C1_Fort Polk ITAM Bid Abstract.pdf

Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item Unit Line Item No. Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount Price Amount

0001 PERFORM 40 AC $1,140.37 $45,614.80 $307.26 $12,290.40 $700.00 $28,000.00 $2,761.00 $110,440.00 $93.41 $3,736.58 $41.03 $1,641.20 $962.88 $38,515.59 $200.00 $8,000.00 $30.00 $1,200.00 $300.11 $12,004.40 $1,168.02 $46,720.80 $547.66 $21,906.40 $91.00 $3,640.00

0002 REMOVE

EXISTING 40 EA $2,905.62 $116,224.80 $433.01 $17,320.40 $3,980.00 $159,200.00 $940.00 $37,600.00 $580.24 $23,209.76 $138.76 $5,550.40 $685.13 $27,404.95 $350.00 $14,000.00 $160.00 $6,400.00 $422.94 $16,917.60 $454.23 $18,169.20 $389.50 $15,580.00 $550.00 $22,000.00 0003 REMOVE 40 EA $5,707.50 $228,300.00 $433.01 $17,320.40 $3,980.00 $159,200.00 $940.00 $37,600.00 $193.66 $7,746.40 $120.73 $4,829.20 $629.57 $25,182.92 $1,200.00 $48,000.00 $50.00 $2,000.00 $422.94 $16,917.60 $522.77 $20,910.80 $357.91 $14,316.40 $275.00 $11,000.00 0004 REMOVE 40 EA $15,473.95 $618,958.00 $546.10 $21,844.00 $5,530.00 $221,200.00 $2,115.00 $84,600.00 $731.19 $29,247.72 $276.65 $11,066.00 $722.16 $28,886.29 $1,800.00 $72,000.00 $150.00 $6,000.00 $533.40 $21,336.00 $934.42 $37,376.80 $413.01 $16,520.40 $675.00 $27,000.00

0005 CLEARING

AND 2 AC $7,881.03 $15,762.06 $30,205.35 $60,410.70 $4,125.00 $8,250.00 $18,565.00 $37,130.00 $4,634.35 $9,268.70 $6,561.41 $13,122.82 $28,145.62 $56,291.24 $6,000.00 $12,000.00 $9,000.00 $18,000.00 $29,502.90 $59,005.80 $7,293.64 $14,587.28 $16,078.72 $32,157.44 $5,050.00 $10,100.00

0006 CLEARING

AND 1 AC $6,096.99 $6,096.99 $28,949.75 $28,949.75 $5,000.00 $5,000.00 $28,788.00 $28,788.00 $7,158.52 $7,158.52 $12,494.15 $12,494.15 $42,959.11 $42,959.10 $10,000.00 $10,000.00 $12,000.00 $12,000.00 $28,276.50 $28,276.50 $12,108.47 $12,108.47 $24,584.41 $24,584.41 $6,850.00 $6,850.00

0007 CLEARING

AND 1 AC $5,359.28 $5,359.28 $34,488.15 $34,488.15 $5,300.00 $5,300.00 $13,513.00 $13,513.00 $2,340.50 $2,340.50 $8,532.91 $8,532.91 $42,218.43 $42,218.43 $15,000.00 $15,000.00 $14,000.00 $14,000.00 $33,686.10 $33,686.10 $14,665.14 $14,665.14 $23,956.16 $23,956.16 $7,890.00 $7,890.00 0008 REMOVE 100 AC $14,693.55 $1,469,355.00 $1,034.85 $103,485.00 $1,350.00 $135,000.00 $4,113.00 $411,300.00 $1,512.50 $151,250.30 $454.99 $45,499.00 $807.33 $80,733.49 $350.00 $35,000.00 $30.00 $3,000.00 $1,010.78 $101,078.00 $830.59 $83,059.00 $457.61 $45,761.00 $1,390.00 $139,000.00

0009 DISPOSE

EXCESS 2000 CY $16.97 $33,940.00 $7.31 $14,620.00 $15.50 $31,000.00 $24.00 $48,000.00 $5.62 $11,247.00 $4.58 $9,160.00 $35.92 $71,845.40 $20.00 $40,000.00 $8.00 $16,000.00 $7.14 $14,280.00 $18.49 $37,800.00 $20.46 $40,920.00 $6.50 $13,000.00

0010 DISPOSE

EXCESS 300 CY $32.95 $9,885.00 $14.51 $4,353.00 $26.25 $7,875.00 $33.00 $9,900.00 $6.75 $2,025.15 $17.05 $5,115.00 $148.13 $44,440.45 $20.00 $6,000.00 $18.00 $5,400.00 $14.18 $4,254.00 $27.45 $8,235.00 $84.34 $25,302.00 $8.40 $2,520.00 0011 SEEDING 25 AC $16,498.99 $412,474.75 $5,377.15 $134,428.75 $6,075.00 $151,875.00 $5,170.00 $129,250.00 $2,814.41 $70,360.16 $3,137.30 $78,432.50 $5,540.24 $138,506.08 $4,000.00 $100,000.00 $3,200.00 $80,000.00 $5,252.10 $131,302.50 $5,126.31 $128,157.75 $3,140.27 $78,506.75 $4,550.00 $113,750.00

0012 EARTHWOR

K FOR 5 MILE $78,133.59 $390,667.95 $1,226.58 $6,132.90 $91,200.00 $456,000.00 $162,150.00 $810,750.00 $21,994.81 $109,974.04 $11,957.66 $59,788.30 $30,367.67 $151,838.21 $20,000.00 $100,000.00 $52,448.00 $262,240.00 $1,198.05 $5,990.25 $12,387.55 $61,937.75 $17,250.41 $86,252.05 $8,200.00 $41,000.00

0013 EARTHWOR

K FOR 3 MILE $106,399.43 $319,198.29 $1,226.58 $3,679.74 $89,000.00 $267,000.00 $162,150.00 $486,450.00 $17,890.92 $53,672.75 $11,957.66 $35,872.98 $34,317.91 $102,953.72 $12,000.00 $36,000.00 $65,707.00 $197,121.00 $1,198.05 $3,594.15 $34,269.54 $102,808.62 $19,569.00 $58,707.00 $8,800.00 $26,400.00 0014 FILL 3000 CY $17.10 $51,300.00 $10.75 $32,250.00 $16.50 $49,500.00 $35.00 $105,000.00 $7.62 $22,873.50 $5.97 $17,910.00 $29.13 $873,999.56 $50.00 $150,000.00 $7.00 $21,000.00 $10.50 $31,500.00 $24.92 $74,760.00 $16.54 $49,620.00 $8.30 $24,900.00

0015 FILL

MATERIAL

FOR 3000 CY $24.95 $74,850.00 $17.09 $51,270.00 $27.50 $82,500.00 $46.00 $138,000.00 $10.02 $30,049.50 $7.32 $21,960.00 $29.13 $87,399.56 $75.00 $225,000.00 $8.00 $24,000.00 $16.70 $50,100.00 $37.68 $113,040.00 $16.54 $49,620.00 $12.90 $38,700.00

0016 FILL 100 CY $37.81 $3,781.00 $26.71 $2,671.00 $39.00 $3,900.00 $59.00 $5,900.00 $14.58 $1,458.20 $16.97 $1,697.00 $407.37 $40,737.10 $75.00 $7,500.00 $18.00 $1,800.00 $26.09 $2,609.00 $47.49 $4,749.00 $230.67 $23,067.00 $18.60 $1,860.00

0017 SECTION

REPAIR – 200 LF $110.36 $22,072.00 $131.72 $26,344.00 $225.00 $45,000.00 $259.00 $51,800.00 $139.73 $27,945.00 $77.17 $15,434.00 $274.05 $54,809.89 $10.00 $2,000.00 $47.25 $9,450.00 $128.66 $25,732.00 $75.72 $15,040.00 $155.08 $31,016.00 $208.00 $41,600.00

0018 SECTION

REPAIR – 600 LF $72.50 $43,500.00 $91.54 $54,924.00 $140.00 $84,000.00 $176.00 $105,600.00 $186.29 $111,773.10 $66.30 $39,780.00 $137.02 $82,214.84 $25.00 $15,000.00 $47.25 $28,350.00 $89.41 $53,646.00 $69.55 $41,730.00 $78.08 $46,848.00 $175.00 $105,000.00

0019 SECTION

REPAIR – 2000 LF $87.55 $175,100.00 $87.51 $175,020.00 $240.00 $480,000.00 $270.00 $540,000.00 $194.36 $388,723.00 $77.35 $154,700.00 $85.92 $171,836.42 $20.00 $40,000.00 $48.36 $96,720.00 $85.47 $170,940.00 $74.42 $148,840.00 $48.73 $97,460.00 $185.00 $370,000.00

0020 SECTION

REPAIR – 4000 LF $49.15 $196,600.00 $84.52 $338,080.00 $155.50 $622,000.00 $206.00 $824,000.00 $221.29 $885,178.00 $66.49 $265,960.00 $84.99 $339,969.47 $50.00 $200,000.00 $48.36 $193,440.00 $82.55 $330,200.00 $73.75 $295,000.00 $48.29 $193,160.00 $205.00 $820,000.00

0021 SECTION

REPAIR – 200 LF $118.76 $23,752.00 $81.65 $16,330.00 $148.00 $29,600.00 $294.00 $58,800.00 $240.38 $48,076.90 $83.57 $16,714.00 $322.19 $64,438.66 $20.00 $4,000.00 $48.92 $9,784.00 $79.75 $15,950.00 $94.65 $18,930.00 $183.09 $36,618.00 $240.00 $48,000.00

0022 SECTION

REPAIR – 600 LF $49.15 $29,490.00 $81.60 $48,960.00 $160.00 $96,000.00 $217.00 $130,200.00 $251.05 $150,627.00 $72.71 $43,626.00 $219.73 $131,840.01 $50.00 $30,000.00 $48.92 $29,352.00 $79.71 $47,826.00 $84.25 $50,550.00 $125.00 $75,000.00 $225.50 $135,300.00 0023 SECTION 2500 LF $100.42 $251,050.00 $137.94 $344,850.00 $260.00 $650,000.00 $294.00 $735,000.00 $321.48 $803,706.25 $166.69 $416,725.00 $213.61 $534,026.11 $10.00 $25,000.00 $113.22 $283,050.00 $134.74 $336,850.00 $167.77 $419,425.00 $121.13 $302,825.00 $320.00 $800,000.00 0024 SECTION 4000 LF $87.30 $349,200.00 $137.82 $551,280.00 $205.00 $820,000.00 $212.00 $848,000.00 $284.63 $1,138,500.00 $166.69 $666,760.00 $19.63 $78,511.47 $50.00 $200,000.00 $113.22 $452,880.00 $134.61 $538,440.00 $157.23 $628,920.00 $111.74 $446,960.00 $305.00 $1,220,000.00 0025 PLACE 2200 CY $191.37 $421,014.00 $217.20 $477,840.00 $194.00 $426,800.00 $275.00 $605,000.00 $168.88 $371,530.50 $120.39 $264,858.00 $198.64 $43,697.79 $30.00 $66,000.00 $70.00 $154,000.00 $212.15 $466,730.00 $287.66 $632,852.00 $112.75 $248,050.00 $221.00 $486,200.00

0026 CRUSHED

AGGREGAT

E SURFACE 14080 SY $11.23 $158,118.40 $29.16 $410,572.80 $32.50 $457,600.00 $33.00 $464,640.00 $23.58 $331,936.00 $19.01 $267,660.80 $30.46 $428,850.37 $10.00 $140,800.00 $16.00 $225,280.00 $28.49 $401,139.20 $30.90 $435,072.00 $17.27 $243,161.60 $27.40 $385,792.00

0027 CRUSHED

AGGREGAT

E SURFACE 14080 SY $10.70 $150,656.00 $29.16 $410,572.80 $32.50 $457,600.00 $31.00 $436,480.00 $23.58 $331,936.00 $19.26 $271,180.80 $30.88 $434,775.77 $10.00 $140,800.00 $16.00 $225,280.00 $28.49 $401,139.20 $28.07 $395,225.60 $17.51 $246,540.80 $29.00 $408,320.00

0028 CRUSHED

AGGREGAT

E SURFACE 14080 SY $61.22 $861,977.60 $30.62 $431,129.60 $34.00 $478,720.00 $33.00 $464,640.00 $23.58 $331,936.00 $20.04 $282,163.20 $33.77 $475,512.85 $10.00 $140,800.00 $16.50 $232,320.00 $29.90 $420,992.00 $32.20 $453,376.00 $19.17 $269,913.60 $32.00 $450,560.00

0029 CRUSHED

AGGREGAT

E SURFACE 14080 SY $60.68 $854,374.40 $30.62 $431,129.60 $34.00 $478,720.00 $31.00 $436,480.00 $23.58 $331,936.00 $20.31 $285,964.80 $33.61 $473,290.83 $10.00 $140,800.00 $16.50 $232,320.00 $29.90 $420,992.00 $29.38 $413,811.20 $19.07 $268,505.60 $33.60 $473,088.00

0030 CRUSHED

AGGREGAT

E SURFACE 7040 SY $54.17 $381,356.80 $35.37 $249,004.80 $38.75 $272,800.00 $33.00 $232,320.00 $23.20 $163,296.32 $24.40 $171,776.00 $36.19 $254,791.93 $10.00 $70,400.00 $15.75 $110,880.00 $34.55 $243,232.00 $45.24 $318,489.60 $20.55 $144,672.00 $35.00 $246,400.00

0031 CONCRETE 250 SY $205.48 $51,370.00 $345.08 $86,270.00 $450.00 $112,500.00 $529.00 $132,250.00 $260.46 $65,115.88 $35.41 $8,852.50 $1,137.68 $284,418.90 $25.00 $6,250.00 $160.56 $40,140.00 $337.05 $84,262.50 $270.40 $67,600.00 $645.33 $161,332.50 $275.00 $68,750.00 0032 CROSSING 30 EA $720.78 $21,623.40 $1,019.64 $30,589.20 $1,100.00 $33,000.00 $2,468.00 $74,040.00 $883.96 $26,518.77 $317.53 $9,525.90 $213.27 $63,697.98 $30.00 $900.00 $314.00 $9,420.00 $995.93 $29,877.90 $645.01 $19,350.30 $1,212.21 $36,366.30 $365.00 $10,950.00 0033 CROSSING 30 EA $453.23 $13,596.90 $388.99 $11,669.70 $1,100.00 $33,000.00 $494.00 $14,820.00 $872.61 $26,178.26 $317.53 $9,525.90 $2,172.64 $65,179.33 $30.00 $900.00 $300.00 $9,000.00 $379.94 $11,398.20 $645.01 $19,350.30 $1,232.78 $36,983.40 $375.00 $11,250.00 0034 DELINEATO 90 EA $453.23 $40,790.70 $388.99 $35,009.10 $455.00 $40,950.00 $411.00 $36,990.00 $872.61 $78,534.77 $298.65 $26,878.50 $1,185.08 $106,657.09 $50.00 $4,500.00 $383.00 $34,470.00 $379.94 $34,194.60 $645.01 $58,050.90 $672.89 $60,560.10 $375.00 $33,750.00 0035 GRADING 10 MILE $3,156.24 $31,562.40 $7,937.26 $79,372.60 $17,500.00 $175,000.00 $30,550.00 $305,500.00 $1,237.94 $12,379.41 $168.05 $1,680.50 $8,962.16 $89,621.58 $2,000.00 $20,000.00 $1,500.00 $15,000.00 $7,752.68 $77,526.80 $6,970.67 $69,706.70 $5,088.97 $50,889.70 $1,680.00 $16,800.00

0036 GRADING/R

EPAIR OF 10 MILE $3,156.24 $31,562.40 $15,367.13 $153,671.30 $14,000.00 $140,000.00 $64,860.00 $648,600.00 $1,553.64 $15,536.39 $1,939.81 $19,398.10 $7,851.15 $78,511.47 $4,500.00 $45,000.00 $3,000.00 $30,000.00 $15,009.75 $150,097.50 $6,037.60 $60,376.00 $4,365.58 $43,655.80 $1,900.00 $19,000.00

0037 CORRUGAT

ED METAL 5 EA $6,236.39 $31,181.95 $5,373.93 $26,869.65 $20,000.00 $100,000.00 $9,048.00 $45,240.00 $11,555.76 $57,778.82 $5,430.64 $27,153.20 $21,923.96 $109,619.80 $800.00 $4,000.00 $4,511.00 $22,555.00 $5,248.95 $26,244.75 $6,345.77 $31,728.85 $12,491.97 $62,459.85 $7,100.00 $35,500.00

0038 CORRUGAT

ED METAL 5 EA $8,627.61 $43,138.05 $7,265.93 $36,329.65 $25,150.00 $125,750.00 $10,810.00 $54,050.00 $15,431.38 $77,156.89 $7,417.03 $37,085.15 $23,079.41 $115,397.04 $1,000.00 $5,000.00 $5,464.00 $27,320.00 $7,096.95 $35,484.75 $10,747.02 $53,735.10 $13,100.07 $65,500.35 $10,100.00 $50,500.00

0039 CORRUGAT

ED METAL 5 EA $11,215.51 $56,077.55 $9,157.39 $45,786.95 $33,500.00 $167,500.00 $12,925.00 $64,625.00 $25,533.70 $127,668.52 $11,851.12 $59,255.60 $27,182.74 $135,913.72 $1,500.00 $7,500.00 $7,007.00 $35,035.00 $8,944.43 $44,722.15 $16,340.57 $81,702.85 $15,428.82 $77,144.10 $18,150.00 $90,750.00

0040 INSTALL

ARTICULAT 1000 SF $51.77 $51,770.00 $23.45 $23,450.00 $27.50 $27,500.00 $100.00 $100,000.00 $97.66 $97,658.00 $16.20 $16,200.00 $153.32 $153,319.56 $20.00 $20,000.00 $13.01 $13,010.00 $22.90 $22,900.00 $38.93 $38,930.00 $87.02 $87,020.00 $28.00 $28,000.00

0041 REPAIR

ARTICULAT 1000 SF $62.20 $62,200.00 $32.06 $32,060.00 $30.00 $30,000.00 $94.00 $94,000.00 $98.68 $98,681.50 $20.58 $20,580.00 $153.32 $153,319.56 $15.00 $15,000.00 $15.19 $15,190.00 $31.31 $31,310.00 $58.40 $58,400.00 $87.02 $87,020.00 $35.00 $35,000.00 0042 INSTALL 6800 SY $18.73 $127,364.00 $29.48 $200,464.00 $82.00 $557,600.00 $40.00 $272,000.00 $36.16 $245,860.80 $19.99 $135,932.00 $45.42 $308,861.15 $100.00 $680,000.00 $19.00 $129,200.00 $28.79 $195,772.00 $25.96 $176,528.00 $25.79 $175,372.00 $38.00 $258,400.00

$5,273,093.94 $8,712,440.00 $10,269,296.00 $6,881,786.86 $3,868,041.41 $7,086,995.68 $2,903,150.00 $3,333,607.00 $5,150,451.45 $5,781,806.01 $4,201,811.71 $7,138,520.00 $8,154,902.47 5,273,093.94 8,712,440.00 10,269,296.00 6,881,786.84 3,868,041.41 6,693,695.10 2,907,150.00 3,333,607.00 5,150,451.45 5,734,068.76 4,201,811.71 7,138,520.00

-35.34% 6.84% 25.93% -15.61% -52.57% -17.92% -64.35% -59.12% -36.84% -29.69% -48.48% -12.46%% Above/Below IGE

TOTAL BASE

Bid #

Abstract Fort Polk ITAM SATOC

W9126G20B0027 Sealed Bid Opening 06 April 2020

The Three C's Properties, Tri-C Civil Construction Vast Industries LLC Winfield LLC

Description Quantity Unit

#12 IGE Citi Approved Enterprises JSTAR Enterprises Inc K-Belle Consultants LLC Lakey Inc Mohawk Valley Materials Quality First Marine Sauve Services LLC Tanner Heavy Equipment

#6 #7 #8 #9 #10 #11#1 #2 #3 #4 #5

I CERTIFY THAT I HAVE OPENED, READ AND RECORDED ON THIS ABSTRACT

(AND CONTINUATION SHEETS, IF ANY) ALL OFFERS RECEIVED IN RESPONSE TO THE SOLICITATION.