TE 4 Pricing Worksheet W9124C20R0013 Electrical Support Services.xlsx

XLSX spreadsheet 91 KB Posted

Attached to
Electrical Support Services Federal contract opportunity
Solicitation number
W9124C20R0013
Issued by
Department of the Army Materiel Command Mission and Installation Contracting Command Fort Hood

View the file

Other files for this federal contract opportunity

Other files attached to Electrical Support Services, newest first.
File Type Posted
W9124C20R0013_Electirical Support Services_26 March 2020.pdf PDF
Performance Work Statement for Electrical Support Services.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Part_A-Instructions

USAG Fort Jackson, South Carolina
Mission and Installation Contracting Command (MICC)
4340 Magruder Avenue
Fort Jackson, South Carolina 29207

Electrical Support Services Contract

C.7.4 Attachment 4/Technical Exhibit 4

Contract Price Calculation Worksheets (Electronic)

Part A

Instructions to Fillers

A.1. GENERAL INSTRUCTIONS: All prices in Parts B.1 through B.5 are fixed for the lifetime of the contract. Any price changes must be requested to the ACO directly. COR cannot see such petition until is approved by the ACO.

If the ACO agrees to the price changes, a Contract Modification will be prepared and approved. Any price adjustments should not increase the total price of the contract.

Calculations in this Attachment will be done in reverse order, starting with Part B.5, continuing with Part B.4, to end with Part B.1.

Part B.1 of this Attachment will be directly transferred into Part B.1 of the Contract. All other parts of this attachment will be kept for reference information in future task order price negotiations.

A.2. BASIC INSTRUCTIONS TO FILL OUT THE DIFFERENT PARTS:

A.2.1 Instructions to Fill-out Part B.5 – Specialized Vehicles/Equipment Rental Rate Charges Worksheet: The values in this Part should be use in calculations of other Parts, as needed.

Enter prices for Base Contract Year in Column “D”. Use prices for calendar year 2020. Those prices must include mobilization/demobilization, connection set-up/disconnection, operator wages & benefits (if rented with operator as part of the transaction), fuel & re-fueling, lubrication, clean-up, insurances, taxes and any other related charges. All prices must be rounded to the nearest whole dollar amount.

Enter Expected Average Inflation Rate, as a percentage, in the corresponding cells of Row “4”. The Expected Average Inflation Rate should be reasonable and does not exceed 8% but cannot be lower than 2%. The computer will do the necessary calculations and populate the rest of the cells automatically.

A.2.2 Instructions to Fill-out Part B.4 – Material Price List Worksheet: Follow the instructions to fill-out Part B.5, adjusted as needed. The prices must include hauling (as applicable), additional hardware required for set-up and/or installation (such as hangers, clips and others), guarantees, taxes and any other related charges. All prices must be rounded to the nearest whole dollar amount. The use of other materials not listed here needs ACO prior approval.

A.2.3 Instructions to Fill-out Part B.3 – Basic Rates and Unit Prices: First, fill-out Worksheet B.3.1 – Percentage Rates in Contract, with all the applicable percentage rates required. Electronic Copy fillers will notice that Row "4" of Worksheet B.4.1 will automatically populate Row "4" of this Worksheet. Also, Row "4" of Worksheet B.5.1 will automatically populate Row "5" of this. All other values in blank have to be fill-out by Contractor. These rates will be used during the lifetime of the Contract and will be used for other calculations in Parts B.1, B.2 and B.3.

Proceed to fill-out Worksheet B.3.2 – Regular Basic Hourly Wages without Additional Payroll Costs. Electronic copy fillers will input in Column "D", the hourly wages for each position in year 2020 dollars. Do not include any fringe benefits nor other payroll costs. Increases for the other 4 Contract Years will be automatically calculated using the rates listed in Worksheet B.3.1 Row "5".

Filling-out Worksheet B.3.3 – Regular Basic Hourly Labor Rates Including Fringe Benefits and Additional Payroll Costs. No need to do anything; fillers will see this Worksheet been automatically populated using the information listed in Worksheets B.3.1 and B.3.2, and the formulas included in the cells of Worksheet B.3.3.

Electronically filling-out Worksheet B.3.4 – Contractor-owned Vehicles Hourly Use Rate Charges: Input in Column "D": Rows "51", "52", "53", "55", "57", "59", "61", "63", "65", "67", and Row "51": Columns "E", "F", "G" & "H", the requested information. The computer will fill-out all other cells. All inputs should be rounded to the nearest whole number amount.

For fillers of Electronic Worksheet B.3.5 – Contractor-owned Tools & Equipment Hourly Use Rate Charges: Input in Column "D": Rows "71" through "74", "76" through "79", "81" through "83", "85" through "87" and "89" through "93", the requested information. The computer will fill-out all other cells. All inputs should be rounded to the nearest whole number amount.

A.2.4 Instructions to Fill-out Part B.2 – Contract CLINs and Sub-CLINs Calculations: Electronic fillers do nothing. The computer will transfer the necessary values from the results in Part B.3 – Basic Rates and Unit Prices and complete the remaining calculations.

Do not change the quantities shown. Those numbers are based on Government experience and are part of the basis for the Contract calculations and negotiations. ACO has the power and authority to adjust those quantities in the future.

A.2.5 Instructions to Fill-out Part B.1 – Contract CLINs and Sub-CLINs Charges: Electronic fillers only fill-out the company and personal information, the dates and signatures on the signing sheet (last page of this part). The computer will transfer the necessary values from the results in Part B.2 – CLINs and Sub-CLINs Calculations.

Do not change the quantities shown. Those numbers are based on Government experience and are part of the basis for the Contract calculations and negotiations. ACO has the power and authority to adjust those quantities in the future.

Page A.&P of &N

B1

USAG Fort Jackson, South Carolina
Mission and Installation Contracting Command (MICC)
4340 Magruder Avenue
Fort Jackson, South Carolina 29207

Electrical Support Services Contract

C.7.4 Attachment 4/Technical Exhibit 4

Contract Price Calculation Worksheets (Electronic)

Part B.1

Contract CLINs and Sub-CLINs Allocations

ABCDEFGH
CLINSub-CLINQuantityUnit of MeasureUnit CostSub-CLIN
Sub-TotalCLIN Total
2Contract Total$ - 0
3Contract Base Year Sub-Total$ - 0
400010DOLLAR$ 1.00$ - 0
5Emergency and Urgent Calls 24/7/365 for Contract Base Year
60001AA4EACH$ - 0$ - 0
7Emergency Calls during Normal Business Hours (NBH) for Contract Base Year
80001AB8EACH$ - 0$ - 0
9Emergency Calls Outside Normal Business Hours (ONBH) for Contract Base Year
100001AC4EACH$ - 0$ - 0
11Urgent Calls during NBH for Contract Base Year
120001AD2EACH$ - 0$ - 0
13Urgent Calls during ONBH for Contract Base Year
1400020DOLLAR$ 1.00$ - 0
15Interior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Base Year
160002AA160HOUR$ - 0$ - 0
17Interior Works NBH - Contract Base Year
180002AB40HOUR$ - 0$ - 0
19Interior Works ONBH - Contract Base Year
2000030DOLLAR$ 1.00$ - 0
21Exterior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Base Year
220003AA32HOUR$ - 0$ - 0
23Exterior Works NBH - Contract Base Year
240003AB8HOUR$ - 0$ - 0
25Exterior Works ONBH - Contract Base Year
2600040DOLLAR$ 1.00$ - 0
27Fire Alarm Testing, Troubleshooting and Repairs - Contract Base Year
280004AA64HOUR$ - 0$ - 0
29Fire Alarm Works NBH - Contract Base Year
300004AB16HOUR$ - 0$ - 0
31Fire Alarm Works ONBH - Contract Base Year
3200050DOLLAR$ 1.00$ - 0
33Lightning Protection Systems Testing, Troubleshooting and Repairs - Contract Base Year
340005AA64HOUR$ - 0$ - 0
35Lightning Protection Works NBH - Base Year
360005AB16HOUR$ - 0$ - 0
37Lightning Protection Works ONBH - Base Year
380006DOLLAR$ 1.00$ - 0
39Material Purchase - Contract Base Year
400007DOLLAR$ 1.00$ - 0
41Specialized Vehicles, Equipment & Tools Rental - Base Year
420008DOLLAR$ 1.00$ - 0
43Required Bonds and Other Insurances for Base Year
44Contract Option Year 1 Sub-Total$ - 0
4510010DOLLAR$ 1.00$ - 0
46Emergency and Urgent Calls 24/7/365 - Option Year 1
471001AA4EACH$ - 0$ - 0
48Emergency Calls during NBH - Option Year 1
491001AB8EACH$ - 0$ - 0
50Emergency Calls ONBH - Contract Option Year 1
511001AC4EACH$ - 0$ - 0
52Urgent Calls during NBH - Contract Option Year 1
531001AD2EACH$ - 0$ - 0
54Urgent Calls during ONBH - Contract Option Year 1
5510020DOLLAR$ 1.00$ - 0
56Interior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Option Year 1
571002AA160HOUR$ - 0$ - 0
58Interior Works NBH - Contract Option Year 1
591002AB40HOUR$ - 0$ - 0
60Interior Works ONBH - Contract Option Year 1
6110030DOLLAR$ 1.00$ - 0
62Exterior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Option Year 1
631003AA32HOUR$ - 0$ - 0
64Exterior Works NBH - Contract Option Year 1
651003AB8HOUR$ - 0$ - 0
66Exterior Works ONBH - Contract Option Year 1
6710040DOLLAR$ 1.00$ - 0
68Fire Alarm Testing, Troubleshooting and Repairs - Contract Option Year 1
691004AA64HOUR$ - 0$ - 0
70Fire Alarm Works NBH - Contract Option Year 1
711004AB16HOUR$ - 0$ - 0
72Fire Alarm Works ONBH - Contract Option Year 1
7310050DOLLAR$ 1.00$ - 0
74Lightning Protection Systems Testing, Troubleshooting and Repairs - Contract Option Year 1
751005AA64HOUR$ - 0$ - 0
76Lightning Protection Works NBH - OY-1
771005AB16HOUR$ - 0$ - 0
78Lightning Protection Works ONBH - OY-1
791006DOLLAR$ 1.00$ - 0
80Material Purchase - Contract Option Year 1
811007DOLLAR$ 1.00$ - 0
82Specialized Vehicles, Equipment & Tools Rental - Option Year 1
831008DOLLAR$ 1.00$ - 0
84Required Bonds and Other Insurances - Option Year 1
85Contract Option Year 2 Sub-Total$ - 0
8620010DOLLAR$ 1.00$ - 0
87Emergency and Urgent Calls 24/7/365 - Contract Option Year 2
882001AA4EACH$ - 0$ - 0
89Emergency Calls during NBH - Option Year 2
902001AB8EACH$ - 0$ - 0
91Emergency Calls ONBH - Contract Option Year 2
922001AC4EACH$ - 0$ - 0
93Urgent Calls during NBH - Contract Option Year 2
942001AD2EACH$ - 0$ - 0
95Urgent Calls during ONBH - Contract Option Year 2
9620020DOLLAR$ 1.00$ - 0
97Interior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Option Year 2
982002AA160HOUR$ - 0$ - 0
99Interior Works NBH - Contract Option Year 2
1002002AB40HOUR$ - 0$ - 0
101Interior Works ONBH - Contract Option Year 2
10220030DOLLAR$ 1.00$ - 0
103Exterior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Option Year 2
1042003AA32HOUR$ - 0$ - 0
105Exterior Works NBH - Contract Option Year 2
1062003AB8HOUR$ - 0$ - 0
107Exterior Works ONBH - Contract Option Year 2
10820040DOLLAR$ 1.00$ - 0
109Fire Alarm Testing, Troubleshooting and Repairs - Contract Option Year 2
1102004AA64HOUR$ - 0$ - 0
111Fire Alarm Works NBH - Contract Option Year 2
1122004AB16HOUR$ - 0$ - 0
113Fire Alarm Works ONBH - Contract Option Year 2
11420050DOLLAR$ 1.00$ - 0
115Lightning Protection Systems Testing, Troubleshooting and Repairs - Contract Option Year 2
1162005AA64HOUR$ - 0$ - 0
117Lightning Protection Works NBH - OY-2
1182005AB16HOUR$ - 0$ - 0
119Lightning Protection Works ONBH - OY-2
1202006DOLLAR$ 1.00$ - 0
121Material Purchase - Contract Option Year 2
1222007DOLLAR$ 1.00$ - 0
123Specialized Vehicles, Equipment & Tools Rental - Option Year 2
1242008DOLLAR$ 1.00$ - 0
125Required Bonds and Other Insurances - Option Year 2
126Contract Option Year 3 Sub-Total$ - 0
12730010DOLLAR$ 1.00$ - 0
128Emergency and Urgent Calls 24/7/365 for Option Year 3
1293001AA4EACH$ - 0$ - 0
130Emergency Calls during NBH - Option Year 3
1313001AB8EACH$ - 0$ - 0
132Emergency Calls ONBH - Contract Option Year 3
1333001AC4EACH$ - 0$ - 0
134Urgent Calls during NBH - Contract Option Year 3
1353001AD2EACH$ - 0$ - 0
136Urgent Calls during ONBH - Contract Option Year 3
13730020DOLLAR$ 1.00$ - 0
138Interior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Option Year 3
1393002AA160HOUR$ - 0$ - 0
140Interior Works NBH - Contract Option Year 3
1413002AB40HOUR$ - 0$ - 0
142Interior Works ONBH - Contract Option Year 3
14330030DOLLAR$ 1.00$ - 0
144Exterior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Option Year 3
1453003AA32HOUR$ - 0$ - 0
146Exterior Works NBH - Contract Option Year 3
1473003AB8HOUR$ - 0$ - 0
148Exterior Works ONBH - Contract Option Year 3
14930040DOLLAR$ 1.00$ - 0
150Fire Alarm Testing, Troubleshooting and Repairs - Contract Option Year 3
1513004AA64HOUR$ - 0$ - 0
152Fire Alarm Works NBH - Contract Option Year 3
1533004AB16HOUR$ - 0$ - 0
154Fire Alarm Works ONBH - Contract Option Year 3
15530050DOLLAR$ 1.00$ - 0
156Lightning Protection Systems Testing, Troubleshooting and Repairs - Contract Option Year 3
1573005AA64HOUR$ - 0$ - 0
158Lightning Protection Works NBH - OY-3
1593005AB16HOUR$ - 0$ - 0
160Lightning Protection Works ONBH - OY-3
1613006DOLLAR$ 1.00$ - 0
162Material Purchase - Contract Option Year 3
1633007DOLLAR$ 1.00$ - 0
164Specialized Vehicles, Equipment & Tools Rental - Option Year 3
1653008DOLLAR$ 1.00$ - 0
166Required Bonds and Other Insurances for Option Year 3
167Contract Option Year 4 Sub-Total$ - 0
16840010DOLLAR$ 1.00$ - 0
169Emergency and Urgent Calls Response 24/7/365 for Contract Option Year 4
1704001AA4EACH$ - 0$ - 0
171Emergency Calls during NBH for Option Year 4
1724001AB8EACH$ - 0$ - 0
173Emergency Calls ONBH - Contract Option Year 4
1744001AC4EACH$ - 0$ - 0
175Urgent Calls during NBH - Contract Option Year 4
1764001AD2EACH$ - 0$ - 0
177Urgent Calls during ONBH - Contract Option Year 4
17840020DOLLAR$ 1.00$ - 0
179Interior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Option Year 4
1804002AA160HOUR$ - 0$ - 0
181Interior Works NBH - Contract Option Year 4
1824002AB40HOUR$ - 0$ - 0
183Interior Works ONBH - Contract Option Year 4
18440030DOLLAR$ 1.00$ - 0
185Exterior Electrical Wiring, Power and Lighting Testing, Troubleshooting and Repairs - Contract Option Year 4
1864003AA32HOUR$ - 0$ - 0
187Exterior Works NBH - Contract Option Year 4
1884003AB8HOUR$ - 0$ - 0
189Exterior Works ONBH - Contract Option Year 4
19040040DOLLAR$ 1.00$ - 0
191Fire Alarm Testing, Troubleshooting and Repairs - Contract Option Year 4
1924004AA64HOUR$ - 0$ - 0
193Fire Alarm Works NBH - Contract Option Year 4
1944004AB16HOUR$ - 0$ - 0
195Fire Alarm Works ONBH - Contract Option Year 4
19640050DOLLAR$ 1.00$ - 0
197Lightning Protection Systems Testing, Troubleshooting and Repairs - Contract Option Year 4
1984005AA64HOUR$ - 0$ - 0
199Lightning Protection Works NBH - OY-4
2004005AB16HOUR$ - 0$ - 0
201Lightning Protection Works ONBH - OY-4
2024006DOLLAR$ 1.00$ - 0
203Material Purchase - Contract Option Year 4
2044007DOLLAR$ 1.00$ - 0
205Specialized Vehicles, Equipment & Tools Rental - Option Year 4
2064008DOLLAR$ 1.00$ - 0
207Required Bonds and Other Insurances for Option Year 4
Our Company,
Respectfully submit to consideration of the United States Army this Price Proposal for the Contract listed
above. We certify to be in full complaince of the requirements established in the Solicitation.
(Location/County/State)(Date)
Company Lead or CEOContract Manager
SignatureSignature
Name:Name:
Address:Address:
Email:Email:
Phone:Phone:

Page B.1.&P of &N

B2

USAG Fort Jackson, South Carolina
Mission and Installation Contracting Command (MICC)
4340 Magruder Avenue
Fort Jackson, South Carolina 29207

Electrical Support Services Contract

C.7.4 Attachment 4/Technical Exhibit 4

Contract Price Calculation Worksheets (Electronic)

Part B.2

Contract CLINs and Sub-CLINs Calculations

ABCDEFGH
Worksheet B.2.1 - Rate Calculations for EMERGENCY Calls NBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
2Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

3Contract Manager (CCM) [FTE]0.1$ - 0$ - 0$ - 0$ - 0$ - 0
4Superintendent [FTE]0.2$ - 0$ - 0$ - 0$ - 0$ - 0
5Foreman or Field Supervisor [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
6Average of Journeyman and Electrician [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
7Administrative Support Clerk or Equivalent [FTE]0.3$ - 0$ - 0$ - 0$ - 0$ - 0
8Average Rate for Contractor-owned Vehicles [HOUR]1$ - 0$ - 0$ - 0$ - 0$ - 0
9Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
10Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
11Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
12Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
13General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
14Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Call:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0001AA1001AA2001AA3001AA4001AA
ABCDEFGH
Worksheet B.2.2 - Rate Calculations for EMERGENCY Calls ONBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
18Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

19Company Head or CEO [FTE]0.1$ - 0$ - 0$ - 0$ - 0$ - 0
20Contract Manager (CCM) [FTE]0.2$ - 0$ - 0$ - 0$ - 0$ - 0
21Foreman or Field Supervisor [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
22Average of Journeyman and Electrician [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
23Administrative Support Clerk or Equivalent [FTE]0.3$ - 0$ - 0$ - 0$ - 0$ - 0
24Average Rate for Contractor-owned Vehicles [HOUR]1$ - 0$ - 0$ - 0$ - 0$ - 0
25Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
26Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
27Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
28Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
29General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
30Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Call:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0001AB1001AB2001AB3001AB4001AB
ABCDEFGH
Worksheet B.2.3 - Rate Calculations for URGENT Calls NBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
34Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

35Foreman or Field Supervisor [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
36Average of Journeyman and Electrician [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
37Administrative Support Clerk or Equivalent [FTE]0.3$ - 0$ - 0$ - 0$ - 0$ - 0
38Average Rate for Contractor-owned Vehicles [HOUR]1$ - 0$ - 0$ - 0$ - 0$ - 0
39Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
40Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
41Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
42Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
43General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
44Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Call:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0001AC1001AC2001AC3001AC4001AC
ABCDEFGH
Worksheet B.2.4 - Rate Calculations for URGENT Calls ONBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
48Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

49Foreman or Field Supervisor [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
50Average of Journeyman and Electrician [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
51Administrative Support Clerk or Equivalent [FTE]0.3$ - 0$ - 0$ - 0$ - 0$ - 0
52Average Rate for Contractor-owned Vehicles [HOUR]1$ - 0$ - 0$ - 0$ - 0$ - 0
53Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
54Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
55Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
56Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
57General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
58Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Call:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0001AD1001AD2001AD3001AD4001AD
ABCDEFGH
Worksheet B.2.5 - Hourly Rate Calculations for INTERIOR WORKS NBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
62Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

63Electrician [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
64Average of Assistant Electrician, Electrician Apprent. & Laborer [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
65Hourly Rate for Contractor-owned Single Cabin Pick-up Truck [EACH]1$ - 0$ - 0$ - 0$ - 0$ - 0
66Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
67Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
68Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
69Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
70General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
71Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Hour:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0002AA1002AA2002AA3002AA4002AA
ABCDEFGH
Worksheet B.2.6 - Hourly Rate Calculations for INTERIOR WORKS ONBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
75Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

76Electrician [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
77Average of Assistant Electrician, Electrician Apprent. & Laborer [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
78Hourly Rate for Contractor-owned Single Cabin Pick-up Truck [EACH]1$ - 0$ - 0$ - 0$ - 0$ - 0
79Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
80Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
81Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
82Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
83General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
84Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Hour:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0002AB1002AB2002AB3002AB4002AB
ABCDEFGH
Worksheet B.2.7 - Hourly Rate Calculations for EXTERIOR WORKS NBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
88Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

89Journeyman [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
90Average of Assistant Journeyman, Journeyman Appr. & Laborer [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
91Contract Hourly Rate for 26 to 40-FT Boom Single Bucket Truck [HOUR]1$ - 0$ - 0$ - 0$ - 0$ - 0
92Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
93Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
94Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
95Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
96General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
97Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Hour:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0003AA1003AA2003AA3003AA4003AA
ABCDEFGH
Worksheet B.2.8 - Hourly Rate Calculations for EXTERIOR WORKS ONBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
75Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

76Journeyman [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
77Average of Assistant Journeyman, Journeyman Appr. & Laborer [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
78Contract Hourly Rate for 26 to 40-FT Boom Single Bucket Truck [HOUR]1$ - 0$ - 0$ - 0$ - 0$ - 0
79Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
80Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
81Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
82Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
83General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
84Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Hour:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0003AB1003AB2003AB3003AB4003AB
ABCDEFGH
Worksheet B.2.9 - Hourly Rate Calculations for FIRE ALARM WORKS NBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
88Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

89Fire Alarm Technician [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
90Average of Assistant Fire Alarm Tech., Apprentice & Laborer [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
91Hourly Rate for Contractor-owned Single Cabin Pick-up Truck [EACH]1$ - 0$ - 0$ - 0$ - 0$ - 0
92Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
93Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
94Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
95Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
96General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
97Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Hour:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0004AA1004AA2004AA3004AA4004AA
ABCDEFGH
Worksheet B.2.10 - Hourly Rate Calculations for FIRE ALARM WORKS ONBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
75Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

76Fire Alarm Technician [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
77Average of Assistant Fire Alarm Tech., Apprentice & Laborer [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
78Hourly Rate for Contractor-owned Single Cabin Pick-up Truck [EACH]1$ - 0$ - 0$ - 0$ - 0$ - 0
79Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
80Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
81Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
82Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
83General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
84Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Hour:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0004AB1004AB2004AB3004AB4004AB
ABCDEFGH
Worksheet B.2.11 - Hourly Rate Calculations for LP SYSTEMS WORKS NBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
88Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

89Lightning Protection (LP) Tech. [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
90Average of Assistant LP Tech., Apprentice & Laborer [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
91Hourly Rate for Contractor-owned Single Cabin Pick-up Truck [EACH]1$ - 0$ - 0$ - 0$ - 0$ - 0
92Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
93Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
94Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
95Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
96General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
97Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Hour:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0005AA1005AA2005AA3005AA4005AA
ABCDEFGH
Worksheet B.2.12 - Hourly Rate Calculations for LP SYSTEMS WORKS ONBH, Instructions: The spreadsheet is completely programmed and does not need your input. It gathers information from other Worksheets as needed.
101Description [and Unit of Measure]QTY.Base Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

102Lightning Protection (LP) Tech. [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
103Average of Assistant LP Tech., Apprentice & Laborer [FTE]1$ - 0$ - 0$ - 0$ - 0$ - 0
104Hourly Rate for Contractor-owned Single Cabin Pick-up Truck [EACH]1$ - 0$ - 0$ - 0$ - 0$ - 0
105Personal Protection Equipment (PPE) Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
106Tool Kits [HOUR]2$ - 0$ - 0$ - 0$ - 0$ - 0
107Set Power Tools & Equipment [HR]1$ - 0$ - 0$ - 0$ - 0$ - 0
108Contingencies [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
109General & Administrative Cost [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
110Profit [Job]1$ - 0$ - 0$ - 0$ - 0$ - 0
Total Charge per Hour:$ - 0$ - 0$ - 0$ - 0$ - 0
Unit Prices for Sub-CLINs:0005AB1005AB2005AB3005AB4005AB

Page B.2.&P of &N

B3

USAG Fort Jackson, South Carolina
Mission and Installation Contracting Command (MICC)
4340 Magruder Avenue
Fort Jackson, South Carolina 29207

Electrical Support Services Contract

C.7.4 Attachment 4/Technical Exhibit 4

Contract Price Calculation Worksheets (Electronic)

Part B.3

Basic Rates and Unit Prices

ABCDEFGH
Worksheet B.3.1 - Percentage Rates in Contract, Instructions: Row "4" of Worksheet B.4.1 will automatically populate Row "3" of this Worksheet. Also, Row "4" of Worksheet B.5.1 will automatically populate Row "4" of this. All other values in blank have to be fill-out by Contractor.
2DescriptionBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

3Expected Average Inflation Rates for Materials Purchases0.00%0.00%0.00%0.00%
4Expected Average Inflation Rates for Specialized Vehicles and Equipment0.00%0.00%0.00%0.00%
5Expected Average Wage Increases per Contract Year
6Percentage of Salary Paid by Employer for Social Security and Medicare
7Percentage of Salary Paid by Employer for Healthcare Plan
8Percentage of Salary Paid by Employer for Retirement Plan
9Percentage of Salary Paid by Employer for Occupational Accident & Disability Insurance
10Percentage of Other Payroll Costs Paid by Employer
11Contingencies
12Overtime Rate (Only Input Percentage of Pay Above the Normal Business Hours of the Contract. Example: If Overtime is Paid at 1.75 Times the Normal Business Hours Wage, Then Input 75%).
ABCDEFGH
Worksheet B.3.1 - Percentage Rates in Contract, Instructions: Row "4" of Worksheet B.4.1 will automatically populate Row "3" of this Worksheet. Also, Row "4" of Worksheet B.5.1 will automatically populate Row "4" of this. All other values in blank have to be fill-out by Contractor.
2DescriptionBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

13General & Administrative Costs
14Profit
ABCDEFGH
Worksheet B.3.2 – Regular Basic Hourly Wages without Additional Payroll Costs, Instructions: In Column "D", enter the hourly wages for each position in year 2020 dollars. Do not include any fringe benefits nor other payroll costs. Increases for the other 4 Contract Years will be calculated using the rates listed in Worksheet B.3.1 Row "5".
16DescriptionBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

17Company Head or CEO$ - 0$ - 0$ - 0$ - 0
18Contract Manager (CCM)$ - 0$ - 0$ - 0$ - 0
19Alternate Contract Manager (ACM)$ - 0$ - 0$ - 0$ - 0
20Safety Officer (SO)$ - 0$ - 0$ - 0$ - 0
21Quality Control Manager (QCM)$ - 0$ - 0$ - 0$ - 0
22Superintendent$ - 0$ - 0$ - 0$ - 0
23Foreman or Field Supervisor$ - 0$ - 0$ - 0$ - 0
24Journeyman$ - 0$ - 0$ - 0$ - 0
25Assistant Journeyman$ - 0$ - 0$ - 0$ - 0
26Electrician$ - 0$ - 0$ - 0$ - 0
27Assistant Electrician$ - 0$ - 0$ - 0$ - 0
28Fire Alarm Technician$ - 0$ - 0$ - 0$ - 0
29Assistant Fire Alarm Technician$ - 0$ - 0$ - 0$ - 0
30Laborer$ - 0$ - 0$ - 0$ - 0
31Adm. Support Clerk or Equivalent$ - 0$ - 0$ - 0$ - 0
ABCDEFGH
Worksheet B.3.3 – Regular Basic Hourly Labor Rates Including Fringe Benefits and Additional Payroll Costs, Instructions: No need to do anything; fillers will see this Worksheet been automatically populated using the information listed in Worksheets B.3.1 and B.3.2, and the formulas included in the cells of this Worksheet.
33DescriptionBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

34Company Head or CEO$ - 0$ - 0$ - 0$ - 0$ - 0
35Contract Manager (CCM)$ - 0$ - 0$ - 0$ - 0$ - 0
36Alternate Contract Manager (ACM)$ - 0$ - 0$ - 0$ - 0$ - 0
37Safety Officer (SO)$ - 0$ - 0$ - 0$ - 0$ - 0
38Quality Control Manager (QCM)$ - 0$ - 0$ - 0$ - 0$ - 0
39Superintendent$ - 0$ - 0$ - 0$ - 0$ - 0
40Foreman or Field Supervisor$ - 0$ - 0$ - 0$ - 0$ - 0
41Journeyman$ - 0$ - 0$ - 0$ - 0$ - 0
42Assistant Journeyman$ - 0$ - 0$ - 0$ - 0$ - 0
43Electrician$ - 0$ - 0$ - 0$ - 0$ - 0
44Assistant Electrician$ - 0$ - 0$ - 0$ - 0$ - 0
45Fire Alarm or Lightning Protection Tech.$ - 0$ - 0$ - 0$ - 0$ - 0
46Assistant Fire Alarm Technician$ - 0$ - 0$ - 0$ - 0$ - 0
47Laborer$ - 0$ - 0$ - 0$ - 0$ - 0
48Adm. Support Clerk or Equivalent$ - 0$ - 0$ - 0$ - 0$ - 0
ABCDEFGH
Worksheet B.3.4 – Contractor-owned Vehicles Hourly Use Rate Charges, Instructions: Input in Column "D": Rows "51", "52", "53", "55", "57", "59", "61", "63", "65", "67", and Row "51": Columns "E", "F", "G" & "H", the requested information. The computer will fill-out all other cells. All inputs should be rounded to the nearest whole number amount.
50DescriptionBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

51Percentage of Contractor's Fleet Dedicated to This Contract
52Fuel & Lubricants Contractor Expended in Its Fleet Last Year$ - 0$ - 0$ - 0$ - 0
53Other Maintenance Contractor Expended in Its Fleet Last Year$ - 0$ - 0$ - 0$ - 0
54Adjusted Fuel, Lubricants and Maintenance Contract Hourly Rate$ - 0$ - 0$ - 0$ - 0$ - 0
55Actual Price of Contractor-owned Single Cabin Utility Pick-up Truck$ - 0$ - 0$ - 0$ - 0
56Contract Hourly Rate for Contractor-owned Single Cabin Pick-up Truck$ - 0$ - 0$ - 0$ - 0$ - 0
57Actual Price of Contractor-owned Double or Extended Cabin Utility Pick-up Truck$ - 0$ - 0$ - 0$ - 0
58Contract Hourly Rate for Double or Extended Cabin Pick-up Truck$ - 0$ - 0$ - 0$ - 0$ - 0
ABCDEFGH
Worksheet B.3.4 – Contractor-owned Vehicles Hourly Use Rate Charges, Instructions: Input in Column "D": Rows "51", "52", "53", "55", "57", "59", "61", "63", "65", "67", and Row "51": Columns "E", "F", "G" & "H", the requested information. The computer will fill-out all other cells. All inputs should be rounded to the nearest whole number amount.
50DescriptionBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

59Actual Price of Contractor-owned 15 to 25-FT Boom Single Bucket Truck$ - 0$ - 0$ - 0$ - 0
60Contract Hourly Rate for 15 to 25-FT Boom Single Bucket Truck$ - 0$ - 0$ - 0$ - 0$ - 0
61Actual Price of Contractor-owned 15 to 25-FT Boom Double Bucket Truck$ - 0$ - 0$ - 0$ - 0
62Contract Hourly Rate for 15 to 25-FT Boom Double Bucket Truck$ - 0$ - 0$ - 0$ - 0$ - 0
63Actual Price of Contractor-owned 26 to 40-FT Boom Single Bucket Truck$ - 0$ - 0$ - 0$ - 0
64Contract Hourly Rate for 26 to 40-FT Boom Single Bucket Truck$ - 0$ - 0$ - 0$ - 0$ - 0
65Actual Price of Contractor-owned 26 to 40-FT Boom Double Bucket Truck$ - 0$ - 0$ - 0$ - 0
66Contract Hourly Rate for 26 to 40-FT Boom Double Bucket Truck$ - 0$ - 0$ - 0$ - 0$ - 0
67Actual Price of Contractor-owned 26 to 40-FT Boom Single Bucket Truck w/ Auger$ - 0$ - 0$ - 0$ - 0
68Contract Hourly Rate for 26 to 40-FT Boom Single Bucket Truck with Auger$ - 0$ - 0$ - 0$ - 0$ - 0
ABCDEFGH
Worksheet B.3.5 – Contractor-owned Tools & Equipment Hourly Use Rate Charges, Instructions: Input in Column "D": Rows "71" through "74", "76" through "79", "81" through "83", "85" through "87" and "89" through "93", the requested information. The computer will fill-out all other cells. All inputs should be rounded to the nearest whole number amount.
70DescriptionBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

71Actual Annual Cost of Personal Protection Equipment (PPE) for a Journeyman$ - 0$ - 0$ - 0$ - 0
72Actual Annual Cost of PPE for a High Voltage Interior Electrician$ - 0$ - 0$ - 0$ - 0
73Actual Annual Cost of PPE for a Medium Voltage Interior Electrician$ - 0$ - 0$ - 0$ - 0
74Actual Annual Cost of PPE for Low Voltage Interior Electrician or Fire Alarm Technician$ - 0$ - 0$ - 0$ - 0
75Average Annual PPE Cost$ - 0$ - 0$ - 0$ - 0$ - 0
ABCDEFGH
Worksheet B.3.5 – Contractor-owned Tools & Equipment Hourly Use Rate Charges, Instructions: Input in Column "D": Rows "71" through "74", "76" through "79", "81" through "83", "85" through "87" and "89" through "93", the requested information. The computer will fill-out all other cells. All inputs should be rounded to the nearest whole number amount.
70DescriptionBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

76Actual Annual Cost of Full Tool Kit for a Journeyman$ - 0$ - 0$ - 0$ - 0
77Actual Annual Cost of Full Tool Kit for a High Voltage Interior Electrician$ - 0$ - 0$ - 0$ - 0
78Actual Annual Cost of Full Tool Kit for a Medium Voltage Interior Electrician$ - 0$ - 0$ - 0$ - 0
79Actual Annual Cost of Full Tool Kit for Low Voltage Interior Electrician or Fire Alarm Technician$ - 0$ - 0$ - 0$ - 0
80Average Annual Full Tool Kit Cost$ - 0$ - 0$ - 0$ - 0$ - 0
81Actual Price of Contractor-owned Gas Sump or Trash Pump, Low Pressure, Portable$ - 0$ - 0$ - 0$ - 0
82Actual Price of Contractor-owned Gas Sump or Trash Pump, Low Pressure, Portable$ - 0$ - 0$ - 0$ - 0
83Actual Price of Contractor-owned Gas Sump or Trash Pump, Low Pressure, Portable$ - 0$ - 0$ - 0$ - 0
84Actual Average Price of Contractor-owned Gas Sump or Trash Pump, Any Pressure, Portable$ - 0$ - 0$ - 0$ - 0$ - 0
85Actual Price of Contractor-owned Industrial Fork Lift, Any Size$ - 0$ - 0$ - 0$ - 0
86Actual Price of Contractor-owned Scissor Lift, Any Size$ - 0$ - 0$ - 0$ - 0
87Actual Price of Contractor-owned Straight Boom Man Lift, Any Size$ - 0$ - 0$ - 0$ - 0
88Actual Average Price of Contractor-owned Lifting Devices, Any Size$ - 0$ - 0$ - 0$ - 0$ - 0
Others Not Included in the Request for Proposal (RFP)
89$ - 0$ - 0$ - 0$ - 0
90$ - 0$ - 0$ - 0$ - 0
91$ - 0$ - 0$ - 0$ - 0
92Actual Average Cost of Other Contractor-owned Tools & Equipment Not Initially Included in the RFP$ - 0$ - 0$ - 0$ - 0$ - 0

Page B.3.&P of &N

B4

USAG Fort Jackson, South Carolina
Mission and Installation Contracting Command (MICC)
4340 Magruder Avenue
Fort Jackson, South Carolina 29207

Electrical Support Services Contract

C.7.4 Attachment 4/Technical Exhibit 4

Contract Price Calculation Worksheets (Electronic)

Part B.4

Material Price List Worksheet

ABCDEFGH
Worksheet B.4.1, Instructions: Enter all prices for the Base Contract Year (according to the indicated Unit of Measure) and the Expected Average Inflation Rates (EAIRs) for each Contract Option Year. Those prices must include hauling (as applicable), additional hardware required for set-up and/or installation (such as hangers, clips and others), guarantees, taxes and any other related charges. All prices must be rounded to the nearest whole dollar amount. The use of other materials not listed here needs ACO prior approval. EAIRs should be reasonable.
2DescriptionUnit of MeasureBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

3Expected Average Inflation Rate
4THHN/THW/THWN Wire per AWG#
522CLF$ - 0$ - 0$ - 0$ - 0
612CLF$ - 0$ - 0$ - 0$ - 0
710CLF$ - 0$ - 0$ - 0$ - 0
88CLF$ - 0$ - 0$ - 0$ - 0
96CLF$ - 0$ - 0$ - 0$ - 0
104CLF$ - 0$ - 0$ - 0$ - 0
112CLF$ - 0$ - 0$ - 0$ - 0
121/0CLF$ - 0$ - 0$ - 0$ - 0
132/0CLF$ - 0$ - 0$ - 0$ - 0
143/0CLF$ - 0$ - 0$ - 0$ - 0
154/0CLF$ - 0$ - 0$ - 0$ - 0
16RHH/RHW Wire per AWG#
172CLF$ - 0$ - 0$ - 0$ - 0
181/0CLF$ - 0$ - 0$ - 0$ - 0
192/0CLF$ - 0$ - 0$ - 0$ - 0
203/0CLF$ - 0$ - 0$ - 0$ - 0
214/0CLF$ - 0$ - 0$ - 0$ - 0
22XLP/XLPE Wire per AWG#
232CLF$ - 0$ - 0$ - 0$ - 0
241/0CLF$ - 0$ - 0$ - 0$ - 0
252/0CLF$ - 0$ - 0$ - 0$ - 0
263/0CLF$ - 0$ - 0$ - 0$ - 0
274/0CLF$ - 0$ - 0$ - 0$ - 0
28EMT Conduit per Inner Diameter
291/2"LF$ - 0$ - 0$ - 0$ - 0
303/4"LF$ - 0$ - 0$ - 0$ - 0
311"LF$ - 0$ - 0$ - 0$ - 0
321-1/4"LF$ - 0$ - 0$ - 0$ - 0
331-1/2"LF$ - 0$ - 0$ - 0$ - 0
342"LF$ - 0$ - 0$ - 0$ - 0
352-1/2"LF$ - 0$ - 0$ - 0$ - 0
363"LF$ - 0$ - 0$ - 0$ - 0
37Flexible Schd. 40 PVC Conduit per Inner Diameter
383/4"LF$ - 0$ - 0$ - 0$ - 0
391"LF$ - 0$ - 0$ - 0$ - 0
40IMC Conduit per Inner Diameter
411/2"LF$ - 0$ - 0$ - 0$ - 0
423/4"LF$ - 0$ - 0$ - 0$ - 0
431"LF$ - 0$ - 0$ - 0$ - 0
441-1/4"LF$ - 0$ - 0$ - 0$ - 0
451-1/2"LF$ - 0$ - 0$ - 0$ - 0
46RGS Conduit per Inner Diameter
471"LF$ - 0$ - 0$ - 0$ - 0
481-1/2"LF$ - 0$ - 0$ - 0$ - 0
492"LF$ - 0$ - 0$ - 0$ - 0
503"LF$ - 0$ - 0$ - 0$ - 0
514"LF$ - 0$ - 0$ - 0$ - 0
52Rigid SCHD 40 PVC Conduit per Inner Diameter
533/4"LF$ - 0$ - 0$ - 0$ - 0
541"LF$ - 0$ - 0$ - 0$ - 0
551-1/2"LF$ - 0$ - 0$ - 0$ - 0
562"LF$ - 0$ - 0$ - 0$ - 0
572-1/2"LF$ - 0$ - 0$ - 0$ - 0
583"LF$ - 0$ - 0$ - 0$ - 0
594"LF$ - 0$ - 0$ - 0$ - 0
606"LF$ - 0$ - 0$ - 0$ - 0
61Rigid SCHD 80 PVC Conduit per Inner Diameter
621"LF$ - 0$ - 0$ - 0$ - 0
631-1/2"LF$ - 0$ - 0$ - 0$ - 0
642"LF$ - 0$ - 0$ - 0$ - 0
652-1/2"LF$ - 0$ - 0$ - 0$ - 0
663"LF$ - 0$ - 0$ - 0$ - 0
674"LF$ - 0$ - 0$ - 0$ - 0
685"LF$ - 0$ - 0$ - 0$ - 0
696"LF$ - 0$ - 0$ - 0$ - 0
70Hardware
714" X 2" X 2-1/4" Aluminum Receptacle BoxEACH$ - 0$ - 0$ - 0$ - 0
724" X 4" X 2-1/4" Aluminum Square Receptacle BoxEACH$ - 0$ - 0$ - 0$ - 0
734" X 4" X 2-1/4" Aluminum Octagonal Receptacle BoxEACH$ - 0$ - 0$ - 0$ - 0
744" X 4" X 4" Aluminum Square Junction BoxEACH$ - 0$ - 0$ - 0$ - 0
754" X 4" X 4" Aluminum Octagonal Junction BoxEACH$ - 0$ - 0$ - 0$ - 0
76Single 15 Amp Light SwitchEACH$ - 0$ - 0$ - 0$ - 0
77Double 15 Amp Light SwitchEACH$ - 0$ - 0$ - 0$ - 0
78Triple 15 Amp Light SwitchEACH$ - 0$ - 0$ - 0$ - 0
79Single Light Switch Plastic Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
80Double Light Switch Plastic Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
81Triple Light Switch Plastic Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
82Single Light Switch Metal Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
83Double Light Switch Metal Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
84Triple Light Switch Metal Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
85Single Light Switch Weatherproof Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
86Double Light Switch Weatherproof Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
87Triple Light Switch Weatherproof Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
88Single 15 Amp ReceptacleEACH$ - 0$ - 0$ - 0$ - 0
89Double 15 Amp ReceptacleEACH$ - 0$ - 0$ - 0$ - 0
90Single 20 Amp ReceptacleEACH$ - 0$ - 0$ - 0$ - 0
91Double 20 Amp ReceptacleEACH$ - 0$ - 0$ - 0$ - 0
9215 Amp AFCI Receptacle, with Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
9320 Amp AFCI Receptacle, with Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
9415 Amp GFCI Receptacle, with Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
9520 Amp GFCI Receptacle, with Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
96Single Receptacle Plastic Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
97Double Receptacle Plastic Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
98Single Receptacle Metal Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
99Double Receptacle Metal Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
100Single Receptacle Weatherproof Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
101Double Receptacle Weatherproof Cover PlateEACH$ - 0$ - 0$ - 0$ - 0
102Load Centers / Distribution Panels
1031-phase, 120/208/240 V, 125 Amp Main CBEACH$ - 0$ - 0$ - 0$ - 0
1041-phase, 120/208/240 V, 200 Amp Main CBEACH$ - 0$ - 0$ - 0$ - 0
1053-phase, 120/208/240 V, 200 Amp Main CBEACH$ - 0$ - 0$ - 0$ - 0
1063-phase, 120/208/240 V, 400 Amp Main CBEACH$ - 0$ - 0$ - 0$ - 0
1073-phase, 120/208/240 V, 800 Amp Main CBEACH$ - 0$ - 0$ - 0$ - 0
1083-phase, 277/480 V, 200 Amp Main CBEACH$ - 0$ - 0$ - 0$ - 0
1093-phase, 277/480 V, 400 Amp Main CBEACH$ - 0$ - 0$ - 0$ - 0
1103-phase, 277/480 V, 800 Amp Main CBEACH$ - 0$ - 0$ - 0$ - 0
111Meter Bases
1121-phase, 100 Amp DisconnectEACH$ - 0$ - 0$ - 0$ - 0
1131-phase, 200 Amp DisconnectEACH$ - 0$ - 0$ - 0$ - 0
1143-phase, 200 Amp DisconnectEACH$ - 0$ - 0$ - 0$ - 0
1153-phase, CT/PT, 400 Amps DisconnectEACH$ - 0$ - 0$ - 0$ - 0
1163-phase, CT/PT, 800 Amp DisconnectEACH$ - 0$ - 0$ - 0$ - 0
117Dry-Type Transformers, Indoors
11825 KVA, 1-phase, 277/480 V to 120/208 VEACH$ - 0$ - 0$ - 0$ - 0
11937.5 KVA, 1-phase, 277/480 V to 120/208 VEACH$ - 0$ - 0$ - 0$ - 0
12050 KVA, 1-phase, 277/480 V to 120/208 VEACH$ - 0$ - 0$ - 0$ - 0
121100 KVA, 3-phase, 277/480 V to 120/208 VEACH$ - 0$ - 0$ - 0$ - 0
122150 KVA, 3-phase, 277/480 V to 120/208 VEACH$ - 0$ - 0$ - 0$ - 0
123225 KVA, 3-phase, 277/480 V to 120/208 VEACH$ - 0$ - 0$ - 0$ - 0
Others Not Included in the Request for Proposal (RFP)
124$ - 0$ - 0$ - 0$ - 0
125$ - 0$ - 0$ - 0$ - 0
126$ - 0$ - 0$ - 0$ - 0
127$ - 0$ - 0$ - 0$ - 0
128$ - 0$ - 0$ - 0$ - 0
129$ - 0$ - 0$ - 0$ - 0
130$ - 0$ - 0$ - 0$ - 0
131$ - 0$ - 0$ - 0$ - 0
132$ - 0$ - 0$ - 0$ - 0
133$ - 0$ - 0$ - 0$ - 0
134$ - 0$ - 0$ - 0$ - 0
135$ - 0$ - 0$ - 0$ - 0
136$ - 0$ - 0$ - 0$ - 0
137$ - 0$ - 0$ - 0$ - 0
138$ - 0$ - 0$ - 0$ - 0
139$ - 0$ - 0$ - 0$ - 0
140$ - 0$ - 0$ - 0$ - 0
141$ - 0$ - 0$ - 0$ - 0
142$ - 0$ - 0$ - 0$ - 0
143$ - 0$ - 0$ - 0$ - 0
144$ - 0$ - 0$ - 0$ - 0
145$ - 0$ - 0$ - 0$ - 0
146$ - 0$ - 0$ - 0$ - 0
147$ - 0$ - 0$ - 0$ - 0
148$ - 0$ - 0$ - 0$ - 0
149$ - 0$ - 0$ - 0$ - 0
150$ - 0$ - 0$ - 0$ - 0

Page B.4.&P of &N

B5

USAG Fort Jackson, South Carolina
Mission and Installation Contracting Command (MICC)
4340 Magruder Avenue
Fort Jackson, South Carolina 29207

Electrical Support Services Contract

C.7.4 Attachment 4/Technical Exhibit 4

Contract Price Calculation Worksheets (Electronic)

Part B.5

Specialized Vehicles and Equipment RENTAL Rate Charges Worksheet

ABCDEFGH
Worksheet B.5.1, Instructions: Enter all rental charges for the Base Contract Year and the Expected Average Inflation Rates for each Contract Option Year. Those prices must include mobilization/demobilization, connection set-up/ disconnection, operator wages & benefits (if rented with operator as part of the transaction), fuel & re-fueling, lubrica-tion, clean-up, insurances, taxes and any other related charges. All prices must be rounded to the nearest whole dollar amount. The Expected Average Inflation Rates should be between 2% and 8%.
2DescriptionScheduleBase Contract Year (BCY)Option Year 1
(OY-1)Option Year 2
(OY-2)Option Year 3
(OY-3)Option Year 4

(OY-4)

3Expected Average Inflation Rate

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .