Tabulation of Bids - MS ERFO NP VICK 2020-1(2).pdf

Tabulation of Bids Report Date: 01/09/25

1 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Contractor Responsive?

Engineer's Estimate

Central Southern Construction Corp.

Eclipse Companies, LLC

Kovilic Construction Company, Inc.

McKenzie Construction & Site Development, LLC

Base Schedule A

$3,315,500.00

$3,789,630.00

$3,608,762.00

$3,952,950.00

$6,438,149.28

Option: B

$4,906,000.00

$3,648,830.00

$4,859,324.00

$7,280,250.00

$7,975,586.01

Contractor Responsive?

Engineer's Estimate

Central Southern Construction Corp.

Eclipse Companies, LLC

Kovilic Construction Company, Inc.

McKenzie Construction & Site Development, LLC

Total Base Schedule A and Option(s): B

$8,221,500.00

$7,438,460.00

$8,468,086.00

$11,233,200.00

$14,413,735.29

2 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Solcitation No: 693C73-25-B-000002

Division: Eastern Federal Lands

State: MS County: Warren

Federal Land: Vicksburg National Military Park Opened at: Ashburn, Virginia

Opened by: Emily McCleary

Date: 12/12/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Eclipse Companies, LLC $3,608,762.00 11554 East Washington Street Chagrin Falls Ohio 44023

Central Southern Construction Corp. Low bidder $3,789,630.00 119 Sewald Street Jacksonville Florida 32204

Kovilic Construction Company, Inc. $3,952,950.00 3721 N. Carnation Street Franklin Park Illinois 60131

McKenzie Construction & Site Development, LLC $6,438,149.28 2301 Calvert Street NW Washington District of Columbia 20008

Engineer's Estimate $3,315,500.00

Emily McCleary

Contract Specialist

12 December 2024

Central Southern Construction Corp. 9 January 2025

3 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0100 15101-0000 MOBILIZATION

Eclipse Companies, LLC Lump Sum $985,255.00 Central Southern Construction Corp. Lump Sum $675,000.00 Kovilic Construction Company, Inc. Lump Sum $300,000.00 McKenzie Construction & Site Development, LLC Lump Sum $983,446.00 Engineer's Estimate ALL LPSM Lump Sum $335,780.00

A0110 15201-0000 CONSTRUCTION SURVEY AND STAKING

Eclipse Companies, LLC Lump Sum $57,486.00 Central Southern Construction Corp. Lump Sum $450,000.00 Kovilic Construction Company, Inc. Lump Sum $50,000.00 McKenzie Construction & Site Development, LLC Lump Sum $516,976.26 Engineer's Estimate ALL LPSM Lump Sum $42,000.00

A0120 15401-0000 CONTRACTOR TESTING

Eclipse Companies, LLC Lump Sum $150,820.00 Central Southern Construction Corp. Lump Sum $350,000.00 Kovilic Construction Company, Inc. Lump Sum $50,000.00 McKenzie Construction & Site Development, LLC Lump Sum $182,267.27 Engineer's Estimate ALL LPSM Lump Sum $37,500.00

A0130 15705-0100 SOIL EROSION CONTROL, SILT FENCE

Eclipse Companies, LLC $13.00 $13,650.00 Central Southern Construction Corp. $5.00 $5,250.00 Kovilic Construction Company, Inc. $10.00 $10,500.00 McKenzie Construction & Site Development, LLC $17.23 $18,091.50 Engineer's Estimate 1,050 LNFT $15.60 $16,380.00

A0140 15705-0300 SOIL EROSION CONTROL, SLOPE DRAINS

Eclipse Companies, LLC $136.00 $13,600.00 Central Southern Construction Corp. $50.00 $5,000.00 Kovilic Construction Company, Inc. $150.00 $15,000.00 McKenzie Construction & Site Development, LLC $861.62 $86,162.00 Engineer's Estimate 100 LNFT $104.00 $10,400.00

A0150 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Eclipse Companies, LLC $13.00 $2,600.00 Central Southern Construction Corp. $5.00 $1,000.00 Kovilic Construction Company, Inc. $50.00 $10,000.00 McKenzie Construction & Site Development, LLC $172.32 $34,464.00 Engineer's Estimate 200 LNFT $9.50 $1,900.00

4 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0160 15706-0400 SOIL EROSION CONTROL, SEDIMENT TRAP

Eclipse Companies, LLC $30,953.00 $30,953.00 Central Southern Construction Corp. $20,000.00 $20,000.00 Kovilic Construction Company, Inc. $5,000.00 $5,000.00 McKenzie Construction & Site Development, LLC $8,616.27 $8,616.27 Engineer's Estimate 1 EACH $10,400.00 $10,400.00

A0170 15706-1600 SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

Eclipse Companies, LLC $17,714.00 $17,714.00 Central Southern Construction Corp. $15,000.00 $15,000.00 Kovilic Construction Company, Inc. $7,500.00 $7,500.00 McKenzie Construction & Site Development, LLC $25,848.81 $25,848.81 Engineer's Estimate 1 EACH $10,400.00 $10,400.00

A0180 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Eclipse Companies, LLC Lump Sum $6,720.00 Central Southern Construction Corp. Lump Sum $25,000.00 Kovilic Construction Company, Inc. Lump Sum $15,000.00 McKenzie Construction & Site Development, LLC Lump Sum $172,325.42 Engineer's Estimate ALL LPSM Lump Sum $15,000.00

A0190 20103-0000 CLEARING AND GRUBBING

Eclipse Companies, LLC $20.00 $72,000.00 Central Southern Construction Corp. $8.00 $28,800.00 Kovilic Construction Company, Inc. $5.00 $18,000.00 McKenzie Construction & Site Development, LLC $25.84 $93,024.00 Engineer's Estimate 3,600 SQYD $52.00 $187,200.00

A0200 20301-1400 REMOVAL OF INLET

Eclipse Companies, LLC $1,361.00 $1,361.00 Central Southern Construction Corp. $3,000.00 $3,000.00 Kovilic Construction Company, Inc. $1,000.00 $1,000.00 McKenzie Construction & Site Development, LLC $5,169.76 $5,169.76 Engineer's Estimate 1 EACH $1,600.00 $1,600.00

A0210 20302-0500 REMOVAL OF CURB, CONCRETE

Eclipse Companies, LLC $22.00 $4,950.00 Central Southern Construction Corp. $15.00 $3,375.00 Kovilic Construction Company, Inc. $25.00 $5,625.00 McKenzie Construction & Site Development, LLC $34.46 $7,753.50 Engineer's Estimate 225 LNFT $31.20 $7,020.00

5 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0220 20303-1600 REMOVAL OF PAVEMENT, ASPHALT

Eclipse Companies, LLC $26.00 $10,400.00 Central Southern Construction Corp. $10.00 $4,000.00 Kovilic Construction Company, Inc. $27.00 $10,800.00 McKenzie Construction & Site Development, LLC $17.23 $6,892.00 Engineer's Estimate 400 SQYD $26.00 $10,400.00

A0230 20420-0000 EMBANKMENT CONSTRUCTION

Eclipse Companies, LLC $66.00 $514,800.00 Central Southern Construction Corp. $45.00 $351,000.00 Kovilic Construction Company, Inc. $100.00 $780,000.00 McKenzie Construction & Site Development, LLC $51.69 $403,182.00 Engineer's Estimate 7,800 CUYD $22.35 $174,330.00

A0240 20701-1000 SEPARATION-STABILIZATION GEOTEXTILE, CLASS 2, TYPE E

Eclipse Companies, LLC $8.00 $17,600.00 Central Southern Construction Corp. $5.00 $11,000.00 Kovilic Construction Company, Inc. $10.00 $22,000.00 McKenzie Construction & Site Development, LLC $25.84 $56,848.00 Engineer's Estimate 2,200 SQYD $8.35 $18,370.00

A0250 20703-0000 GEOGRID (TYPE VI)

Eclipse Companies, LLC $5.00 $60,000.00 Central Southern Construction Corp. $6.00 $72,000.00 Kovilic Construction Company, Inc. $10.00 $120,000.00 McKenzie Construction & Site Development, LLC $25.84 $310,080.00 Engineer's Estimate 12,000 SQYD $13.00 $156,000.00

A0260 20803-0000 STRUCTURAL BACKFILL

Eclipse Companies, LLC $106.00 $10,600.00 Central Southern Construction Corp. $100.00 $10,000.00 Kovilic Construction Company, Inc. $250.00 $25,000.00 McKenzie Construction & Site Development, LLC $86.16 $8,616.00 Engineer's Estimate 100 CUYD $125.00 $12,500.00

A0270 25102-0200 PLACED RIPRAP, METHOD A, CLASS 2

Eclipse Companies, LLC $152.00 $60,800.00 Central Southern Construction Corp. $200.00 $80,000.00 Kovilic Construction Company, Inc. $150.00 $60,000.00 McKenzie Construction & Site Development, LLC $430.81 $172,324.00 Engineer's Estimate 400 TON $208.00 $83,200.00

6 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0280 25302-1000 GABIONS, GALVANIZED OR ALUMINIZED COATED

Eclipse Companies, LLC $382.00 $171,900.00 Central Southern Construction Corp. $465.00 $209,250.00 Kovilic Construction Company, Inc. $500.00 $225,000.00 McKenzie Construction & Site Development, LLC $2,067.90 $930,555.00 Engineer's Estimate 450 CUYD $286.00 $128,700.00

A0290 25501-1000 MECHANICALLY STABILIZED EARTH WALL, WELDED WIRE FACE (FULL DEPTH PATCH)

Eclipse Companies, LLC $76.00 $26,600.00 Central Southern Construction Corp. $40.00 $14,000.00 Kovilic Construction Company, Inc. $20.00 $7,000.00 McKenzie Construction & Site Development, LLC $258.48 $90,468.00 Engineer's Estimate 350 SQFT $52.00 $18,200.00

A0300 30101-4000 AGGREGATE BASE GRADING C OR D

Eclipse Companies, LLC $96.00 $14,400.00 Central Southern Construction Corp. $75.00 $11,250.00 Kovilic Construction Company, Inc. $100.00 $15,000.00 McKenzie Construction & Site Development, LLC $430.81 $64,621.50 Engineer's Estimate 150 TON $109.20 $16,380.00

A0310 30201-1000 ROADWAY AGGREGATE, METHOD 1 (#3 STONE)

Eclipse Companies, LLC $184.00 $78,200.00 Central Southern Construction Corp. $175.00 $74,375.00 Kovilic Construction Company, Inc. $175.00 $74,375.00 McKenzie Construction & Site Development, LLC $387.73 $164,785.25 Engineer's Estimate 425 CUYD $130.00 $55,250.00

A0320 30302-1000 DITCH RECONDITIONING

Eclipse Companies, LLC $37.00 $3,700.00 Central Southern Construction Corp. $50.00 $5,000.00 Kovilic Construction Company, Inc. $50.00 $5,000.00 McKenzie Construction & Site Development, LLC $258.48 $25,848.00 Engineer's Estimate 100 LNFT $22.00 $2,200.00

A0330 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1 (1/2-INCH NMSA)

Eclipse Companies, LLC $258.00 $79,980.00 Central Southern Construction Corp. $218.00 $67,580.00 Kovilic Construction Company, Inc. $300.00 $93,000.00 McKenzie Construction & Site Development, LLC $430.81 $133,551.10 Engineer's Estimate 310 TON $286.00 $88,660.00

7 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0340 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1 (3/4-INCH NMSA)

Eclipse Companies, LLC $377.00 $28,275.00 Central Southern Construction Corp. $205.00 $15,375.00 Kovilic Construction Company, Inc. $300.00 $22,500.00 McKenzie Construction & Site Development, LLC $430.81 $32,310.75 Engineer's Estimate 75 TON $286.00 $21,450.00

A0350 41102-0000 PRIME COAT

Eclipse Companies, LLC $9.00 $4,050.00 Central Southern Construction Corp. $10.00 $4,500.00 Kovilic Construction Company, Inc. $5.00 $2,250.00 McKenzie Construction & Site Development, LLC $17.23 $7,753.50 Engineer's Estimate 450 SQYD $2.10 $945.00

A0360 41202-0000 TACK COAT

Eclipse Companies, LLC $8.00 $3,200.00 Central Southern Construction Corp. $5.00 $2,000.00 Kovilic Construction Company, Inc. $10.00 $4,000.00 McKenzie Construction & Site Development, LLC $17.23 $6,892.00 Engineer's Estimate 400 GAL $6.50 $2,600.00

A0370 41301-0600 ASPHALT PAVEMENT MILLING, 2-INCH DEPTH

Eclipse Companies, LLC $14.00 $32,900.00 Central Southern Construction Corp. $10.00 $23,500.00 Kovilic Construction Company, Inc. $27.00 $63,450.00 McKenzie Construction & Site Development, LLC $34.46 $80,981.00 Engineer's Estimate 2,350 SQYD $21.00 $49,350.00

A0380 56501-0200 DRILLED SHAFT, 24-INCH DIAMETER

Eclipse Companies, LLC $515.00 $412,000.00 Central Southern Construction Corp. $500.00 $400,000.00 Kovilic Construction Company, Inc. $1,065.00 $852,000.00 McKenzie Construction & Site Development, LLC $569.99 $455,992.00 Engineer's Estimate 800 LNFT $1,405.00 $1,124,000.00

A0390 60501-0000 STANDARD UNDERDRAIN SYSTEM

Eclipse Companies, LLC $75.00 $7,500.00 Central Southern Construction Corp. $100.00 $10,000.00 Kovilic Construction Company, Inc. $50.00 $5,000.00 McKenzie Construction & Site Development, LLC $258.48 $25,848.00 Engineer's Estimate 100 LNFT $94.00 $9,400.00

8 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0400 60521-0000 GRANULAR BACKFILL (#57 STONE)

Eclipse Companies, LLC $79.00 $592,500.00 Central Southern Construction Corp. $80.00 $600,000.00 Kovilic Construction Company, Inc. $125.00 $937,500.00 McKenzie Construction & Site Development, LLC $137.86 $1,033,950.00 Engineer's Estimate 7,500 TON $72.75 $545,625.00

A0410 60811-0000 DRAINAGE CHUTE

Eclipse Companies, LLC $4,584.00 $13,752.00 Central Southern Construction Corp. $5,000.00 $15,000.00 Kovilic Construction Company, Inc. $5,000.00 $15,000.00 McKenzie Construction & Site Development, LLC $25,848.81 $77,546.43 Engineer's Estimate 3 EACH $3,650.00 $10,950.00

A0420 60901-1700 CURB, CONCRETE, 18-INCH DEPTH (NON-MOUNTABLE)

Eclipse Companies, LLC $122.00 $27,450.00 Central Southern Construction Corp. $80.00 $18,000.00 Kovilic Construction Company, Inc. $100.00 $22,500.00 McKenzie Construction & Site Development, LLC $86.16 $19,386.00 Engineer's Estimate 225 LNFT $75.00 $16,875.00

A0430 62401-0300 FURNISHING AND PLACING TOPSOIL, 4-INCH DEPTH

Eclipse Companies, LLC $22.00 $11,550.00 Central Southern Construction Corp. $25.00 $13,125.00 Kovilic Construction Company, Inc. $10.00 $5,250.00 McKenzie Construction & Site Development, LLC $17.36 $9,114.00 Engineer's Estimate 525 SQYD $21.00 $11,025.00

A0440 62502-0000 TURF ESTABLISHMENT

Eclipse Companies, LLC $23.00 $12,075.00 Central Southern Construction Corp. $10.00 $5,250.00 Kovilic Construction Company, Inc. $5.00 $2,625.00 McKenzie Construction & Site Development, LLC $24.93 $13,088.25 Engineer's Estimate 525 SQYD $26.00 $13,650.00

A0450 62901-0300 ROLLED EROSION CONTROL PRODUCT, TYPE 1.C

Eclipse Companies, LLC $28.00 $2,100.00 Central Southern Construction Corp. $8.00 $600.00 Kovilic Construction Company, Inc. $25.00 $1,875.00 McKenzie Construction & Site Development, LLC $86.16 $6,462.00 Engineer's Estimate 75 SQYD $10.40 $780.00

9 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0460 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Eclipse Companies, LLC $4.00 $11,200.00 Central Southern Construction Corp. $4.00 $11,200.00 Kovilic Construction Company, Inc. $5.00 $14,000.00 McKenzie Construction & Site Development, LLC $3.31 $9,268.00 Engineer's Estimate 2,800 LNFT $2.10 $5,880.00

A0470 63501-0000 TEMPORARY TRAFFIC CONTROL

Eclipse Companies, LLC Lump Sum $15,522.00 Central Southern Construction Corp. Lump Sum $150,000.00 Kovilic Construction Company, Inc. Lump Sum $25,000.00 McKenzie Construction & Site Development, LLC Lump Sum $86,162.71 Engineer's Estimate ALL LPSM Lump Sum $16,000.00

A0480 63701-0000 FIELD OFFICE

Eclipse Companies, LLC $23,399.00 $23,399.00 Central Southern Construction Corp. $25,000.00 $25,000.00 Kovilic Construction Company, Inc. $50,000.00 $50,000.00 McKenzie Construction & Site Development, LLC $66,279.00 $66,279.00 Engineer's Estimate 1 EACH $42,000.00 $42,000.00

A0490 66702-0000 NEGOTIATED PAY ITEM (WILDLIFE BIOLOGIST)

Eclipse Companies, LLC Lump Sum $5,200.00 Central Southern Construction Corp. Lump Sum $5,200.00 Kovilic Construction Company, Inc. Lump Sum $5,200.00 McKenzie Construction & Site Development, LLC Lump Sum $5,200.00 Engineer's Estimate ALL CTSM Lump Sum $5,200.00

Total Schedule - All Items

Eclipse Companies, LLC $3,608,762.00 Central Southern Construction Corp. $3,789,630.00 Kovilic Construction Company, Inc. $3,952,950.00 McKenzie Construction & Site Development, LLC $6,438,149.28 Engineer's Estimate $3,315,500.00

10 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Solcitation No: 693C73-25-B-000002

Division: Eastern Federal Lands

State: MS County: Warren

Federal Land: Vicksburg National Military Park Opened at: Ashburn, Virginia

Opened by: Emily McCleary

Date: 12/12/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Central Southern Construction Corp. Low bidder $3,648,830.00 119 Sewald Street Jacksonville Florida 32204

Eclipse Companies, LLC $4,859,324.00 11554 East Washington Street Chagrin Falls Ohio 44023

Kovilic Construction Company, Inc. $7,280,250.00 3721 N. Carnation Street Franklin Park Illinois 60131

McKenzie Construction & Site Development, LLC $7,975,586.01 2301 Calvert Street NW Washington District of Columbia 20008

Engineer's Estimate $4,906,000.00

Emily McCleary

Contract Specialist

12 December 2024

Central Southern Construction Corp. 9 January 2025

11 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0200 15101-0000 MOBILIZATION

Central Southern Construction Corp. Lump Sum $250,000.00 Eclipse Companies, LLC Lump Sum $923,000.00 Kovilic Construction Company, Inc. Lump Sum $300,000.00 McKenzie Construction & Site Development, LLC Lump Sum $718,392.79 Engineer's Estimate ALL LPSM Lump Sum $460,625.00

B0210 15201-0000 CONSTRUCTION SURVEY AND STAKING

Central Southern Construction Corp. Lump Sum $200,000.00 Eclipse Companies, LLC Lump Sum $69,929.00 Kovilic Construction Company, Inc. Lump Sum $100,000.00 McKenzie Construction & Site Development, LLC Lump Sum $338,270.09 Engineer's Estimate ALL LPSM Lump Sum $42,000.00

B0220 15401-0000 CONTRACTOR TESTING

Central Southern Construction Corp. Lump Sum $75,000.00 Eclipse Companies, LLC Lump Sum $199,820.00 Kovilic Construction Company, Inc. Lump Sum $100,000.00 McKenzie Construction & Site Development, LLC Lump Sum $129,146.11 Engineer's Estimate ALL LPSM Lump Sum $37,500.00

B0230 15705-0100 SOIL EROSION CONTROL, SILT FENCE

Central Southern Construction Corp. $5.00 $5,500.00 Eclipse Companies, LLC $17.00 $18,700.00 Kovilic Construction Company, Inc. $10.00 $11,000.00 McKenzie Construction & Site Development, LLC $17.21 $18,931.00 Engineer's Estimate 1,100 LNFT $15.60 $17,160.00

B0240 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Central Southern Construction Corp. $5.00 $4,500.00 Eclipse Companies, LLC $18.00 $16,200.00 Kovilic Construction Company, Inc. $25.00 $22,500.00 McKenzie Construction & Site Development, LLC $154.97 $139,473.00 Engineer's Estimate 900 LNFT $9.50 $8,550.00

B0250 15706-1600 SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

Central Southern Construction Corp. $15,000.00 $15,000.00 Eclipse Companies, LLC $17,714.00 $17,714.00 Kovilic Construction Company, Inc. $7,500.00 $7,500.00 McKenzie Construction & Site Development, LLC $25,829.22 $25,829.22 Engineer's Estimate 1 EACH $5,200.00 $5,200.00

12 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0260 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

Central Southern Construction Corp. Lump Sum $25,000.00 Eclipse Companies, LLC Lump Sum $6,720.00 Kovilic Construction Company, Inc. Lump Sum $15,000.00 McKenzie Construction & Site Development, LLC Lump Sum $172,194.81 Engineer's Estimate ALL LPSM Lump Sum $13,600.00

B0270 20103-0000 CLEARING AND GRUBBING

Central Southern Construction Corp. $8.00 $62,400.00 Eclipse Companies, LLC $4.00 $31,200.00 Kovilic Construction Company, Inc. $5.00 $39,000.00 McKenzie Construction & Site Development, LLC $30.99 $241,722.00 Engineer's Estimate 7,800 SQYD $26.00 $202,800.00

B0280 20301-1400 REMOVAL OF INLET

Central Southern Construction Corp. $3,000.00 $6,000.00 Eclipse Companies, LLC $3,473.00 $6,946.00 Kovilic Construction Company, Inc. $1,000.00 $2,000.00 McKenzie Construction & Site Development, LLC $5,165.84 $10,331.68 Engineer's Estimate 2 EACH $1,600.00 $3,200.00

B0290 20302-0500 REMOVAL OF CURB, CONCRETE

Central Southern Construction Corp. $15.00 $15,000.00 Eclipse Companies, LLC $16.00 $16,000.00 Kovilic Construction Company, Inc. $25.00 $25,000.00 McKenzie Construction & Site Development, LLC $43.04 $43,040.00 Engineer's Estimate 1,000 LNFT $31.20 $31,200.00

B0300 20303-1600 REMOVAL OF PAVEMENT, ASPHALT

Central Southern Construction Corp. $10.00 $29,000.00 Eclipse Companies, LLC $23.00 $66,700.00 Kovilic Construction Company, Inc. $27.00 $78,300.00 McKenzie Construction & Site Development, LLC $17.21 $49,909.00 Engineer's Estimate 2,900 SQYD $26.00 $75,400.00

B0310 20401-0000 ROADWAY EXCAVATION

Central Southern Construction Corp. $30.00 $204,000.00 Eclipse Companies, LLC $42.80 $291,040.00 Kovilic Construction Company, Inc. $100.00 $680,000.00 McKenzie Construction & Site Development, LLC $43.04 $292,672.00 Engineer's Estimate 6,800 CUYD $52.00 $353,600.00

13 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0320 20701-1000 SEPARATION-STABILIZATION GEOTEXTILE, CLASS 2, TYPE E

Central Southern Construction Corp. $5.00 $50,000.00 Eclipse Companies, LLC $5.00 $50,000.00 Kovilic Construction Company, Inc. $10.00 $100,000.00 McKenzie Construction & Site Development, LLC $25.82 $258,200.00 Engineer's Estimate 10,000 SQYD $8.35 $83,500.00

B0330 20703-0000 GEOGRID (TYPE VI)

Central Southern Construction Corp. $6.00 $81,000.00 Eclipse Companies, LLC $6.00 $81,000.00 Kovilic Construction Company, Inc. $10.00 $135,000.00 McKenzie Construction & Site Development, LLC $25.82 $348,570.00 Engineer's Estimate 13,500 SQYD $13.00 $175,500.00

B0340 20704-0000 GEOMEMBRANE

Central Southern Construction Corp. $12.00 $42,000.00 Eclipse Companies, LLC $7.00 $24,500.00 Kovilic Construction Company, Inc. $25.00 $87,500.00 McKenzie Construction & Site Development, LLC $60.26 $210,910.00 Engineer's Estimate 3,500 SQYD $16.65 $58,275.00

B0350 25102-0200 PLACED RIPRAP, METHOD A, CLASS 2

Central Southern Construction Corp. $200.00 $20,000.00 Eclipse Companies, LLC $152.00 $15,200.00 Kovilic Construction Company, Inc. $250.00 $25,000.00 McKenzie Construction & Site Development, LLC $430.48 $43,048.00 Engineer's Estimate 100 TON $208.00 $20,800.00

B0360 30101-4000 AGGREGATE BASE GRADING C OR D

Central Southern Construction Corp. $75.00 $75,000.00 Eclipse Companies, LLC $83.00 $83,000.00 Kovilic Construction Company, Inc. $100.00 $100,000.00 McKenzie Construction & Site Development, LLC $301.34 $301,340.00 Engineer's Estimate 1,000 TON $109.20 $109,200.00

B0370 30211-0000 MECHANICALLY COMPACTED AGGREGATE COLUMN (IMPACT (DISPLACEMENT) RAMMED AGGREGATE

PIER)

Central Southern Construction Corp. $35.00 $875,000.00 Eclipse Companies, LLC $54.00 $1,350,000.00 Kovilic Construction Company, Inc. $133.00 $3,325,000.00 McKenzie Construction & Site Development, LLC $67.59 $1,689,750.00 Engineer's Estimate 25,000 LNFT $62.40 $1,560,000.00

14 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0380 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1 (3/4-INCH NMSA)

Central Southern Construction Corp. $205.00 $102,500.00 Eclipse Companies, LLC $213.00 $106,500.00 Kovilic Construction Company, Inc. $300.00 $150,000.00 McKenzie Construction & Site Development, LLC $430.48 $215,240.00 Engineer's Estimate 500 TON $286.00 $143,000.00

B0390 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1 (1/2-INCH NMSA)

Central Southern Construction Corp. $218.00 $78,480.00 Eclipse Companies, LLC $227.00 $81,720.00 Kovilic Construction Company, Inc. $300.00 $108,000.00 McKenzie Construction & Site Development, LLC $430.48 $154,972.80 Engineer's Estimate 360 TON $286.00 $102,960.00

B0400 41102-0000 PRIME COAT

Central Southern Construction Corp. $10.00 $29,000.00 Eclipse Companies, LLC $3.00 $8,700.00 Kovilic Construction Company, Inc. $5.00 $14,500.00 McKenzie Construction & Site Development, LLC $17.21 $49,909.00 Engineer's Estimate 2,900 SQYD $2.10 $6,090.00

B0410 41202-0000 TACK COAT

Central Southern Construction Corp. $5.00 $2,250.00 Eclipse Companies, LLC $10.00 $4,500.00 Kovilic Construction Company, Inc. $10.00 $4,500.00 McKenzie Construction & Site Development, LLC $25.82 $11,619.00 Engineer's Estimate 450 GAL $6.50 $2,925.00

B0420 41301-0000 ASPHALT PAVEMENT MILLING (MICRO MILLING)

Central Southern Construction Corp. $20.00 $5,000.00 Eclipse Companies, LLC $26.00 $6,500.00 Kovilic Construction Company, Inc. $50.00 $12,500.00 McKenzie Construction & Site Development, LLC $129.14 $32,285.00 Engineer's Estimate 250 SQYD $31.50 $7,875.00

B0430 41301-0600 ASPHALT PAVEMENT MILLING, 2-INCH DEPTH

Central Southern Construction Corp. $10.00 $1,500.00 Eclipse Companies, LLC $79.00 $11,850.00 Kovilic Construction Company, Inc. $27.00 $4,050.00 McKenzie Construction & Site Development, LLC $172.19 $25,828.50 Engineer's Estimate 150 SQYD $21.00 $3,150.00

15 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0440 60501-0000 STANDARD UNDERDRAIN SYSTEM

Central Southern Construction Corp. $100.00 $95,000.00 Eclipse Companies, LLC $51.00 $48,450.00 Kovilic Construction Company, Inc. $50.00 $47,500.00 McKenzie Construction & Site Development, LLC $172.19 $163,580.50 Engineer's Estimate 950 LNFT $94.00 $89,300.00

B0450 60521-0000 GRANULAR BACKFILL (#57 STONE)

Central Southern Construction Corp. $80.00 $960,000.00 Eclipse Companies, LLC $77.00 $924,000.00 Kovilic Construction Company, Inc. $125.00 $1,500,000.00 McKenzie Construction & Site Development, LLC $137.75 $1,653,000.00 Engineer's Estimate 12,000 TON $72.75 $873,000.00

B0460 60801-0400 PAVED WATERWAY, TYPE 4

Central Southern Construction Corp. $350.00 $5,250.00 Eclipse Companies, LLC $451.00 $6,765.00 Kovilic Construction Company, Inc. $180.00 $2,700.00 McKenzie Construction & Site Development, LLC $1,033.16 $15,497.40 Engineer's Estimate 15 SQYD $156.00 $2,340.00

B0470 60801-0400 PAVED WATERWAY, TYPE 4 (V-DITCH)

Central Southern Construction Corp. $125.00 $56,250.00 Eclipse Companies, LLC $304.00 $136,800.00 Kovilic Construction Company, Inc. $180.00 $81,000.00 McKenzie Construction & Site Development, LLC $602.68 $271,206.00 Engineer's Estimate 450 SQYD $156.00 $70,200.00

B0480 60811-0000 DRAINAGE CHUTE

Central Southern Construction Corp. $5,000.00 $5,000.00 Eclipse Companies, LLC $3,839.00 $3,839.00 Kovilic Construction Company, Inc. $5,000.00 $5,000.00 McKenzie Construction & Site Development, LLC $34,438.96 $34,438.96 Engineer's Estimate 1 EACH $3,650.00 $3,650.00

B0490 60901-1700 CURB, CONCRETE, 18-INCH DEPTH (NON-MOUNTABLE)

Central Southern Construction Corp. $80.00 $16,000.00 Eclipse Companies, LLC $122.00 $24,400.00 Kovilic Construction Company, Inc. $100.00 $20,000.00 McKenzie Construction & Site Development, LLC $68.87 $13,774.00 Engineer's Estimate 200 LNFT $75.00 $15,000.00

16 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0500 61401-0000 LEAN CONCRETE BACKFILL (FLOWABLE FILL)

Central Southern Construction Corp. $1,000.00 $5,000.00 Eclipse Companies, LLC $1,008.00 $5,040.00 Kovilic Construction Company, Inc. $2,500.00 $12,500.00 McKenzie Construction & Site Development, LLC $1,377.55 $6,887.75 Engineer's Estimate 5 CUYD $3,200.00 $16,000.00

B0510 62401-0300 FURNISHING AND PLACING TOPSOIL, 4-INCH DEPTH

Central Southern Construction Corp. $25.00 $125,000.00 Eclipse Companies, LLC $15.00 $75,000.00 Kovilic Construction Company, Inc. $10.00 $50,000.00 McKenzie Construction & Site Development, LLC $5.29 $26,450.00 Engineer's Estimate 5,000 SQYD $21.00 $105,000.00

B0520 62502-0000 TURF ESTABLISHMENT

Central Southern Construction Corp. $10.00 $50,000.00 Eclipse Companies, LLC $14.00 $70,000.00 Kovilic Construction Company, Inc. $5.00 $25,000.00 McKenzie Construction & Site Development, LLC $8.43 $42,150.00 Engineer's Estimate 5,000 SQYD $26.00 $130,000.00

B0530 62901-0300 ROLLED EROSION CONTROL PRODUCT, TYPE 1.C

Central Southern Construction Corp. $8.00 $40,000.00 Eclipse Companies, LLC $11.00 $55,000.00 Kovilic Construction Company, Inc. $10.00 $50,000.00 McKenzie Construction & Site Development, LLC $25.82 $129,100.00 Engineer's Estimate 5,000 SQYD $10.40 $52,000.00

B0540 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Central Southern Construction Corp. $4.00 $8,000.00 Eclipse Companies, LLC $5.00 $10,000.00 Kovilic Construction Company, Inc. $5.00 $10,000.00 McKenzie Construction & Site Development, LLC $3.31 $6,620.00 Engineer's Estimate 2,000 LNFT $2.10 $4,200.00

B0550 63501-0000 TEMPORARY TRAFFIC CONTROL

Central Southern Construction Corp. Lump Sum $25,000.00 Eclipse Companies, LLC Lump Sum $7,391.00 Kovilic Construction Company, Inc. Lump Sum $25,000.00 McKenzie Construction & Site Development, LLC Lump Sum $86,097.40 Engineer's Estimate ALL LPSM Lump Sum $16,000.00

17 out of 17

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0560 66702-0000 NEGOTIATED PAY ITEM (WILDLIFE BIOLOGIST)

Central Southern Construction Corp. Lump Sum $5,200.00 Eclipse Companies, LLC Lump Sum $5,200.00 Kovilic Construction Company, Inc. Lump Sum $5,200.00 McKenzie Construction & Site Development, LLC Lump Sum $5,200.00 Engineer's Estimate ALL CTSM Lump Sum $5,200.00

Total Schedule - All Items

Central Southern Construction Corp. $3,648,830.00 Eclipse Companies, LLC $4,859,324.00 Kovilic Construction Company, Inc. $7,280,250.00 McKenzie Construction & Site Development, LLC $7,975,586.01 Engineer's Estimate $4,906,000.00

Bid Error Report Report Date: 12/12/24

1 out of 4

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

No Line Item Errors Found

2 out of 4

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: A

Schedule Type: Base

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Central Southern Construction Corp. $3,789,630.00 $3,789,630.00

McKenzie Construction & Site Development, LLC $6,438,149.28 $6,438,149.28

Eclipse Companies, LLC $3,608,762.00 $3,608,762.00

Kovilic Construction Company, Inc. $3,952,950.00 $3,952,950.00

The apparent low bidder is 8.85% above the engineer's estimate.

3 out of 4

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

No Line Item Errors Found

4 out of 4

Project No: MS ERFO NPS VICK 2020-1(2)

Project Name: Grant Avenue and Union Avenue Slide Repairs

Schedule: B

Schedule Type: Options

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Central Southern Construction Corp. $3,648,830.00 $3,648,830.00

McKenzie Construction & Site Development, LLC $7,975,586.01 $7,975,586.01

Eclipse Companies, LLC $4,863,604.00 $4,859,324.00 X

Kovilic Construction Company, Inc. $7,280,250.00 $7,280,250.00

The apparent low bidder is 25.63% below the engineer's estimate.