $455,465.00 $455,465.00 $2,368,000.00 $2,368,000.00 $2,500,000.00 $2,500,000.00 $1,962,393.34 $1,962,393.34 $2,000,000.00 $2,000,000.00 0009 Inspection Trench 9,254 LF $19.44 $179,897.76 $13.00 $120,302.00 $35.80 $331,293.20 $28.00 $259,112.00 $34.00 $314,636.00 $15.75 $145,750.50 $25.85 $239,215.90 $50.00 $462,700.00 0010 Excavation

0010AA First 15,000 CY 15,000 CY $8.20 $123,000.00 $5.50 $82,500.00 $7.30 $109,500.00 $24.00 $360,000.00 $9.75 $146,250.00 $5.50 $82,500.00 $8.20 $123,000.00 $7.40 $111,000.00 0010AB Over 15,000 CY 3,845 CY $8.41 $32,336.45 $5.50 $21,147.50 $7.90 $30,375.50 $24.00 $92,280.00 $15.50 $59,597.50 $5.50 $21,147.50 $8.20 $31,529.00 $7.75 $29,798.75

0011 Embankment 0011AA First 750,000 CY 750,000 CY $16.95 $12,712,500.00 $7.75 $5,812,500.00 $8.80 $6,600,000.00 $18.50 $13,875,000.00 $9.90 $7,425,000.00 $7.68 $5,760,000.00 $9.58 $7,185,000.00 $7.40 $5,550,000.00 0011AB Over 750,000 CY 189,128 CY $16.44 $3,109,264.32 $7.75 $1,465,742.00 $8.00 $1,513,024.00 $18.50 $3,498,868.00 $8.00 $1,513,024.00 $7.68 $1,452,503.04 $9.58 $1,811,846.24 $7.75 $1,465,742.00

0012 Aggregate Surface 5,951 TN $61.93 $368,545.43 $37.00 $220,187.00 $40.70 $242,205.70 $59.00 $351,109.00 $55.00 $327,305.00 $55.18 $328,376.18 $51.63 $307,250.13 $45.00 $267,795.00 0013 Aggregate Base 10,733 TN $38.34 $411,503.22 $33.00 $354,189.00 $37.30 $400,340.90 $50.00 $536,650.00 $45.00 $482,985.00 $30.83 $330,898.39 $51.23 $549,851.59 $30.00 $321,990.00 0014 Hot Mix Asphalt 11,585 SY $53.64 $621,419.40 $85.00 $984,725.00 $70.80 $820,218.00 $112.00 $1,297,520.00 $105.00 $1,216,425.00 $61.07 $707,542.29 $87.80 $1,017,163.00 $80.00 $926,800.00 0015 Pavement Marking - 4" 10,296 LF $2.24 $23,063.04 $2.00 $20,592.00 $2.00 $20,592.00 $3.50 $36,036.00 $2.75 $28,314.00 $1.80 $18,532.80 $2.38 $24,504.48 $2.00 $20,592.00 0016 Topsoil Respread 1 JOB $42,328.00 $42,328.00 $1,375,000.00 $1,375,000.00 $1,217,900.00 $1,217,900.00 $1,248,915.00 $1,248,915.00 $2,588,100.00 $2,588,100.00 $3,500,000.00 $3,500,000.00 $2,264,955.58 $2,264,955.58 $2,500,000.00 $2,500,000.00 0017 Seeding 275 AC $3,205.59 $881,537.25 $1,600.00 $440,000.00 $1,665.00 $457,875.00 $2,272.00 $624,800.00 $2,520.00 $693,000.00 $1,355.00 $372,625.00 $1,847.22 $507,985.50 $3,000.00 $825,000.00 0018 Turf Reinforcement Mat 134,637 SY $15.99 $2,152,845.63 $14.00 $1,884,918.00 $14.45 $1,945,504.65 $25.00 $3,365,925.00 $21.50 $2,894,695.50 $12.55 $1,689,694.35 $16.58 $2,232,281.46 $16.00 $2,154,192.00 0019 24 Inch Corrugated Steel Pipe (CSP) 67 LF $95.00 $6,365.00 $70.00 $4,690.00 $125.00 $8,375.00 $289.00 $19,363.00 $300.00 $20,100.00 $65.50 $4,388.50 $567.91 $38,049.97 $125.00 $8,375.00 0020 24 Inch CSP Flared End 2 EA $619.00 $1,238.00 $500.00 $1,000.00 $1,410.00 $2,820.00 $4,921.00 $9,842.00 $3,000.00 $6,000.00 $450.00 $900.00 $6,735.71 $13,471.42 $650.00 $1,300.00 0021 30 Inch Corrugated Steel Pipe (CSP) 114 LF $109.00 $12,426.00 $85.00 $9,690.00 $143.00 $16,302.00 $333.00 $37,962.00 $435.00 $49,590.00 $75.00 $8,550.00 $672.25 $76,636.50 $150.00 $17,100.00 0022 30 Inch CSP Flared End 2 EA $854.00 $1,708.00 $1,000.00 $2,000.00 $1,910.00 $3,820.00 $5,414.00 $10,828.00 $5,100.00 $10,200.00 $750.00 $1,500.00 $8,584.73 $17,169.46 $1,100.00 $2,200.00 0023 8ftx12ft Reinforced Concrete Box Culvert 1,152 LF $2,340.00 $2,695,680.00 $3,000.00 $3,456,000.00 $2,890.00 $3,329,280.00 $3,600.00 $4,147,200.00 $4,990.00 $5,748,480.00 $2,950.00 $3,398,400.00 $3,942.37 $4,541,610.24 $3,253.00 $3,747,456.00 0024 8ftx12ft Reinforced Concrete Box Flared End 8 EA $13,926.00 $111,408.00 $42,000.00 $336,000.00 $30,400.00 $243,200.00 $32,122.00 $256,976.00 $42,000.00 $336,000.00 $35,000.00 $280,000.00 $101,035.64 $808,285.12 $40,000.00 $320,000.00 0025 10ftx10ft Reinforced Concrete Box Culvert Supply 560 LF $2,340.00 $1,310,400.00 $2,000.00 $1,120,000.00 $2,250.00 $1,260,000.00 $2,997.00 $1,678,320.00 $3,040.00 $1,702,400.00 $1,870.00 $1,047,200.00 $3,033.71 $1,698,877.60 $2,455.00 $1,374,800.00 0026 10ftx10ft Reinforced Concrete Box Flared End Supply 8 EA $13,926.00 $111,408.00 $40,000.00 $320,000.00 $33,100.00 $264,800.00 $39,088.00 $312,704.00 $38,000.00 $304,000.00 $30,000.00 $240,000.00 $68,611.79 $548,894.32 $38,000.00 $304,000.00 0027 30" Reinforced Concrete Pipe 62 LF $174.00 $10,788.00 $500.00 $31,000.00 $330.00 $20,460.00 $428.00 $26,536.00 $575.00 $35,650.00 $375.00 $23,250.00 $718.48 $44,545.76 $200.00 $12,400.00 0028 30" RCP Flared End Section 2 EA $1,131.00 $2,262.00 $1,750.00 $3,500.00 $2,620.00 $5,240.00 $6,730.00 $13,460.00 $7,850.00 $15,700.00 $1,700.00 $3,400.00 $9,773.38 $19,546.76 $2,400.00 $4,800.00 0029 42" Reinforced Concrete Pipe 164 LF $325.00 $53,300.00 $425.00 $69,700.00 $403.00 $66,092.00 $678.00 $111,192.00 $1,150.00 $188,600.00 $375.00 $61,500.00 $727.72 $119,346.08 $330.00 $54,120.00 0030 42" RCP Flared End Section 4 EA $2,071.00 $8,284.00 $3,300.00 $13,200.00 $4,610.00 $18,440.00 $6,520.00 $26,080.00 $9,500.00 $38,000.00 $3,500.00 $14,000.00 $14,528.00 $58,112.00 $3,700.00 $14,800.00 0031 60" Reinforced Concrete Pipe Class III Wall B 576 LF $497.00 $286,272.00 $1,450.00 $835,200.00 $1,370.00 $789,120.00 $1,293.00 $744,768.00 $1,970.00 $1,134,720.00 $1,600.00 $921,600.00 $2,347.89 $1,352,384.64 $1,250.00 $720,000.00 0032 Headwall 2 EA $139,205.00 $278,410.00 $435,000.00 $870,000.00 $368,900.00 $737,800.00 $313,325.00 $626,650.00 $600,000.00 $1,200,000.00 $350,000.00 $700,000.00 $104,955.64 $209,911.28 $175,000.00 $350,000.00 0033 Headwall Slab 1 EA $25,703.00 $25,703.00 $35,000.00 $35,000.00 $2,770.00 $2,770.00 $39,738.00 $39,738.00 $300,000.00 $300,000.00 $50,000.00 $50,000.00 $352,756.00 $352,756.00 $30,000.00 $30,000.00 0034 Bulkheads 4 EA $15,663.00 $62,652.00 $39,000.00 $156,000.00 $42,800.00 $171,200.00 $42,935.00 $171,740.00 $50,000.00 $200,000.00 $30,000.00 $120,000.00 $61,578.91 $246,315.64 $38,000.00 $152,000.00 0035 60" Flap Gates 4 EA $17,787.00 $71,148.00 $29,000.00 $116,000.00 $25,200.00 $100,800.00 $45,148.00 $180,592.00 $55,000.00 $220,000.00 $20,000.00 $80,000.00 $45,069.82 $180,279.28 $30,000.00 $120,000.00 0036 Bedding - B1 276 TN $111.11 $30,666.36 $110.00 $30,360.00 $102.00 $28,152.00 $65.00 $17,940.00 $135.00 $37,260.00 $118.00 $32,568.00 $122.81 $33,895.56 $82.00 $22,632.00 0037 Bedding - B2 386 TN $94.35 $36,419.10 $110.00 $42,460.00 $107.00 $41,302.00 $65.00 $25,090.00 $135.00 $52,110.00 $118.00 $45,548.00 $122.81 $47,404.66 $82.00 $31,652.00 0038 Bedding - B3 1,115 TN $76.28 $85,052.20 $110.00 $122,650.00 $103.00 $114,845.00 $65.00 $72,475.00 $200.00 $223,000.00 $118.00 $131,570.00 $122.81 $136,933.15 $82.00 $91,430.00 0039 Riprap - R20 367 TN $121.06 $44,429.02 $115.00 $42,205.00 $98.00 $35,966.00 $84.00 $30,828.00 $190.00 $69,730.00 $123.15 $45,196.05 $157.59 $57,835.53 $90.00 $33,030.00 0040 Riprap - R30 138 TN $180.71 $24,937.98 $115.00 $15,870.00 $98.00 $13,524.00 $84.00 $11,592.00 $190.00 $26,220.00 $123.15 $16,994.70 $157.59 $21,747.42 $90.00 $12,420.00 0041 Riprap - R45 449 TN $114.50 $51,410.50 $115.00 $51,635.00 $98.00 $44,002.00 $84.00 $37,716.00 $225.00 $101,025.00 $123.15 $55,294.35 $157.59 $70,757.91 $92.00 $41,308.00 0042 Riprap - R80 21 TN $713.33 $14,979.93 $115.00 $2,415.00 $98.00 $2,058.00 $84.00 $1,764.00 $500.00 $10,500.00 $123.15 $2,586.15 $157.59 $3,309.39 $94.00 $1,974.00 0043 Riprap - R270 1,679 TN $92.97 $156,096.63 $125.00 $209,875.00 $98.00 $164,542.00 $101.00 $169,579.00 $235.00 $394,565.00 $139.00 $233,381.00 $170.80 $286,773.20 $96.00 $161,184.00 0044 Access Gates 2 EA $7,250.00 $14,500.00 $16,500.00 $33,000.00 $16,800.00 $33,600.00 $11,587.00 $23,174.00 $25,000.00 $50,000.00 $7,500.00 $15,000.00 $20,447.50 $40,895.00 $12,000.00 $24,000.00 0045 Watermain 1 JOB $264,714.00 $264,714.00 $250,000.00 $250,000.00 $320,500.00 $320,500.00 $264,845.00 $264,845.00 $750,000.00 $750,000.00 $350,000.00 $350,000.00 $890,170.23 $890,170.23 $290,000.00 $290,000.00 0046 Conduit Bank 1 JOB $192,794.00 $192,794.00 $250,000.00 $250,000.00 $275,700.00 $275,700.00 $99,224.00 $99,224.00 $200,000.00 $200,000.00 $350,000.00 $350,000.00 $455,650.93 $455,650.93 $240,000.00 $240,000.00 0047 Monthly Internet Service 22 MO $256.45 $5,641.90 $300.00 $6,600.00 $4,510.00 $99,220.00 $598.00 $13,156.00 $500.00 $11,000.00 $250.00 $5,500.00 $264.15 $5,811.30 $200.00 $4,400.00 0048 HDD Hydrofrak Remediation 1 JOB $143,582.00 $143,582.00 $125,000.00 $125,000.00 $140,100.00 $140,100.00 $162,580.00 $162,580.00 $100,000.00 $100,000.00 $325,000.00 $325,000.00 $155,708.01 $155,708.01 $15,000.00 $15,000.00 0049 Temporary Irrigation System 1 JOB $466,862.00 $466,862.00 $450,000.00 $450,000.00 $266,200.00 $266,200.00 $7,022.00 $7,022.00 $500,000.00 $500,000.00 $300,000.00 $300,000.00 $99,054.55 $99,054.55 $270,000.00 $270,000.00 0050 Watering $1.00 JOB $480,614.00 $480,614.00 $150,000.00 $150,000.00 $333,900.00 $333,900.00 $54,896.00 $54,896.00 $1,150,000.00 $1,150,000.00 $200,000.00 $200,000.00 $118,865.46 $118,865.46 $370,000.00 $370,000.00

TOTAL BASE (CLINS 0001 THROUGH 0050) $31,244,994.00 $23,872,642.50 $26,630,523.35 $36,449,635.00 $36,931,700.00 $28,099,528.80 $31,935,208.27 $26,877,502.75

OPTION 1

CLIN Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount 1001 Performance and Payment Bonds 1 JOB $318,752.90 $318,752.90 $55,300.00 $55,300.00 $78,360.00 $78,360.00 $172,672.00 $172,672.00 $182,400.00 $182,400.00 $55,000.00 $55,000.00 $250,325.46 $250,325.46 $150,000.00 $150,000.00 1002 Demolition 1 JOB $2,316,250.00 $2,316,250.00 $2,600.00 $2,600.00 $750,000.00 $750,000.00 $39,552.00 $39,552.00 $25,000.00 $25,000.00 $1,216,000.00 $1,216,000.00 $42,254.48 $42,254.48 $150,000.00 $150,000.00 1003 Temporary Erosion Control 1 JOB $509,684.00 $509,684.00 $250,000.00 $250,000.00 $250,000.00 $250,000.00 $347,815.00 $347,815.00 $400,000.00 $400,000.00 $250,000.00 $250,000.00 $135,983.61 $135,983.61 $100,000.00 $100,000.00 1004 Traffic Control Signs 1 JOB $12,990.00 $12,990.00 $725.00 $725.00 $160,000.00 $160,000.00 $50,697.00 $50,697.00 $35,000.00 $35,000.00 $26,030.00 $26,030.00 $1,106.06 $1,106.06 $30,000.00 $30,000.00 1005 Removal of Road Surfacing 1,899 CY $44.97 $85,398.03 $6.00 $11,394.00 $24.70 $46,905.30 $37.00 $70,263.00 $37.50 $71,212.50 $15.00 $28,485.00 $29.27 $55,583.73 $15.00 $28,485.00 1006 Stripping 1 JOB $35,580.00 $35,580.00 $1,045,125.00 $1,045,125.00 $2,230,000.00 $2,230,000.00 $500,865.00 $500,865.00 $2,500,000.00 $2,500,000.00 $1,805,000.00 $1,805,000.00 $2,123,359.24 $2,123,359.24 $1,400,000.00 $1,400,000.00 1007 Inspection Trench 12,835 LF $19.69 $252,721.15 $13.00 $166,855.00 $35.10 $450,508.50 $30.00 $385,050.00 $26.50 $340,127.50 $15.75 $202,151.25 $24.60 $315,741.00 $50.00 $641,750.00 1008 Excavation

1008AA First 1,300 CY 1,300 CY $9.08 $11,804.00 $5.50 $7,150.00 $7.50 $9,750.00 $26.00 $33,800.00 $10.50 $13,650.00 $6.50 $8,450.00 $7.82 $10,166.00 $7.30 $9,490.00 1008AB Over 1,300 CY 295 CY $11.97 $3,531.15 $5.50 $1,622.50 $7.25 $2,138.75 $26.00 $7,670.00 $10.00 $2,950.00 $6.50 $1,917.50 $7.81 $2,303.95 $7.75 $2,286.25

1009 Embankment 1009AA First 980,000 CY 980,000 CY $17.05 $16,709,000.00 $9.00 $8,820,000.00 $8.20 $8,036,000.00 $20.75 $20,335,000.00 $9.90 $9,702,000.00 $13.20 $12,936,000.00 $9.11 $8,927,800.00 $7.30 $7,154,000.00 1009AB Over 980,000 CY 249,794 CY $16.65 $4,159,070.10 $6.25 $1,561,212.50 $7.50 $1,873,455.00 $21.00 $5,245,674.00 $8.00 $1,998,352.00 $13.20 $3,297,280.80 $9.11 $2,275,623.34 $7.75 $1,935,903.50

1010 Aggregate Surface 10,455 TN $47.22 $493,685.10 $37.00 $386,835.00 $41.10 $429,700.50 $65.00 $679,575.00 $39.50 $412,972.50 $51.50 $538,432.50 $49.13 $513,654.15 $45.00 $470,475.00 1011 Topsoil Respread 1 JOB $13,471.00 $13,471.00 $1,315,500.00 $1,315,500.00 $1,250,100.00 $1,250,100.00 $1,229,985.00 $1,229,985.00 $2,775,000.00 $2,775,000.00 $2,250,000.00 $2,250,000.00 $2,450,735.70 $2,450,735.70 $2,300,000.00 $2,300,000.00 1012 Seeding 255 AC $3,247.43 $828,094.65 $1,600.00 $408,000.00 $1,665.00 $424,575.00 $2,508.00 $639,540.00 $2,100.00 $535,500.00 $1,355.00 $345,525.00 $1,768.13 $450,873.15 $3,000.00 $765,000.00

Ames Construction, Inc.

2500 CR 42 West

Burnsville, MN 55337-6911

T1 Construction, LLC 3201 Tremont Ave

North Bend, OR 97459

Odin Environmental Solutions, LLC DBA: Odin

2901 Douglas Blvd; Suite 300 Roseville, CA 95661

Central Specialties, Inc.

6325 Co Rd 87 SW

Alexandria, MN 56308

Government Estimate R.J. Zavoral & Sons, Inc. Park Construction Company Michels Construction, Inc.

PO Box 435

East Grand Forks, MN 56721 1481 81st Ave NE

Minneapolis, MN 55432 210 West Becher Street; Suite 800

Milwaukee, WI 53006

1013 Turf Reinforcement Mat 138,351 SY $20.24 $2,800,224.24 $14.00 $1,936,914.00 $14.45 $1,999,171.95 $27.00 $3,735,477.00 $17.50 $2,421,142.50 $12.55 $1,736,305.05 $15.77 $2,181,795.27 $15.00 $2,075,265.00 1014 10ftx10ft Reinforced Concrete Box Culvert Install 560 LF $2,371.00 $1,327,760.00 $700.00 $392,000.00 $479.00 $268,240.00 $230.00 $128,800.00 $1,530.00 $856,800.00 $975.00 $546,000.00 $2,499.94 $1,399,966.40 $300.00 $168,000.00 1015 10ftx10ft Reinforced Concrete Box Flared End Install 8 EA $14,108.00 $112,864.00 $3,000.00 $24,000.00 $3,400.00 $27,200.00 $1,501.00 $12,008.00 $10,000.00 $80,000.00 $7,500.00 $60,000.00 $53,417.60 $427,340.80 $10,000.00 $80,000.00 1016 Bedding - B1 421 TN $94.69 $39,864.49 $110.00 $46,310.00 $109.00 $45,889.00 $72.00 $30,312.00 $110.00 $46,310.00 $118.00 $49,678.00 $116.88 $49,206.48 $78.00 $32,838.00 1017 Bedding - B2 130 TN $168.42 $21,894.60 $110.00 $14,300.00 $109.00 $14,170.00 $72.00 $9,360.00 $150.00 $19,500.00 $118.00 $15,340.00 $116.88 $15,194.40 $78.00 $10,140.00 1018 Riprap - R20 391 TN $120.41 $47,080.31 $115.00 $44,965.00 $99.20 $38,787.20 $93.00 $36,363.00 $160.00 $62,560.00 $123.15 $48,151.65 $149.97 $58,638.27 $78.00 $30,498.00 1019 Riprap - R80 268 TN $136.10 $36,474.80 $115.00 $30,820.00 $99.20 $26,585.60 $93.00 $24,924.00 $160.00 $42,880.00 $123.15 $33,004.20 $149.97 $40,191.96 $88.00 $23,584.00 1020 Access Gates 2 EA $7,344.00 $14,688.00 $16,500.00 $33,000.00 $16,800.00 $33,600.00 $12,703.00 $25,406.00 $25,000.00 $50,000.00 $7,500.00 $15,000.00 $19,459.09 $38,918.18 $11,000.00 $22,000.00 1021 Monthly Internet Service 12 MO $259.79 $3,117.48 $300.00 $3,600.00 $4,750.00 $57,000.00 $664.00 $7,968.00 $500.00 $6,000.00 $250.00 $3,000.00 $251.38 $3,016.56 $200.00 $2,400.00 1022 Temporary Irrigation System 1 JOB $438,559.00 $438,559.00 $450,000.00 $450,000.00 $81,500.00 $81,500.00 $7,788.00 $7,788.00 $300,000.00 $300,000.00 $100,000.00 $100,000.00 $37,706.54 $37,706.54 $25,000.00 $25,000.00 1023 Watering 1 JOB $451,478.00 $451,478.00 $150,000.00 $150,000.00 $251,200.00 $251,200.00 $60,820.00 $60,820.00 $680,000.00 $680,000.00 $200,000.00 $200,000.00 $31,422.12 $31,422.12 $220,000.00 $220,000.00

TOTAL OPTION 1 (CLINS 1001 THROUGH 1023) $31,044,037.00 $17,158,228.00 $18,834,836.80 $33,817,384.00 $23,559,357.00 $25,766,750.95 $21,838,906.85 $17,827,114.75

OPTION 2

CLIN Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount 2001 Performance and Payment Bonds 1 JOB $24,939.23 $24,939.23 $3,854.00 $3,854.00 $11,800.00 $11,800.00 $9,397.00 $9,397.00 $9,600.00 $9,600.00 $3,000.00 $3,000.00 $17,235.03 $17,235.03 $10,000.00 $10,000.00 2002 Demolition 1 JOB $454,641.00 $454,641.00 $1,200.00 $1,200.00 $40,000.00 $40,000.00 $3,323.00 $3,323.00 $10,000.00 $10,000.00 $25,000.00 $25,000.00 $1,256.88 $1,256.88 $5,000.00 $5,000.00 2003 Temporary Traffic Control 1 JOB $2,746.00 $2,746.00 $17,000.00 $17,000.00 $65,000.00 $65,000.00 $32,200.00 $32,200.00 $25,000.00 $25,000.00 $18,150.00 $18,150.00 $22,812.46 $22,812.46 $17,000.00 $17,000.00 2004 Temporary Erosion Control 1 JOB $99,232.00 $99,232.00 $1,500.00 $1,500.00 $61,300.00 $61,300.00 $65,717.00 $65,717.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $3,913.93 $3,913.93 $3,000.00 $3,000.00 2005 Grubbing 1 JOB $12,990.00 $12,990.00 $50,000.00 $50,000.00 $38,700.00 $38,700.00 $16,937.00 $16,937.00 $10,000.00 $10,000.00 $13,000.00 $13,000.00 $42,254.48 $42,254.48 $5,000.00 $5,000.00 2006 Removal of Road Surfacing 2,116 CY $102.42 $216,720.72 $11.00 $23,276.00 $20.90 $44,224.40 $48.00 $101,568.00 $25.50 $53,958.00 $32.00 $67,712.00 $29.27 $61,935.32 $3.00 $6,348.00 2007 Stripping 1 JOB $13,441.00 $13,441.00 $5,500.00 $5,500.00 $307,000.00 $307,000.00 $5,746.00 $5,746.00 $35,000.00 $35,000.00 $115,500.00 $115,500.00 $511.09 $511.09 $10,000.00 $10,000.00 2008 Excavation

2008AA First 440 CY 440 CY $10.74 $4,725.60 $11.75 $5,170.00 $18.90 $8,316.00 $24.00 $10,560.00 $13.50 $5,940.00 $10.00 $4,400.00 $7.82 $3,440.80 $10.00 $4,400.00 2008AB Over 440 CY 110 CY $18.27 $2,009.70 $11.75 $1,292.50 $18.90 $2,079.00 $24.00 $2,640.00 $11.00 $1,210.00 $10.00 $1,100.00 $7.84 $862.40 $10.00 $1,100.00

2009 Embankment $9.00 2009AA First 20,000 CY 20,000 CY $36.10 $722,000.00 $9.00 $180,000.00 $16.20 $324,000.00 $19.00 $380,000.00 $10.00 $200,000.00 $9.75 $195,000.00 $9.11 $182,200.00 $9.00 $180,000.00 2009AB Over 20,000 CY 5,360 CY $16.65 $89,244.00 $9.00 $48,240.00 $16.20 $86,832.00 $19.00 $101,840.00 $9.00 $48,240.00 $9.75 $52,260.00 $9.11 $48,829.60 $9.00 $48,240.00

2010 Aggregate Surface 125 TN $640.45 $80,056.25 $33.00 $4,125.00 $54.50 $6,812.50 $37.00 $4,625.00 $75.00 $9,375.00 $54.00 $6,750.00 $49.13 $6,141.25 $50.00 $6,250.00 2011 Aggregate Base 4,134 TN $40.58 $167,757.72 $33.00 $136,422.00 $40.80 $168,667.20 $37.00 $152,958.00 $35.00 $144,690.00 $31.15 $128,774.10 $48.75 $201,532.50 $30.00 $124,020.00 2012 Hot Mix Asphalt 6,000 SY $55.53 $333,180.00 $85.00 $510,000.00 $70.60 $423,600.00 $113.00 $678,000.00 $92.00 $552,000.00 $74.00 $444,000.00 $91.33 $547,980.00 $73.00 $438,000.00 2013 Pavement Marking - 4" 5,505 LF $2.27 $12,496.35 $2.00 $11,010.00 $2.00 $11,010.00 $4.00 $22,020.00 $2.25 $12,386.25 $1.80 $9,909.00 $2.26 $12,441.30 $2.00 $11,010.00 2014 Topsoil Respread 1 JOB $9,261.00 $9,261.00 $6,500.00 $6,500.00 $50,500.00 $50,500.00 $12,466.00 $12,466.00 $35,000.00 $35,000.00 $135,500.00 $135,500.00 $25,137.69 $25,137.69 $24,000.00 $24,000.00 2015 Seeding 5 AC $3,247.43 $16,237.15 $1,600.00 $8,000.00 $1,665.00 $8,325.00 $2,273.00 $11,365.00 $2,020.00 $10,100.00 $1,355.00 $6,775.00 $2,205.83 $11,029.15 $2,700.00 $13,500.00 2016 Turf Reinforcement Mat 6,672 SY $20.24 $135,041.28 $14.00 $93,408.00 $14.45 $96,410.40 $25.00 $166,800.00 $17.50 $116,760.00 $12.55 $83,733.60 $16.34 $109,020.48 $15.00 $100,080.00 2017 Temporary Irrigation System 1 JOB $8,599.00 $8,599.00 $5,000.00 $5,000.00 $17,200.00 $17,200.00 $7,057.00 $7,057.00 $25,000.00 $25,000.00 $35,000.00 $35,000.00 $18,853.27 $18,853.27 $5,000.00 $5,000.00 2018 Watering 1 JOB $8,853.00 $8,853.00 $10,000.00 $10,000.00 $102,000.00 $102,000.00 $55,107.00 $55,107.00 $25,000.00 $25,000.00 $10,000.00 $10,000.00 $62,844.23 $62,844.23 $5,000.00 $5,000.00

TOTAL OPTION 2 (CLINS 2001 THROUGH 2018) $2,414,171.00 $1,121,497.50 $1,873,776.50 $1,840,326.00 $1,354,259.25 $1,380,563.70 $1,380,231.86 $1,016,948.00

TOTAL BASE AND ALL OPTIONS $64,703,202.00 $42,152,368.00 $47,339,136.65 $72,107,345.00 $61,845,316.25 $55,246,843.45 $55,154,346.98 $45,721,565.50

Note: Upon reviewing the bids, mathamatical errors were discovered for the highlighted items. The highlighted amount and subsequent totals are correct.

I certify that I have opened, read, and recorded on this abstract all bids received in response to this solicitation.

Kenneth J. Eshom Contracting Officer