Attachment_C_Price_Breakdown_Worksheet_W912ER-16-R-0010_Amend_4.xls
XLS spreadsheet 58 KB Posted
- Attached to
- Afghanistan Personal Services
- Solicitation number
- W912ER-16-R-0010
About this file
Attachment C
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
CB amend 4
| PRICE BREAKDOWN | ||||||||||||||||
| PROJECT: AFG PSC SUPPORT SERVICES | PROPOSER: | |||||||||||||||
| LOCATION: AFGHANISTAN | DATE: | |||||||||||||||
| ITEM | DESCRIPTION | ESTIMATED TOTAL LABOR MAN-HOURS* | DIRECT LABOR COST | DIRECT EQUIPMENT COST | DIRECT MATERIALS COST | SUB CONTRACTOR COST | TOTAL DIRECT COST | JOB OFFICE OVERHEAD | HOME OFFICE OVERHEAD | BOND | SIOH | Contingency | OVERHEAD/ INDIRECT COST | PROFIT | TOTAL PROPOSED COST | DAILY RATE PER POSITION |
| 0001 | Base Year Phase In and Phase Out in accordance with the contract documents | |||||||||||||||
| 0001AA | Phase In in accordance with the contract documents (2 Months) | |||||||||||||||
| 0001AB | Phase Out in accordance with the contract documents (2 Months) | |||||||||||||||
| Total Price (Items 0001AA - AB) | ||||||||||||||||
| 0002 | Base Year Support Services in accordance with the contract documents | |||||||||||||||
| 0002AA | Lead Eng Asst. | 53,040 | ||||||||||||||
| 0002AB | Proj Eng Asst - Sr | 59,280 | ||||||||||||||
| 0002AC | Proj Eng Asst - Mid | 12,480 | ||||||||||||||
| 0002AD | Proj Eng Asst - Jr | 3,120 | ||||||||||||||
| 0002AE | Eng Tech Asst - Sr (Civil) | 15,600 | ||||||||||||||
| 0002AF | Eng Tech Asst - Mid (Civil) | 12,480 | ||||||||||||||
| 0002AG | Eng Tech Asst - Jr (Civil) | 3,120 | ||||||||||||||
| 0002AH | Eng Tech Asst - Sr (Elec) | 34,320 | ||||||||||||||
| 0002AJ | Eng Tech Asst - Mid (Elec) | 6,240 | ||||||||||||||
| 0002AK | Eng Tech Asst - Jr (Elec) | 3,120 | ||||||||||||||
| 0002AL | Eng Tech Asst - Sr (Mech) | 28,080 | ||||||||||||||
| 0002AM | Eng Tech Asst - Mid (Mech) | 18,720 | ||||||||||||||
| 0002AN | Eng Tech Asst - Jr (Mech) | 3,120 | ||||||||||||||
| 0002AP | PgM - Sr | 15,600 | ||||||||||||||
| 0002AQ | PgM - Mid | 18,720 | ||||||||||||||
| 0002AR | PgM - Jr | 15,600 | ||||||||||||||
| 0002AS | QAR - Sr | 255,840 | ||||||||||||||
| 0002AT | QAR - Mid | 112,320 | ||||||||||||||
| 0002AU | QAR - Jr | 37,440 | ||||||||||||||
| 0002AV | Cost Estimator | 3,120 | ||||||||||||||
| 0002AW | Safety Officer | 15,600 | ||||||||||||||
| 0002AX | Admin Officer | 40,560 | ||||||||||||||
| 0002AY | Eng Technician Asst | 3,120 | ||||||||||||||
| 0002AZ | Administrative Assistant | 3,120 | ||||||||||||||
| 0002BA | Logistics/Supply Specialist | 3,120 | ||||||||||||||
| 0002BB | Translator | 3,120 | ||||||||||||||
| 0002BC | Contractor Manpower Reporting | |||||||||||||||
| 0002BD | PMO Expense (10 Mths) | |||||||||||||||
| 0002BE | Daily Per Diem/Lodging | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 843,800.00 | |
| 0002BF | Mileage | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 89,600.00 | |
| Total Price (Items 0002AA - BF) | ||||||||||||||||
| Total Base Yr Bid Price (Items 0001AA - 0002BF) | ||||||||||||||||
| 1001 | Option Year #1 Support Services in accordance with the contract documents | |||||||||||||||
| 1001AA | Lead Eng Asst | 53,040 | ||||||||||||||
| 1001AB | Proj Eng Asst - Sr | 59,280 | ||||||||||||||
| 1001AC | Proj Eng Asst - Mid | 12,480 | ||||||||||||||
| 1001AD | Proj Eng Asst - Jr | 3,120 | ||||||||||||||
| 1001AE | Eng Tech Asst - Sr (Civil) | 15,600 | ||||||||||||||
| 1001AF | Eng Tech Asst - Mid (Civil) | 12,480 | ||||||||||||||
| 1001AG | Eng Tech Asst - Jr (Civil) | 3,120 | ||||||||||||||
| 1001AH | Eng Tech Asst - Sr (Elec) | 34,320 | ||||||||||||||
| 1001AJ | Eng Tech Asst - Mid (Elec) | 6,240 | ||||||||||||||
| 1001AK | Eng Tech Asst - Jr (Elec) | 3,120 | ||||||||||||||
| 1001AL | Eng Tech Asst - Sr (Mech) | 28,080 | ||||||||||||||
| 1001AM | Eng Tech Asst - Mid (Mech) | 18,720 | ||||||||||||||
| 1001AN | Eng Tech Asst - Jr (Mech) | 3,120 | ||||||||||||||
| 1001AP | PgM - Sr | 15,600 | ||||||||||||||
| 1001AQ | PgM - Mid | 18,720 | ||||||||||||||
| 1001AR | PgM - Jr | 15,600 | ||||||||||||||
| 1001AS | QAR - Sr | 255,840 | ||||||||||||||
| 1001AT | QAR - Mid | 112,320 | ||||||||||||||
| 1001AU | QAR - Jr | 37,440 | ||||||||||||||
| 1001AV | Cost Estimator | 3,120 | ||||||||||||||
| 1001AW | Safety Officer | 15,600 | ||||||||||||||
| 1001AX | Admin Officer | 40,560 | ||||||||||||||
| 1001AY | Eng Technician Asst | 3,120 | ||||||||||||||
| 1001AZ | Administrative Assistant | 3,120 | ||||||||||||||
| 1001BA | Logistics/Supply Specialist | 3,120 | ||||||||||||||
| 1001BB | Translator | 3,120 | ||||||||||||||
| 1001BC | Contractor Manpower Reporting | |||||||||||||||
| 1001BD | PMO Expense (12 mths) | |||||||||||||||
| 1001BE | Daily Per Diem/Lodging | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 843,800.00 | |
| 1001BF | Mileage | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 89,600.00 | |
| Total Price (Items 1001AA - BF) | ||||||||||||||||
| 2001 | Option Year #2 Support Services in accordance with the contract documents | |||||||||||||||
| 2001AA | Lead Eng Asst | 53,040 | ||||||||||||||
| 2001AB | Proj Eng Asst - Sr | 59,280 | ||||||||||||||
| 2001AC | Proj Eng Asst - Mid | 12,480 | ||||||||||||||
| 2001AD | Proj Eng Asst - Jr | 3,120 | ||||||||||||||
| 2001AE | Eng Tech Asst - Sr (Civil) | 15,600 | ||||||||||||||
| 2001AF | Eng Tech Asst - Mid (Civil) | 12,480 | ||||||||||||||
| 2001AG | Eng Tech Asst - Jr (Civil) | 3,120 | ||||||||||||||
| 2001AH | Eng Tech Asst - Sr (Elec) | 34,320 | ||||||||||||||
| 2001AJ | Eng Tech Asst - Mid (Elec) | 6,240 | ||||||||||||||
| 2001AK | Eng Tech Asst - Jr (Elec) | 3,120 | ||||||||||||||
| 2001AL | Eng Tech Asst - Sr (Mech) | 28,080 | ||||||||||||||
| 2001AM | Eng Tech Asst - Mid (Mech) | 18,720 | ||||||||||||||
| 2001AN | Eng Tech Asst - Jr (Mech) | 3,120 | ||||||||||||||
| 2001AP | PgM - Sr | 15,600 | ||||||||||||||
| 2001AQ | PgM - Mid | 18,720 | ||||||||||||||
| 2001AR | PgM - Jr | 15,600 | ||||||||||||||
| 2001AS | QAR - Sr | 255,840 | ||||||||||||||
| 2001AT | QAR - Mid | 112,320 | ||||||||||||||
| 2001AU | QAR - Jr | 37,440 | ||||||||||||||
| 2001AV | Cost Estimator | 3,120 | ||||||||||||||
| 2001AW | Safety Officer | 15,600 | ||||||||||||||
| 2001AX | Admin Officer | 40,560 | ||||||||||||||
| 2001AY | Eng Technician Asst | 3,120 | ||||||||||||||
| 2001AZ | Administrative Assistant | 3,120 | ||||||||||||||
| 2001BA | Logistics/Supply Specialist | 3,120 | ||||||||||||||
| 2001BB | Translator | 3,120 | ||||||||||||||
| 2001BC | Contractor Manpower Reporting | |||||||||||||||
| 2001BD | PMO Monthly expense | |||||||||||||||
| 2001BE | Daily Per Diem/Lodging | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 843,800.00 | |
| 2001BF | Mileage | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 89,600.00 | |
| Total Price (Items 2001AA - BF) | ||||||||||||||||
| 3001 | Option Year #3 Support Services in accordance with the contract documents | |||||||||||||||
| 3001AA | Lead Eng Asst | 53,040 | ||||||||||||||
| 3001AB | Proj Eng Asst - Sr | 59,280 | ||||||||||||||
| 3001AC | Proj Eng Asst - Mid | 12,480 | ||||||||||||||
| 3001AD | Proj Eng Asst - Jr | 3,120 | ||||||||||||||
| 3001AE | Eng Tech Asst - Sr (Civil) | 15,600 | ||||||||||||||
| 3001AF | Eng Tech Asst - Mid (Civil) | 12,480 | ||||||||||||||
| 3001AG | Eng Tech Asst - Jr (Civil) | 3,120 | ||||||||||||||
| 3001AH | Eng Tech Asst - Sr (Elec) | 34,320 | ||||||||||||||
| 3001AJ | Eng Tech Asst - Mid (Elec) | 6,240 | ||||||||||||||
| 3001AK | Eng Tech Asst - Jr (Elec) | 3,120 | ||||||||||||||
| 3001AL | Eng Tech Asst - Sr (Mech) | 28,080 | ||||||||||||||
| 3001AM | Eng Tech Asst - Mid (Mech) | 18,720 | ||||||||||||||
| 3001AN | Eng Tech Asst - Jr (Mech) | 3,120 | ||||||||||||||
| 3001AP | PgM - Sr | 15,600 | ||||||||||||||
| 3001AQ | PgM - Mid | 18,720 | ||||||||||||||
| 3001AR | PgM - Jr | 15,600 | ||||||||||||||
| 3001AS | QAR - Sr | 255,840 | ||||||||||||||
| 3001AT | QAR - Mid | 112,320 | ||||||||||||||
| 3001AU | QAR - Jr | 37,440 | ||||||||||||||
| 3001AV | Cost Estimator | 3,120 | ||||||||||||||
| 3001AW | Safety Officer | 15,600 | ||||||||||||||
| 3001AX | Admin Officer | 40,560 | ||||||||||||||
| 3001AY | Eng Technician Asst | 3,120 | ||||||||||||||
| 3001AZ | Administrative Assistant | 3,120 | ||||||||||||||
| 3001BA | Logistics/Supply Specialist | 3,120 | ||||||||||||||
| 3001BB | Translator | 3,120 | ||||||||||||||
| 3001BC | Contractor Manpower Reporting | |||||||||||||||
| 3001BD | PMO Monthly expense | |||||||||||||||
| 3001BE | Daily Per Diem/Lodging | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 843,800.00 | |
| 3001BF | Mileage | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 89,600.00 | |
| Total Price (Items 3001AA - BF) | ||||||||||||||||
| 4001 | Option Year #4 Support Services in accordance with the contract documents | |||||||||||||||
| 4001AA | Lead Eng Asst | 53,040 | ||||||||||||||
| 4001AB | Proj Eng Asst - Sr | 59,280 | ||||||||||||||
| 4001AC | Proj Eng Asst - Mid | 12,480 | ||||||||||||||
| 4001AD | Proj Eng Asst - Jr | 3,120 | ||||||||||||||
| 4001AE | Eng Tech Asst - Sr (Civil) | 15,600 | ||||||||||||||
| 4001AF | Eng Tech Asst - Mid (Civil) | 12,480 | ||||||||||||||
| 4001AG | Eng Tech Asst - Jr (Civil) | 3,120 | ||||||||||||||
| 4001AH | Eng Tech Asst - Sr (Elec) | 34,320 | ||||||||||||||
| 4001AJ | Eng Tech Asst - Mid (Elec) | 6,240 | ||||||||||||||
| 4001AK | Eng Tech Asst - Jr (Elec) | 3,120 | ||||||||||||||
| 4001AL | Eng Tech Asst - Sr (Mech) | 28,080 | ||||||||||||||
| 4001AM | Eng Tech Asst - Mid (Mech) | 18,720 | ||||||||||||||
| 4001AN | Eng Tech Asst - Jr (Mech) | 3,120 | ||||||||||||||
| 4001AP | PgM - Sr | 15,600 | ||||||||||||||
| 4001AQ | PgM - Mid | 18,720 | ||||||||||||||
| 4001AR | PgM - Jr | 15,600 | ||||||||||||||
| 4001AS | QAR - Sr | 255,840 | ||||||||||||||
| 4001AT | QAR - Mid | 112,320 | ||||||||||||||
| 4001AU | QAR - Jr | 37,440 | ||||||||||||||
| 4001AV | Cost Estimator | 3,120 | ||||||||||||||
| 4001AW | Safety Officer | 15,600 | ||||||||||||||
| 4001AX | Admin Officer | 40,560 | ||||||||||||||
| 4001AY | Eng Technician Asst | 3,120 | ||||||||||||||
| 4001AZ | Administrative Assistant | 3,120 | ||||||||||||||
| 4001BA | Logistics/Supply Specialist | 3,120 | ||||||||||||||
| 4001BB | Translator | 3,120 | ||||||||||||||
| 4001BC | Contractor Manpower Reporting | |||||||||||||||
| 4001BD | PMO Monthly expense | |||||||||||||||
| 4001BE | Daily Per Diem/Lodging | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 843,800.00 | |
| 4001BF | Mileage | - | - | - | - | - | - | - | - | - | - | - | - | - | $ 89,600.00 | |
| Total Price (Items 4001AA - BF) | ||||||||||||||||
| Total Base Yr Bid Price (Items 0001-0002) | ||||||||||||||||
| Total Option Yrs Bid Price (Items 1001-4001) | ||||||||||||||||
| TOTAL PROPOSED PRICE (ITEMS 0001 - 4001) |
&L&"Arial,Bold"Amendment # 0004 *NOTE: SEE FOR # OF POSITIONS Para #3.2 under Description of Services.
3,120 Hours/Positions/year&C&"Arial,Bold"&12EXHIBIT 1&RPage &P of &N
File details come from the government source that posted it. Updated .