Attachment_C_Price_Breakdown_Worksheet_W912ER-16-R-0010_Amend_4.xls

XLS spreadsheet 58 KB Posted

Attached to
Afghanistan Personal Services
Solicitation number
W912ER-16-R-0010
Issued by

About this file

Attachment C

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CB amend 4

PRICE BREAKDOWN
PROJECT: AFG PSC SUPPORT SERVICESPROPOSER:
LOCATION: AFGHANISTANDATE:
ITEMDESCRIPTIONESTIMATED TOTAL LABOR MAN-HOURS*DIRECT LABOR COSTDIRECT EQUIPMENT COSTDIRECT MATERIALS COSTSUB CONTRACTOR COSTTOTAL DIRECT COSTJOB OFFICE OVERHEADHOME OFFICE OVERHEADBONDSIOHContingencyOVERHEAD/ INDIRECT COSTPROFITTOTAL PROPOSED COSTDAILY RATE PER POSITION
0001Base Year Phase In and Phase Out in accordance with the contract documents
0001AAPhase In in accordance with the contract documents (2 Months)
0001ABPhase Out in accordance with the contract documents (2 Months)
Total Price (Items 0001AA - AB)
0002Base Year Support Services in accordance with the contract documents
0002AALead Eng Asst.53,040
0002ABProj Eng Asst - Sr59,280
0002ACProj Eng Asst - Mid12,480
0002ADProj Eng Asst - Jr3,120
0002AEEng Tech Asst - Sr (Civil)15,600
0002AFEng Tech Asst - Mid (Civil)12,480
0002AGEng Tech Asst - Jr (Civil)3,120
0002AHEng Tech Asst - Sr (Elec)34,320
0002AJEng Tech Asst - Mid (Elec)6,240
0002AKEng Tech Asst - Jr (Elec)3,120
0002ALEng Tech Asst - Sr (Mech)28,080
0002AMEng Tech Asst - Mid (Mech)18,720
0002ANEng Tech Asst - Jr (Mech)3,120
0002APPgM - Sr15,600
0002AQPgM - Mid18,720
0002ARPgM - Jr15,600
0002ASQAR - Sr255,840
0002ATQAR - Mid112,320
0002AUQAR - Jr37,440
0002AVCost Estimator3,120
0002AWSafety Officer15,600
0002AXAdmin Officer40,560
0002AYEng Technician Asst3,120
0002AZAdministrative Assistant3,120
0002BALogistics/Supply Specialist3,120
0002BBTranslator3,120
0002BCContractor Manpower Reporting
0002BDPMO Expense (10 Mths)
0002BEDaily Per Diem/Lodging-------------$ 843,800.00
0002BFMileage-------------$ 89,600.00
Total Price (Items 0002AA - BF)
Total Base Yr Bid Price (Items 0001AA - 0002BF)
1001Option Year #1 Support Services in accordance with the contract documents
1001AALead Eng Asst53,040
1001ABProj Eng Asst - Sr59,280
1001ACProj Eng Asst - Mid12,480
1001ADProj Eng Asst - Jr3,120
1001AEEng Tech Asst - Sr (Civil)15,600
1001AFEng Tech Asst - Mid (Civil)12,480
1001AGEng Tech Asst - Jr (Civil)3,120
1001AHEng Tech Asst - Sr (Elec)34,320
1001AJEng Tech Asst - Mid (Elec)6,240
1001AKEng Tech Asst - Jr (Elec)3,120
1001ALEng Tech Asst - Sr (Mech)28,080
1001AMEng Tech Asst - Mid (Mech)18,720
1001ANEng Tech Asst - Jr (Mech)3,120
1001APPgM - Sr15,600
1001AQPgM - Mid18,720
1001ARPgM - Jr15,600
1001ASQAR - Sr255,840
1001ATQAR - Mid112,320
1001AUQAR - Jr37,440
1001AVCost Estimator3,120
1001AWSafety Officer15,600
1001AXAdmin Officer40,560
1001AYEng Technician Asst3,120
1001AZAdministrative Assistant3,120
1001BALogistics/Supply Specialist3,120
1001BBTranslator3,120
1001BCContractor Manpower Reporting
1001BDPMO Expense (12 mths)
1001BEDaily Per Diem/Lodging-------------$ 843,800.00
1001BFMileage-------------$ 89,600.00
Total Price (Items 1001AA - BF)
2001Option Year #2 Support Services in accordance with the contract documents
2001AALead Eng Asst53,040
2001ABProj Eng Asst - Sr59,280
2001ACProj Eng Asst - Mid12,480
2001ADProj Eng Asst - Jr3,120
2001AEEng Tech Asst - Sr (Civil)15,600
2001AFEng Tech Asst - Mid (Civil)12,480
2001AGEng Tech Asst - Jr (Civil)3,120
2001AHEng Tech Asst - Sr (Elec)34,320
2001AJEng Tech Asst - Mid (Elec)6,240
2001AKEng Tech Asst - Jr (Elec)3,120
2001ALEng Tech Asst - Sr (Mech)28,080
2001AMEng Tech Asst - Mid (Mech)18,720
2001ANEng Tech Asst - Jr (Mech)3,120
2001APPgM - Sr15,600
2001AQPgM - Mid18,720
2001ARPgM - Jr15,600
2001ASQAR - Sr255,840
2001ATQAR - Mid112,320
2001AUQAR - Jr37,440
2001AVCost Estimator3,120
2001AWSafety Officer15,600
2001AXAdmin Officer40,560
2001AYEng Technician Asst3,120
2001AZAdministrative Assistant3,120
2001BALogistics/Supply Specialist3,120
2001BBTranslator3,120
2001BCContractor Manpower Reporting
2001BDPMO Monthly expense
2001BEDaily Per Diem/Lodging-------------$ 843,800.00
2001BFMileage-------------$ 89,600.00
Total Price (Items 2001AA - BF)
3001Option Year #3 Support Services in accordance with the contract documents
3001AALead Eng Asst53,040
3001ABProj Eng Asst - Sr59,280
3001ACProj Eng Asst - Mid12,480
3001ADProj Eng Asst - Jr3,120
3001AEEng Tech Asst - Sr (Civil)15,600
3001AFEng Tech Asst - Mid (Civil)12,480
3001AGEng Tech Asst - Jr (Civil)3,120
3001AHEng Tech Asst - Sr (Elec)34,320
3001AJEng Tech Asst - Mid (Elec)6,240
3001AKEng Tech Asst - Jr (Elec)3,120
3001ALEng Tech Asst - Sr (Mech)28,080
3001AMEng Tech Asst - Mid (Mech)18,720
3001ANEng Tech Asst - Jr (Mech)3,120
3001APPgM - Sr15,600
3001AQPgM - Mid18,720
3001ARPgM - Jr15,600
3001ASQAR - Sr255,840
3001ATQAR - Mid112,320
3001AUQAR - Jr37,440
3001AVCost Estimator3,120
3001AWSafety Officer15,600
3001AXAdmin Officer40,560
3001AYEng Technician Asst3,120
3001AZAdministrative Assistant3,120
3001BALogistics/Supply Specialist3,120
3001BBTranslator3,120
3001BCContractor Manpower Reporting
3001BDPMO Monthly expense
3001BEDaily Per Diem/Lodging-------------$ 843,800.00
3001BFMileage-------------$ 89,600.00
Total Price (Items 3001AA - BF)
4001Option Year #4 Support Services in accordance with the contract documents
4001AALead Eng Asst53,040
4001ABProj Eng Asst - Sr59,280
4001ACProj Eng Asst - Mid12,480
4001ADProj Eng Asst - Jr3,120
4001AEEng Tech Asst - Sr (Civil)15,600
4001AFEng Tech Asst - Mid (Civil)12,480
4001AGEng Tech Asst - Jr (Civil)3,120
4001AHEng Tech Asst - Sr (Elec)34,320
4001AJEng Tech Asst - Mid (Elec)6,240
4001AKEng Tech Asst - Jr (Elec)3,120
4001ALEng Tech Asst - Sr (Mech)28,080
4001AMEng Tech Asst - Mid (Mech)18,720
4001ANEng Tech Asst - Jr (Mech)3,120
4001APPgM - Sr15,600
4001AQPgM - Mid18,720
4001ARPgM - Jr15,600
4001ASQAR - Sr255,840
4001ATQAR - Mid112,320
4001AUQAR - Jr37,440
4001AVCost Estimator3,120
4001AWSafety Officer15,600
4001AXAdmin Officer40,560
4001AYEng Technician Asst3,120
4001AZAdministrative Assistant3,120
4001BALogistics/Supply Specialist3,120
4001BBTranslator3,120
4001BCContractor Manpower Reporting
4001BDPMO Monthly expense
4001BEDaily Per Diem/Lodging-------------$ 843,800.00
4001BFMileage-------------$ 89,600.00
Total Price (Items 4001AA - BF)
Total Base Yr Bid Price (Items 0001-0002)
Total Option Yrs Bid Price (Items 1001-4001)
TOTAL PROPOSED PRICE (ITEMS 0001 - 4001)

&L&"Arial,Bold"Amendment # 0004 *NOTE: SEE FOR # OF POSITIONS Para #3.2 under Description of Services.

3,120 Hours/Positions/year&C&"Arial,Bold"&12EXHIBIT 1&RPage &P of &N

File details come from the government source that posted it. Updated .