Tabulation of Bids - NP-GRSM 116(1).pdf

Tabulation of Bids Report Date: 08/01/19

1 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Contractor Responsive?

Engineer's Estimate

Estes Bros. Const., Inc.

Base Schedule A

$440,000.00

$585,101.61

Option: B

$232,000.00

$237,359.06

Option: C

$325,000.00

$317,553.52

2 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: A

Schedule Type: Base

Solcitation No: 693C73-19-B-000029

Division: Eastern Federal Lands

State: NC County: Swain

Federal Land: Great Smoky Mountains National Park Opened at: Sterling, VA

Opened by: Shirley A. Anderson

Date: 07/30/19

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Estes Bros. Const., Inc. $585,101.61 153 Flennortown Road Jonesville Virginia 37752

Engineer's Estimate $440,000.00

Shirley A. Anderson

Contract Specialist

07/30/2019

Estes Bros. Const., Inc. 09/06/2019

3 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0050 15101-0000 MOBILIZATION

Estes Bros. Const., Inc. Lump Sum $186,000.00 Engineer's Estimate ALL LPSM Lump Sum $38,626.00

A0150 15201-0000 CONSTRUCTION SURVEY AND STAKING

Estes Bros. Const., Inc. Lump Sum $3,600.00 Engineer's Estimate ALL LPSM Lump Sum $4,000.00

A0250 15401-0000 CONTRACTOR TESTING

Estes Bros. Const., Inc. Lump Sum $26,750.00 Engineer's Estimate ALL LPSM Lump Sum $4,000.00

A0350 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Estes Bros. Const., Inc. $8.22 $4,932.00 Engineer's Estimate 600 LNFT $7.00 $4,200.00

A0450 15706-1000 SOIL EROSION CONTROL, INLET PROTECTION

Estes Bros. Const., Inc. $305.50 $611.00 Engineer's Estimate 2 EACH $550.00 $1,100.00

A0550 20301-2400 REMOVAL OF SIGN

Estes Bros. Const., Inc. $75.00 $2,025.00 Engineer's Estimate 27 EACH $140.00 $3,780.00

A0650 20301-3900 REMOVAL OF PAVEMENT MARKINGS, SYMBOLS AND WORDS

Estes Bros. Const., Inc. $550.00 $3,850.00 Engineer's Estimate 7 EACH $110.00 $770.00

A0750 20302-2600 REMOVAL OF PAVEMENT MARKINGS

Estes Bros. Const., Inc. $0.83 $9,628.00 Engineer's Estimate 11,600 LNFT $1.00 $11,600.00

4 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0850 20401-0000 ROADWAY EXCAVATION

Estes Bros. Const., Inc. $79.00 $1,580.00 Engineer's Estimate 20 CUYD $80.00 $1,600.00

A0950 30202-2000 ROADWAY AGGREGATE, METHOD 2

Estes Bros. Const., Inc. $60.37 $1,509.25 Engineer's Estimate 25 TON $80.00 $2,000.00

A1050 30302-1000 DITCH RECONDITIONING

Estes Bros. Const., Inc. $4.00 $2,160.00 Engineer's Estimate 540 LNFT $11.00 $5,940.00

A1150 30302-2000 SHOULDER RECONDITIONING

Estes Bros. Const., Inc. $3.20 $1,728.00 Engineer's Estimate 540 LNFT $7.00 $3,780.00

A1250 31301-0000 AGGREGATE-TOPSOIL COURSE

Estes Bros. Const., Inc. $107.00 $1,070.00 Engineer's Estimate 10 TON $120.00 $1,200.00

A1350 40101-0100 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/8-INCH NOMINAL MAXIMUM SIZE AGGREGATE, <0.3

MILLION ESAL (TYPE IV ROUGHNESS, PG 64-22)

Estes Bros. Const., Inc. $220.00 $220,000.00 Engineer's Estimate 1,000 TON $220.00 $220,000.00

A1450 40301-0200 ASPHALT CONCRETE PAVEMENT, TYPE 2

Estes Bros. Const., Inc. $430.25 $4,302.50 Engineer's Estimate 10 TON $300.00 $3,000.00

A1550 41201-0000 TACK COAT

Estes Bros. Const., Inc. $907.50 $5,445.00 Engineer's Estimate 6 TON $1,400.00 $8,400.00

5 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1650 41301-0000 ASPHALT PAVEMENT MILLING

Estes Bros. Const., Inc. $30.00 $13,200.00 Engineer's Estimate 440 SQYD $30.00 $13,200.00

A1750 41402-2000 CRACKS, CLEANING AND SEALING

Estes Bros. Const., Inc. $11,140.40 $15,596.56 Engineer's Estimate 1.4 MILE $11,000.00 $15,400.00

A1850 41801-2000 ASPHALT CONCRETE PAVEMENT PATCH, TYPE 2

Estes Bros. Const., Inc. $117.07 $11,707.00 Engineer's Estimate 100 SQYD $120.00 $12,000.00

A1950 60405-0000 MANHOLE ADJUSTMENT

Estes Bros. Const., Inc. $605.00 $1,815.00 Engineer's Estimate 3 EACH $1,200.00 $3,600.00

A2050 61901-0000 FENCE

Estes Bros. Const., Inc. $6.06 $303.00 Engineer's Estimate 50 LNFT $8.00 $400.00

A2150 62501-0000 TURF ESTABLISHMENT

Estes Bros. Const., Inc. $7,000.00 $700.00 Engineer's Estimate 0.1 ACRE $7,500.00 $750.00

A2250 63304-0900 SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING

Estes Bros. Const., Inc. $25.00 $3,250.00 Engineer's Estimate 130 SQFT $70.00 $9,100.00

A2350 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID (TRANSVERSE RUMBLE STRIP MARKINGS)

Estes Bros. Const., Inc. $11.00 $3,300.00 Engineer's Estimate 300 LNFT $2.00 $600.00

6 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A2450 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Estes Bros. Const., Inc. $1.65 $18,645.00 Engineer's Estimate 11,300 LNFT $1.30 $14,690.00

A2550 63405-2950 PAVEMENT MARKINGS, TYPE H, STRAIGHT ARROW

Estes Bros. Const., Inc. $275.00 $1,375.00 Engineer's Estimate 5 EACH $250.00 $1,250.00

A2650 63405-3250 PAVEMENT MARKINGS, TYPE H, ACCESSIBILITY SYMBOL

Estes Bros. Const., Inc. $550.00 $1,100.00 Engineer's Estimate 2 EACH $500.00 $1,000.00

A2750 63502-0900 TEMPORARY TRAFFIC CONTROL, CONE, TYPE 28-INCH

Estes Bros. Const., Inc. $10.00 $1,200.00 Engineer's Estimate 120 EACH $35.00 $4,200.00

A2850 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Estes Bros. Const., Inc. $20.00 $300.00 Engineer's Estimate 15 EACH $55.00 $825.00

A2950 63502-1600 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

Estes Bros. Const., Inc. $20.00 $140.00 Engineer's Estimate 7 EACH $110.00 $770.00

A3050 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Estes Bros. Const., Inc. $1,100.00 $2,200.00 Engineer's Estimate 2 EACH $7,900.00 $15,800.00

A3150 63503-0700 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

Estes Bros. Const., Inc. $0.55 $9,185.00 Engineer's Estimate 16,700 LNFT $0.40 $6,680.00

7 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A3250 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Estes Bros. Const., Inc. $15.00 $1,800.00 Engineer's Estimate 120 SQFT $21.00 $2,520.00

A3350 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Estes Bros. Const., Inc. $21.90 $4,599.00 Engineer's Estimate 210 HOUR $21.90 $4,599.00

A3450 63602-6020 SYSTEM INSTALLATION, TRAFFIC DETECTOR WIRE LOOP

Estes Bros. Const., Inc. $3,300.00 $3,300.00 Engineer's Estimate 1 EACH $3,400.00 $3,400.00

A3550 63610-1000 CONDUIT, 1 1/2-INCH, PVC

Estes Bros. Const., Inc. $59.11 $1,773.30 Engineer's Estimate 30 LNFT $44.00 $1,320.00

A3650 63621-1000 UTILITY BOX, PULLBOX

Estes Bros. Const., Inc. $1,922.00 $1,922.00 Engineer's Estimate 1 EACH $2,900.00 $2,900.00

A3750 63701-0000 FIELD OFFICE

Estes Bros. Const., Inc. $12,500.00 $12,500.00 Engineer's Estimate 1 EACH $11,000.00 $11,000.00

Total Schedule - All Items

Estes Bros. Const., Inc. $585,101.61 Engineer's Estimate $440,000.00

8 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: B

Schedule Type: Options

Solcitation No: 693C73-19-B-000029

Division: Eastern Federal Lands

State: NC County: Swain

Federal Land: Great Smoky Mountains National Park Opened at: Sterling, VA

Opened by: Shirley A. Anderson

Date: 07/30/19

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Estes Bros. Const., Inc. $237,359.06 153 Flennortown Road Jonesville Virginia 37752

Engineer's Estimate $232,000.00

Shirley A. Anderson

Contract Specialist

9 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0050 15101-0000 MOBILIZATION

Estes Bros. Const., Inc. Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $19,968.00

B0150 15201-0000 CONSTRUCTION SURVEY AND STAKING

Estes Bros. Const., Inc. Lump Sum $2,000.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

B0250 15401-0000 CONTRACTOR TESTING

Estes Bros. Const., Inc. Lump Sum $4,500.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

B0350 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Estes Bros. Const., Inc. $7.22 $10,830.00 Engineer's Estimate 1,500 LNFT $7.00 $10,500.00

B0450 15706-1000 SOIL EROSION CONTROL, INLET PROTECTION

Estes Bros. Const., Inc. $205.50 $616.50 Engineer's Estimate 3 EACH $550.00 $1,650.00

B0550 20301-2400 REMOVAL OF SIGN

Estes Bros. Const., Inc. $75.00 $675.00 Engineer's Estimate 9 EACH $140.00 $1,260.00

B0650 20301-3400 REMOVAL OF WHEELSTOP

Estes Bros. Const., Inc. $116.00 $1,392.00 Engineer's Estimate 12 EACH $65.00 $780.00

B0750 20301-3900 REMOVAL OF PAVEMENT MARKINGS, SYMBOLS AND WORDS

Estes Bros. Const., Inc. $550.00 $3,300.00 Engineer's Estimate 6 EACH $110.00 $660.00

10 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0850 20302-2100 REMOVAL OF PIPE CULVERT

Estes Bros. Const., Inc. $10.00 $500.00 Engineer's Estimate 50 LNFT $45.00 $2,250.00

B0950 20302-2600 REMOVAL OF PAVEMENT MARKINGS

Estes Bros. Const., Inc. $0.83 $1,660.00 Engineer's Estimate 2,000 LNFT $1.00 $2,000.00

B1050 30302-1000 DITCH RECONDITIONING

Estes Bros. Const., Inc. $4.00 $2,320.00 Engineer's Estimate 580 LNFT $11.00 $6,380.00

B1150 30302-2000 SHOULDER RECONDITIONING

Estes Bros. Const., Inc. $3.20 $4,480.00 Engineer's Estimate 1,400 LNFT $7.00 $9,800.00

B1250 31301-0000 AGGREGATE-TOPSOIL COURSE

Estes Bros. Const., Inc. $110.30 $2,757.50 Engineer's Estimate 25 TON $120.00 $3,000.00

B1350 40101-0100 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/8-INCH NOMINAL MAXIMUM SIZE AGGREGATE, <0.3

MILLION ESAL (TYPE IV ROUGHNESS, PG 64-22)

Estes Bros. Const., Inc. $247.50 $123,750.00 Engineer's Estimate 500 TON $220.00 $110,000.00

B1450 41201-0000 TACK COAT

Estes Bros. Const., Inc. $907.50 $3,630.00 Engineer's Estimate 4 TON $1,400.00 $5,600.00

B1550 41402-2000 CRACKS, CLEANING AND SEALING

Estes Bros. Const., Inc. $11,140.40 $10,026.36 Engineer's Estimate 0.9 MILE $11,000.00 $9,900.00

11 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1650 41801-1000 ASPHALT CONCRETE PAVEMENT PATCH, TYPE 1

Estes Bros. Const., Inc. $132.39 $13,239.00 Engineer's Estimate 100 SQYD $190.00 $19,000.00

B1750 60201-0600 18-INCH PIPE CULVERT

Estes Bros. Const., Inc. $116.94 $5,847.00 Engineer's Estimate 50 LNFT $110.00 $5,500.00

B1850 60405-0000 MANHOLE ADJUSTMENT

Estes Bros. Const., Inc. $3,630.00 $3,630.00 Engineer's Estimate 1 EACH $1,200.00 $1,200.00

B1950 60920-0000 RESET WHEELSTOP

Estes Bros. Const., Inc. $1,000.00 $12,000.00 Engineer's Estimate 12 EACH $70.00 $840.00

B2050 61901-0000 FENCE

Estes Bros. Const., Inc. $6.06 $121.20 Engineer's Estimate 20 LNFT $8.00 $160.00

B2150 62028-1000 REMOVE AND RESET STONE MASONRY HEADWALL

Estes Bros. Const., Inc. $3,427.50 $3,427.50 Engineer's Estimate 1 EACH $1,500.00 $1,500.00

B2250 62501-0000 TURF ESTABLISHMENT

Estes Bros. Const., Inc. $7,000.00 $1,400.00 Engineer's Estimate 0.2 ACRE $7,500.00 $1,500.00

B2350 63304-0900 SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING

Estes Bros. Const., Inc. $25.00 $750.00 Engineer's Estimate 30 SQFT $70.00 $2,100.00

12 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B2450 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Estes Bros. Const., Inc. $1.65 $3,300.00 Engineer's Estimate 2,000 LNFT $1.30 $2,600.00

B2550 63405-2950 PAVEMENT MARKINGS, TYPE H, STRAIGHT ARROW

Estes Bros. Const., Inc. $275.00 $275.00 Engineer's Estimate 1 EACH $250.00 $250.00

B2650 63405-3250 PAVEMENT MARKINGS, TYPE H, ACCESSIBILITY SYMBOL

Estes Bros. Const., Inc. $550.00 $2,750.00 Engineer's Estimate 5 EACH $500.00 $2,500.00

B2750 63502-1600 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

Estes Bros. Const., Inc. $20.00 $40.00 Engineer's Estimate 2 EACH $110.00 $220.00

B2850 63503-0300 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Estes Bros. Const., Inc. $62.00 $992.00 Engineer's Estimate 16 LNFT $42.00 $672.00

B2950 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Estes Bros. Const., Inc. $15.00 $150.00 Engineer's Estimate 10 SQFT $21.00 $210.00

B3050 63701-0000 FIELD OFFICE

Estes Bros. Const., Inc. $2,000.00 $2,000.00 Engineer's Estimate 1 EACH $6,000.00 $6,000.00

Total Schedule - All Items

Estes Bros. Const., Inc. $237,359.06 Engineer's Estimate $232,000.00

13 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: C

Schedule Type: Options

Solcitation No: 693C73-19-B-000029

Division: Eastern Federal Lands

State: NC County: Swain

Federal Land: Great Smoky Mountains National Park Opened at: Sterling, VA

Opened by: Shirley A. Anderson

Date: 07/30/19

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Estes Bros. Const., Inc. $317,553.52 153 Flennortown Road Jonesville Virginia 37752

Engineer's Estimate $325,000.00

Shirley A. Anderson

Contract Specialist

14 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0050 15101-0000 MOBILIZATION

Estes Bros. Const., Inc. Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $28,634.00

C0150 15201-0000 CONSTRUCTION SURVEY AND STAKING

Estes Bros. Const., Inc. Lump Sum $4,000.00 Engineer's Estimate ALL LPSM Lump Sum $3,000.00

C0250 15401-0000 CONTRACTOR TESTING

Estes Bros. Const., Inc. Lump Sum $4,500.00 Engineer's Estimate ALL LPSM Lump Sum $3,000.00

C0350 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Estes Bros. Const., Inc. $8.22 $4,521.00 Engineer's Estimate 550 LNFT $7.00 $3,850.00

C0450 15706-1000 SOIL EROSION CONTROL, INLET PROTECTION

Estes Bros. Const., Inc. $205.50 $411.00 Engineer's Estimate 2 EACH $550.00 $1,100.00

C0550 20301-2400 REMOVAL OF SIGN

Estes Bros. Const., Inc. $75.00 $750.00 Engineer's Estimate 10 EACH $140.00 $1,400.00

C0650 20301-3900 REMOVAL OF PAVEMENT MARKINGS, SYMBOLS AND WORDS

Estes Bros. Const., Inc. $550.00 $1,650.00 Engineer's Estimate 3 EACH $110.00 $330.00

C0750 20302-2600 REMOVAL OF PAVEMENT MARKINGS

Estes Bros. Const., Inc. $0.83 $3,984.00 Engineer's Estimate 4,800 LNFT $1.00 $4,800.00

15 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0850 30302-1000 DITCH RECONDITIONING

Estes Bros. Const., Inc. $4.00 $2,120.00 Engineer's Estimate 530 LNFT $11.00 $5,830.00

C0950 30302-2000 SHOULDER RECONDITIONING

Estes Bros. Const., Inc. $3.20 $1,696.00 Engineer's Estimate 530 LNFT $7.00 $3,710.00

C1050 31301-0000 AGGREGATE-TOPSOIL COURSE

Estes Bros. Const., Inc. $107.00 $1,070.00 Engineer's Estimate 10 TON $120.00 $1,200.00

C1150 40101-0100 ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 3/8-INCH NOMINAL MAXIMUM SIZE AGGREGATE, <0.3

MILLION ESAL (TYPE IV ROUGHNESS, PG 64-22)

Estes Bros. Const., Inc. $236.50 $224,675.00 Engineer's Estimate 950 TON $220.00 $209,000.00

C1250 41201-0000 TACK COAT

Estes Bros. Const., Inc. $907.50 $5,445.00 Engineer's Estimate 6 TON $1,400.00 $8,400.00

C1350 41301-0000 ASPHALT PAVEMENT MILLING

Estes Bros. Const., Inc. $412.63 $4,126.30 Engineer's Estimate 10 SQYD $30.00 $300.00

C1450 41402-2000 CRACKS, CLEANING AND SEALING

Estes Bros. Const., Inc. $11,140.40 $20,052.72 Engineer's Estimate 1.8 MILE $11,000.00 $19,800.00

C1550 41801-2000 ASPHALT CONCRETE PAVEMENT PATCH, TYPE 2

Estes Bros. Const., Inc. $117.07 $5,853.50 Engineer's Estimate 50 SQYD $120.00 $6,000.00

16 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C1650 60405-0000 MANHOLE ADJUSTMENT

Estes Bros. Const., Inc. $605.00 $605.00 Engineer's Estimate 1 EACH $1,200.00 $1,200.00

C1750 61901-0000 FENCE

Estes Bros. Const., Inc. $6.06 $303.00 Engineer's Estimate 50 LNFT $8.00 $400.00

C1850 62501-0000 TURF ESTABLISHMENT

Estes Bros. Const., Inc. $7,000.00 $700.00 Engineer's Estimate 0.1 ACRE $7,500.00 $750.00

C1950 63304-0900 SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING

Estes Bros. Const., Inc. $25.00 $1,250.00 Engineer's Estimate 50 SQFT $70.00 $3,500.00

C2050 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Estes Bros. Const., Inc. $1.65 $7,920.00 Engineer's Estimate 4,800 LNFT $1.30 $6,240.00

C2150 63405-2950 PAVEMENT MARKINGS, TYPE H, STRAIGHT ARROW

Estes Bros. Const., Inc. $275.00 $275.00 Engineer's Estimate 1 EACH $250.00 $250.00

C2250 63405-3250 PAVEMENT MARKINGS, TYPE H, ACCESSIBILITY SYMBOL

Estes Bros. Const., Inc. $550.00 $1,100.00 Engineer's Estimate 2 EACH $500.00 $1,000.00

C2350 63502-1600 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

Estes Bros. Const., Inc. $20.00 $120.00 Engineer's Estimate 6 EACH $110.00 $660.00

17 out of 17Source Selection Information - See FAR 2.101 & 3.104

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C2450 63503-0300 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Estes Bros. Const., Inc. $62.00 $2,976.00 Engineer's Estimate 48 LNFT $42.00 $2,016.00

C2550 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Estes Bros. Const., Inc. $15.00 $450.00 Engineer's Estimate 30 SQFT $21.00 $630.00

C2650 63701-0000 FIELD OFFICE

Estes Bros. Const., Inc. $2,000.00 $2,000.00 Engineer's Estimate 1 EACH $8,000.00 $8,000.00

Total Schedule - All Items

Estes Bros. Const., Inc. $317,553.52 Engineer's Estimate $325,000.00

Bid Error Report

1 out of 6

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: A

Schedule Type: Base

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

Estes Bros. Const., Inc. A3050 $20,000.00 $2,200.00

Source Selection Information - See FAR 2.101 & 3.104

2 out of 6

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: A

Schedule Type: Base

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Estes Bros. Const., Inc. $602,901.61 $585,101.61 X

The apparent low bidder is 32.98% above the engineer's estimate.

3 out of 6

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: B

Schedule Type: Options

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

Estes Bros. Const., Inc. B1850 $594.00 $3,630.00

4 out of 6

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: B

Schedule Type: Options

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Estes Bros. Const., Inc. $234,323.06 $237,359.06 X

The apparent low bidder is 2.31% above the engineer's estimate.

5 out of 6

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: C

Schedule Type: Options

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

No Line Item Errors Found

6 out of 6

Project No: NP-GRSM 116(1)

Project Name: Overlay of Deep Creek Area Roads

Schedule: C

Schedule Type: Options

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Estes Bros. Const., Inc. $317,553.52 $317,553.52

The apparent low bidder is 2.29% below the engineer's estimate.