Attachement 1_Section J - 49M ERS West SB SATOC_.xlsx

XLSX spreadsheet 21 KB Posted Oct 16, 2020

Attached to: Solicitation W9128F20R0046 - $49M ERS West SATOC - SB Set-Aside
Solicitation number: W9128F20R0046
Issued by: Department of the Army Corps of Engineers Engineering District Omaha

About this file

Written by GovTribe AI · Dec 30, 2023

This document contains a price spreadsheet template and description of a federal solicitation. The price spreadsheet template outlines estimated annual costs for a Small Business Set-Aside Indefinite Delivery/Indefinite Quantity Single Task Order Contract for Environmental Remediation Services in support of the U.S. Army Corps of Engineers, Northwestern Division, Omaha District. Key details include a total estimated contract value of $49 million over a 5-year base period and two 1-year option periods, with task orders to be issued on an as-needed basis. Offerors must submit proposals in response to solicitation W9128F20R0046 by November 2, 2020 to be considered for this opportunity.

View the file

Other files

File	Type	Posted
W9128F20R0046-0002 49M SB ERS SATOC (AM0002).pdf	PDF	Oct 27, 2020
ERS49MSectionLandM_OCT2020 AM0001.pdf	PDF	Oct 20, 2020
ERS49MSection J_Oct2020 AM0001.pdf	PDF	Oct 16, 2020
W9128F20R0046-0001 49M SB ERS SATOC (AM0001).pdf	PDF	Oct 16, 2020
RFP SectionB Oct 2020 - AM0001_.pdf	PDF	Oct 16, 2020
ERS 49MSectionC27May2020 - Oct2020- AM0001.pdf	PDF	Oct 16, 2020
ERS49MSectionLandM_OCT2020 AM0001.pdf	PDF	Oct 16, 2020
W9128F-20-R-0046 2OCT20 final.pdf	PDF	Oct 2, 2020

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Section J Price Spreadsheet

Price Information
W9128F-20-R-0046 $49M ERS (West) SB SATOC
Section J- Attachment Cost Spreadsheet (BLANK)
Year 1- (Base Period)
A. Home Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Base Period Year 1)				0%
Markup Amount (Base Period Year 1)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Base Period Year 1)				0%
Markup Amount (Base Period Year 1)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Estimated Cost (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit
Profit Rate				0%
Profit Amout				$ - 0
Year 1 Total				$ 140,000.00

Year 2- (Base Period)
A. Home Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Base Period Year 2)				0%
Markup Amount (Base Period Year 2)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Base Period Year 2)				0%
Markup Amount (Base Period Year 2)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Estimated Cost (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit
Profit Rate				0%
Profit Amount				$ - 0
Year 2 Total				$ 140,000.00

Year 3- (Base Period)
A. Home Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Base Period Year 3)				0%
Markup Amount (Base Period Year 3)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Base Period Year 3)				0%
Markup Amount (Base Period Year 3)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Estimated Cost (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit Rate
Profit Rate				0%
Profit Amount				$ - 0
Year 3 Total				$ 140,000.00

Year 4- (Option Period Year 1)
A. Home Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Option Period Year 1)				0%
Markup Amount (Option Period Year 1)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Option Period Year 1)				0%
Markup Amount (Option Period Year 1)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Estimated Cost (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit
Profit Rate				0%
Profit Amount				$ - 0
Year 4 (Option Period Year 1) Total				$ 140,000.00

Year 5- (Option Period Year 2)
A. Home Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Option Period Year 2)				0%
Markup Amount (Option Period Year 2)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Base Period Year 2)				0%
Markup Amount (Base Period Year 2)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Estimated Cost (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit
Profit Rate
Profit Amount				$ - 0
Year 5 (Option Period Year 2) Total				$ 140,000.00

6 Month Extension
A. Home Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	30	$ - 0
Project Manager		Hrs.	100	$ - 0
Senior Contract Manager		Hrs.	30	$ - 0
Procurement Specialist		Hrs.	60	$ - 0
Safety & Health Manager (SHM)		Hrs.	40	$ - 0
Clerical		Hrs.	40	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Binding Capped Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	80	$ - 0
Environmental Engineer		Hrs.	80	$ - 0
Chemist		Hrs.	70	$ - 0
Site Safety & Health Officer		Hrs.	80	$ - 0
Contractor Quality Control Supervisor		Hrs.	80	$ - 0
Regulatory Specialist		Hrs.	80	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	80	$ - 0
Process Engineer		Hrs.	60	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, eqpt, and other ODCs (plugged number)		Each	7,500.00	$ 7,500.00
Markup Rate (Option Period Year 2)				0.00%
Markup Amount (Option Period Year 2)				$ - 0
Subtotal				$ 7,500.00
Subcontract effort (plugged number)		Each	62,500.00	$ 62,500.00
Markup Rate (Option Period Year 2)				0.00%
Markup Amount (Option Period Year 2)				$ - 0
Subtotal				$ 62,500.00
Total Section C				$ 70,000.00
Total Estimated Cost (A+B+C)
Total Estimated Cost				$ 70,000.00
Fixed Fee
Fixed Fee Rate				0.00%
Fixed Fee Amount				$ - 0
6-Month Extension Total				$ 70,000.00

Total (All 5 Years & Extension) >>>> $ 770,000.00

W9128F-20-R-0038 PRAC IGE

24 FEB 2020

File details come from the government source that posted it. Updated Oct 16, 2020.