Tabulation of Bids - TX FTFW SAMA 10(1).pdf

Tabulation of Bids Report Date: 11/17/21

1 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Solcitation No: 693C73-21-B-000019

Division: Eastern Federal Lands

State: TX County: Hays

Federal Land: San Marcos Aquatic Resources Center Opened at: Ashburn, VA

Opened by: C. Shawn Long

Date: 09/14/21

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Idea Contracting, LLC $1,371,693.00 433 Starlight Dr Keller Texas 76248

Construction Solutions Group, LLC $1,481,925.00 5512 Elk Valley Estates Dr St. Louis Missouri 63128

Montoya Anderson Construction, Inc. dba MAC, Inc. $1,511,895.00 7701 Cooper Lane Austin Texas 78745

AR6 Construction & Engineering $1,664,808.90 26726 Rockwall Parkway New Braunfels Texas 78132

Alamo City Constructors, Inc. $1,790,545.90 1716 S. San Marcos #215 San Antonio Texas 78207

LaForge and Budd Construction Company, Inc. $2,246,225.00 2020 North 21st Street Parsons Kansas 67357

Engineer's Estimate $1,580,000.00

Johnnie Ordonez Contract Specialist 11/17/2021

Idea Contracting LLC 12/08/2021

2 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0010 15101-0000 MOBILIZATION

Idea Contracting, LLC Lump Sum $120,000.00 Construction Solutions Group, LLC Lump Sum $200,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. Lump Sum $130,000.00 AR6 Construction & Engineering Lump Sum $253,492.23 Alamo City Constructors, Inc. Lump Sum $66,175.00 LaForge and Budd Construction Company, Inc. Lump Sum $450,000.00 Engineer's Estimate ALL LPSM Lump Sum $219,585.00

A0020 15201-0000 CONSTRUCTION SURVEY AND STAKING

Idea Contracting, LLC Lump Sum $8,500.00 Construction Solutions Group, LLC Lump Sum $50,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. Lump Sum $10,000.00 AR6 Construction & Engineering Lump Sum $41,973.57 Alamo City Constructors, Inc. Lump Sum $39,478.00 LaForge and Budd Construction Company, Inc. Lump Sum $50,000.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

A0030 15401-0000 CONTRACTOR TESTING

Idea Contracting, LLC Lump Sum $10,000.00 Construction Solutions Group, LLC Lump Sum $50,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. Lump Sum $50,000.00 AR6 Construction & Engineering Lump Sum $18,307.65 Alamo City Constructors, Inc. Lump Sum $44,862.00 LaForge and Budd Construction Company, Inc. Lump Sum $50,000.00 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

A0040 15705-0100 SOIL EROSION CONTROL, SILT FENCE

Idea Contracting, LLC $2.50 $1,250.00 Construction Solutions Group, LLC $10.00 $5,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $5.00 $2,500.00 AR6 Construction & Engineering $2.49 $1,245.00 Alamo City Constructors, Inc. $2.00 $1,000.00 LaForge and Budd Construction Company, Inc. $7.00 $3,500.00 Engineer's Estimate 500 LNFT $7.00 $3,500.00

A0050 15705-0400 SOIL EROSION CONTROL, EARTH BERMS (ROCK BERM)

Idea Contracting, LLC $5.50 $3,025.00 Construction Solutions Group, LLC $40.00 $22,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $45.00 $24,750.00 AR6 Construction & Engineering $26.23 $14,426.50 Alamo City Constructors, Inc. $48.00 $26,400.00 LaForge and Budd Construction Company, Inc. $35.00 $19,250.00 Engineer's Estimate 550 LNFT $90.00 $49,500.00

3 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0060 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Idea Contracting, LLC $3.00 $8,400.00 Construction Solutions Group, LLC $7.00 $19,600.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $12.00 $33,600.00 AR6 Construction & Engineering $2.37 $6,636.00 Alamo City Constructors, Inc. $4.00 $11,200.00 LaForge and Budd Construction Company, Inc. $5.00 $14,000.00 Engineer's Estimate 2,800 LNFT $10.00 $28,000.00

A0070 15706-1600 SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

Idea Contracting, LLC $5,500.00 $5,500.00 Construction Solutions Group, LLC $5,000.00 $5,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $2,500.00 $2,500.00 AR6 Construction & Engineering $1,601.62 $1,601.62 Alamo City Constructors, Inc. $3,745.00 $3,745.00 LaForge and Budd Construction Company, Inc. $6,000.00 $6,000.00 Engineer's Estimate 1 EACH $2,700.00 $2,700.00

A0080 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Idea Contracting, LLC Lump Sum $15,000.00 Construction Solutions Group, LLC Lump Sum $2,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. Lump Sum $2,500.00 AR6 Construction & Engineering Lump Sum $1,500.00 Alamo City Constructors, Inc. Lump Sum $7,489.00 LaForge and Budd Construction Company, Inc. Lump Sum $30,000.00 Engineer's Estimate ALL LPSM Lump Sum $7,500.00

A0090 15802-0000 WATERING FOR DUST CONTROL

Idea Contracting, LLC Lump Sum $55,000.00 Construction Solutions Group, LLC Lump Sum $10,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. Lump Sum $10,000.00 AR6 Construction & Engineering Lump Sum $10,493.39 Alamo City Constructors, Inc. Lump Sum $62,910.00 LaForge and Budd Construction Company, Inc. Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

A0100 20101-0000 CLEARING AND GRUBBING

Idea Contracting, LLC $7,500.00 $11,250.00 Construction Solutions Group, LLC $13,000.00 $19,500.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $20,000.00 $30,000.00 AR6 Construction & Engineering $13,807.09 $20,710.64 Alamo City Constructors, Inc. $5,991.00 $8,986.50 LaForge and Budd Construction Company, Inc. $10,000.00 $15,000.00 Engineer's Estimate 1.50 ACRE $9,000.00 $13,500.00

4 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0110 20301-1100 REMOVAL OF GATE

Idea Contracting, LLC $3,500.00 $3,500.00 Construction Solutions Group, LLC $2,500.00 $2,500.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $1,500.00 $1,500.00 AR6 Construction & Engineering $1,656.85 $1,656.85 Alamo City Constructors, Inc. $749.00 $749.00 LaForge and Budd Construction Company, Inc. $2,000.00 $2,000.00 Engineer's Estimate 1 EACH $1,000.00 $1,000.00

A0120 20301-1900 REMOVAL OF PIPE CULVERT

Idea Contracting, LLC $3,500.00 $7,000.00 Construction Solutions Group, LLC $1,000.00 $2,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $2,000.00 $4,000.00 AR6 Construction & Engineering $4,639.18 $9,278.36 Alamo City Constructors, Inc. $1,636.00 $3,272.00 LaForge and Budd Construction Company, Inc. $2,000.00 $4,000.00 Engineer's Estimate 2 EACH $1,700.00 $3,400.00

A0130 20301-2400 REMOVAL OF SIGN

Idea Contracting, LLC $50.00 $450.00 Construction Solutions Group, LLC $150.00 $1,350.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $200.00 $1,800.00 AR6 Construction & Engineering $138.07 $1,242.63 Alamo City Constructors, Inc. $75.00 $675.00 LaForge and Budd Construction Company, Inc. $500.00 $4,500.00 Engineer's Estimate 9 EACH $160.00 $1,440.00

A0140 20301-3900 REMOVAL OF PAVEMENT MARKINGS, SYMBOLS AND WORDS

Idea Contracting, LLC $125.00 $250.00 Construction Solutions Group, LLC $150.00 $300.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $250.00 $500.00 AR6 Construction & Engineering $110.46 $220.92 Alamo City Constructors, Inc. $300.00 $600.00 LaForge and Budd Construction Company, Inc. $500.00 $1,000.00 Engineer's Estimate 2 EACH $450.00 $900.00

A0150 20302-0300 REMOVAL OF CURB AND GUTTER, CONCRETE

Idea Contracting, LLC $8.00 $8,000.00 Construction Solutions Group, LLC $3.00 $3,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $7.00 $7,000.00 AR6 Construction & Engineering $11.05 $11,050.00 Alamo City Constructors, Inc. $7.00 $7,000.00 LaForge and Budd Construction Company, Inc. $25.00 $25,000.00 Engineer's Estimate 1,000 LNFT $15.00 $15,000.00

5 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0160 20302-0700 REMOVAL OF FENCE

Idea Contracting, LLC $2.50 $450.00 Construction Solutions Group, LLC $5.00 $900.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $10.00 $1,800.00 AR6 Construction & Engineering $11.11 $1,999.80 Alamo City Constructors, Inc. $15.00 $2,700.00 LaForge and Budd Construction Company, Inc. $15.00 $2,700.00 Engineer's Estimate 180 LNFT $12.00 $2,160.00

A0170 20302-2600 REMOVAL OF PAVEMENT MARKINGS

Idea Contracting, LLC $1.50 $1,725.00 Construction Solutions Group, LLC $1.00 $1,150.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $4.00 $4,600.00 AR6 Construction & Engineering $3.31 $3,806.50 Alamo City Constructors, Inc. $5.00 $5,750.00 LaForge and Budd Construction Company, Inc. $2.00 $2,300.00 Engineer's Estimate 1,150 LNFT $2.00 $2,300.00

A0180 20303-1600 REMOVAL OF PAVEMENT, ASPHALT

Idea Contracting, LLC $6.00 $8,100.00 Construction Solutions Group, LLC $6.00 $8,100.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $15.00 $20,250.00 AR6 Construction & Engineering $13.25 $17,887.50 Alamo City Constructors, Inc. $15.00 $20,250.00 LaForge and Budd Construction Company, Inc. $3.00 $4,050.00 Engineer's Estimate 1,350 SQYD $14.00 $18,900.00

A0190 20303-3200 REMOVAL OF SIDEWALK, CONCRETE

Idea Contracting, LLC $25.00 $375.00 Construction Solutions Group, LLC $30.00 $450.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $54.00 $810.00 AR6 Construction & Engineering $33.14 $497.10 Alamo City Constructors, Inc. $55.00 $825.00 LaForge and Budd Construction Company, Inc. $100.00 $1,500.00 Engineer's Estimate 15 SQYD $40.00 $600.00

A0200 20401-0000 ROADWAY EXCAVATION

Idea Contracting, LLC $9.50 $19,950.00 Construction Solutions Group, LLC $20.00 $42,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $40.00 $84,000.00 AR6 Construction & Engineering $27.61 $57,981.00 Alamo City Constructors, Inc. $41.00 $86,100.00 LaForge and Budd Construction Company, Inc. $40.00 $84,000.00 Engineer's Estimate 2,100 CUYD $30.00 $63,000.00

6 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0210 20402-0000 SUBEXCAVATION

Idea Contracting, LLC $18.00 $61,200.00 Construction Solutions Group, LLC $22.00 $74,800.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $25.00 $85,000.00 AR6 Construction & Engineering $27.61 $93,874.00 Alamo City Constructors, Inc. $34.00 $115,600.00 LaForge and Budd Construction Company, Inc. $40.00 $136,000.00 Engineer's Estimate 3,400 CUYD $33.00 $112,200.00

A0220 20403-0000 UNCLASSIFIED BORROW

Idea Contracting, LLC $42.00 $142,800.00 Construction Solutions Group, LLC $30.00 $102,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $25.00 $85,000.00 AR6 Construction & Engineering $29.82 $101,388.00 Alamo City Constructors, Inc. $50.00 $170,000.00 LaForge and Budd Construction Company, Inc. $50.00 $170,000.00 Engineer's Estimate 3,400 CUYD $31.00 $105,400.00

A0230 20425-1000 DITCH, EXCAVATION

Idea Contracting, LLC $7.50 $12,000.00 Construction Solutions Group, LLC $6.00 $9,600.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $20.00 $32,000.00 AR6 Construction & Engineering $26.51 $42,416.00 Alamo City Constructors, Inc. $27.00 $43,200.00 LaForge and Budd Construction Company, Inc. $10.00 $16,000.00 Engineer's Estimate 1,600 LNFT $30.00 $48,000.00

A0240 20701-0300 SEPARATION-STABILIZATION GEOTEXTILE, CLASS 1, TYPE C

Idea Contracting, LLC $3.00 $16,950.00 Construction Solutions Group, LLC $3.00 $16,950.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $9.00 $50,850.00 AR6 Construction & Engineering $4.14 $23,391.00 Alamo City Constructors, Inc. $4.00 $22,600.00 LaForge and Budd Construction Company, Inc. $6.00 $33,900.00 Engineer's Estimate 5,650 SQYD $2.50 $14,125.00

A0250 21101-1000 ROADWAY OBLITERATION, METHOD 1

Idea Contracting, LLC $4.50 $5,625.00 Construction Solutions Group, LLC $5.00 $6,250.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $15.00 $18,750.00 AR6 Construction & Engineering $16.57 $20,712.50 Alamo City Constructors, Inc. $38.00 $47,500.00 LaForge and Budd Construction Company, Inc. $4.00 $5,000.00 Engineer's Estimate 1,250 SQYD $5.00 $6,250.00

7 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0260 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

Idea Contracting, LLC $4,200.00 $29,400.00 Construction Solutions Group, LLC $400.00 $2,800.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $300.00 $2,100.00 AR6 Construction & Engineering $386.60 $2,706.20 Alamo City Constructors, Inc. $365.00 $2,555.00 LaForge and Budd Construction Company, Inc. $350.00 $2,450.00 Engineer's Estimate 7 CUYD $210.00 $1,470.00

A0270 30101-0000 AGGREGATE BASE (GRADING C, D, OR E)

Idea Contracting, LLC $35.00 $73,500.00 Construction Solutions Group, LLC $32.00 $67,200.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $35.00 $73,500.00 AR6 Construction & Engineering $39.76 $83,496.00 Alamo City Constructors, Inc. $38.00 $79,800.00 LaForge and Budd Construction Company, Inc. $75.00 $157,500.00 Engineer's Estimate 2,100 TON $60.00 $126,000.00

A0280 30302-1000 DITCH RECONDITIONING

Idea Contracting, LLC $5.00 $825.00 Construction Solutions Group, LLC $20.00 $3,300.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $50.00 $8,250.00 AR6 Construction & Engineering $30.93 $5,103.45 Alamo City Constructors, Inc. $16.00 $2,640.00 LaForge and Budd Construction Company, Inc. $15.00 $2,475.00 Engineer's Estimate 165 LNFT $11.00 $1,815.00

A0290 40101-0100 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/8-INCH NOMINAL MAXIMUM SIZE AGGREGATE, <0.3

MILLION ESAL (PG 70-22)

Idea Contracting, LLC $180.00 $189,000.00 Construction Solutions Group, LLC $135.00 $141,750.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $160.00 $168,000.00 AR6 Construction & Engineering $134.76 $141,498.00 Alamo City Constructors, Inc. $137.00 $143,850.00 LaForge and Budd Construction Company, Inc. $170.00 $178,500.00 Engineer's Estimate 1,050 TON $145.00 $152,250.00

8 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0300 41101-1000 PRIME COAT, METHOD 1

Idea Contracting, LLC $15,000.00 $1,500.00 Construction Solutions Group, LLC $10,000.00 $1,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $50,000.00 $5,000.00 AR6 Construction & Engineering $46,170.92 $4,617.09 Alamo City Constructors, Inc. $57,892.00 $5,789.20 LaForge and Budd Construction Company, Inc. $10,000.00 $1,000.00 Engineer's Estimate 0.10 TON $2,500.00 $250.00

A0310 41201-0000 TACK COAT

Idea Contracting, LLC $9,800.00 $980.00 Construction Solutions Group, LLC $10,000.00 $1,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $50,000.00 $5,000.00 AR6 Construction & Engineering $46,170.92 $4,617.09 Alamo City Constructors, Inc. $57,892.00 $5,789.20 LaForge and Budd Construction Company, Inc. $10,000.00 $1,000.00 Engineer's Estimate 0.10 TON $4,500.00 $450.00

A0320 50101-0600 MINOR CONCRETE PAVEMENT, REINFORCED, 6-INCH DEPTH

Idea Contracting, LLC $75.00 $21,750.00 Construction Solutions Group, LLC $70.00 $20,300.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $81.00 $23,490.00 AR6 Construction & Engineering $88.37 $25,627.30 Alamo City Constructors, Inc. $106.00 $30,740.00 LaForge and Budd Construction Company, Inc. $100.00 $29,000.00 Engineer's Estimate 290 SQYD $140.00 $40,600.00

A0330 50101-0700 MINOR CONCRETE PAVEMENT, REINFORCED, 7-INCH DEPTH

Idea Contracting, LLC $75.00 $27,750.00 Construction Solutions Group, LLC $75.00 $27,750.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $90.00 $33,300.00 AR6 Construction & Engineering $99.41 $36,781.70 Alamo City Constructors, Inc. $120.00 $44,400.00 LaForge and Budd Construction Company, Inc. $100.00 $37,000.00 Engineer's Estimate 370 SQYD $190.00 $70,300.00

A0340 60201-0400 12-INCH PIPE CULVERT

Idea Contracting, LLC $180.00 $10,260.00 Construction Solutions Group, LLC $100.00 $5,700.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $100.00 $5,700.00 AR6 Construction & Engineering $132.55 $7,555.35 Alamo City Constructors, Inc. $77.00 $4,389.00 LaForge and Budd Construction Company, Inc. $75.00 $4,275.00 Engineer's Estimate 57 LNFT $60.00 $3,420.00

9 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0350 60202-0500 30-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT (CLASS V)

Idea Contracting, LLC $350.00 $84,000.00 Construction Solutions Group, LLC $125.00 $30,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $250.00 $60,000.00 AR6 Construction & Engineering $386.60 $92,784.00 Alamo City Constructors, Inc. $297.00 $71,280.00 LaForge and Budd Construction Company, Inc. $150.00 $36,000.00 Engineer's Estimate 240 LNFT $150.00 $36,000.00

A0360 60210-0400 END SECTION FOR 12-INCH PIPE CULVERT

Idea Contracting, LLC $3,500.00 $7,000.00 Construction Solutions Group, LLC $400.00 $800.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $1,000.00 $2,000.00 AR6 Construction & Engineering $3,865.99 $7,731.98 Alamo City Constructors, Inc. $1,820.00 $3,640.00 LaForge and Budd Construction Company, Inc. $1,250.00 $2,500.00 Engineer's Estimate 2 EACH $415.00 $830.00

A0370 60211-0900 END SECTION FOR 30-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT (END SECTION

WITH SAFETY BARS)

Idea Contracting, LLC $4,800.00 $19,200.00 Construction Solutions Group, LLC $1,700.00 $6,800.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $3,500.00 $14,000.00 AR6 Construction & Engineering $6,075.12 $24,300.48 Alamo City Constructors, Inc. $7,384.00 $29,536.00 LaForge and Budd Construction Company, Inc. $7,500.00 $30,000.00 Engineer's Estimate 4 EACH $1,150.00 $4,600.00

A0380 60901-0800 CURB, CONCRETE, 10-INCH DEPTH (18-INCH FLUSH)

Idea Contracting, LLC $48.00 $3,120.00 Construction Solutions Group, LLC $50.00 $3,250.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $40.00 $2,600.00 AR6 Construction & Engineering $39.76 $2,584.40 Alamo City Constructors, Inc. $27.00 $1,755.00 LaForge and Budd Construction Company, Inc. $60.00 $3,900.00 Engineer's Estimate 65 LNFT $65.00 $4,225.00

A0390 60902-1000 CURB AND GUTTER, CONCRETE, 12-INCH DEPTH (REINFORCED)

Idea Contracting, LLC $51.00 $31,620.00 Construction Solutions Group, LLC $40.00 $24,800.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $30.00 $18,600.00 AR6 Construction & Engineering $46.39 $28,761.80 Alamo City Constructors, Inc. $26.00 $16,120.00 LaForge and Budd Construction Company, Inc. $60.00 $37,200.00 Engineer's Estimate 620 LNFT $55.00 $34,100.00

10 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0400 60915-1000 WHEELSTOP, CONCRETE

Idea Contracting, LLC $300.00 $10,200.00 Construction Solutions Group, LLC $175.00 $5,950.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $125.00 $4,250.00 AR6 Construction & Engineering $82.84 $2,816.56 Alamo City Constructors, Inc. $180.00 $6,120.00 LaForge and Budd Construction Company, Inc. $150.00 $5,100.00 Engineer's Estimate 34 EACH $200.00 $6,800.00

A0410 61501-0100 SIDEWALK, CONCRETE

Idea Contracting, LLC $51.00 $9,945.00 Construction Solutions Group, LLC $75.00 $14,625.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $72.00 $14,040.00 AR6 Construction & Engineering $71.80 $14,001.00 Alamo City Constructors, Inc. $96.00 $18,720.00 LaForge and Budd Construction Company, Inc. $70.00 $13,650.00 Engineer's Estimate 195 SQYD $80.00 $15,600.00

A0420 61504-1000 ACCESSIBILITY RAMP, CONCRETE

Idea Contracting, LLC $410.00 $14,760.00 Construction Solutions Group, LLC $250.00 $9,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $180.00 $6,480.00 AR6 Construction & Engineering $331.37 $11,929.32 Alamo City Constructors, Inc. $177.00 $6,372.00 LaForge and Budd Construction Company, Inc. $200.00 $7,200.00 Engineer's Estimate 36 SQYD $165.00 $5,940.00

A0430 61901-0900 FENCE, BARBED WIRE, 4 STRAND

Idea Contracting, LLC $122.00 $3,660.00 Construction Solutions Group, LLC $200.00 $6,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $50.00 $1,500.00 AR6 Construction & Engineering $154.64 $4,639.20 Alamo City Constructors, Inc. $45.00 $1,350.00 LaForge and Budd Construction Company, Inc. $50.00 $1,500.00 Engineer's Estimate 30 LNFT $20.00 $600.00

A0440 61902-0900 GATE, METAL (AUTOMATIC SLIDING GATE WITH KEYPAD ENTRY)

Idea Contracting, LLC $18,000.00 $18,000.00 Construction Solutions Group, LLC $75,000.00 $75,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $35,000.00 $35,000.00 AR6 Construction & Engineering $107,500.00 $107,500.00 Alamo City Constructors, Inc. $17,974.00 $17,974.00 LaForge and Budd Construction Company, Inc. $150,000.00 $150,000.00 Engineer's Estimate 1 EACH $70,000.00 $70,000.00

11 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0450 62405-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

Idea Contracting, LLC $4.00 $14,800.00 Construction Solutions Group, LLC $5.00 $18,500.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $3.00 $11,100.00 AR6 Construction & Engineering $11.46 $42,402.00 Alamo City Constructors, Inc. $6.00 $22,200.00 LaForge and Budd Construction Company, Inc. $2.00 $7,400.00 Engineer's Estimate 3,700 SQYD $9.00 $33,300.00

A0460 62501-0000 TURF ESTABLISHMENT

Idea Contracting, LLC $21,458.00 $21,458.00 Construction Solutions Group, LLC $25,000.00 $25,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $25,000.00 $25,000.00 AR6 Construction & Engineering $18,042.01 $18,042.01 Alamo City Constructors, Inc. $35,050.00 $35,050.00 LaForge and Budd Construction Company, Inc. $5,000.00 $5,000.00 Engineer's Estimate 1.00 ACRE $1,000.00 $1,000.00

A0470 63302-0000 SIGN SYSTEM

Idea Contracting, LLC $190.00 $11,590.00 Construction Solutions Group, LLC $100.00 $6,100.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $75.00 $4,575.00 AR6 Construction & Engineering $71.80 $4,379.80 Alamo City Constructors, Inc. $77.00 $4,697.00 LaForge and Budd Construction Company, Inc. $75.00 $4,575.00 Engineer's Estimate 61 SQFT $85.00 $5,185.00

A0480 63316-1000 REMOVE AND RESET SIGN

Idea Contracting, LLC $1,500.00 $1,500.00 Construction Solutions Group, LLC $300.00 $300.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $250.00 $250.00 AR6 Construction & Engineering $276.14 $276.14 Alamo City Constructors, Inc. $150.00 $150.00 LaForge and Budd Construction Company, Inc. $500.00 $500.00 Engineer's Estimate 1 EACH $300.00 $300.00

A0490 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID

Idea Contracting, LLC $3.00 $22,200.00 Construction Solutions Group, LLC $2.00 $14,800.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $3.00 $22,200.00 AR6 Construction & Engineering $0.82 $6,068.00 Alamo City Constructors, Inc. $2.00 $14,800.00 LaForge and Budd Construction Company, Inc. $2.00 $14,800.00 Engineer's Estimate 7,400 LNFT $0.70 $5,180.00

12 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0500 63405-0050 PAVEMENT MARKINGS, SYMBOLS

Idea Contracting, LLC $175.00 $875.00 Construction Solutions Group, LLC $300.00 $1,500.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $250.00 $1,250.00 AR6 Construction & Engineering $121.50 $607.50 Alamo City Constructors, Inc. $449.00 $2,245.00 LaForge and Budd Construction Company, Inc. $500.00 $2,500.00 Engineer's Estimate 5 EACH $220.00 $1,100.00

A0510 63405-0850 PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

Idea Contracting, LLC $350.00 $350.00 Construction Solutions Group, LLC $750.00 $750.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $500.00 $500.00 AR6 Construction & Engineering $110.46 $110.46 Alamo City Constructors, Inc. $749.00 $749.00 LaForge and Budd Construction Company, Inc. $500.00 $500.00 Engineer's Estimate 1 EACH $300.00 $300.00

A0520 63501-0000 TEMPORARY TRAFFIC CONTROL

Idea Contracting, LLC Lump Sum $8,750.00 Construction Solutions Group, LLC Lump Sum $50,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. Lump Sum $25,000.00 AR6 Construction & Engineering Lump Sum $45,563.41 Alamo City Constructors, Inc. Lump Sum $94,484.00 LaForge and Budd Construction Company, Inc. Lump Sum $60,000.00 Engineer's Estimate ALL LPSM Lump Sum $20,000.00

A0530 63601-1000 SYSTEM INSTALLATION, TRAFFIC SIGNAL

Idea Contracting, LLC Lump Sum $165,000.00 Construction Solutions Group, LLC Lump Sum $250,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. Lump Sum $210,000.00 AR6 Construction & Engineering Lump Sum $163,475.99 Alamo City Constructors, Inc. Lump Sum $284,592.00 LaForge and Budd Construction Company, Inc. Lump Sum $225,000.00 Engineer's Estimate ALL LPSM Lump Sum $134,000.00

A0540 63701-0000 FIELD OFFICE

Idea Contracting, LLC $32,000.00 $32,000.00 Construction Solutions Group, LLC $10,000.00 $10,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $30,000.00 $30,000.00 AR6 Construction & Engineering $8,836.54 $8,836.54 Alamo City Constructors, Inc. $31,455.00 $31,455.00 LaForge and Budd Construction Company, Inc. $30,000.00 $30,000.00 Engineer's Estimate 1 EACH $15,000.00 $15,000.00

13 out of 13

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0550 64501-0000 LOCATE UTILITIES

Idea Contracting, LLC Lump Sum $8,500.00 Construction Solutions Group, LLC Lump Sum $3,000.00 Montoya Anderson Construction, Inc. dba MAC, Inc. Lump Sum $5,000.00 AR6 Construction & Engineering Lump Sum $7,511.06 Alamo City Constructors, Inc. Lump Sum $8,088.00 LaForge and Budd Construction Company, Inc. Lump Sum $50,000.00 Engineer's Estimate ALL LPSM Lump Sum $5,000.00

A0560 64620-0400 REMOVE AND RESET MAILBOX

Idea Contracting, LLC $1,900.00 $1,900.00 Construction Solutions Group, LLC $500.00 $500.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $500.00 $500.00 AR6 Construction & Engineering $696.31 $696.31 Alamo City Constructors, Inc. $150.00 $150.00 LaForge and Budd Construction Company, Inc. $1,000.00 $1,000.00 Engineer's Estimate 1 EACH $425.00 $425.00

Total Schedule - All Items

Idea Contracting, LLC $1,371,693.00 Construction Solutions Group, LLC $1,481,925.00 Montoya Anderson Construction, Inc. dba MAC, Inc. $1,511,895.00 AR6 Construction & Engineering $1,664,808.90 Alamo City Constructors, Inc. $1,790,545.90 LaForge and Budd Construction Company, Inc. $2,246,225.00 Engineer's Estimate $1,580,000.00

Bid Error Report Report Date: 12/08/21

1 out of 2

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

No Line Item Errors Found

Bid Error Report Report Date: 12/08/21

2 out of 2

Project No: TX FTFW SAMA 10(1)

Project Name: Realignment of Entrance Road

Schedule: A

Schedule Type: Base

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Alamo City Constructors, Inc. $1,790,545.90 $1,790,545.90

Construction Solutions Group, LLC $1,481,925.00 $1,481,925.00

AR6 Construction & Engineering $1,657,905.36 $1,664,808.90 X

LaForge and Budd Construction Company, Inc. $2,246,225.00 $2,246,225.00

Montoya Anderson Construction, Inc. dba MAC, Inc. $1,509,645.00 $1,511,895.00 X

Idea Contracting, LLC $1,371,693.00 $1,371,693.00

The apparent low bidder is 13.18% below the engineer's estimate.