A.09.03__APPENDIX_A_-_Compensation_Plan.xlsx
XLSX spreadsheet 197 KB Posted
- Solicitation number
- W9114F-18-R-0001
- Issued by
-
Department of the Army Medical Command
About this file
Appendix A: Compensation Plan
View the file
Other files
| File | Type | Posted |
|---|---|---|
| W9114F-18-R-0001-0001.docx | DOCX document | |
| A.09.03__APPENDIX_B_-_Price_Matrix.xlsx | XLSX spreadsheet | |
| W9114F-18-R-0001.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
0001AA-VN Systems Manager
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | VIDEO NETWORK SYSTEMS MANAGER | |||||
| LOCATION: | LRMC, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
FOR OFFICIAL USE ONLY
Source Selection Information (See FAR 2.101 and 3.104-4)
0001AB-VN Coordinator
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | VIDEO NETWORK COORDINATOR | |||||
| LOCATION: | LRMC, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0001AC-Optometrist
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | OPTOMETRIST | |||||
| LOCATION: | LRMC, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0001AD-Optometry Technician
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | OPTOMETRY TECHNICIAN | |||||
| LOCATION: | LRMC, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0001AE-Physician Assis (PTE)
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PHYSICIAN ASSISTANT ( PART TIME EQUIVALENT) | |||||
| LOCATION: | LRMC, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 960 Hours | $ | $ | $ | $ | $ |
| Per Diem | $ | $ | $ | $ | $ | |
| Housing | $ | $ | $ | $ | $ | |
| Car Allowance | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| $ | $ | $ | $ | $ | ||
| $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0001AF-Anesthesiologist
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | ANESTHESIOLOGIST | |||||
| LOCATION: | LRMC, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0005AA-HV Project Manager
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | HOME VISITOR PROJECT MANAGER | |||||
| LOCATION: | IMCOM, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0005AB-Home Visitor
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | HOME VISITOR | |||||
| LOCATION: | IMCOM, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AA- RN OR
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | REGISTERED NURSE - OPERATING ROOM | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AB-RN OBGYN
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | REGISTERED NURSE - OB GYN | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AC-Women's Health NP
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | WOMEN'S HEALTH NURSE PRACTITIONER | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AD-Anesthesiologist-UK
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | ANESTHESIOLOGIST - PAIN MEDICINE | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0001AE-Pharmacy Tech
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PHARMACY TECHNICIAN | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AF-Lactation Consultant
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | LACTATION CONSULTANT, INTERNATIONAL BOARD CERTIFIED | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AG-PA PDHR
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PHYSCIAN ASSISTANT - PDHR | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AH-Medical Case Mgr
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | MEDICAL CASE MANAGER | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AJ-LPN Internal Medicine
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | LICENSED PRACTICAL NURSE - INTERNAL MEDICINE | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AK- LPN Pain Mgt
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | LICENSED PRACTICAL NURSE - PAIN MANAGEMENT | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AL-LPN Referral Mgt
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | LICENSED PRACTICAL NURSE - REFERRAL MANAGEMENT | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AM-LPN Pediatrics
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | LICENSED PRACTICAL NURSE - PEDIATRICS | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AN-LPN OBGYN
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | LICENSED PRACTICAL NURSE - OB GYN | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AP- LPN Family Health
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | LICENSED PRACTICAL NURSE - FAMILY HEALTH | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AQ-Referral Mgt Clerk
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | REFERRAL MANAGEMENT CLERK | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AR-Medical Admin Tech
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | MEDICAL ADMINISTRATION TECHNICIAN | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AS-Surgery Tech
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | SURGERY TECHNICIAN | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AT-PT
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PHYSICAL THERAPIST | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AU-PEBLO
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PHYSICAL EVALUATION BOARD LIAISON OFFICER | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AV-Pharmacist
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PHARMACIST | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AW-Physician ER
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PHYSICIAN - EMERGENCY ROOM | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0009AY-Family Service Coord
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | FAMILY SERVICE COORDINATOR | |||||
| LOCATION: | LAKENHEATH, UK | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AA-Lactation Consultant
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | INTERNATIONAL BOARD CERTIFIED LACTATION CONSULTANT | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AB-RN Case Manager
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | REGISTERED NURSE - CASE MANAGER | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AC-RN Utilization Manager
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | REGISTERED NURSE - UTILIZATION MANAGER | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AD-RN Flight Medicine
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | REGISTERED NURSE - FLIGHT MEDICINE | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013A-Physician Flight Medicin
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PHYSICIAN - FLIGHT MEDICINE | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AF-LPN Referral Mgt Ramstei
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | LICENSED PRACTICAL NURSE - REFERRAL MANAGEMENT | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AG-Health Mgt Technician
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | HEALTH MANAGEMENT TECHNICIAN | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AH-PEBLO Ramstein
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PHYSICAL EVALUATION BOARD LIAISON OFFER | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AJ-NP PDHR
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | NURSE PRACTITIONER -PDHR | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AK-Certified Nurse LPN-LVN
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | CERTIFIED NURSE - LPN/LVN | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AL-RN Medical Service Spec
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | CERTIFIED REGISTERED NURSE - MEDICAL SERVICE SPECIALIST | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0013AM-Medical Service Coord
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | MEDICAL SERVICE COORDINATOR - ADMIN SUPPORT SERVICES | |||||
| LOCATION: | RAMSTEIN, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0017AA-Patient Liaison Services
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | PATIENT LIAISON SERVICES | |||||
| LOCATION: | SPANGDAHLEM, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
| Health Insurance Inflation | % | $ | $ | $ | $ | $ |
| Health Insurance | $ | $ | $ | $ | $ | $ |
| MEDICARE | % | $ | $ | $ | $ | $ |
| Social Security | % | $ | $ | $ | $ | $ |
| SUTA | $XXX/FTE | $ | $ | $ | $ | $ |
| Workman's Comp/Liability (DBA) | % | $ | $ | $ | $ | $ |
| Holiday (hours | 80 hrs | $ | $ | $ | $ | $ |
| Paid Time Off | 80 hrs | $ | $ | $ | $ | $ |
TOTAL HOURLY COMPENSATION
| Fringe Cost | $ | $ | $ | $ | $ |
| Fringe Rate | % | % | % | % | % |
ODC Rate (ODC pool/DL Hrly wage) $XXX/FTE $ $ $ $ $
Subtotal (Hrly wage + FF +OH) $ $ $ $ $
| GENERAL AND ADMINISTRATIVE | % | $ | $ | $ | $ | $ |
| TOTAL ALL DIRECT LABOR COSTS | $ | $ | $ | $ | $ | |
| PROFIT RATE | % | $ | $ | $ | $ | $ |
| SUBTOTAL | $ | $ | $ | $ | $ | |
| BILLABLE HOURLY RATE | 1920 hrs | $ | $ | $ | $ | $ |
0017AB-LPN-Pediatrics Spang
| Name of company |
| Solicitation Number: W9114F-18-R-0001 |
| ADCMS GEN III |
| Ordering Period: 15May2018 through 15May2023 |
COMPUTATION OF HOURLY BILLABLE RATES
| JOB CATEGORY: | LICENSED PRACTICAL NURSE - PEDIATRICS | |||||
| LOCATION: | SPANGDAHLEM, GERMANY | |||||
| DIRECT LABOR | BASE PERIOD | FIRST OPTION | SECOND OPTION | THIRD OPTION | FOURTH OPTION | |
| 15May2018-14May2019 | 15May2019-14May2020 | 15May2020-14May2021 | 15May2021-14May2022 | 15May2022-14May2023 | ||
| BASE SALARY | 2080 hours | $ | $ | $ | $ | $ |
| COLA | $ | $ | $ | $ | $ | |
| Housing Allowance (LQA) | $ | $ | $ | $ | $ | |
| TOTAL COMPENSATION | $ | $ | $ | $ | $ | |
| HOURLY RATE | $ | $ | $ | $ | $ | |
| FRINGE BENEFITS (HOURLY) | RATE |
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it.