BID_ABSTRACT_W912ES-16-B-0002.pdf

LD5a Embankment Rehabilitation US Army Corps of Engineers. 180 5th Street East, Suite 700, St. Paul, MN 55101-1678 Bid Opening: August 23, 2016 2:00 p.m.

Contracting Officer: Shamron J. Richardson Contract Specialist: Aragon Liebzeit

Bid Schedule Government Estimate Newt Marine Service

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Base 0001 Performance and Payment Bonds 1 JB $7,000.00 $7,000.00 $7,000.00 $7,000.00 $10,280.00 $10,280.00 $22,763.00 $22,763.00 $10,000.00 $10,000.00 0002 Removals 1 JB $7,710.00 $7,710.00 $2,500.00 $2,500.00 $546.00 $546.00 $18,437.00 $18,437.00 $23,000.00 $23,000.00 0003 Chinking Stone 1 JB $8,060.00 $8,060.00 $9,000.00 9000 $13,551.00 $13,551.00 $21,993.00 $21,993.00 $17,714.00 $17,714.00 0004 Site Access and Restoration 1 JB $17,480.00 $17,480.00 $163,000.00 $163,000.00 $74,331.00 $74,331.00 $551,050.00 $551,050.00 $43,811.00 $43,811.00 0005 Fencing 1 JB $16,750.00 $16,750.00 $51,540.00 $51,540.00 $19,150.00 $19,150.00 $29,870.00 $29,870.00 $23,000.00 $23,000.00 0006 Excavation 0006AA Excavation-First 1,500 CY 1,500 CY $30.00 $45,000.00 $13.56 $20,340.00 $34.47 $51,705.00 $66.95 $100,425.00 $83.31 $124,965.00 0006AB Excavation-Over 1,500 CY 766 CY $30.00 $22,980.00 $13.55 $10,379.30 $33.85 $25,929.10 $61.80 $47,338.80 $67.56 $51,750.96 0007 Bedding Gradation B1 0007AA Bedding Gradation B1-First 900 Ton 900 TON $60.00 $54,000.00 $75.00 $67,500.00 $58.43 $52,587.00 $87.55 $78,795.00 $67.97 $61,173.00 0007AB Bedding Gradation B1-Over 900 Ton 525 TON $60.00 $31,500.00 $70.00 $36,750.00 $61.02 $32,035.50 $77.25 $40,556.25 $53.45 $28,061.25 0008 Riprap Gradation R20 0008AA Riprap Gradation R20-First 1,600 Ton 1,600 TON $50.00 $80,000.00 $70.00 $112,000.00 $47.26 $75,616.00 $61.80 $98,880.00 $56.58 $90,528.00 0008AB Riprap Gradation R20-Over 1,600 Ton 815 TON $50.00 $40,750.00 $68.00 $55,420.00 $46.84 $38,174.60 $51.50 $41,972.50 $52.17 $42,518.55 0009 Riprap Gradation R30 0009AA Riprap Gradation R30-First 1,700 Ton 1,700 TON $50.00 $85,000.00 $72.00 $122,400.00 $45.92 $78,064.00 $61.80 $105,060.00 $47.05 $79,985.00 0009AB Riprap Gradation R30-Over 1,700 Ton 785 TON $50.00 $39,250.00 $65.00 $51,025.00 $47.70 $37,444.50 $51.50 $40,427.50 $41.37 $32,475.45 0010 Geotextile 3,730 SY $3.60 $13,428.00 $5.00 $18,650.00 $4.00 $14,920.00 $6.69 $24,953.70 $12.00 $44,760.00 Total Base (CLINS 0001-0010) $468,908.00 $727,504.30 $524,333.70 $1,222,521.75 $1,222,541.00 $673,742.21 Option 1 1001 Performance and Payment Bonds 1 JB $2,500.00 $2,500.00 $2,000.00 $2,000.00 $3,487.00 $3,487.00 $7,519.00 $7,519.00 $3,000.00 $3,000.00 1002 Removals 1 JB $2,280.00 $2,280.00 $7,900.00 $7,900.00 $396.00 $396.00 $7,210.00 $7,210.00 $161,625.00 $161,625.00 1003 Site Access and Restoration 1 JB $11,930.00 $11,930.00 $40,000.00 $40,000.00 $25,043.00 $25,043.00 $31,853.00 $31,853.00 $10,000.00 $10,000.00 1004 Salvaged Rock Placement 11 CY $14.00 $154.00 $165.00 $1,815.00 $198.45 $2,182.95 $195.73 $2,153.03 $100.00 $1,100.00 1005 Excavation 1005AA Excavation-First 600 CY 600 CY $30.00 $18,000.00 $13.56 $8,136.00 $29.61 $17,766.00 $64.89 $38,934.00 $67.56 $40,536.00 1005AB Excavation-Over 600 CY 275 CY $30.00 $8,250.00 $13.56 $3,729.00 $31.80 $8,745.00 $64.89 $17,844.75 $67.56 $18,579.00 1006 Bedding Gradation B1 1006AA Bedding Gradation B1-First 630 Ton 630 TON $60.00 $37,800.00 $75.00 $47,250.00 $60.45 $38,083.50 $88.58 $55,805.40 $53.45 $33,673.50 1006AB Bedding Gradation B1-Over 630 Ton 270 TON $60.00 $16,200.00 $70.00 $18,900.00 $60.45 $16,321.50 $82.40 $22,248.00 $53.45 $14,431.50 1007 Riprap Gradation R20 1007AA Riprap Gradation R20-First 850 Ton 850 TON $50.00 $42,500.00 $75.00 $63,750.00 $45.92 $39,032.00 $56.65 $48,152.50 $52.17 $44,344.50 1007AB Riprap Gradation R20-Over 850 Ton 403 TON $50.00 $20,150.00 $70.00 $28,210.00 $47.10 $18,981.30 $51.50 $20,754.50 $52.17 $21,024.51 1008 Geotextile 1,940 SY $3.60 $6,984.00 $5.00 $9,700.00 $4.00 $7,760.00 $6.69 $12,978.60 $12.00 $23,280.00 Total Option (CLINS 1001-1008) $166,748.00 $231,390.00 $177,798.25 $265,452.78 $265,463.00 $371,594.01

Total Amount Base and Option 1 $635,656.00 $958,894.30 $702,131.95 $1,487,974.53 $1,488,004.00 $1,045,336.22

Yellow highlight indicates Bid amount is different than that read at bid opening due to a mathematical error on the bid document.

Green highlight indicates totals read and indicated on the actual bid schedule.

I certify that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

Shamron J. Richardson Contracting Officer

McHugh Excavating & Plumbing, Inc.

Solicitation W912ES-16-B-0002

Tunheim Construction, LLC

Lambert Engineering & Construction Services

Sheet1