Bid_Abstract_St_Francis_Lake.pdf

UNOFFICIAL ABSTRACT

I certify that I have opened and read all offers received in response to this solicitation and all offers have been recorded on this abstract Thomas Mercer, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 Job XXX 301,430.00$ XXX 83,757.39$ XXX $454,000.00 XXX 542,000.00$

0002 ENVIRONMENTAL PROTECTION 1 Job XXX 21,530.00$ XXX 17,307.93$ XXX 95,000.00$ XXX 64,000.00$

0003 Project Access 1 Job XXX 322,330.00$ XXX 52,932.49$ XXX $1,000,000.00 XXX 685,000.00$

0004 Storm Water Pollution Prevention

0004AA Modify SWPPP 1 Job XXX 7,730.00$ XXX 1,475.02$ XXX 7,500.00$ XXX 11,000.00$

0004AB Erosion Control Berm 2,250 LF 1.62$ 3,645.00$ 2.14$ 4,815.00$ 11.60$ 26,100.00$ $11.00 24,750.00$

0005 Excavation 2,750 CY 2.97$ 8,167.50$ 3.90$ 10,725.00$ 9.10$ 25,025.00$ $21.00 57,750.00$

0006 Embankment 1,200 CY 1.76$ 2,112.00$ 5.13$ 6,156.00$ 36.20$ 43,440.00$ $32.00 38,400.00$

0007 Stone Products

0007AA R2200 Riprap 18,500 Ton 53.57$ 991,045.00$ 63.35$ 1,171,975.00$ 60.80$ 1,124,800.00$ $91.00 1,683,500.00$

0007AB R400 Riprap 6,050 Ton 49.82$ 301,411.00$ 52.14$ 315,447.00$ 54.30$ 328,515.00$ $85 514,250.00

0007AC Bedding Material 190 Ton 45.20$ 8,588.00$ 36.82$ 6,995.80$ 64.70$ 12,293.00$ $69 13,110.00

0007AD Road Aggregate 560 Ton 43.76$ 24,505.60$ 42.06$ 23,553.60$ 75.00$ 42,000.00$ $68 38,080.00

0008 Geotextile 2,550 SY 2.88$ 7,344.00$ 3.01$ 7,675.50$ 7.80$ 19,890.00$ $7 17,850.00

0009 Concrete Grout - Grouted Stone Protection 110 CY 181.89$ 20,007.90$ 238.66$ 26,252.60$ 374.00$ 41,140.00$ $320 35,200.00

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

Arkansas City, KS 67005

Babcock SDV, LLC

BIDDER #3

Randy Kinder Excavating, Inc.Jerry Young Construction, Inc

BIDDER #1

Dexter, MO 63841

INVITATION NO.: W912EQ-16-B-0006

TITLE: St. Francis Lake Control Structure

BID OPENING DATE AND TIME: 8/08/2016 1:30 P.M.

BIDDER #2

DISTRICT Lebanon, TN 37090

GOVT. ESTIMATE

MEMPHIS

ENGINEERING

COST

NUMBER OF AMENDMENTS: 3 (Without Profit)

SMALL BUSINESS DETERMINATION: SDVOSB

3,724,890.00$ GRAND TOTAL ITEMS 0001 THRU 0013 2,019,846.00$ 1,729,068.33$ 3,219,703.00$

VARIATION FROM GOVT. EST

CEMVM 967 (REV. JAN 00)

ABSTRACT OF BIDS Page 1 of 3

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 Job XXX 301,430.00$ XXX 150,000.00$ XXX 165,200.00$ XXX 259,554.00$

0002 ENVIRONMENTAL PROTECTION 1 Job XXX 21,530.00$ XXX 15,000.00$ XXX 28,000.00$ XXX 557.50$

0003 Project Access 1 Job XXX 322,330.00$ XXX 140,000.00$ XXX 252,560.00$ XXX 328,925.00$

0004 Storm Water Pollution Prevention

0004AA Modify SWPPP 1 Job XXX 7,730.00$ XXX 9,000.00$ XXX 20,720.00$ XXX 1,449.50$

0004AB Erosion Control Berm 2,250 LF 1.62$ 3,645.00$ 3.00$ 6,750.00$ 11.48$ 25,830.00$ $5.58 12,555.00$

0005 Excavation 2,750 CY 2.97$ 8,167.50$ 6.65$ 18,287.50$ 15.92$ 43,780.00$ $7.53 20,707.50$

0006 Embankment 1,200 CY 1.76$ 2,112.00$ 15.00$ 18,000.00$ 18.30$ 21,960.00$ $10.59 12,708.00$

0007 Stone Products

0007AA R2200 Riprap 18,500 Ton 53.57$ 991,045.00$ 85.00$ 1,572,500.00$ 44.14$ 816,590.00$ $80.28 1,485,180.00$

0007AB R400 Riprap 6,050 Ton 49.82$ 301,411.00$ 49.25$ 297,962.50$ 40.59$ 245,569.50$ $69.13 418,236.50

0007AC Bedding Material 190 Ton 45.20$ 8,588.00$ 33.00$ 6,270.00$ 36.96$ 7,022.40$ $84.74 16,100.60

0007AD Road Aggregate 560 Ton 43.76$ 24,505.60$ 45.55$ 25,508.00$ 36.05$ 20,188.00$ $83.63 46,832.80

0008 Geotextile 2,550 SY 2.88$ 7,344.00$ 11.80$ 30,090.00$ 9.52$ 24,276.00$ $3.35 8,542.50

0009 Concrete Grout - Grouted Stone Protection 110 CY 181.89$ 20,007.90$ 230.00$ 25,300.00$ 196.00$ 21,560.00$ $278.75 30,662.50

VARIATION FROM GOVT. EST -16.17%

Grandville Construction, Inc

INVITATION NO.: W912EQ-16-B-0006 GOVT. ESTIMATE BIDDER #4 BIDDER #5 BIDDER #6

National Services, Inc.TITLE: St. Francis Lake Control Structure MEMPHIS GS Vet Group Incorporated

DISTRICT Dallas, GA 30157 Little Rock, AR 72206 Newberry, MI 49868

SMALL BUSINESS DETERMINATION: SDVOSB ENGINEERING

BID OPENING DATE AND TIME: 8/08/2016 1:30 P.M. COST

2,642,011.40$ GRAND TOTAL ITEMS 0001 THRU 0013 2,019,846.00$

2,314,668.00$ 1,693,255.90$

ABSTRACT OF BIDS Page 2 of 3

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 Job XXX 301,430.00$ XXX 151,040.00$ XXX 78,796.00$ XXX 312,000.00$

0002 ENVIRONMENTAL PROTECTION 1 Job XXX 21,530.00$ XXX 106,200.00$ XXX 15,709.00$ XXX 74,000.00$

0003 Project Access 1 Job XXX 322,330.00$ XXX 489,700.30$ XXX 245,010.00$ XXX 2,930,000.00$

0004 Storm Water Pollution Prevention

0004AA Modify SWPPP 1 Job XXX 7,730.00$ XXX 7,080.00$ XXX 15,709.00$ XXX 34,000.00$

0004AB Erosion Control Berm 2,250 LF 1.62$ 3,645.00$ 5.31$ 11,947.50$ 4.71$ 10,597.50$ $5.33 11,992.50$

0005 Excavation 2,750 CY 2.97$ 8,167.50$ 10.36$ 28,490.00$ 5.57$ 15,317.50$ $14.55 40,012.50$

0006 Embankment 1,200 CY 1.76$ 2,112.00$ 28.32$ 33,984.00$ 9.43$ 11,316.00$ $51.67 62,004.00$

0007 Stone Products

0007AA R2200 Riprap 18,500 Ton 53.57$ 991,045.00$ 121.54$ 2,248,490.00$ 76.03$ 1,406,555.00$ $82.38 1,524,030.00$

0007AB R400 Riprap 6,050 Ton 49.82$ 301,411.00$ 114.46$ 692,483.00$ 63.54$ 384,417.00$ $82.64 499,972.00

0007AC Bedding Material 190 Ton 45.20$ 8,588.00$ 61.36$ 11,658.40$ 76.63$ 14,559.70$ $93.68 17,799.20

0007AD Road Aggregate 560 Ton 43.76$ 24,505.60$ 82.94$ 46,446.40$ 74.24$ 41,574.40$ $73.21 40,997.60

0008 Geotextile 2,550 SY 2.88$ 7,344.00$ 4.13$ 10,531.50$ 6.24$ 15,912.00$ $6.67 17,008.50

0009 Concrete Grout - Grouted Stone Protection 110 CY 181.89$ 20,007.90$ 334.08$ 36,748.80$ 353.45$ 38,879.50$ $409.09 44,999.90

5,608,816.20$

VARIATION FROM GOVT. EST

GRAND TOTAL ITEMS 0001 THRU 0013 2,019,846.00$ 3,874,799.90$ 2,294,352.60$

SMALL BUSINESS DETERMINATION: SDVOSB ENGINEERING

BID OPENING DATE AND TIME: 8/08/2016 1:30 P.M. COST

DISTRICT Memphis, TN 38133 Belleville, IL 62220 North Kansas City, MO 64116

TITLE: St. Francis Lake Control Structure MEMPHIS Dunbar Mechanical Contractor BCI Construction US, Inc. Zieson Construction Co.,LLC

INVITATION NO.: W912EQ-16-B-0006 GOVT. ESTIMATE BIDDER #7 BIDDER #8 BIDDER #9

ABSTRACT OF BIDS Page 3 of 3