ABSTRACT10B0023.pdf

2. DATE ISSUED 3. DATE OPENED

3-Sep-10

I CERTIFY THAT I HAVE OPENED, READ AND

RECORDED ON THIS ABSTRACT ALL OFFERS

RECEIVED IN RESPONSE TO THIS SOLICITATION DATE SIGNED

3-Sep-10

X

C. REASONABLE CONTRACT

7A 7B 7C D. E. F. E. F. E. F.

ITEM # DESCRIPTION OF OFFER ITEM EST. QUANTITY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

SITE 2

1 Compacted Embankment 88500.0 CY $2.20 $194,700.00 $2.50 $221,250.00 $3.60 $318,600.00 2 Filter Drain Material 3340.0 TONS $25.50 $85,170.00 $12.50 $41,750.00 $17.30 $57,782.00 3 Topsoil JOB LS $3.25 $25,675.00 $15,800.00 $42,300.00 4 Riprap 3825.0 TONS $43.30 $165,622.50 $37.00 $141,525.00 $51.00 $195,075.00 5 Geotextile 4130.0 SY $3.90 $16,107.00 $2.25 $9,292.50 $2.65 $10,944.50 6 Spalls 153.0 TONS $45.70 $6,992.10 $34.00 $5,202.00 $38.90 $5,951.70 7 Crushed Rock Surfacing 338.0 TONS $22.00 $7,436.00 $30.00 $10,140.00 $36.20 $12,235.60 8 Clearing & Grubbing JOB LS $40,314.00 $30,000.00 $47,400.00 9 Outlet Works JOB LS $113,427.00 $154,792.00 $254,762.00 10 Fencing & Gates 10660.0 LF $8.05 $85,813.00 $3.36 $35,817.60 $3.40 $36,244.00 11 Seeding, Seed Mix A 11.0 ACRES $995.00 $10,945.00 $894.00 $9,834.00 $2,350.00 $25,850.00 12 Seeding, Seed Mix B 45.9 ACRES $720.00 $33,048.00 $980.00 $44,982.00 $749.00 $34,379.10 13 All Remaining Work Site 2 JOB LS $123,885.00 $127,368.75 $90,800.00

TOTALS FOR L/Is 0001-0013 $909,134.60 $847,753.85 $1,132,323.90

SITE 3

14 Compacted Embankment 5500.0 CY $2.20 $121,000.00 $2.50 $137,500.00 $3.55 $195,250.00 15 Filter Drain Material 3180.0 TONS $25.50 $81,090.00 $12.50 $39,750.00 $17.30 $55,014.00 16 Topsoil JOB LS $3.20 $22,240.00 $13,900.00 $28,800.00 17 Riprap 2715.0 TONS $43.30 $117,559.50 $37.00 $100,455.00 $51.10 $138,736.50 18 Geotextile 2870.0 SY $3.90 $11,193.00 $2.25 $6,457.50 $2.70 $7,749.00 19 Spalls 142.0 TONS $45.70 $6,489.40 $34.00 $4,828.00 $38.90 $5,523.80 20 Crushed Rock Surfacing 311.0 TONS $22.00 $6,842.00 $30.00 $9,330.00 $36.20 $11,258.20 21 Clearing & Grubbing JOB LS $22,818.00 $1,000.00 $4,740.00 22 Outlet Works JOB LS $98,005.00 $133,545.00 $197,600.00 23 Fencing & Gates 8372.0 LF $8.10 $67,813.20 $3.44 $28,799.68 $3.60 $30,139.20 24 Seeding, Seed Mix A 8.0 ACRES $995.00 $7,960.00 $894.00 $7,152.00 $2,350.00 $18,800.00 25 Seeding, Seed Mix B 34.1 ACRES $720.00 $24,552.00 $980.00 $33,418.00 $749.00 $25,540.90 26 All Remaining Work Site 3 JOB LS $111,106.00 $108,073.60 $64,400.00

TOTALS FOR L/Is 0014-0026 $698,668.10 $624,208.86 $783,551.60

SITE 13

27 Compacted Embankment 50000.0 CY $2.20 $110,000.00 $2.50 $125,000.00 $3.25 $162,500.00 28 Filter Drain Material 2415.0 TONS $25.50 $61,582.50 $12.50 $30,187.50 $17.30 $41,779.50 29 Topsoil JOB LS $3.15 $19,215.00 $12,200.00 $23,600.00 30 Riprap 2535.0 TONS $43.30 $109,765.50 $37.00 $93,795.00 $51.10 $129,538.50 31 Geotextile 2670.0 SY $3.90 $10,413.00 $2.25 $6,007.50 $2.75 $7,342.50 32 Spalls 107.0 TONS $45.70 $4,889.90 $34.00 $3,638.00 $38.90 $4,162.30 33 Crushed Rock Surfacing 228.0 TONS $22.00 $5,016.00 $30.00 $6,840.00 $36.10 $8,230.80 34 Clearing & Grubbing JOB LS $13,065.00 $35,000.00 $16,700.00 35 Outlet Works JOB LS $118,618.00 $136,539.00 $213,400.00 36 Fencing & Gates 8345.0 LF $8.10 $67,594.50 $3.65 $30,459.25 $3.70 $30,876.50 37 Seeding, Seed Mix A 7.0 ACRES $995.00 $6,965.00 $894.00 $6,258.00 $2,350.00 $16,450.00 38 Seeding, Seed Mix B 24.3 ACRES $720.00 $17,496.00 $980.00 $23,814.00 $749.00 $18,200.70 39 All Remaining Work Site 13 JOB LS $91,885.00 $98,299.78 $56,000.00

TOTALS FOR L/Is 0027-0039 $636,505.40 $608,038.03 $728,780.80

SITE 16

6. NUMBER OF AMENDMENTS ISSUED

RECOVERY: SAND CREEK

WAHOO, NE

UPSTREAM STRUCTURES

20% B. BID SECURITY (Type & Amount)

20%

C. AMENDMENTS ACKNOWLEDGED

C. AMENDMENTS ACKNOWLEDGED

Commercial Construction Inc. Gana Trucking & Excavating, Inc.

Lincoln, NE 68501 Martell, NE 68404 B. BID SECURITY (Type & Amount)B. REASONABLE CONTRACT

(Without Profit)

(Including Profit)

A. OFFEROR A. OFFEROR

PO Box 83558 2200 West Panama Road

A. HIRED LABOR

NO. 1 NO. 2

ABSTRACT OF OFFERS - CONSTRUCTION

1. SOLICITATION NUMBER

W9128F-10-B-0023

4. ISSUING OFFICE

8. GOVERNMENT ESTIMATE

(Check A, B or C AND COMPLETE D, E AND F)

5. PROJECT TITLE 9. OFFERS

SIGNATURE

NAME AND TITLE OF CERTIFYING OFFICIAL (Type)

DONALD D. MILLER, Contracting Officer

OMAHA, NE 68102-1618

106 SOUTH 15TH STREET

CONTRACTING DIVISION (CENWO-CT)

US ARMY CORPS OF ENGINEERS

l PAGES

40 Compacted Embankment 75000.0 CY $2.20 $165,000.00 $2.50 $187,500.00 $3.90 $292,500.00 41 Filter Drain Material 3360.0 TONS $25.50 $85,680.00 $12.50 $42,000.00 $17.30 $58,128.00 42 Topsoil JOB LS $3.10 $27,280.00 $17,600.00 $34,200.00 43 Riprap 3225.0 TONS $43.30 $139,642.50 $37.00 $119,325.00 $51.00 $164,475.00 44 Geotextile 3410.0 SY $3.90 $13,299.00 $2.25 $7,672.50 $2.75 $9,377.50 45 Spalls 142.0 TONS $45.70 $6,489.40 $34.00 $4,828.00 $38.90 $5,523.80 46 Crushed Rock Surfacing 321.0 TONS $22.00 $7,062.00 $30.00 $9,630.00 $36.10 $11,588.10 47 Clearing & Grubbing JOB LS $42,780.00 $20,000.00 $33,200.00 48 Outlet Works JOB LS $118,150.00 $139,810.00 $208,400.00 49 Fencing & Gates 12872.0 LF $8.00 $102,976.00 $3.65 $46,982.80 $3.70 $47,626.40 50 Seeding, Seed Mix A 9.5 ACRES $995.00 $9,452.50 $894.00 $8,493.00 $2,350.00 $22,325.00 51 Seeding, Seed Mix B 59.4 ACRES $720.00 $42,768.00 $980.00 $58,212.00 $749.00 $44,490.60 52 All Remaining Work Site 16 JOB LS $144,480.00 $139,360.24 $97,800.00

TOTALS FOR L/Is 0040-0052 $905,059.40 $801,413.54 $1,029,634.40

SITE 24

53 Compacted Embankment 133500.0 CY $2.20 $293,700.00 $2.50 $333,750.00 $3.80 $507,300.00 54 Filter Drain Material 5940.0 TONS $25.50 $151,470.00 $12.50 $74,250.00 $17.30 $102,762.00 55 Topsoil JOB LS $3.10 $37,975.00 $24,500.00 $48,700.00 56 Riprap 4025.0 TONS $43.30 $174,282.50 $37.00 $148,925.00 $31.00 $205,275.00 57 Geotextile 4360.0 SY $3.90 $17,004.00 $2.25 $9,810.00 $2.63 $11,554.00 58 Spalls 160.0 TONS $45.70 $7,312.00 $34.00 $5,440.00 $38.90 $6,224.00 59 Crushed Rock Surfacing 333.0 TONS $22.00 $7,326.00 $30.00 $9,990.00 $36.20 $12,054.60 60 Clearing & Grubbing JOB LS $73,455.00 $50,000.00 $3,160.00 61 Outlet Works JOB LS $151,118.00 $191,400.00 $314,700.00 62 Fencing & Gates 10410.0 LF $8.10 $84,321.00 $3.25 $33,832.50 $3.80 $39,558.00 63 Seeding, Seed Mix A 13.0 ACRES $995.00 $12,935.00 $894.00 $11,622.00 $2,350.00 $30,550.00 64 Seeding, Seed Mix B 31.2 ACRES $720.00 $22,464.00 $980.00 $30,576.00 $749.00 $23,368.80 65 All Remaining Work Site 24 JOB LS $123,411.00 $181,465.41 $82,900.00

TOTALS FOR L/Is 0053-0065 $1,156,773.50 $1,105,560.91 $1,388,106.40

TOTALS (BASIC) $4,306,141.00 $3,986,975.19 $5,062,397.10

OPTION 1 - SITE 6

66 Compacted Embankment 59000.0 CY $2.20 $129,800.00 $2.50 $147,500.00 $2.90 $171,100.00 67 Filter Drain Material 2815.0 TONS $25.50 $71,782.50 $12.50 $35,187.50 $13.90 $39,128.50 68 Topsoil JOB LS $3.15 $23,310.00 $14,800.00 $23,600.00 69 Riprap 3085.0 TONS $43.30 $133,580.50 $37.00 $114,145.00 $40.80 $125,868.00 70 Geotextile 3260.0 SY $3.90 $12,714.00 $2.25 $7,335.00 $2.15 $7,009.00 71 Spalls 125.0 TONS $45.70 $5,712.50 $34.00 $4,250.00 $31.30 $3,937.50 72 Crushed Rock Surfacing 314.0 TONS $22.00 $6,908.00 $30.00 $9,420.00 $29.70 $9,325.80 73 Clearing & Grubbing JOB LS $40,987.00 $50,000.00 $22,000.00 74 Outlet Works JOB LS $101,745.00 $138,436.00 $172,100.00 75 Fencing & Gates 14876.0 LF $8.00 $119,008.00 $3.34 $49,685.84 $3.40 $50,578.40 76 Seeding, Seed Mix A 8.2 ACRES $995.00 $8,159.00 $894.00 $7,330.80 $2,350.00 $19,270.00 77 Seeding, Seed Mix B 59.1 ACRES $720.00 $42,552.00 $980.00 $57,918.00 $749.00 $44,265.90 78 All Remaining Work Site 6 JOB LS $109,086.00 $112,794.22 $45,900.00

TOTALS FOR L/Is 0066-0078 $805,344.50 $748,802.36 $734,083.10

OPTION 2 - SITE 15

79 Compacted Embankment 59000.0 CY $2.20 $271,700.00 $2.50 $308,750.00 $3.05 $376,675.00 80 Filter Drain Material 2815.0 TONS $25.50 $176,205.00 $12.50 $86,375.00 $13.90 $96,049.00 81 Topsoil JOB LS $3.15 $38,115.00 $24,200.00 $38,400.00 82 Riprap 3085.0 TONS $43.30 $209,788.50 $37.00 $179,265.00 $40.80 $197,676.00 83 Geotextile 3260.0 SY $3.90 $19,929.00 $2.25 $11,497.50 $2.15 $10,986.50 84 Spalls 125.0 TONS $45.70 $9,688.40 $34.00 $7,208.00 $31.10 $6,593.20 85 Crushed Rock Surfacing 314.0 TONS $22.00 $8,052.00 $30.00 $10,980.00 $28.90 $10,577.40 86 Clearing & Grubbing JOB LS $33,880.00 $30,000.00 $20,700.00 87 Outlet Works JOB LS $116,815.00 $177,985.00 $3.55 $212,400.00 88 Fencing & Gates 14876.0 LF $8.00 $142,128.00 $3.50 $62,181.00 $2,350.00 $63,069.30 89 Seeding, Seed Mix A 8.2 ACRES $995.00 $12,935.00 $894.00 $11,622.00 $749.00 $30,550.00 90 Seeding, Seed Mix B 59.1 ACRES $720.00 $54,072.00 $980.00 $73,598.00 $56,249.00 91 All Remaining Work Site 15 JOB LS $117,712.00 $157,028.12 $56,700.00

TOTALS FOR L/Is 0079-0091 $1,211,019.90 $1,140,689.62 $1,176,626.30

TOTALS (BASIC + OPTIONS 1 & 2) $6,322,505.40 $5,876,467.17 $6,973,106.50

B. BID SECURITY (Type & Amount)

C. AMENDMENTS ACKNOWLEDGED

A B $ D. E. D. E. D. E. D. E.

ITEM # EST. QUANTITY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

SITE 2

1 88500.0 CY 2.95$ 261,075.00$ 2.10$ 185,850.00$

2 3340.0 TONS 20.40$ 68,136.00$ 16.75$ 55,945.00$

3 JOB LS 14,773.00$ 13,084.60$

4 3825.0 TONS 104,690.25$ 38.50$ 147,262.50$

5 4130.0 SY 7,898.20$ 1.65$ 6,814.50$

6 153.0 TONS 4,187.10$ 30.00$ 4,590.00$

7 338.0 TONS 6,895.20$ 28.00$ 9,464.00$

8 JOB LS 64,145.25$ 21,900.00$

9 JOB LS 191,329.90$ 191,630.00$

10 10660.0 LF 37,186.34$ 3.10$ 33,046.00$

11 11.0 ACRES 7,947.50$ 550.00$ 6,050.00$

12 45.9 ACRES 35,113.50$ 630.00$ 28,917.50$

13 JOB LS 102,795.60$ 123,668.80$

TOTALS FOR L/Is 0001-0013 906,172.84$ 828,222.40$ $ $

SITE 3

14 5500.0 CY 2.95$ 162,250.00$ 2.15$ 118,250.00$

15 3180.0 TONS 20.40$ 64,872.00$ 16.75$ 53,265.00$

16 JOB LS 12,996.50$ 11,283.60$

17 2715.0 TONS 74,309.55$ 40.00$ 108,600.00$ *

18 2870.0 SY 5,488.45$ 1.65$ 4,735.50$

19 142.0 TONS 3,886.20$ 30.00$ 4,260.00$

20 311.0 TONS 6,344.40$ 28.00$ 8,708.00$

21 JOB LS 3,259.75$ 1,500.00$

22 JOB LS 159,907.95$ 171,480.00$

23 8372.0 LF 29,973.43$ 3.10$ 25,953.20$

24 8.0 ACRES 5,780.00$ 550.00$ 4,400.00$

25 34.1 ACRES 26,086.50$ 630.00$ 21,483.00$

26 JOB LS 89,011.32$ 106,209.25$

TOTALS FOR L/Is 0014-0026 644,166.05$ 640,127.55$ * $ $

SITE 13

27 50000.0 CY 2.95$ 147,500.00$ 2.15$ 107,500.00$

28 2415.0 TONS 20.40$ 49,266.00$ 16.75$ 40,451.25$

29 JOB LS 11,407.00$ 10,535.00$

30 2535.0 TONS 69,382.95$ 38.50$ 97,597.50$

31 2670.0 SY 5,100.85$ 1.65$ 4,405.50$

32 107.0 TONS 2,928.25$ 30.00$ 3,210.00$

33 228.0 TONS 4,651.20$ 28.00$ 6,384.00$

34 JOB LS 28,398.50$ 12,900.00$

35 JOB LS 163,149.00$ 166,974.00$

36 8345.0 LF 29,876.77$ 3.10$ 25,869.50$

37 7.0 ACRES 5,057.50$ 550.00$ 3,850.00$

38 24.3 ACRES 18,589.50$ 630.00$ 15,309.00$

39 JOB LS 80,663.64$ 100,351.32$

TOTALS FOR L/Is 0027-0039 615,971.16$ 595,337.07$ $ $

SITE 16

40 75000.0 CY 2.95$ 221,250.00$ 2.10$ 157,500.00$

41 3360.0 TONS 20.40$ 68,544.00$ 16.75$ 56,280.00$

42 JOB LS 16,456.00$ 13,125.20$

B. BID SECURITY (Type & Amount)

Commercial Contractors Equip Inc.

B. BID SECURITY (Type & Amount)

20%

C. AMENDMENTS ACKNOWLEDGED

Prudent Technologies, Inc.

A. OFFEROR

NO.

A. OFFEROR

NO.

A. OFFEROR

NO. 4

A. OFFEROR

INSTRUCTIONS: Attach this form to Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation l PAGES

1. SOLICITATION NUMBER

W9128F-10-B-0023 sheet will accommodate 24 contract items to conform the number of items which can be entered . Use additional forms and continuation sheets as needed.

4. OFFERS (Continued)

NO. 3

PO Box 81036 Lincoln, NE 68501

ABSTRACT OF OFFERS -

CONTINUATION SHEET

CONSTRUCTION

RECOVERY: SAND CREEK

2. PROJECT TITLE

UPSTREAM STRUCTURES

B. BID SECURITY (Type & Amount)

20%

3. CONTRACT ITEMS

WAHOO, NE

8080 Ward Parkway, #405 Kansas City, MO 64114

43 3225.0 TONS 88,268.25$ 38.50$ 124,162.50$

44 3410.0 SY 6,521.20$ 1.65$ 5,626.50$

45 142.0 TONS 3,886.20$ 30.00$ 4,260.00$

46 321.0 TONS 6,548.40$ 28.00$ 8,988.00$

47 JOB LS 42,929.25$ 15,000.00$

48 JOB LS 170,110.50$ 227,375.00$

49 12872.0 LF 44,311.86$ 3.10$ 39,903.20$

50 9.5 ACRES 6,863.75$ 550.00$ 5,225.00$

51 59.4 ACRES 45,441.00$ 630.00$ 37,422.00$

52 JOB LS 125,498.76$ 135,761.00$

TOTALS FOR L/Is 0040-0052 846,629.17$ 830,628.40$ $ $

SITE 24

53 133500.0 CY 2.95$ 393,825.00$ 2.05$ 273,675.00$

54 5940.0 TONS 20.40$ 121,176.00$ 16.75$ 99,495.00$

55 JOB LS 22,907.50$ 20,482.50$

56 4025.0 TONS 110,164.25$ 38.50$ 154,962.50$

57 4360.0 SY 8,338.50$ 1.65$ 7,194.00$

58 160.0 TONS 4,379.20$ 30.00$ 4,800.00$

59 333.0 TONS 6,793.20$ 28.00$ 9,324.00$

60 JOB LS 15,193.75$ 11,250.00$

61 JOB LS 218,765.35$ 240,010.00$

62 10410.0 LF 37,269.88$ 3.10$ 32,271.00$

63 13.0 ACRES 9,392.50$ 550.00$ 7,150.00$

64 31.2 ACRES 23,868.00$ 630.00$ 19,656.00$

65 JOB LS 112,890.54$ 134,705.50$

TOTALS FOR L/Is 0053-0065 1,084,963.67$ 1,014,975.50$ $ $

TOTALS (BASIC) 4,097,902.90$ $3,909,290.92 * $ $

OPTION 1 - SITE 6

66 59000.0 CY 2.95$ 174,050.00$ 2.15$ 126,850.00$

67 2815.0 TONS 20.40$ 57,426.00$ 16.75$ 47,151.25$

68 JOB LS 13,838.00$ 12,675.00$

69 3085.0 TONS 84,436.45$ 38.50$ 118,772.50$

70 3260.0 SY 6,234.75$ 1.65$ 5,379.00$

71 125.0 TONS 3,421.25$ 30.00$ 3,750.00$

72 314.0 TONS 6,405.60$ 28.00$ 8,792.00$

73 JOB LS 39,448.50$ 19,500.00$

74 JOB LS 167,525.65$ 175,960.25$

75 14876.0 LF 49,708.45$ 3.10$ 46,115.60$

76 8.2 ACRES 5,924.50$ 550.00$ 4,510.00$

77 59.1 ACRES 45,211.50$ 630.00$ 37,233.00$

78 JOB LS 86,318.52$ 112,607.00$

TOTALS FOR L/Is 0066-0078 739,949.17$ 719,295.00$ $ $

OPTION 2 - SITE 15

79 59000.0 CY 2.95$ 364,325.00$ 2.05$ 253,175.00$

80 2815.0 TONS 20.40$ 140,964.00$ 16.75$ 115,742.00$

81 JOB LS 22,627.00$ 20,145.00$

82 3085.0 TONS 132,607.65$ 38.50$ 186,532.00$

83 3260.0 SY 9,772.45$ 1.65$ 8,431.50$

84 125.0 TONS 5,802.10$ 30.00$ 6,360.00$

85 314.0 TONS 7,466.40$ 28.00$ 10,248.00$

86 JOB LS 42,266.25$ 15,000.00$

87 JOB LS 199,789.95$ 213,345.00$

88 14876.0 LF 59,365.44$ 3.10$ 55,074.60$

89 8.2 ACRES 9,392.50$ 550.00$ 7,150.00$

90 59.1 ACRES 57,451.50$ 630.00$ 47,313.00$

91 JOB LS 117,087.84$ 144,917.65$

TOTALS FOR L/Is 0079-0091 1,168,918.08$ 1,083,434.75$ $ $

TOTALS (BASIC + OPTIONS 1 & 2) 6,006,770.16$ 5,712,021.27$ * $ $

* NOTE: Obvious misplacement of decimal point resulted in clerical mistake. Unit price remains however estimated amounts and totals are adjusted and reflected. All bids are subject to verificatio