Red Lake Bidding Abstract.xls
XLS spreadsheet 39 KB Posted
- Solicitation number
- W912ES-09-B-0012
About this file
Best and Final Bid Numbers Amendment 0002 Requirement
View the file
Other files
| File | Type | Posted |
|---|---|---|
| amendment 0002 3 Dec 09.doc | DOC document | |
| Amendment Red Lake.doc | DOC document | |
| Red Lake Bidding Abstract.xls | XLS spreadsheet | |
| 09B0012RedLakeDamFishPlan2.pdf | ||
| 09B0012RedLakeFishPlan1.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1
| Red Lake Fish Ladder | Solicitation: W912ES-09-B-0012 | |||||||||||||||||||||||||||||
| US Army Corps of Engineers. 190 East 5th Street, Suite 401. Saint Paul, Minnesota 55101-1638 BID OPENING: Date and Time CST | 10 December, 2009 | |||||||||||||||||||||||||||||
| Contracting Officer:___Jim Roloff_______ Contract Specialist: Name______Maj Preston Hayward_____ | ||||||||||||||||||||||||||||||
| Solicitation: W912ES-09-B-0012 | Government Estimate | Revised Government Estimate | Final Government Estimate | Meyer Contracting | Earthworks Technology Inc. | Industrical Maintenance Services | Meyer Contracting Negotiated | Earthworks Technology Negotiated | Meyer Contracting Best and Final | Earthworks Technology Best and Final | ||||||||||||||||||||
| Unit | Unit | Unit | Unit | Unit | Unit | Unit | Unit | Unit | Unit | |||||||||||||||||||||
| Item | Description | Quantity | Unit | Price | Amount | Price | Amount | Price | Amount | Price | Amount | %+-IGE | Price | Amount | %+-IGE | Price | Amount | %+- IGE | Price | Amount | %+-IGE | Price | Amount | %+-IGE | Price | Amount | Final %+-IGE | Price | Amount | Final %+-IGE |
| ITEMS (CLINS 0001 - 0017) | ||||||||||||||||||||||||||||||
| 0001 | Control Structure | 1 | LS | $148,800.00 | $148,800.00 | $196,800.00 | $196,800.00 | $212,197.82 | $212,197.82 | $346,000.00 | $346,000.00 | 232.53% | $218,847.20 | $218,847.20 | 147.07% | $332,977.47 | $332,977.47 | 223.78% | 340,500.00 | $340,500.00 | 173.02% | $216,847.20 | $216,847.20 | 110.19% | 402,000.00 | $402,000.00 | 189.45% | $216,847.20 | $216,847.20 | 102.19% |
| 0002 | Excavation | 370 | CY | $10.20 | $3,774.00 | $10.00 | $3,700.00 | $11.10 | $4,107.00 | $11.50 | $4,255.00 | 112.75% | $35.59 | $13,168.30 | 348.92% | $36.13 | $13,368.10 | 354.22% | 11.00 | $4,070.00 | 110.00% | $35.59 | $13,168.30 | 355.90% | 12.00 | $4,440.00 | 108.11% | $35.59 | $13,168.30 | 320.63% |
| 0003 | Geotextile | 295 | SY | $5.00 | $1,475.00 | $5.00 | $1,475.00 | $5.32 | $1,569.40 | $4.20 | $1,239.00 | 84.00% | $21.00 | $6,195.00 | 420.00% | $6.55 | $1,932.25 | 131.00% | 4.00 | $1,180.00 | 80.00% | $21.00 | $6,195.00 | 420.00% | 4.00 | $1,180.00 | 75.19% | $5.00 | $1,475.00 | 93.98% |
| 0004 | Riprap | 222 | TN | $38.00 | $8,436.00 | $47.00 | $10,434.00 | $68.91 | $15,298.02 | $69.50 | $15,429.00 | 182.89% | $127.83 | $28,378.26 | 336.39% | $109.03 | $24,204.66 | 286.92% | 52.50 | $11,655.00 | 111.70% | $90.00 | $19,980.00 | 191.49% | 48.50 | $10,767.00 | 70.38% | $90.00 | $19,980.00 | 130.61% |
| 0005 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | 0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | 0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | |||
| 0005 | Clearing and Grubbing | 1 | LS | $7,880.00 | $7,880.00 | $7,900.00 | $7,900.00 | $8,530.20 | $8,530.20 | $2,360.00 | $2,360.00 | 29.95% | $9,291.55 | $9,291.55 | 117.91% | $9,434.97 | $9,434.97 | 119.73% | 4,740.00 | $4,740.00 | 60.00% | $9,291.00 | $9,291.00 | 117.61% | 3,520.00 | $3,520.00 | 41.27% | $6,500.00 | $6,500.00 | 76.20% |
| 0006 | Stripping | 175 | CY | $5.00 | $875.00 | $5.00 | $875.00 | $5.33 | $932.75 | $8.10 | $1,417.50 | 162.00% | $50.63 | $8,860.25 | 1012.60% | $4.19 | $733.25 | 83.80% | 7.80 | $1,365.00 | 156.00% | $14.80 | $2,590.00 | 296.00% | 7.80 | $1,365.00 | 146.34% | $14.80 | $2,590.00 | 277.67% |
| 0007 | Excavation | 3090 | CY | $8.30 | $25,647.00 | $11.00 | $33,990.00 | $11.51 | $35,565.90 | $28.50 | $88,065.00 | 343.37% | $11.53 | $35,627.70 | 138.92% | $36.13 | $111,641.70 | 435.30% | 6.50 | $20,085.00 | 59.09% | $11.53 | $35,627.70 | 104.82% | 12.00 | $37,080.00 | 104.26% | $11.53 | $35,627.70 | 100.17% |
| 0008 | Random Fill | 1555 | CY | $5.00 | $7,775.00 | $5.00 | $7,775.00 | $5.07 | $7,883.85 | $5.40 | $8,397.00 | 108.00% | $11.04 | $17,167.20 | 220.80% | $20.97 | $32,608.35 | 419.40% | 4.00 | $6,220.00 | 80.00% | $11.04 | $17,167.20 | 220.80% | 8.00 | $12,440.00 | 157.79% | $11.04 | $17,167.20 | 217.75% |
| 0009 | Geotextile | 1700 | SY | $4.90 | $8,330.00 | $5.00 | $8,500.00 | $5.32 | $9,044.00 | $4.20 | $7,140.00 | 85.71% | $12.28 | $20,876.00 | 250.61% | $6.53 | $11,101.00 | 133.27% | 4.00 | $6,800.00 | 80.00% | $5.00 | $8,500.00 | 100.00% | 4.00 | $6,800.00 | 75.19% | $5.00 | $8,500.00 | 93.98% |
| 0010 | Riprap | 1052 | TN | $38.00 | $39,976.00 | $47.00 | $49,444.00 | $68.91 | $72,493.32 | $69.50 | $73,114.00 | 182.89% | $156.11 | $164,227.72 | 410.82% | $109.03 | $114,699.56 | 286.92% | 52.50 | $55,230.00 | 111.70% | $94.50 | $99,414.00 | 201.06% | 48.50 | $51,022.00 | 70.38% | $90.00 | $94,680.00 | 130.61% |
| 0011 | Class 5 Aggregate | 30 | CY | $30.30 | $909.00 | $30.00 | $900.00 | $32.49 | $974.70 | $65.00 | $1,950.00 | 214.52% | $109.68 | $3,290.40 | 361.98% | $26.21 | $786.30 | 86.50% | 63.50 | $1,905.00 | 211.67% | $61.00 | $1,830.00 | 203.33% | 63.00 | $1,890.00 | 193.91% | $61.00 | $1,830.00 | 187.75% |
| 0012 | Topsoil and Seed | 820 | SY | $5.40 | $4,428.00 | $5.00 | $4,100.00 | $5.75 | $4,715.00 | $3.10 | $2,542.00 | 57.41% | $6.41 | $5,256.20 | 118.70% | $41.07 | $33,677.40 | 760.56% | 3.10 | $2,542.00 | 62.00% | $6.41 | $5,256.20 | 128.20% | 3.70 | $3,034.00 | 64.35% | $6.41 | $5,256.20 | 111.48% |
| 0013 | Upstream Riffles | 1 | LS | $11,200.00 | $11,200.00 | $11,200.00 | $11,200.00 | $12,052.19 | $12,052.19 | $49,500.00 | $49,500.00 | 441.96% | $13,266.35 | $13,266.35 | 118.45% | $14,935.97 | $14,935.97 | 133.36% | 20,000.00 | $20,000.00 | 178.57% | $13,266.35 | $13,266.35 | 118.45% | 15,100.00 | $15,100.00 | 125.29% | $13,266.35 | $13,266.35 | 110.07% |
| 0015 | $0.00 | $0.00 | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | 0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | 0.00 | $0.00 | 0.00% | $0.00 | $0.00 | 0.00% | |||||||
| 0014 | Fish Trap | 1 | LS | $184,000.00 | $184,000.00 | $235,600.00 | $235,600.00 | $253,897.16 | $253,897.16 | $230,000.00 | $230,000.00 | 125.00% | $324,100.00 | $324,100.00 | 176.14% | $471,300.97 | $471,300.97 | 256.14% | 260,500.00 | $260,500.00 | 110.57% | $324,100.00 | $324,100.00 | 137.56% | 176,000.00 | $176,000.00 | 69.32% | $323,100.00 | $323,100.00 | 127.26% |
| 0015 | Excavation | 745 | CY | $10.00 | $7,450.00 | $10.00 | $7,450.00 | $11.10 | $8,269.50 | $29.50 | $21,977.50 | 295.00% | $21.20 | $15,794.00 | 212.00% | $36.13 | $26,916.85 | 361.30% | 9.00 | $6,705.00 | 90.00% | $21.20 | $15,794.00 | 212.00% | 12.00 | $8,940.00 | 108.11% | $21.20 | $15,794.00 | 190.99% |
| 0016 | Geotextile | 440 | SY | $4.90 | $2,156.00 | $5.00 | $2,200.00 | $5.32 | $2,340.80 | $4.20 | $1,848.00 | 85.71% | $23.90 | $10,516.00 | 487.76% | $6.53 | $2,873.20 | 133.27% | 4.00 | $1,760.00 | 80.00% | $5.00 | $2,200.00 | 100.00% | 4.00 | $1,760.00 | 75.19% | $5.00 | $2,200.00 | 93.98% |
| 0017 | Riprap | 222 | TN | $38.00 | $8,436.00 | $47.00 | $10,434.00 | $68.91 | $15,298.02 | $69.50 | $15,429.00 | 182.89% | $202.05 | $44,855.10 | 531.71% | $109.03 | $24,204.66 | 286.92% | 52.50 | $11,655.00 | 111.70% | $115.00 | $25,530.00 | 244.68% | 48.50 | $10,767.00 | 70.38% | $90.00 | $19,980.00 | 130.61% |
| TOTAL | TOTAL | $471,547.00 | TOTAL | $592,777.00 | TOTAL | $665,169.63 | $870,663.00 | 184.64% | $939,717.23 | 199.28% | $1,227,396.66 | 260.29% | $756,912.00 | 127.69% | $816,756.95 | 137.78% | $748,105.00 | 112.47% | $797,961.95 | 119.96% | ||||||||||
| 25% Window | 589,433.75 | 740,971.25 | 831,462.04 |
Sheet2
Sheet3
File details come from the government source that posted it. Updated .