Tabulation of Bids - NP-GRSM 10N(1) and 10N(2).pdf

Tabulation of Bids Report Date: 11/17/20

1 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Contractor Responsive?

Engineer's Estimate

Bryant's Land and Development Industries, Inc.

Estes Bros. Const., Inc.

Base Schedule A

$5,930,000.00

$5,887,686.13

$7,575,817.93

Option: B

$2,430,000.00

$2,462,399.85

$2,986,807.58

Contractor Responsive?

Engineer's Estimate

Bryant's Land and Development Industries, Inc.

Estes Bros. Const., Inc.

Total Base Schedule A and Option(s): B

$8,360,000.00

$8,350,085.98

$10,562,625.51

2 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: A

Schedule Type: Base

Solcitation No: 693C73-21-B-000003

Division: Eastern Federal Lands

State: TN County: Sevier

Federal Land: Great Smoky Mountains National Park Opened at: Ashburn, VA

Opened by: C. Shawn Long

Date: 11/17/20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Bryant's Land and Development Industries, Inc. $5,887,686.13 159 Depot Street Burnsville North Carolina 28714

Estes Bros. Const., Inc. $7,575,817.93 126 Sugar Run Road Jonesville Virginia 24263

Engineer's Estimate $5,930,000.00

C, Shawn Long Contracting Offcer

11/17/2020

Bryant's Land and Development Industries, Inc. 15 December 2020

3 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0050 15101-0000 MOBILIZATION

Bryant's Land and Development Industries, Inc. Lump Sum $566,630.00 Estes Bros. Const., Inc. Lump Sum $1,124,881.00 Engineer's Estimate ALL LPSM Lump Sum $437,415.00

A0150 15201-0000 CONSTRUCTION SURVEY AND STAKING

Bryant's Land and Development Industries, Inc. Lump Sum $84,165.00 Estes Bros. Const., Inc. Lump Sum $24,500.00 Engineer's Estimate ALL LPSM Lump Sum $54,000.00

A0250 15401-0000 CONTRACTOR TESTING

Bryant's Land and Development Industries, Inc. Lump Sum $112,220.00 Estes Bros. Const., Inc. Lump Sum $275,000.00 Engineer's Estimate ALL LPSM Lump Sum $54,000.00

A0350 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Bryant's Land and Development Industries, Inc. $7.67 $79,001.00 Estes Bros. Const., Inc. $8.39 $86,417.00 Engineer's Estimate 10,300 LNFT $6.00 $61,800.00

A0450 15706-1000 SOIL EROSION CONTROL, INLET PROTECTION

Bryant's Land and Development Industries, Inc. $439.77 $12,313.56 Estes Bros. Const., Inc. $209.75 $5,873.00 Engineer's Estimate 28 EACH $310.00 $8,680.00

A0550 20302-1400 REMOVAL OF GUARDRAIL, TIMBER

Bryant's Land and Development Industries, Inc. $11.22 $16,830.00 Estes Bros. Const., Inc. $8.80 $13,200.00 Engineer's Estimate 1,500 LNFT $10.00 $15,000.00

A0650 20401-0000 ROADWAY EXCAVATION

Bryant's Land and Development Industries, Inc. $129.86 $8,440.90 Estes Bros. Const., Inc. $68.00 $4,420.00 Engineer's Estimate 65 CUYD $95.00 $6,175.00

4 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0750 30202-2000 ROADWAY AGGREGATE, METHOD 2

Bryant's Land and Development Industries, Inc. $134.13 $12,071.70 Estes Bros. Const., Inc. $83.02 $7,471.80 Engineer's Estimate 90 TON $90.00 $8,100.00

A0850 30302-1000 DITCH RECONDITIONING

Bryant's Land and Development Industries, Inc. $6.37 $19,110.00 Estes Bros. Const., Inc. $8.80 $26,400.00 Engineer's Estimate 3,000 LNFT $8.00 $24,000.00

A0950 30302-2000 SHOULDER RECONDITIONING

Bryant's Land and Development Industries, Inc. $1.82 $19,838.00 Estes Bros. Const., Inc. $5.08 $55,372.00 Engineer's Estimate 10,900 LNFT $6.00 $65,400.00

A1050 31301-0000 AGGREGATE-TOPSOIL COURSE

Bryant's Land and Development Industries, Inc. $146.00 $43,800.00 Estes Bros. Const., Inc. $159.85 $47,955.00 Engineer's Estimate 300 TON $110.00 $33,000.00

A1150 40201-0100 ASPHALT CONCRETE PAVEMENT, MARSHALL MIX, CLASS A (1/2-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, PG 64-22, TYPE II-B OR TYPE IV ROUGHNESS)

Bryant's Land and Development Industries, Inc. $219.00 $2,255,700.00 Estes Bros. Const., Inc. $224.70 $2,314,410.00 Engineer's Estimate 10,300 TON $220.00 $2,266,000.00

A1450 40301-0200 ASPHALT CONCRETE PAVEMENT, TYPE 2

Bryant's Land and Development Industries, Inc. $352.95 $15,882.75 Estes Bros. Const., Inc. $353.10 $15,889.50 Engineer's Estimate 45 TON $350.00 $15,750.00

A1550 41202-0000 TACK COAT

Bryant's Land and Development Industries, Inc. $2.82 $26,508.00 Estes Bros. Const., Inc. $9.63 $90,522.00 Engineer's Estimate 9,400 GAL $4.00 $37,600.00

5 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1650 41301-1000 ASPHALT PAVEMENT MILLING, 4-INCH DEPTH

Bryant's Land and Development Industries, Inc. $5.13 $228,285.00 Estes Bros. Const., Inc. $17.12 $761,840.00 Engineer's Estimate 44,500 SQYD $7.00 $311,500.00

A1750 41801-1000 ASPHALT CONCRETE PAVEMENT PATCH, TYPE 1

Bryant's Land and Development Industries, Inc. $128.41 $1,759,217.00 Estes Bros. Const., Inc. $156.03 $2,137,611.00 Engineer's Estimate 13,700 SQYD $130.00 $1,781,000.00

A1850 60409-1000 INLET TOP, CONCRETE

Bryant's Land and Development Industries, Inc. $3,286.80 $3,286.80 Estes Bros. Const., Inc. $4,024.25 $4,024.25 Engineer's Estimate 1 EACH $3,000.00 $3,000.00

A1950 60802-0500 PAVED WATERWAY, TYPE 5

Bryant's Land and Development Industries, Inc. $63.84 $79,800.00 Estes Bros. Const., Inc. $91.57 $114,462.50 Engineer's Estimate 1,250 LNFT $160.00 $200,000.00

A2050 61701-4000 GUARDRAIL SYSTEM SBTB

Bryant's Land and Development Industries, Inc. $83.04 $114,595.20 Estes Bros. Const., Inc. $95.70 $132,066.00 Engineer's Estimate 1,380 LNFT $85.00 $117,300.00

A2150 61707-2000 STRUCTURE TRANSITION RAILING, SBT SYSTEM

Bryant's Land and Development Industries, Inc. $359.11 $43,093.20 Estes Bros. Const., Inc. $330.00 $39,600.00 Engineer's Estimate 120 LNFT $380.00 $45,600.00

A2250 61901-0000 FENCE (TEMPORARY FENCE)

Bryant's Land and Development Industries, Inc. $5.89 $765.70 Estes Bros. Const., Inc. $7.20 $936.00 Engineer's Estimate 130 LNFT $6.00 $780.00

6 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A2350 62025-1000 REMOVE AND RESET STONE MASONRY

Bryant's Land and Development Industries, Inc. $2,011.69 $2,011.69 Estes Bros. Const., Inc. $3,300.00 $3,300.00 Engineer's Estimate 1 CUYD $4,000.00 $4,000.00

A2450 62030-0000 REPOINT STONE MASONRY

Bryant's Land and Development Industries, Inc. $16.54 $7,443.00 Estes Bros. Const., Inc. $22.00 $9,900.00 Engineer's Estimate 450 LNFT $55.00 $24,750.00

A2550 62501-0000 TURF ESTABLISHMENT

Bryant's Land and Development Industries, Inc. $5,856.39 $6,442.03 Estes Bros. Const., Inc. $11,646.25 $12,810.88 Engineer's Estimate 1.1 ACRE $7,500.00 $8,250.00

A2650 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Bryant's Land and Development Industries, Inc. $1.40 $37,520.00 Estes Bros. Const., Inc. $1.15 $30,820.00 Engineer's Estimate 26,800 LNFT $1.30 $34,840.00

A2750 63411-1500 RECESSED PAVEMENT MARKINGS, TYPE H, SOLID

Bryant's Land and Development Industries, Inc. $2.80 $73,640.00 Estes Bros. Const., Inc. $2.53 $66,539.00 Engineer's Estimate 26,300 LNFT $2.50 $65,750.00

A2850 63411-1600 RECESSED PAVEMENT MARKINGS, TYPE H, BROKEN

Bryant's Land and Development Industries, Inc. $2.80 $1,120.00 Estes Bros. Const., Inc. $2.53 $1,012.00 Engineer's Estimate 400 LNFT $2.50 $1,000.00

A2950 63413-0050 RECESSED PAVEMENT MARKINGS, SYMBOLS (TURN AND STRAIGHT ARROWS)

Bryant's Land and Development Industries, Inc. $392.76 $2,356.56 Estes Bros. Const., Inc. $385.00 $2,310.00 Engineer's Estimate 6 EACH $500.00 $3,000.00

7 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A3050 63502-1000 TEMPORARY TRAFFIC CONTROL, CONE, TYPE 36-INCH

Bryant's Land and Development Industries, Inc. $33.32 $3,998.40 Estes Bros. Const., Inc. $10.00 $1,200.00 Engineer's Estimate 120 EACH $55.00 $6,600.00

A3150 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Bryant's Land and Development Industries, Inc. $70.96 $3,548.00 Estes Bros. Const., Inc. $20.00 $1,000.00 Engineer's Estimate 50 EACH $70.00 $3,500.00

A3250 63502-1600 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

Bryant's Land and Development Industries, Inc. $209.67 $1,887.03 Estes Bros. Const., Inc. $100.00 $900.00 Engineer's Estimate 9 EACH $70.00 $630.00

A3350 63502-1900 TEMPORARY TRAFFIC CONTROL, SHADOW VEHICLE

Bryant's Land and Development Industries, Inc. $39,429.37 $39,429.37 Estes Bros. Const., Inc. $25,000.00 $25,000.00 Engineer's Estimate 1 EACH $35,000.00 $35,000.00

A3450 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Bryant's Land and Development Industries, Inc. $17,275.56 $34,551.12 Estes Bros. Const., Inc. $18,657.50 $37,315.00 Engineer's Estimate 2 EACH $6,400.00 $12,800.00

A3550 63502-2900 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS, SYMBOLS, AND LETTERS

Bryant's Land and Development Industries, Inc. $392.76 $4,713.12 Estes Bros. Const., Inc. $110.00 $1,320.00 Engineer's Estimate 12 EACH $80.00 $960.00

A3650 63503-0700 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

Bryant's Land and Development Industries, Inc. $0.31 $16,120.00 Estes Bros. Const., Inc. $0.27 $14,040.00 Engineer's Estimate 52,000 LNFT $0.30 $15,600.00

8 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A3750 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Bryant's Land and Development Industries, Inc. $56.10 $13,464.00 Estes Bros. Const., Inc. $20.00 $4,800.00 Engineer's Estimate 240 SQFT $20.00 $4,800.00

A3850 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Bryant's Land and Development Industries, Inc. $43.80 $78,840.00 Estes Bros. Const., Inc. $29.00 $52,200.00 Engineer's Estimate 1,800 HOUR $26.90 $48,420.00

A3950 63507-0600 TEMPORARY TRAFFIC CONTROL, PILOT CAR

Bryant's Land and Development Industries, Inc. $290.48 $29,048.00 Estes Bros. Const., Inc. $35.00 $3,500.00 Engineer's Estimate 100 DAY $630.00 $63,000.00

A4050 63701-0000 FIELD OFFICE

Bryant's Land and Development Industries, Inc. $30,000.00 $30,000.00 Estes Bros. Const., Inc. $25,000.00 $25,000.00 Engineer's Estimate 1 EACH $51,000.00 $51,000.00

Total Schedule - All Items

Bryant's Land and Development Industries, Inc. $5,887,686.13 Estes Bros. Const., Inc. $7,575,817.93 Engineer's Estimate $5,930,000.00

9 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: B

Schedule Type: Options

Solcitation No: 693C73-21-B-000003

Division: Eastern Federal Lands

State: TN County: Sevier

Federal Land: Great Smoky Mountains National Park Opened at: Ashburn, VA

Opened by: C. Shawn Long

Date: 11/17/20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Bryant's Land and Development Industries, Inc. $2,462,399.85 159 Depot Street Burnsville North Carolina 28714

Estes Bros. Const., Inc. $2,986,807.58 126 Sugar Run Road Jonesville Virginia 24263

Engineer's Estimate $2,430,000.00

C. Shawn Long Contracting Officer

11/17/2020

Bryant's Land and Development Industries, Inc. 15 December 2020

10 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0050 15101-0000 MOBILIZATION

Bryant's Land and Development Industries, Inc. Lump Sum $165,500.00 Estes Bros. Const., Inc. Lump Sum $407,500.00 Engineer's Estimate ALL LPSM Lump Sum $177,280.00

B0150 15201-0000 CONSTRUCTION SURVEY AND STAKING

Bryant's Land and Development Industries, Inc. Lump Sum $28,055.00 Estes Bros. Const., Inc. Lump Sum $11,700.00 Engineer's Estimate ALL LPSM Lump Sum $22,000.00

B0250 15401-0000 CONTRACTOR TESTING

Bryant's Land and Development Industries, Inc. Lump Sum $33,666.00 Estes Bros. Const., Inc. Lump Sum $182,500.00 Engineer's Estimate ALL LPSM Lump Sum $22,000.00

B0350 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Bryant's Land and Development Industries, Inc. $7.19 $130,139.00 Estes Bros. Const., Inc. $8.39 $151,859.00 Engineer's Estimate 18,100 LNFT $6.00 $108,600.00

B0450 15706-1000 SOIL EROSION CONTROL, INLET PROTECTION

Bryant's Land and Development Industries, Inc. $336.36 $12,108.96 Estes Bros. Const., Inc. $209.75 $7,551.00 Engineer's Estimate 36 EACH $310.00 $11,160.00

B0550 20302-2600 REMOVAL OF PAVEMENT MARKINGS

Bryant's Land and Development Industries, Inc. $0.50 $66,950.00 Estes Bros. Const., Inc. $0.45 $60,255.00 Engineer's Estimate 133,900 LNFT $0.65 $87,035.00

B0650 25125-0000 BOULDER

Bryant's Land and Development Industries, Inc. $139.58 $4,885.30 Estes Bros. Const., Inc. $372.00 $13,020.00 Engineer's Estimate 35 EACH $1,000.00 $35,000.00

11 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0750 30302-1000 DITCH RECONDITIONING

Bryant's Land and Development Industries, Inc. $7.58 $27,288.00 Estes Bros. Const., Inc. $8.80 $31,680.00 Engineer's Estimate 3,600 LNFT $8.00 $28,800.00

B0850 30302-2000 SHOULDER RECONDITIONING

Bryant's Land and Development Industries, Inc. $1.71 $30,780.00 Estes Bros. Const., Inc. $4.40 $79,200.00 Engineer's Estimate 18,000 LNFT $6.00 $108,000.00

B0950 31301-0000 AGGREGATE-TOPSOIL COURSE

Bryant's Land and Development Industries, Inc. $127.91 $62,675.90 Estes Bros. Const., Inc. $150.85 $73,916.50 Engineer's Estimate 490 TON $110.00 $53,900.00

B1050 40303-0200 ASPHALT CONCRETE PAVEMENT, TYPE 2, WEDGE AND LEVELING COURSE

Bryant's Land and Development Industries, Inc. $300.86 $78,223.60 Estes Bros. Const., Inc. $353.10 $91,806.00 Engineer's Estimate 260 TON $220.00 $57,200.00

B1150 41301-0000 ASPHALT PAVEMENT MILLING (VARIABLE DEPTH)

Bryant's Land and Development Industries, Inc. $10.19 $9,272.90 Estes Bros. Const., Inc. $32.10 $29,211.00 Engineer's Estimate 910 SQYD $30.00 $27,300.00

B1250 41402-2000 CRACKS, CLEANING AND SEALING

Bryant's Land and Development Industries, Inc. $2,957.86 $27,803.88 Estes Bros. Const., Inc. $3,383.75 $31,807.25 Engineer's Estimate 9.4 MILE $8,000.00 $75,200.00

B1350 41801-1000 ASPHALT CONCRETE PAVEMENT PATCH, TYPE 1

Bryant's Land and Development Industries, Inc. $138.41 $249,138.00 Estes Bros. Const., Inc. $156.03 $280,854.00 Engineer's Estimate 1,800 SQYD $130.00 $234,000.00

12 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1450 42901-0000 ULTRA-THIN BONDED WEARING COURSE

Bryant's Land and Development Industries, Inc. $261.01 $1,122,343.00 Estes Bros. Const., Inc. $267.50 $1,150,250.00 Engineer's Estimate 4,300 TON $230.00 $989,000.00

B1550 60411-0000 INLET MODIFICATION

Bryant's Land and Development Industries, Inc. $2,011.69 $2,011.69 Estes Bros. Const., Inc. $2,800.00 $2,800.00 Engineer's Estimate 1 EACH $3,000.00 $3,000.00

B1650 60501-0000 STANDARD UNDERDRAIN SYSTEM

Bryant's Land and Development Industries, Inc. $52.52 $19,432.40 Estes Bros. Const., Inc. $59.16 $21,889.20 Engineer's Estimate 370 LNFT $50.00 $18,500.00

B1750 60706-0000 CLEANING DRAINAGE STRUCTURE

Bryant's Land and Development Industries, Inc. $1,005.84 $1,005.84 Estes Bros. Const., Inc. $1,700.00 $1,700.00 Engineer's Estimate 1 EACH $380.00 $380.00

B1850 60815-0200 RECONDITION PAVED WATERWAY, TYPE 2

Bryant's Land and Development Industries, Inc. $189.16 $24,590.80 Estes Bros. Const., Inc. $297.00 $38,610.00 Engineer's Estimate 130 SQYD $100.00 $13,000.00

B1950 61901-0000 FENCE (TEMPORARY FENCE)

Bryant's Land and Development Industries, Inc. $6.18 $2,039.40 Estes Bros. Const., Inc. $7.20 $2,376.00 Engineer's Estimate 330 LNFT $6.00 $1,980.00

B2050 62025-1000 REMOVE AND RESET STONE MASONRY

Bryant's Land and Development Industries, Inc. $1,861.59 $7,446.36 Estes Bros. Const., Inc. $3,300.00 $13,200.00 Engineer's Estimate 4 CUYD $4,000.00 $16,000.00

13 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B2150 62501-0000 TURF ESTABLISHMENT

Bryant's Land and Development Industries, Inc. $5,578.18 $9,482.91 Estes Bros. Const., Inc. $11,646.25 $19,798.63 Engineer's Estimate 1.7 ACRE $7,500.00 $12,750.00

B2250 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Bryant's Land and Development Industries, Inc. $1.40 $185,780.00 Estes Bros. Const., Inc. $1.15 $152,605.00 Engineer's Estimate 132,700 LNFT $1.30 $172,510.00

B2350 63401-1600 PAVEMENT MARKINGS, TYPE H, BROKEN

Bryant's Land and Development Industries, Inc. $1.40 $1,680.00 Estes Bros. Const., Inc. $1.15 $1,380.00 Engineer's Estimate 1,200 LNFT $0.80 $960.00

B2450 63502-0900 TEMPORARY TRAFFIC CONTROL, CONE, TYPE 28-INCH

Bryant's Land and Development Industries, Inc. $33.32 $2,998.80 Estes Bros. Const., Inc. $10.00 $900.00 Engineer's Estimate 90 EACH $35.00 $3,150.00

B2550 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Bryant's Land and Development Industries, Inc. $70.96 $1,774.00 Estes Bros. Const., Inc. $20.00 $500.00 Engineer's Estimate 25 EACH $70.00 $1,750.00

B2650 63502-1600 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

Bryant's Land and Development Industries, Inc. $209.67 $2,306.37 Estes Bros. Const., Inc. $100.00 $1,100.00 Engineer's Estimate 11 EACH $70.00 $770.00

B2750 63502-1900 TEMPORARY TRAFFIC CONTROL, SHADOW VEHICLE

Bryant's Land and Development Industries, Inc. $17,815.69 $17,815.69 Estes Bros. Const., Inc. $12,500.00 $12,500.00 Engineer's Estimate 1 EACH $19,000.00 $19,000.00

14 out of 14

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B2850 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Bryant's Land and Development Industries, Inc. $11,632.00 $23,264.00 Estes Bros. Const., Inc. $18,657.50 $37,315.00 Engineer's Estimate 2 EACH $6,400.00 $12,800.00

B2950 63503-0700 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

Bryant's Land and Development Industries, Inc. $0.31 $40,672.00 Estes Bros. Const., Inc. $0.27 $35,424.00 Engineer's Estimate 131,200 LNFT $0.30 $39,360.00

B3050 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Bryant's Land and Development Industries, Inc. $56.10 $12,342.00 Estes Bros. Const., Inc. $20.00 $4,400.00 Engineer's Estimate 220 SQFT $20.00 $4,400.00

B3150 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Bryant's Land and Development Industries, Inc. $43.94 $37,349.00 Estes Bros. Const., Inc. $29.00 $24,650.00 Engineer's Estimate 850 HOUR $26.90 $22,865.00

B3250 63507-0600 TEMPORARY TRAFFIC CONTROL, PILOT CAR

Bryant's Land and Development Industries, Inc. $295.09 $13,279.05 Estes Bros. Const., Inc. $35.00 $1,575.00 Engineer's Estimate 45 DAY $630.00 $28,350.00

B3350 63701-0000 FIELD OFFICE

Bryant's Land and Development Industries, Inc. $8,300.00 $8,300.00 Estes Bros. Const., Inc. $10,975.00 $10,975.00 Engineer's Estimate 1 EACH $22,000.00 $22,000.00

Total Schedule - All Items

Bryant's Land and Development Industries, Inc. $2,462,399.85 Estes Bros. Const., Inc. $2,986,807.58 Engineer's Estimate $2,430,000.00

Bid Error Report

1 out of 4

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: A

Schedule Type: Base

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

No Line Item Errors Found

2 out of 4

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: A

Schedule Type: Base

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Bryant's Land and Development Industries, Inc. $5,887,686.13 $5,887,686.13

Estes Bros. Const., Inc. $7,575,817.93 $7,575,817.93

The apparent low bidder is 0.71% below the engineer's estimate.

3 out of 4

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: B

Schedule Type: Options

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

No Line Item Errors Found

4 out of 4

Project No: NP–GRSM 10N(2) and NP-GRSM 10N(1)

Project Name: Rehabilitation of Newfound Gap Road from MP 12.32 to MP 14.76 and Pavement

Preservation of Newfound Gap Road from MP 6.14 to MP 12.32

Schedule: B

Schedule Type: Options

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Bryant's Land and Development Industries, Inc. $2,462,399.85 $2,462,399.85

Estes Bros. Const., Inc. $2,986,807.58 $2,986,807.58

The apparent low bidder is 1.33% above the engineer's estimate.