Bid Abstract W912ES22B0011 Upper Pool 4 Project.pdf

Upper Pool 4 Project Solicitation W912ES22B0011

US Army Corps of Engineers. 180 5th Street East, Suite 700, St. Paul, MN 55101-1678 Bid Opening: 17 August 2022 @ 2:00 p.m.

Contracting Officer: Kevin P. Henricks Contract Specialist: Justin H. Rose

BASE

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount 0001 Bonds (Performance and Payment) 1 JOB $90,800.00 $90,800.00 $50,500.00 $50,500.00 $78,000.00 $78,000.00 0002 Island 2 - Granular Fill

0002AA First 72,000 CY 72000 CY $38.85 $2,797,200.00 $37.25 $2,682,000.00 $42.00 $3,024,000.00 0002AB Over 72,000 CY 31000 CY $38.85 $1,204,350.00 $31.25 $968,750.00 $40.00 $1,240,000.00

0003 Island 2 - Fine Fill - Dry 0003AA First 30,600 CY 30600 CY $59.75 $1,828,350.00 $53.00 $1,621,800.00 $60.00 $1,836,000.00 0003AB Over 30,600 CY 7700 CY $59.75 $460,075.00 $48.00 $369,600.00 $45.00 $346,500.00

0004 Island 2 - Riprap 0004AA First 2,000 Tons 2000 TN $111.30 $222,600.00 $235.00 $470,000.00 $95.00 $190,000.00 0004AB Over 2,000 Tons 300 TN $111.30 $33,390.00 $200.00 $60,000.00 $95.00 $28,500.00

0005 Island 2 - Turf Establishment 11.32 ACRE $6,375.00 $72,165.00 $11,000.00 $124,520.00 $6,000.00 $67,920.00 0006 Island 2 - Willows 5996 EACH $13.25 $79,447.00 $10.75 $64,457.00 $6.00 $35,976.00 0007 Mudflat 2 - Fine Fill - Wet

0007AA First 10,100 CY 10100 CY $36.45 $368,145.00 $55.00 $555,500.00 $23.00 $232,300.00 0007AB Over 10,100 CY 2600 CY $36.45 $94,770.00 $50.00 $130,000.00 $15.00 $39,000.00

0008 WI Channel Shoreline Protection - Riprap 0008AA First 960 Tons 960 TN $111.30 $106,848.00 $70.00 $67,200.00 $95.00 $91,200.00 0008AB Over 960 Tons 220 TN $111.30 $24,486.00 $64.00 $14,080.00 $95.00 $20,900.00

0009 Catherine Cut Partial Closure - Riprap 0009AA First 10,000 Tons 10000 TN $111.30 $1,113,000.00 $42.00 $420,000.00 $95.00 $950,000.00 0009AB Over 10,000 Tons 2300 TN $111.30 $255,990.00 $38.00 $87,400.00 $95.00 $218,500.00

$8,751,616.00 $7,685,807.00 $8,398,796.00

OPTION 1

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount 1001 Bonds (Performance and Payment) 1 JOB $90,300.00 $90,300.00 $55,500.00 $55,500.00 77000 $77,000.00 1002 Island 1 and Berm 1 - Granular Fill

1002AA First 102,700 CY 102700 CY $40.15 $4,123,405.00 $24.50 $2,516,150.00 $40.00 $4,108,000.00 1002AB Over 102,700 CY 25700 CY $40.15 $1,031,855.00 $23.50 $603,950.00 $38.00 $976,600.00

1003 Island 1 - Fine Fill - Dry 1003AA First 22,900 CY 22900 CY $62.10 $1,422,090.00 $45.00 $1,030,500.00 $55.00 $1,259,500.00 1003AB Over 22,900 CY 5800 CY $62.10 $360,180.00 $45.00 $261,000.00 $45.00 $261,000.00

1004 Island 1 and Berm 1 - Riprap 1004AA First 3,700 Tons 3700 TN $115.65 $427,905.00 $115.00 $425,500.00 $95.00 $351,500.00 1004AB Over 3,700 Tons 900 TN $115.65 $104,085.00 $105.00 $94,500.00 $95.00 $85,500.00

1005 Island 1 - Turf Establishment 8.58 ACRE $6,625.00 $56,842.50 $11,000.00 $94,380.00 $6,000.00 $51,480.00 1006 Island 1 - Willows 3070 EACH $13.75 $42,212.50 $14.20 $43,594.00 $6.00 $18,420.00 1007 Mudflat 1 - Fine Fill - Wet

1007AA First 24,500 CY 24500 CY $37.90 $928,550.00 $50.00 $1,225,000.00 $22.00 $539,000.00 1007AB Over 24,500 CY 6200 CY $37.90 $234,980.00 $50.00 $310,000.00 $15.00 $93,000.00

$8,822,405.00 $6,660,074.00 $7,821,000.00

Government Estimate

Dubuque Barge & Fleeting Service Co.

dba Newt Marine Service

5 Jones St.

Dubuque, IA 52001

TOTAL BASE BID

TOTAL OPTION 1

LS Marine, Inc.

6010 Concord Boulevard

Inver Grove Heights, MN 55076

OPTION 2

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount 2001 Bonds (Performance and Payment) 1 JOB $69,800.00 $69,800.00 $46,000.00 $46,000.00 44000 $44,000.00 2002 Berm 3 - Granular Fill

2002AA First 56,600 CY 56600 CY $39.40 $2,230,040.00 $26.50 $1,499,900.00 $37.00 $2,094,200.00 2002AB Over 56,600 CY 14200 CY $39.40 $559,480.00 $24.50 $347,900.00 $37.00 $525,400.00

2003 Mudflat 3 - Fine Fill - Wet 2003AA First 50,300 CY 50300 CY $37.15 $1,868,645.00 $57.50 $2,892,250.00 $22.00 $1,106,600.00 2003AB Over 50,300 CY 12600 CY $37.15 $468,090.00 $55.00 $693,000.00 $15.00 $189,000.00

2004 Berm 3 - Riprap 2004AA First 1,300 Tons 1300 TN $113.45 $147,485.00 $105.00 $136,500.00 $95.00 $123,500.00 2004AB Over 1,300 Tons 400 TN $113.45 $45,380.00 $100.00 $40,000.00 $95.00 $38,000.00

$5,388,920.00 $5,655,550.00 $4,120,700.00

OPTION 3

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount 3001 Bonds (Performance and Payment) 1 JOB $23,100.00 $23,100.00 $18,500.00 $18,500.00 15000 $15,000.00 3002 Marsh Excavation - Channels & Ponds A, B, & D

3002AA First 26,000 CY 26000 CY $66.40 $1,726,400.00 $29.50 $767,000.00 $45.00 $1,170,000.00 3002AB Over 26,000 CY 6500 CY $66.40 $431,600.00 $29.50 $191,750.00 $45.00 $292,500.00

3003 Turf Establishment on Excess Fines along Dike 1 JOB $11,100.00 $11,100.00 $74,000.00 $74,000.00 $15,000.00 $15,000.00

$2,192,200.00 $1,051,250.00 $1,492,500.00

OPTION 4

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount 4001 Bonds (Performance and Payment) 1 JOB $14,800.00 $14,800.00 $16,002.00 $16,002.00 10000 $10,000.00 4002 Dike - Granular Fill

4002AA First 2,300 CY 2300 CY $48.90 $112,470.00 $38.00 $87,400.00 $50.00 $115,000.00 4002AB Over 2,300 CY 500 CY $48.90 $24,450.00 $34.00 $17,000.00 $50.00 $25,000.00

4003 Dike Topsoil from Marsh Pond Excavation 4003AA First 3,300 CY 3300 CY $76.61 $252,813.00 $41.50 $136,950.00 $60.00 $198,000.00 4003AB Over 3,300 CY 400 CY $66.40 $26,560.00 $41.50 $16,600.00 $60.00 $24,000.00

4004 Dike - Turf Establishment 1.13 ACRE $8,425.00 $9,520.25 $7,500.00 $8,475.00 $6,000.00 $6,780.00 4005 Water Control Structure 1 JOB $510,120.00 $510,120.00 $172,700.00 $172,700.00 $230,000.00 $230,000.00 4006 Access Road Clearing, Grubbing, Stripping, Cutting, and Filling 1 JOB $154,280.00 $154,280.00 $122,000.00 $122,000.00 $40,000.00 $40,000.00 4007 Geogrid 13873 SY $9.00 $124,857.00 $4.00 $55,492.00 $11.00 $152,603.00 4008 Access Road - Granular Fill

4008AA First 2,900 CY 2900 CY $48.90 $141,810.00 $33.00 $95,700.00 $50.00 $145,000.00 4008AB Over 2,900 CY 600 CY $48.90 $29,340.00 $30.00 $18,000.00 $50.00 $30,000.00

4009 Access Road R45 Riprap 80 TN $78.90 $6,312.00 $105.00 $8,400.00 $95.00 $7,600.00 4010 Access Road Class 5 Aggregate Surface Course

4010AA First 1,800 CY 1800 CY $90.50 $162,900.00 $36.00 $64,800.00 $35.00 $63,000.00 4010AB Over 1,800 CY 500 CY $90.50 $45,250.00 $30.00 $15,000.00 $35.00 $17,500.00

4011 Access Road Shoulder Seeding 1 JOB $15,040.00 $15,040.00 $7,500.00 $7,500.00 $11,000.00 $11,000.00

$1,630,522.25 $842,019.00 $1,075,483.00

$26,785,663.25 $21,894,700.00 $22,908,479.00

I certify that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

Justin H. Rose Bid Opening Officer

TOTAL OPTION 4

TOTAL BID AMOUNT - BASE AND OPTIONS

TOTAL OPTION 2

TOTAL OPTION 3

Unit Price Amount Unit Price Amount $52,500.00 $52,500.00 $114,000.00 $114,000.00

$48.90 $3,520,800.00 $60.70 $4,370,400.00 $19.95 $618,450.00 $57.70 $1,788,700.00

$113.08 $3,460,248.00 $47.50 $1,453,500.00 $47.25 $363,825.00 $45.00 $346,500.00

$169.61 $339,220.00 $71.30 $142,600.00 $78.75 $23,625.00 $67.80 $20,340.00

$4,200.00 $47,544.00 $8,500.00 $96,220.00 $5.25 $31,479.00 $6.00 $35,976.00

$113.08 $1,142,108.00 $40.00 $404,000.00 $47.25 $122,850.00 $37.50 $97,500.00

$169.61 $162,825.60 $86.60 $83,136.00 $78.75 $17,325.00 $82.30 $18,106.00

$169.61 $1,696,100.00 $68.10 $681,000.00 $78.75 $181,125.00 $64.70 $148,810.00

$11,780,024.60 $9,800,788.00

Unit Price Amount Unit Price Amount $31,500.00 $31,500.00 $120,000.00 $120,000.00

$21.48 $2,205,996.00 $58.00 $5,956,600.00 $19.95 $512,715.00 $55.10 $1,416,070.00

$50.88 $1,165,152.00 $50.00 $1,145,000.00 $47.25 $274,050.00 $47.50 $275,500.00

$169.61 $627,557.00 $64.20 $237,540.00 $78.75 $70,875.00 $61.00 $54,900.00

$4,200.00 $36,036.00 $8,500.00 $72,930.00 $5.25 $16,117.50 $6.00 $18,420.00

$50.88 $1,246,560.00 $40.00 $980,000.00 $47.25 $292,950.00 $37.50 $232,500.00

$6,479,508.50 $10,509,460.00

PM Jenkins Group - Professional Management Services LLC dba W4 Construction Group LLC 4341 S Westnedge Ave

Suite 2200 Kalamazoo, MI 49008

Legacy Corporation 16322 Barstow Road East Moline, IL 61244

Unit Price Amount Unit Price Amount $23,100.00 $23,100.00 $78,000.00 $78,000.00

$19.95 $1,129,170.00 $58.30 $3,299,780.00 $19.95 $283,290.00 $55.30 $785,260.00

$47.25 $2,376,675.00 $40.00 $2,012,000.00 $47.25 $595,350.00 $37.50 $472,500.00

$157.50 $204,750.00 $73.70 $95,810.00 $78.75 $31,500.00 $70.10 $28,040.00

$4,643,835.00 $6,771,390.00

Unit Price Amount Unit Price Amount $5,250.00 $5,250.00 $14,400.00 $14,400.00

$35.70 $928,200.00 $36.00 $936,000.00 $19.95 $129,675.00 $32.50 $211,250.00

$4,200.00 $4,200.00 $25,000.00 $25,000.00

$1,067,325.00 $1,186,650.00

Unit Price Amount Unit Price Amount $5,250.00 $5,250.00 $14,400.00 $14,400.00

$75.60 $173,880.00 $71.60 $164,680.00 $21.00 $10,500.00 $68.00 $34,000.00

$75.80 $250,140.00 $45.00 $148,500.00 $63.00 $25,200.00 $40.00 $16,000.00

$4,200.00 $4,746.00 $8,500.00 $9,605.00 $36,750.00 $36,750.00 $211,200.00 $211,200.00

$108,993.15 $108,993.15 $75,000.00 $75,000.00 $8.19 $113,619.87 $4.25 $58,960.25

$25.20 $73,080.00 $71.60 $207,640.00 $21.00 $12,600.00 $68.00 $40,800.00 $78.75 $6,300.00 $73.70 $5,896.00

$66.15 $119,070.00 $80.00 $144,000.00 $63.00 $31,500.00 $75.00 $37,500.00

$4,200.00 $4,200.00 $20,000.00 $20,000.00

$975,829.02 $1,188,181.25

$24,946,522.12 $29,456,469.25

Unit price extension errors resulting in a different bid amount than read at the bid opening. Total bid amount read was $24,946,560.52.

Unit price extension errors resulting in a different bid amount than read at the bid opening. Total bid amount read was $29,478,069.25.