W912EQ-16-B-0005_Bid_Abstract.pdf

UNOFFICIAL ABSTRACT

I certify that I have opened and read all offers received in response to this solicitation and all offers have been recorded on this abstract Thomas Mercer, Bid Opening Officer

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 Job XXX 69,420.00$ XXX 40,300.00$ 198,800.00$ 100,000.00$

0002 ENVIRONMENTAL PROTECTION 1 Job XXX 22,370.00$ XXX 1,525.00$ 7,000.00$ 40,000.00$

0003 Access Road 1 Job XXX 50,270.00$ XXX 85,000.00$ 212,198.00$ 170,000.00$

0004 Drop Structure 1 Job XXX 198,420.00$ XXX 325,000.00$ 312,500.00$ 530,000.00$

0005 Unwatering 1 Job XXX 9,840.00$ XXX 21,500.00$ 112,150.00$ 315,000.00$

0006 Demolition 1 Job XXX 80,650.00$ XXX 10,000.00$ 68,800.00$ 50,000.00$

0007 Storm Water Pollution Prevention

0007A Writing and Submitting SWPPP for Permit 1 EA 1,954.43$ 1,954.43$ 1,220.00$ 1,220.00$ 2,660.00$ 2,660.00$ $5,000.00 5,000.00$

0007B Silt Fence 2,770 LF 2.94$ 8,143.80$ 5.00$ 13,850.00$ 4.90$ 13,573.00$ $7.00 19,390.00$

0007C Sand Bags 60 EA 28.33$ 1,699.80$ 7.50$ 450.00$ 57.50$ 3,450.00$ $25.00 1,500.00$

0007D Construction Entry/Exit 1 EA 2,556.16$ 2,556.16$ 2,500.00$ 2,500.00$ 16,300.00$ 16,300.00$ 5,000.00 5,000.00

0007E Temporary Environmental Seeding 2.8 AC 1,501.22$ 4,203.42$ 1,770.00$ 4,956.00$ 3,350.00$ 9,380.00$ 2,900.00 8,120.00

0008 Clearing 3.6 AC 1,673.92$ 6,026.11$ 5,100.00$ 18,360.00$ 10,325.00$ 37,170.00$ 11,000.00 39,600.00

0009 Excavation 4,840 CY 9.01$ 43,608.40$ 10.65$ 51,546.00$ 19.37$ 93,750.80$ 30.00 145,200.00

0010 Compacted Fill 810 CY 3.58$ 2,899.80$ 5.35$ 4,333.50$ 27.70$ 22,437.00$ 40.00 32,400.00

0011 Bedding Material 2,260 TN 40.68$ 91,936.80$ 46.00$ 103,960.00$ 49.00$ 110,740.00$ 100.00 226,000.00

0012 Steel Sheet Pile 7,650 SF 39.93$ 305,464.50$ 64.65$ 494,572.50$ 92.25$ 705,712.50$ 90.00 688,500.00

0013 Establishment of Turf 2.8 AC 13,137.71$ 36,785.59$ 4,200.00$ 11,760.00$ 6,370.00$ 17,836.00$ 3,600.00 10,080.00

0014 R200 Riprap 2,470 TN 50.94$ 125,821.80$ 47.00$ 116,090.00$ 55.30$ 136,591.00$ 95.00 234,650.00

0015 R400 Riprap 330 TN 54.84$ 18,097.20$ 47.00$ 15,510.00$ 63.90$ 21,087.00$ 110.00 36,300.00

0016 R400 Grouted Riprap 590 TN 86.99$ 51,324.10$ 90.00$ 53,100.00$ 136.00$ 80,240.00$ 200.00 118,000.00

0017 CMP Storm Drain Ext 2 EA 746.85$ 1,493.70$ 4,400.00$ 8,800.00$ 3,400.00$ 6,800.00$ 2,500.00 5,000.00

VARIATION FROM GOVT. EST W/O Profit 22%

$2,779,740.00GRAND TOTAL ITEMS 0001 THRU 0013 $1,132,985.61 $1,384,333.00 $2,189,175.30

COST

NUMBER OF AMENDMENTS: 1

SMALL BUSINESS DETERMINATION: WOSB

2670 Union Ave Ext. Suite 1216

Memphis, TN 38112

GOVT. ESTIMATE w/o Profit

MEMPHIS

ENGINEERING

US ARMY, CORPS OF ENGINEERS - MEMPHIS DISTRICT ABSTRACT OF BIDS

East St. Louis, IL 62204

7401 Bunkum Rd

D.W. Mertzke Excavating

BIDDER #3

Cottonport, LA 71327

Tarpan ConstructionVuCon, LLC

BIDDER #1

6756 Hwy 29

INVITATION NO.: W912EQ-16-B-0005

TITLE: Germantown Lateral D Sewer

BID OPENING DATE AND TIME: 8/18/2016 1:30 P.M.

BIDDER #2

DISTRICT

CEMVM 967 (REV. JAN 00)

ABSTRACT OF BIDS Page 1 of 2

UNOFFICIAL ABSTRACT

UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED UNIT EXTENDED

NO. DESCRIPTION QTY U/M PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 MOBILIZATION AND DEMOBILIZATION 1 Job XXX 70,050.00$ XXX 248,000.00$

0002 ENVIRONMENTAL PROTECTION 1 Job XXX 22,570.00$ XXX 16,500.00$

0003 Access Road 1 Job XXX 50,720.00$ XXX 18,500.00$

0004 Drop Structure 1 Job XXX 200,210.00$ XXX 280,500.00$

0005 Unwatering 1 Job XXX 9,840.00$ XXX 175,000.00$

0006 Demolition 1 Job XXX 81,380.00$ XXX 79,000.00$

0007 Storm Water Pollution Prevention

0007A Writing and Submitting SWPPP for Permit 1 EA 1,972.06$ 1,972.06$ 5,300.00$ 5,300.00$

0007B Silt Fence 2,770 LF 2.97$ 8,226.90$ 1.90$ 5,263.00$

0007C Sand Bags 60 EA 28.58$ 1,714.80$ 10.00$ 600.00$

0007D Construction Entry/Exit 1 EA 2,579.21$ 2,579.21$ 4,900.00$ 4,900.00$

0007E Temporary Environmental Seeding 2.8 AC 1,514.75$ 4,241.30$ 800.00$ 2,240.00$

0008 Clearing 3.6 AC 1,689.01$ 6,080.44$ 6,900.00$ 24,840.00$

0009 Excavation 4,840 CY 9.09$ 43,995.60$ 16.00$ 77,440.00$

0010 Compacted Fill 810 CY 3.61$ 2,924.10$ 15.00$ 12,150.00$

0011 Bedding Material 2,260 TN 41.05$ 92,773.00$ 39.25$ 88,705.00$

0012 Steel Sheet Pile 7,650 SF 31.74$ 242,811.00$ 56.25$ 430,312.50$

0013 Establishment of Turf 2.8 AC 13,256.16$ 37,117.25$ 1,400.00$ 3,920.00$

0014 R200 Riprap 2,470 TN 51.40$ 126,958.00$ 49.75$ 122,882.50$

0015 R400 Riprap 330 TN 55.34$ 18,262.20$ 58.75$ 19,387.50$

0016 R400 Grouted Riprap 590 TN 87.77$ 51,784.30$ 115.00$ 67,850.00$

0017 CMP Storm Drain Ext 2 EA 753.59$ 1,507.18$ 705.00$ 1,410.00$

GRAND TOTAL ITEMS 0001 THRU 0013 1,077,717.33$

NUMBER OF AMENDMENTS: 1

1,684,700.50$

SMALL BUSINESS DETERMINATION: WOSB ENGINEERING

BID OPENING DATE AND TIME: 8/18/2016 1:30 P.M. COST Memphis, TN 38107

DISTRICT 1242 N. Second Street

INVITATION NO.: W912EQ-16-B-0005 GOVT. ESTIMATE BIDDER #4 BIDDER #5 BIDDER #6

TITLE: Germantown Lateral D Sewer MEMPHIS Patton-Tully Marine, LLC

CEMVM 967 (REV. JAN 00)

ABSTRACT OF BIDS Page 2 of 2