Tabulation of Bids - Schedules A B C D E - PR ER PRMNT RPR(7) .pdf

T A B U L A T I O N O F B I D S Schedule A Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(7) FLMA No:

Project Name : Signage Repairs on AC-805578, AC-806578, AC-807578, AC-811578, AC-82 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : Bayamón, Cataño, Guaynabo, San Juan, Trujillo Alto, Canóvanas, Ceiba, Faja

Opened at: Ashburn, VA Opened by: Yuliya Kent Date: 5/5/2022

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 5/5/2022

Contract Awarded to: Award Date: 5/25/2022

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 8,745,000.00$

JM Caribbean Builders 9,496,440.00$

JC & Associates Proper 11,096,607.00$

Desarrolladora J.A., Inc 11,436,095.00$

Design Build, LLC 12,357,669.00$

Caribbean Sign Supplie 11,800,943.00$

Island Roads Corporati 17,902,510.00$

693C73-22-B-000008

Yuliya Kent

JM Caribbean Builders Corp.

Contract Specialist

$11,096,607.00

$11,436,095.00

$12,357,669.00

$ 11,800,943.00

$17,902,510.00

693C73-22-C-000014

$9,496,440.00

5/26/2022 FHWA Confidential Page 1 of 1

PR 865, KM. 3.3, Candelaria Ward Toa Baja, PR 00951

#4 Calle Las Brisas Sabana Llana Industrial Park San Juan, PR 00924

Bovoni 1A-1 St. Thomas, VI 00802

Carr 459 Km. 15.1 Bo. Bejucos Isabela, PR 00662

Carr 835 Km. 0.5 Bo Mamey I Guaynabo, PR 00969

Carr 2 Km. 19.4 Toa Baja, PR 00951

T A B U L A T I O N O F B I D S T A B U L A T I O N O F B I D S 'Bid Tabs'!$F$9:$S$70 'Bid Tabs'!$H$7:$S$7 'Bid Tabs'!$H$3:$S$3 1 2 3 5 4 6

Schedule A Total of Bid Items: 8,745,000.00$ 8.6% 9,496,440.00$ 26.9% 11,096,607.00$ 30.8% 11,436,095.00$ 41.3% 12,357,669.00$ 34.9% 11,800,943.00$ 104.7% 17,902,510.00$

Project No: PR ST ER PRMNT RPR(7)

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15001-0000

Line A0020 ALL LPSM 158,000.00$ 158,000.00$ 8,827.00$ 175,000.00$ 180,000.00$ 50,000.00$ 527,100.00$ 25,000.00$

15100-1000

Line A0040 ALL LPSM 497,823.00$ 497,823.00$ 855,501.00$ 800,000.00$ 1,112,000.00$ 715,000.00$ 581,833.00$ 1,790,000.00$

15102-0000

Line A0060 1 CTSM 460,000.00$ 460,000.00$ 460,000.00$ 460,000.00$ 460,000.00$ 460,000.00$ 460,000.00$ 460,000.00$

15401-0000

Line A0080 ALL LPSM 58,000.00$ 58,000.00$ 19,194.00$ 36,870.00$ 90,000.00$ 10,000.00$ 399,766.00$ 15,000.00$

15401-1000

Line A0100 ALL LPSM 30,000.00$ 30,000.00$ 36,240.00$ 70,000.00$ 50,000.00$ 100,000.00$ 178,500.00$ 10,000.00$

15501-0000

Line A0120 ALL LPSM 16,000.00$ 16,000.00$ 16,248.00$ 28,650.00$ 80,000.00$ 17,000.00$ 50,000.00$ 25,000.00$

61101-0000

Line A0140 27 MO 5,000.00$ 135,000.00$ 136,998.00$ 216,000.00$ 189,000.00$ 178,200.00$ 135,000.00$ 54,000.00$

61310-1000

Line A0160 46,350 SQFT 58.00$ 2,688,300.00$ 2,873,700.00$ 2,827,350.00$ 3,244,500.00$ 3,476,250.00$ 2,966,400.00$ 5,747,400.00$

61310-2000

Line A0180 13,560 SQFT 58.00$ 786,480.00$ 962,760.00$ 881,400.00$ 1,139,040.00$ 1,220,400.00$ 867,840.00$ 1,966,200.00$

61310-3000

Line A0200 14,120 SQFT 57.00$ 804,840.00$ 1,016,640.00$ 677,760.00$ 1,355,520.00$ 1,482,600.00$ 903,680.00$ 2,358,040.00$

61310-4000

Line A0220 11,580 SQFT 57.00$ 660,060.00$ 706,380.00$ 903,240.00$ 1,111,680.00$ 1,215,900.00$ 741,120.00$ 1,933,860.00$

61310-5000

Line A0240 2,280 SQFT 58.00$ 132,240.00$ 442,320.00$ 604,200.00$ 218,880.00$ 239,400.00$ 590,520.00$ 380,760.00$

61310-6000

Line A0260 268 SQFT 69.00$ 18,492.00$ 45,024.00$ 53,600.00$ 29,212.00$ 31,624.00$ 69,412.00$ 50,652.00$

61310-7000

Line A0280 55 SQFT 58.00$ 3,190.00$ 3,630.00$ 3,300.00$ 6,985.00$ 7,425.00$ 3,905.00$ 12,100.00$

61310-8000

Line A0300 445 SQFT 58.00$ 25,810.00$ 84,550.00$ 87,220.00$ 55,625.00$ 60,075.00$ 115,255.00$ 96,120.00$

61310-8100

Line A0320 175 SQFT 105.00$ 18,375.00$ 32,200.00$ 29,400.00$ 21,875.00$ 23,625.00$ 41,125.00$ 37,800.00$

61311-0000

Line A0340 150 SQFT 193.00$ 28,950.00$ 29,700.00$ 31,800.00$ 18,300.00$ 19,500.00$ 35,250.00$ 31,800.00$

61311-2000

Line A0360 3,200 SQFT 163.00$ 521,600.00$ 617,600.00$ 889,600.00$ 384,000.00$ 416,000.00$ 828,800.00$ 659,200.00$

61311-3000

Line A0380 224 SQFT 105.00$ 23,520.00$ 25,312.00$ 20,160.00$ 27,328.00$ 29,120.00$ 63,168.00$ 47,488.00$

61311-4000

Line A0400 52 SQFT 99.00$ 5,148.00$ 8,944.00$ 15,600.00$ 7,332.00$ 7,800.00$ 3,692.00$ 11,024.00$

61312-2000

Line A0420 906 SQFT 78.00$ 70,668.00$ 103,284.00$ 97,848.00$ 110,532.00$ 117,780.00$ 64,326.00$ 221,970.00$

61312-3000

Line A0440 558 SQFT 66.00$ 36,828.00$ 63,612.00$ 33,480.00$ 68,076.00$ 72,540.00$ 39,618.00$ 118,296.00$

62100-1000

Line A0460 639 Each 216.00$ 138,024.00$ 94,572.00$ 140,580.00$ 90,099.00$ 95,850.00$ 150,165.00$ 159,750.00$

62100-2000

Line A0480 2,813 Each 226.00$ 635,738.00$ 416,324.00$ 646,990.00$ 396,633.00$ 421,950.00$ 728,567.00$ 703,250.00$

62101-1000

Line A0500 94 Each 221.00$ 20,774.00$ 13,912.00$ 23,500.00$ 13,254.00$ 14,100.00$ 22,090.00$ 47,000.00$

63800-1000

Line A0520 ALL LPSM 360,000.00$ 360,000.00$ 86,945.00$ 264,274.00$ 600,000.00$ 800,000.00$ 637,651.00$ 250,000.00$

66100-1000

Line A0540 24 Each 3,500.00$ 84,000.00$ 63,240.00$ 88,800.00$ 84,000.00$ 72,000.00$ 72,000.00$ 48,000.00$

91300-5000

Line A0560 11,217 Each 20.00$ 224,340.00$ 201,906.00$ 897,360.00$ 246,774.00$ 785,190.00$ 336,510.00$ 560,850.00$

91300-6000

Line A0580 14 Each 450.00$ 6,300.00$ 5,922.00$ 7,000.00$ 7,000.00$ 14,840.00$ 8,400.00$ 700.00$

91300-7000

Line A0600 725 SQFT 40.00$ 29,000.00$ 15,950.00$ 18,125.00$ 15,950.00$ 145,000.00$ 21,750.00$ 36,250.00$

93501-0000

Line A0620 45 Each 1,500.00$ 67,500.00$ 49,005.00$ 67,500.00$ 22,500.00$ 58,500.00$ 157,500.00$ 45,000.00$

Engineer's Estimate

1,089.00$ 1,500.00$ 500.00$ 1,300.00$ 3,500.00$ 1,000.00$

22.00$ 25.00$ 22.00$ 200.00$ 30.00$ 50.00$

423.00$ 500.00$ 500.00$ 1,060.00$ 600.00$ 50.00$

18.00$ 80.00$ 22.00$ 70.00$ 30.00$ 50.00$

2,635.00$ 3,700.00$ 3,500.00$ 3,000.00$ 3,000.00$ 2,000.00$

86,945.00$ 264,274.00$ 600,000.00$ 800,000.00$ 637,651.00$ 250,000.00$

148.00$ 250.00$ 141.00$ 150.00$ 235.00$ 500.00$

148.00$ 230.00$ 141.00$ 150.00$ 259.00$ 250.00$

148.00$ 220.00$ 141.00$ 150.00$ 235.00$ 250.00$

114.00$ 60.00$ 122.00$ 130.00$ 71.00$ 212.00$

114.00$ 108.00$ 122.00$ 130.00$ 71.00$ 245.00$

172.00$ 300.00$ 141.00$ 150.00$ 71.00$ 212.00$

113.00$ 90.00$ 122.00$ 130.00$ 282.00$ 212.00$

193.00$ 278.00$ 120.00$ 130.00$ 259.00$ 206.00$

198.00$ 212.00$ 122.00$ 130.00$ 235.00$ 212.00$

184.00$ 168.00$ 125.00$ 135.00$ 235.00$ 216.00$

190.00$ 196.00$ 125.00$ 135.00$ 259.00$ 216.00$

66.00$ 60.00$ 127.00$ 135.00$ 71.00$ 220.00$

168.00$ 200.00$ 109.00$ 118.00$ 259.00$ 189.00$

194.00$ 265.00$ 96.00$ 105.00$ 259.00$ 167.00$

61.00$ 78.00$ 96.00$ 105.00$ 64.00$ 167.00$

72.00$ 48.00$ 96.00$ 105.00$ 64.00$ 167.00$

71.00$ 65.00$ 84.00$ 90.00$ 64.00$ 145.00$

62.00$ 61.00$ 70.00$ 75.00$ 64.00$ 124.00$

5,074.00$ 8,000.00$ 7,000.00$ 6,600.00$ 5,000.00$ 2,000.00$

16,248.00$ 28,650.00$ 80,000.00$ 17,000.00$ 50,000.00$ 25,000.00$

36,240.00$ 70,000.00$ 50,000.00$ 100,000.00$ 178,500.00$ 10,000.00$

527,100.00$ 25,000.00$

800,000.00$ 1,112,000.00$ 715,000.00$ 581,833.00$ 1,790,000.00$

460,000.00$ 460,000.00$ 460,000.00$ 460,000.00$ 460,000.00$ 460,000.00$

Island Roads CorporationJM Caribbean Builders Corp.JC & Associates Property Manamgement Group, Inc.Desarrolladora J.A., Inc. Design Build, LLC Caribbean Sign Supplies Manufacturers, Inc.

855,501.00$

8,827.00$ 175,000.00$ 180,000.00$ 50,000.00$

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Traffic Sign Assembly, Code I

Traffic Sign Assembly, Code O

Traffic Sign Assembly, Code R

Field Office

Traffic Sign Assembly, Code A

Traffic Sign Assembly, Code B

Traffic Sign Assembly, Code C

Traffic Sign Assembly, Code D

Traffic Sign Assembly, Code E

Object Markers

Maintenance of Traffic

Project Funding Sign

Removal of Existing Traffic Signs (Ground Mounted)

Removal of Existing Traffic Signs (Breakaway)

Traffic Sign Assembly, Code S

Traffic Sign Assembly, Code U

Traffic Sign Assembly, Code GG

Traffic Sign Assembly, Code HH

Kilometer Marker

Hectometer Marker

Cultural Resource Protection and Monitoring

Construction Schedule

Traffic Sign Assembly, Code F

Traffic Sign Assembly, Code G

Traffic Sign Assembly, Code H

Contractor Testing

19,194.00$ 36,870.00$ 90,000.00$ 10,000.00$ 399,766.00$ 15,000.00$

Removal of Existing Traffic Signs (Overhead)

Locate Utility, Test Pit

Project Name: Signage Repairs on AC-805578, AC-806578, AC-807578, AC-811578, AC-825578 & AC-827578

5/26/2022 Page 1 of 1

Schedule B Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(7) FLMA No:

Project Name : Guardrail Repairs on AC-806578 & AC-825578 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : Municipalities of Aguas Buenas, Caguas, Cidra, Gurabo, Las Piedras, San Lore

Opened at: Ashburn, VA Opened by: Yuliya Kent Date: 5/5/2022

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 5/5/2022

Contract Awarded to: Award Date: 5/25/2022

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 3,200,000.00$

JM Caribbean Builders 4,098,500.00$

JC & Associates Proper 3,970,695.00$

Desarrolladora J.A., Inc 4,615,450.00$

Design Build, LLC 5,654,150.00$

Caribbean Sign Supplie 5,938,034.00$

Island Roads Corporati 8,754,250.00$

693C73-22-C-000014

$4,098,500.00

$3,970,695.00

$4,615,450.00

$5,654,150.00

$5,938,034.00

$8,754,250.00

693C73-22-B-000008

Yuliya Kent

JM Caribbean Builders Corp.

Contract Specialist

5/26/2022 FHWA Confidential Page 1 of 1

Carr 835 Km. 0.5 Bo Mamey I Guaynabo, PR 00969

Carr 2 Km. 19.4 Toa Baja, PR 00951

Carr 459 Km. 15.1 Bo. Bejucos Isabela, PR 00662

PR 865, KM. 3.3, Candelaria Ward Toa Baja, PR 00951

#4 Calle Las Brisas Sabana Llana Industrial Park San Juan, PR 00924

Bovoni 1A-1 St. Thomas, VI 00802

Schedule B Total of Bid Items: 3,200,000.00$ 28.1% 4,098,500.00$ 24.1% 3,970,695.00$ 44.2% 4,615,450.00$ 76.7% 5,654,150.00$ 85.6% 5,938,034.00$ 173.6% 8,754,250.00$ Project No: PR ST ER PRMNT RPR(7)

Project Name: Guardrail Repairs on AC-806578 & AC-825578

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15001-0000

Line B0020 ALL LPSM 57,000.00$ 57,000.00$ 10,513.00$ 75,000.00$ 25,000.00$ 25,000.00$ 20,000.00$ 10,000.00$

15100-1000

Line B0040 ALL LPSM 171,290.00$ 171,290.00$ 359,879.00$ 80,000.00$ 282,000.00$ 200,000.00$ 228,711.00$ 875,000.00$

15102-0000

Line B0060 1 CTSM 173,000.00$ 173,000.00$ 173,000.00$ 173,000.00$ 173,000.00$ 173,000.00$ 173,000.00$ 173,000.00$

15401-0000

Line B0080 ALL LPSM 21,000.00$ 21,000.00$ 5,213.00$ 4,175.00$ 15,000.00$ 6,600.00$ 187,098.00$ 10,000.00$

15401-1000

Line B0100 ALL LPSM 37,000.00$ 37,000.00$ 11,000.00$ 22,500.00$ 15,000.00$ 50,000.00$ 85,000.00$ 10,000.00$

15501-0000

Line B0120 ALL LPSM 15,000.00$ 15,000.00$ 5,060.00$ 24,150.00$ 10,000.00$ 5,000.00$ 49,000.00$ 10,000.00$

21201-1000

Line B0140 1 CTSM 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$

60600-1000

Line B0160 19,350 M 110.00$ 2,128,500.00$ 2,883,150.00$ 2,834,775.00$ 3,483,000.00$ 4,257,000.00$ 3,792,600.00$ 5,805,000.00$

60600-4000

Line B0180 18,180 M 12.00$ 218,160.00$ 254,520.00$ 254,520.00$ 272,700.00$ 363,600.00$ 363,600.00$ 909,000.00$

60604-3100

Line B0200 4 Each 2,500.00$ 10,000.00$ 17,160.00$ 12,000.00$ 16,000.00$ 18,400.00$ 16,000.00$ 34,000.00$

61101-0000

Line B0220 8 MO 5,000.00$ 40,000.00$ 41,936.00$ 64,000.00$ 24,000.00$ 52,800.00$ 40,000.00$ 16,000.00$

63800-1000

Line B0240 ALL LPSM 131,000.00$ 131,000.00$ 83,751.00$ 50,000.00$ 100,000.00$ 250,000.00$ 602,810.00$ 250,000.00$

91001-3000

Line B0260 4 Each 5,500.00$ 22,000.00$ 33,008.00$ 24,000.00$ 28,000.00$ 60,000.00$ 35,000.00$ 20,000.00$

93101-1000

Line B0280 1,535 M 30.00$ 46,050.00$ 125,870.00$ 222,575.00$ 76,750.00$ 76,750.00$ 75,215.00$ 537,250.00$

93501-0000

Line B0300 70 Each 1,500.00$ 105,000.00$ 69,440.00$ 105,000.00$ 70,000.00$ 91,000.00$ 245,000.00$ 70,000.00$

Contractor Testing

5,213.00$ 4,175.00$ 15,000.00$ 6,600.00$ 187,098.00$ 10,000.00$

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Reconditioning of Shoulders and Ditches

W-Beam Guardrail, Single Face

Removal, Storage and Delivery of Existing Guardrail

Thrie-Beam Transition, Type II

Field Office

Maintenance of Traffic

Cultural Resource Protection and Monitoring

Construction Schedule

Bridge Transition Upgrade

Removal and Disposal of Lead Based Paint (Painted Guardrail)

Locate Utility, Test Pit

75,000.00$ 25,000.00$ 25,000.00$

Island Roads CorporationJM Caribbean Builders Corp. Associates Property Management Grou Desarrolladora J.A., Inc. Design Build, LLC ribbean Sign Supplies Manufacturers, I

359,879.00$

10,513.00$

11,000.00$ 22,500.00$ 15,000.00$ 50,000.00$ 85,000.00$ 10,000.00$

20,000.00$ 10,000.00$

80,000.00$ 282,000.00$ 200,000.00$ 228,711.00$ 875,000.00$

173,000.00$ 173,000.00$ 173,000.00$ 173,000.00$ 173,000.00$ 173,000.00$

149.00$ 146.50$ 180.00$ 220.00$ 196.00$ 300.00$

25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$

5,060.00$ 24,150.00$ 10,000.00$ 5,000.00$ 49,000.00$ 10,000.00$

4,290.00$ 3,000.00$ 4,000.00$ 4,600.00$ 4,000.00$ 8,500.00$

14.00$ 14.00$ 15.00$ 20.00$ 20.00$ 50.00$

83,751.00$ 50,000.00$ 100,000.00$ 250,000.00$ 602,810.00$ 250,000.00$

5,242.00$ 8,000.00$ 3,000.00$ 6,600.00$ 5,000.00$ 2,000.00$

82.00$ 145.00$ 50.00$ 50.00$ 49.00$ 350.00$

8,252.00$ 6,000.00$ 7,000.00$ 15,000.00$ 8,750.00$ 5,000.00$

992.00$ 1,500.00$ 1,000.00$ 1,300.00$ 3,500.00$ 1,000.00$

Engineer's Estimate

Schedule C Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(7) FLMA No:

Project Name : Guardrail Repairs on AC-805578 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : Municipalities of Canóvanas, Ceiba, Fajardo, Juncos, Loíza, Luquillo, & Rio Gra

Opened at: Ashburn, VA Opened by: Yuliya Kent Date: 5/5/2022

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 5/5/2022

Contract Awarded to: Award Date: 5/25/2022

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 2,740,000.00$

JM Caribbean Builders 3,470,000.00$

JC & Associates Proper 3,509,788.00$

Desarrolladora J.A., Inc 4,081,550.00$

Design Build, LLC 4,818,160.00$

Caribbean Sign Supplie 5,631,732.00$

Island Roads Corporati 7,450,700.00$

693C73-22-B-000008

Yuliya Kent

JM Caribbean Builders Corp.

Contract Specialist

$ 3,509,788.00

$4,081,550.00

$4,818,160.00

$5,631,732.00

$7,450,700.00

693C73-22-B-000014

$3,470,000.00

5/26/2022 FHWA Confidential Page 1 of 1

Carr 2 Km. 19.4 Toa Baja, PR 00951

Carr 835 Km. 0.5 Bo Mamey I Guaynabo, PR 00969

Carr 459 Km. 15.1 Bo. Bejucos Isabela, PR 00662

PR 865, KM. 3.3, Candelaria Ward Toa Baja, PR 00951

#4 Calle Las Brisas Sabana Llana Industrial Park San Juan, PR 00924

Schedule C Total of Bid Items: 2,740,000.00$ 26.6% 3,470,000.00$ 28.1% 3,509,788.00$ 49.0% 4,081,550.00$ 75.8% 4,818,160.00$ 105.5% 5,631,732.00$ 171.9% 7,450,700.00$ Project No: PR ST ER PRMNT RPR(7)

Project Name: Guardrail Repairs on AC-805578

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

1 15001-0000

1 Line C0020 ALL LPSM 49,000.00$ 49,000.00$ 2,756.00$ 75,000.00$ 25,000.00$ 10,000.00$ 15,714.00$ 10,000.00$

2 15100-1000

2 Line C0040 ALL LPSM 146,300.00$ 146,300.00$ 304,934.00$ 80,000.00$ 251,000.00$ 150,000.00$ 75,307.00$ 745,000.00$

3 15102-0000

3 Line C0060 1 CTSM 136,000.00$ 136,000.00$ 136,000.00$ 136,000.00$ 136,000.00$ 136,000.00$ 136,000.00$ 136,000.00$

4 15401-0000

4 Line C0080 ALL LPSM 18,000.00$ 18,000.00$ 3,342.00$ 18,800.00$ 15,000.00$ 7,000.00$ 64,207.00$ 10,000.00$

5 15401-1000

5 Line C0100 ALL LPSM 30,000.00$ 30,000.00$ 5,450.00$ 10,500.00$ 15,000.00$ 18,000.00$ 80,750.00$ 10,000.00$

6 15501-0000

6 Line C0120 ALL LPSM 15,000.00$ 15,000.00$ 2,507.00$ 19,600.00$ 10,000.00$ 8,000.00$ 49,000.00$ 15,000.00$

7 21201-1000

7 Line C0140 1 CTSM 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$

8 60600-1000

8 Line C0160 15,640 M 110.00$ 1,720,400.00$ 2,314,720.00$ 2,404,650.00$ 2,893,400.00$ 3,440,800.00$ 3,706,680.00$ 4,692,000.00$

9 60600-4000

9 Line C0180 13,410 M 12.00$ 160,920.00$ 201,150.00$ 187,740.00$ 201,150.00$ 268,200.00$ 268,200.00$ 670,500.00$

10 60604-3100

10 Line C0200 25 Each 2,500.00$ 62,500.00$ 106,275.00$ 75,000.00$ 100,000.00$ 125,000.00$ 100,000.00$ 125,000.00$

11 63800-1000

11 Line C0220 ALL LPSM 112,000.00$ 112,000.00$ 50,131.00$ 50,000.00$ 100,000.00$ 200,000.00$ 601,030.00$ 200,000.00$

12 91001-3000

12 Line C0240 18 Each 5,500.00$ 99,000.00$ 94,986.00$ 108,000.00$ 126,000.00$ 270,000.00$ 180,000.00$ 180,000.00$

13 91001-5100

13 Line C0260 7 Each 5,500.00$ 38,500.00$ 53,844.00$ 32,550.00$ 49,000.00$ 35,000.00$ 70,000.00$ 70,000.00$

14 93101-1000

14 Line C0280 1,360 M 30.00$ 40,800.00$ 111,520.00$ 197,200.00$ 68,000.00$ 68,000.00$ 61,200.00$ 476,000.00$

15 93101-2000

15 Line C0300 24 SQM 170.00$ 4,080.00$ 1,560.00$ 7,248.00$ 12,000.00$ 2,160.00$ 6,144.00$ 31,200.00$

16 93501-0000

16 Line C0320 55 Each 1,500.00$ 82,500.00$ 55,825.00$ 82,500.00$ 55,000.00$ 55,000.00$ 192,500.00$ 55,000.00$

Contractor Testing

3,342.00$ 18,800.00$ 15,000.00$ 7,000.00$ 64,207.00$ 10,000.00$

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Locate Utility, Test Pit

Reconditioning of Shoulders and Ditches

W-Beam Guardrail, Single Face

Removal, Storage and Delivery of Existing Guardrail

Thrie-Beam Transition, Type II

Maintenance of Traffic

Bridge Transition Upgrade

Cultural Resource Protection and Monitoring

Construction Schedule

New Transition Module (Less than 45mph)

Removal and Disposal of Lead Based Paint (Painted Guardrail)

Removal and Disposal of Lead Based Paint (Painted Concrete Barrier)

75,000.00$ 25,000.00$ 10,000.00$

Island Roads CorporationJM Caribbean Builders Corp. Associates Property Management Grou Desarrolladora J.A., Inc. Design Build, LLC ribbean Sign Supplies Manufacturers, I

304,934.00$

2,756.00$

5,450.00$ 10,500.00$ 15,000.00$ 18,000.00$ 80,750.00$ 10,000.00$

15,714.00$ 10,000.00$

80,000.00$ 251,000.00$ 150,000.00$ 75,307.00$ 745,000.00$

136,000.00$ 136,000.00$ 136,000.00$ 136,000.00$ 136,000.00$ 136,000.00$

148.00$ 153.75$ 185.00$ 220.00$ 237.00$ 300.00$

25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$

2,507.00$ 19,600.00$ 10,000.00$ 8,000.00$ 49,000.00$ 15,000.00$

4,251.00$ 3,000.00$ 4,000.00$ 5,000.00$ 4,000.00$ 5,000.00$

15.00$ 14.00$ 15.00$ 20.00$ 20.00$ 50.00$

5,277.00$ 6,000.00$ 7,000.00$ 15,000.00$ 10,000.00$ 10,000.00$

50,131.00$ 50,000.00$ 100,000.00$ 200,000.00$ 601,030.00$ 200,000.00$

82.00$ 145.00$ 50.00$ 50.00$ 45.00$ 350.00$

7,692.00$ 4,650.00$ 7,000.00$ 5,000.00$ 10,000.00$ 10,000.00$

1,015.00$ 1,500.00$ 1,000.00$ 1,000.00$ 3,500.00$ 1,000.00$

65.00$ 302.00$ 500.00$ 90.00$ 256.00$ 1,300.00$

Engineer's Estimate

Schedule D Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(7) FLMA No:

Project Name : Guardrail Repairs on AC-811578 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : Municipalities of Culebra, Humacao, Maunabo, Patillas & Yabucoa

Opened at: Ashburn, VA Opened by: Yuliya Kent Date: 5/5/2022

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 5/5/2022

Contract Awarded to: Award Date: 5/25/2022

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 1,585,000.00$

JM Caribbean Builders 1,953,000.00$

JC & Associates Proper 1,953,300.00$

Desarrolladora J.A., Inc 2,371,250.00$

Design Build, LLC 2,650,350.00$

Caribbean Sign Supplie 2,732,605.00$

Island Roads Corporati 4,217,900.00$

693C73-22-B-000014

$1,953,000.00

$1,953,300.00

$2,371,250.00

$2,650,350.00

$2,732,605.00

$4,217,900.00

693C73-22-B-000008

Yuliya Kent

JM Caribbean Builders Corp.

Contract Specialist

5/26/2022 FHWA Confidential Page 1 of 1

Bovoni 1A-1 St. Thomas, VI 00802

#4 Calle Las Brisas Sabana Llana Industrial Park San Juan, PR 00924

PR 865, KM. 3.3, Candelaria Ward Toa Baja, PR 00951

Carr 459 Km. 15.1 Bo. Bejucos Isabela, PR 00662

Carr 835 Km. 0.5 Bo Mamey I Guaynabo, PR 00969

Carr 2 Km. 19.4 Toa Baja, PR 00951

Schedule D Total of Bid Items: 1,585,000.00$ 23.2% 1,953,000.00$ 23.2% 1,953,300.00$ 49.6% 2,371,250.00$ 67.2% 2,650,350.00$ 72.4% 2,732,605.00$ 166.1% 4,217,900.00$ Project No: PR ST ER PRMNT RPR(7)

Project Name: Guardrail Repairs on AC-811578

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

1 15001-0000

1 Line D0020 ALL LPSM 28,000.00$ 28,000.00$ 2,688.00$ 75,000.00$ 20,000.00$ 7,000.00$ 7,143.00$ 10,000.00$

2 15100-1000

2 Line D0040 ALL LPSM 95,825.00$ 95,825.00$ 178,219.00$ 80,000.00$ 176,000.00$ 75,000.00$ 47,177.00$ 420,000.00$

3 15102-0000

3 Line D0060 1 CTSM 91,000.00$ 91,000.00$ 91,000.00$ 91,000.00$ 91,000.00$ 91,000.00$ 91,000.00$ 91,000.00$

4 15401-0000

4 Line D0080 ALL LPSM 10,000.00$ 10,000.00$ 3,212.00$ 1,875.00$ 15,000.00$ 6,600.00$ 74,880.00$ 10,000.00$

5 15401-1000

5 Line D0100 ALL LPSM 20,000.00$ 20,000.00$ 5,435.00$ 6,000.00$ 15,000.00$ 12,000.00$ 46,750.00$ 10,000.00$

6 15501-0000

6 Line D0120 ALL LPSM 15,000.00$ 15,000.00$ 1,522.00$ 19,600.00$ 10,000.00$ 4,000.00$ 49,000.00$ 5,000.00$

7 21201-1000

7 Line D0140 1 CTSM 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$

8 60600-1000

8 Line D0160 9,600 M 110.00$ 1,056,000.00$ 1,430,400.00$ 1,382,400.00$ 1,728,000.00$ 2,112,000.00$ 1,891,200.00$ 2,880,000.00$

9 60600-4000

9 Line D0180 9,600 M 12.00$ 115,200.00$ 144,000.00$ 134,400.00$ 144,000.00$ 192,000.00$ 192,000.00$ 480,000.00$

10 63800-1000

10 Line D0200 ALL LPSM 63,000.00$ 63,000.00$ 16,014.00$ 50,000.00$ 100,000.00$ 75,000.00$ 171,500.00$ 100,000.00$

11 93101-1000

11 Line D0220 245 M 55.00$ 13,475.00$ 20,090.00$ 35,525.00$ 12,250.00$ 12,250.00$ 14,455.00$ 151,900.00$

12 93501-0000

12 Line D0240 35 Each 1,500.00$ 52,500.00$ 35,420.00$ 52,500.00$ 35,000.00$ 38,500.00$ 122,500.00$ 35,000.00$

Engineer's Estimate

1,012.00$ 1,500.00$ 1,000.00$ 1,100.00$ 3,500.00$ 1,000.00$

82.00$ 145.00$ 50.00$ 50.00$ 59.00$ 620.00$

16,014.00$ 50,000.00$ 100,000.00$ 75,000.00$ 171,500.00$ 100,000.00$

15.00$ 14.00$ 15.00$ 20.00$ 20.00$ 50.00$

149.00$ 144.00$ 180.00$ 220.00$ 197.00$ 300.00$

25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$

1,522.00$ 19,600.00$ 10,000.00$ 4,000.00$ 49,000.00$ 5,000.00$

5,435.00$ 6,000.00$ 15,000.00$ 12,000.00$ 46,750.00$ 10,000.00$

7,143.00$ 10,000.00$

80,000.00$ 176,000.00$ 75,000.00$ 47,177.00$ 420,000.00$

91,000.00$ 91,000.00$ 91,000.00$ 91,000.00$ 91,000.00$ 91,000.00$

Island Roads CorporationJM Caribbean Builders Corp. Associates Property Management Grou Desarrolladora J.A., Inc. Design Build, LLC ribbean Sign Supplies Manufacturers, I

178,219.00$

2,688.00$ 75,000.00$ 20,000.00$ 7,000.00$

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Reconditioning of Shoulders and Ditches

W-Beam Guardrail, Single Face

Removal, Storage and Delivery of Existing Guardrail

Maintenance of Traffic

Removal and Disposal of Lead Based Paint (Painted Guardrail)

Locate Utility, Test Pit

Cultural Resource Protection and Monitoring

Construction Schedule

Contractor Testing

3,212.00$ 1,875.00$ 15,000.00$ 6,600.00$ 74,880.00$ 10,000.00$

Schedule E Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(7) FLMA No:

Project Name : Guardrail Repairs on AC-807578 & AC-827578 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : Municipalities of Bayamón, Cataño, Guaynabo, San Juan, & Trujillo Alto

Opened at: Ashburn, VA Opened by: Yuliya Kent Date: 5/5/2022

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 5/5/2022

Contract Awarded to: Award Date: 5/25/2022

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 1,370,000.00$

JM Caribbean Builders 1,731,500.00$

JC & Associates Proper 1,669,610.00$

Desarrolladora J.A., Inc 2,113,550.00$

Design Build, LLC 2,294,950.00$

Caribbean Sign Supplie 2,203,516.00$

Island Roads Corporati 3,797,450.00$

693C73-22-B-000014

$1,731,500.00

$1,669,610.00

$2,113,550.00

$2,294,950.00

$2,203,516.00

$3,797,450.00

693C73-22-B-000008

Yuliya Kent

JM Caribbean Builders Corp.

Contract Specialist

5/26/2022 FHWA Confidential Page 1 of 1

Carr 835 Km. 0.5 Bo Mamey I Guaynabo, PR 00969

Carr 2 Km. 19.4 Toa Baja, PR 00951

Carr 459 Km. 15.1 Bo. Bejucos Isabela, PR 00662

PR 865, KM. 3.3, Candelaria Ward Toa Baja, PR 00951

#4 Calle Las Brisas Sabana Llana Industrial Park San Juan, PR 00924

Schedule E Total of Bid Items: 1,370,000.00$ 26.4% 1,731,500.00$ 21.9% 1,669,610.00$ 54.3% 2,113,550.00$ 67.5% 2,294,950.00$ 60.8% 2,203,516.00$ 177.2% 3,797,450.00$ Project No: PR ST ER PRMNT RPR(7)

Project Name: Guardrail Repairs on AC-807578 & AC-827578

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

1 15001-0000

1 Line E0020 ALL LPSM 24,000.00$ 24,000.00$ 2,739.00$ 50,000.00$ 20,000.00$ 10,000.00$ 7,143.00$ 10,000.00$

2 15100-1000

2 Line E0040 ALL LPSM 86,730.00$ 86,730.00$ 159,378.00$ 80,000.00$ 168,000.00$ 75,000.00$ 38,132.00$ 379,000.00$

3 15102-0000

3 Line E0060 1 CTSM 69,000.00$ 69,000.00$ 69,000.00$ 69,000.00$ 69,000.00$ 69,000.00$ 69,000.00$ 69,000.00$

4 15401-0000

4 Line E0080 ALL LPSM 9,000.00$ 9,000.00$ 1,962.00$ 5,725.00$ 15,000.00$ 6,500.00$ 63,484.00$ 10,000.00$

5 15401-1000

5 Line E0100 ALL LPSM 15,000.00$ 15,000.00$ 10,830.00$ 6,000.00$ 15,000.00$ 17,000.00$ 32,000.00$ 10,000.00$

6 15501-0000

6 Line E0120 ALL LPSM 15,000.00$ 15,000.00$ 1,300.00$ 19,600.00$ 10,000.00$ 4,000.00$ 49,000.00$ 5,000.00$

7 21201-1000

7 Line E0140 1 CTSM 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$

8 60600-1000

8 Line E0160 7,650 M 110.00$ 841,500.00$ 1,124,550.00$ 1,009,800.00$ 1,415,250.00$ 1,683,000.00$ 1,346,400.00$ 2,295,000.00$

9 60600-4000

9 Line E0180 7,630 M 12.00$ 91,560.00$ 122,080.00$ 106,820.00$ 114,450.00$ 152,600.00$ 152,600.00$ 381,500.00$

10 60604-3000

10 Line E0200 2 Each 4,700.00$ 9,400.00$ 8,448.00$ 11,000.00$ 14,000.00$ 17,000.00$ 13,000.00$ 10,000.00$

11 60605-3000

11 Line E0220 3 Each 4,500.00$ 13,500.00$ 18,201.00$ 16,500.00$ 27,000.00$ 33,000.00$ 15,000.00$ 30,000.00$

12 63800-1000

12 Line E0240 ALL LPSM 54,000.00$ 54,000.00$ 11,009.00$ 50,000.00$ 100,000.00$ 70,000.00$ 196,529.00$ 175,000.00$

13 91001-5000

13 Line E0260 2 Each 6,600.00$ 13,200.00$ 33,276.00$ 9,300.00$ 14,000.00$ 26,000.00$ 20,000.00$ 10,000.00$

14 93101-0000

14 Line E0280 1 CTSM 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$

15 93101-1000

15 Line E0300 937 M 30.00$ 28,110.00$ 75,897.00$ 135,865.00$ 46,850.00$ 46,850.00$ 41,228.00$ 327,950.00$

16 93200-0000

16 Line E0320 1 CTSM 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$

17 93501-0000

17 Line E0340 30 Each 1,500.00$ 45,000.00$ 37,830.00$ 45,000.00$ 30,000.00$ 30,000.00$ 105,000.00$ 30,000.00$

Engineer's Estimate

1,261.00$ 1,500.00$ 1,000.00$ 1,000.00$ 3,500.00$ 1,000.00$

15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$

81.00$ 145.00$ 50.00$ 50.00$ 44.00$ 350.00$

15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$ 15,000.00$

16,638.00$ 4,650.00$ 7,000.00$ 13,000.00$ 10,000.00$ 5,000.00$

11,009.00$ 50,000.00$ 100,000.00$ 70,000.00$ 196,529.00$ 175,000.00$

6,067.00$ 5,500.00$ 9,000.00$ 11,000.00$ 5,000.00$ 10,000.00$

4,224.00$ 5,500.00$ 7,000.00$ 8,500.00$ 6,500.00$ 5,000.00$

16.00$ 14.00$ 15.00$ 20.00$ 20.00$ 50.00$

147.00$ 132.00$ 185.00$ 220.00$ 176.00$ 300.00$

25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$ 25,000.00$

1,300.00$ 19,600.00$ 10,000.00$ 4,000.00$ 49,000.00$ 5,000.00$

10,830.00$ 6,000.00$ 15,000.00$ 17,000.00$ 32,000.00$ 10,000.00$

7,143.00$ 10,000.00$

80,000.00$ 168,000.00$ 75,000.00$ 38,132.00$ 379,000.00$

69,000.00$ 69,000.00$ 69,000.00$ 69,000.00$ 69,000.00$ 69,000.00$

Island Roads CorporationJM Caribbean Builders Corp. Associates Property Management Grou Desarrolladora J.A., Inc. Design Build, LLC ribbean Sign Supplies Manufacturers, I

159,378.00$

2,739.00$ 50,000.00$ 20,000.00$ 10,000.00$

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Asbestos Containing Materials Studies

Locate Utility, Test Pit

Reconditioning of Shoulders and Ditches

W-Beam Guardrail, Single Face

Removal, Storage and Delivery of Existing Guardrail

Thrie-Beam Transition, Type I

Crashworthy End Terminal, Type 1, TL-3

Maintenance of Traffic

Cultural Resource Protection and Monitoring

Construction Schedule

New Transition Module (More than 45mph)

Lead Based Paint Studies

Removal and Disposal of Lead Based Paint (Painted Guardrail)

Contractor Testing

1,962.00$ 5,725.00$ 15,000.00$ 6,500.00$ 63,484.00$ 10,000.00$