ABSTRACT - 23B0003 Lake Ballinger Ecosystem Restoration (1).pdf

ABSTRACT OF OFFERS - CONSTRUCTION

1. Solicitation No. W912DW23B0003

2. Date Issued: 13 Oct 2022

3. Date Opened: 29 Nov 2022

4. Issuing Office:

Department of the Army Corps of Engineers, Seattle District P.O. Box 3755 Seattle, WA 98124-2255

5. Project Title:

Small business Set Aside

6. Number of Amendments Issued: 8

1st Apparent low = Tunista Construction, LLC, $5,498,000.00

% Difference From GE: 9% 2nd Apparent low = Strider Construction Co. Inc., $5,774,800.00 % Difference From GE: 14% 3rd Apparent low = Terra Dynamics, $8,572,440.00 % Difference From GE: 70%

SIGNATURE: Bid Opening Officer: Monique Paano

Lake Ballinger Ecosystem Restoration

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

8. GOVERNMENT ESTIMATE

(Check A, B or C and Complete D, E F) A. Hired Labor B. Reasonable Contract (w/out profit) XX C. Reasonable Contract (w/ profit)

7A. ITEM 7B. DESCRIPTION OF OFFERED ITEM 7C. EST 7D. UNIT 7E. UNIT 7F. AMOUNT

NUMBER QTY PRICE

BASE ITEMS

0001 Mobilization & demobilization 1 JOB 133,700.00$ 133,700.00$ 0002 Construction Deconstruction, and area restoration of staging areas and roads 1 JOB 458,700.00$ 458,700.00$ 0003 Temporary Traffic Control 1 JOB 190,600.00$ 190,600.00$ 0004 Temporary Erosion and Sediment Controls 1 JOB 36,300.00$ 36,300.00$ 0005 Removal of Invasive Plants 1 JOB 70,100.00$ 70,100.00$ 0006 Tennis Court Removal 1 JOB 175,000.00$ 175,000.00$ 0007 Site Excavation 1 JOB 87,500.00$ 87,500.00$ 0008 Channel Excavation to include Centerline Staking and Channel Diverson 1 JOB 552,800.00$ 552,800.00$ 0009 Log Clusters and Anchor Installation 1 JOB 60,500.00$ 60,500.00$ 0010 Vehicle Crossing Superstructure 1 JOB 441,000.00$ 441,000.00$

0011AA Vehicle Crossing Substructure up to 160 LF 160 LF 1,020.00$ 163,200.00$ 0011AB Vehicle Crossing Substructure over 160 LF 40 LF 663.00$ 26,520.00$

0012 Pedestrian Walkway Superstructure 1 JOB 490,100.00$ 490,100.00$ 0013AA Pedestrian Walkway Substructure up to 560 LF 560 LF 664.00$ 371,840.00$ 0013AB Pedestrian Walkway Substructure over 560 LF 140 LF 664.00$ 92,960.00$

0014 Site Work and Placement for Fringe Pond Restoration 1 JOB 23,100.00$ 23,100.00$ 0015 Install Plants 1 JOB 1,650,600.00$ 1,650,600.00$

0016 O&M 1 JOB 20,000.00$ 20,000.00$

0017 As-Builts 1 JOB 10,000.00$ 10,000.00$

TOTAL BASE ITEMS 5,054,520.00$

Errors:

line 0013AA - grand total on IGE = $371,500.00 - excel total = $371,840.00.

line 0013AB - grand total on IGE = $ 92,900.00 - excel total = $92,960.00.

Grand total on IGE = $5,054.120.00 - excel Grand total = $5,054,520.00.

9. OFFERS

NO. 1 NO. 2 NO. 3

A. Company: Tunista Construction, LLC A. Company: Strider Construction Co. Inc. A. Company: Terra Dynamics Address: 33400 8th. Ave. S., #105 Address: 4721 Northwest Dr. Address: 3471 W. Valley Hwy. S.

City, State: Federal Way, WA 98003 City, State: Bellingham, WA 98226 City, State: Algona, WA 98001 email: thawken@tclcon.com email: bids@striderconstruction.com 360.380.1234 email: 206.919.2957 jkirk@terradynamics.com B. Bid Security B. Bid Security B. Bid Security Type/Amt. /BUS Size (Indicate below) Type/Amt. /BUS Size (Indicate below) Type/Amt. /BUS Size (Indicate below) 20% Bid Bond - YES/ size here 20% Bid Bond -YES/ size here 20% Bid Bond - YES / size here C. Amendments Acknowledged: 8 C. Amendments Acknowledged: 8 C. Amendments Acknowledged: 8 D. ITEM 7C. EST E. UNIT F. AMOUNT D. ITEM 7C. EST E. UNIT F. AMOUNT D. ITEM 7C. EST E. UNIT F. AMOUNT

NO. QTY PRICE NO. QTY PRICE NO. QTY PRICE

BASE

ITEMS BASE ITEMS

BASE

ITEMS

0001 1 945,000.00$ 945,000.00$ 0001 1 850,000.00$ 850,000.00$ 0001 1 600,000.00$ 600,000.00$ 0002 1 181,000.00$ 181,000.00$ 0002 1 300,000.00$ 300,000.00$ 0002 1 1,104,820.00$ 1,104,820.00$ 0003 1 14,600.00$ 14,600.00$ 0003 1 50,000.00$ 50,000.00$ 0003 1 8,690.00$ 8,690.00$ 0004 1 260,000.00$ 260,000.00$ 0004 1 375,000.00$ 375,000.00$ 0004 1 485,740.00$ 485,740.00$ 0005 1 161,000.00$ 161,000.00$ 0005 1 80,000.00$ 80,000.00$ 0005 1 175,260.00$ 175,260.00$ 0006 1 123,400.00$ 123,400.00$ 0006 1 15,000.00$ 15,000.00$ 0006 1 109,010.00$ 109,010.00$ 0007 1 52,800.00$ 52,800.00$ 0007 1 65,000.00$ 65,000.00$ 0007 1 173,860.00$ 173,860.00$ 0008 1 666,000.00$ 666,000.00$ 0008 1 745,000.00$ 745,000.00$ 0008 1 684,880.00$ 684,880.00$ 0009 1 48,200.00$ 48,200.00$ 0009 1 100,000.00$ 100,000.00$ 0009 1 41,820.00$ 41,820.00$ 0010 1 386,000.00$ 386,000.00$ 0010 1 495,000.00$ 495,000.00$ 0010 1 1,179,620.00$ 1,179,620.00$

0011AA 160 825.00$ 132,000.00$ 0011AA 160 395.00$ 63,200.00$ 0011AA 160 2,291.00$ 366,560.00$ 0011AB 40 300.00$ 12,000.00$ 0011AB 40 950.00$ 38,000.00$ 0011AB 40 424.00$ 16,960.00$

0012 1 531,000.00$ 531,000.00$ 0012 1 975,000.00$ 975,000.00$ 0012 1 1,475,110.00$ 1,475,110.00$ 0013AA 560 950.00$ 532,000.00$ 0013AA 560 410.00$ 229,600.00$ 0013AA 560 1,067.00$ 597,520.00$ 0013AB 140 300.00$ 42,000.00$ 0013AB 140 600.00$ 84,000.00$ 0013AB 140 220.00$ 30,800.00$

0014 1 561,000.00$ 561,000.00$ 0014 1 30,000.00$ 30,000.00$ 0014 1 344,510.00$ 344,510.00$ 0015 1 820,000.00$ 820,000.00$ 0015 1 1,250,000.00$ 1,250,000.00$ 0015 1 1,147,280.00$ 1,147,280.00$ 0016 1 20,000.00$ 20,000.00$ 0016 1 20,000.00$ 20,000.00$ 0016 1 20,000.00$ 20,000.00$ 0017 1 10,000.00$ 10,000.00$ 0017 1 10,000.00$ 10,000.00$ 0017 1 10,000.00$ 10,000.00$

TOTAL BASE ITEMS 5,498,000.00$ TOTAL BASE ITEMS 5,774,800.00$ TOTAL BASE ITEMS 8,572,440.00$ Standard Form 1419 (2001)

COE SEATTLE DISTRICT (VERSION 3/01)