Tabulation of Bids - LA FW LOP 10(5).pdf

Tabulation of Bids Report Date: 06/12/24

1 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Contractor Responsive?

Engineer's Estimate

AAA Valley Gravel, LLC

Apeck Construction, LLC

Brudd Construction Company, LLC no

Central Southern Construction Corp.

Cherokee Earthworks LLC

E & L Construction Group LLC

Eclipse Companies, LLC

Genesis 360 LLC

Justin J. Reeves, LLC

Keiland Construction, LLC

McKenzie Construction and Site Development no

T&L Dirtwork Inc.

Tarpan Construction LLC.

Base Schedule A

$2,455,000.00

$3,315,550.00

$3,738,259.69

$3,484,230.00

$3,901,000.00

$1,906,875.00

$2,441,725.00

$4,084,000.00

$3,202,087.20

$3,019,647.35

$2,256,456.31

$4,610,894.73

$2,499,875.00

$3,217,500.00

Option: B

$845,000.00

$1,341,880.00

$1,316,442.15

$1,058,430.00

$1,015,900.00

$655,500.00

$838,340.00

$1,438,700.00

$1,130,560.45

$963,058.39

$760,041.65

$1,611,878.73

$742,320.00

$1,085,070.00

Option: C

$275,000.00

$485,000.00

$384,086.01

$317,714.00

$332,000.00

$197,575.00

$265,240.00

$509,200.00

$412,965.58

$307,295.02

$237,585.18

$494,489.04

$256,900.00

$329,700.00

Contractor Responsive?

Engineer's Estimate

2 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

AAA Valley Gravel, LLC

Apeck Construction, LLC

Brudd Construction Company, LLC no

Central Southern Construction Corp.

Cherokee Earthworks LLC

E & L Construction Group LLC

Eclipse Companies, LLC

Genesis 360 LLC

Justin J. Reeves, LLC

Keiland Construction, LLC

McKenzie Construction and Site Development no

T&L Dirtwork Inc.

Tarpan Construction LLC.

Total Base Schedule A and Option(s): B

$3,300,000.00

3 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

$4,657,430.00

$5,054,701.84

$4,542,660.00

$4,916,900.00

$2,562,375.00

$3,280,065.00

$5,522,700.00

$4,332,647.65

$3,982,705.74

$3,016,497.96

$6,222,773.46

$3,242,195.00

$4,302,570.00

Total Base Schedule A and Option(s): BC

$3,575,000.00

4 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

$5,142,430.00

$5,438,787.85

$4,860,374.00

$5,248,900.00

$2,759,950.00

$3,545,305.00

$6,031,900.00

$4,745,613.23

$4,290,000.76

$3,254,083.14

$6,717,262.50

$3,499,095.00

$4,632,270.00

Total Base Schedule A and Option(s): C

$2,730,000.00

5 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

$3,800,550.00

$4,122,345.70

$3,801,944.00

$4,233,000.00

$2,104,450.00

$2,706,965.00

$4,593,200.00

$3,615,052.78

$3,326,942.37

$2,494,041.49

$5,105,383.77

$2,756,775.00

$3,547,200.00

6 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: A

Schedule Type: Base

Solcitation No: 693C73-24-B-000012

Division: Eastern Federal Lands

State: LA County: Avoyelles

Federal Land: Lake Ophelia National Wildlife Refuge Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 06/11/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Cherokee Earthworks LLC $1,906,875.00 201 Griffith Street Lake Charles Louisiana 70604

Keiland Construction, LLC $2,256,456.31 600 Bayou Pines East, Suite G Lake Charles Louisiana 70601

E & L Construction Group LLC $2,441,725.00 5308 Bob Acres Road Delcambre Louisiana 70528

T&L Dirtwork Inc. $2,499,875.00 693 Hwy 459 Olla Louisiana 71465

Justin J. Reeves, LLC $3,019,647.35 7836 Park Avenue Houma Louisiana 70364

Genesis 360 LLC $3,202,087.20 8352 Bluebonnet Blvd Baton Rouge Louisiana 70810

Tarpan Construction LLC. $3,217,500.00

6756 HWY 29

Cottonport Louisiana 71327

AAA Valley Gravel, LLC $3,315,550.00 110 W 28th Ave, Ste 200K Anchorage Alaska 99503

Brudd Construction Company, LLC ( $3,484,230.00 ) no 858 S. Simms St.

Simmesport Louisiana 71369

Apeck Construction, LLC $3,738,259.69

Michael Sun

Contract Specialist

6/12/2024

Cherokee Earthworks LLC 8/6/2024

7 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: A

Schedule Type: Base

Solcitation No: 693C73-24-B-000012

Division: Eastern Federal Lands

State: LA County: Avoyelles

Federal Land: Lake Ophelia National Wildlife Refuge Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 06/11/24

7065 Shreveport Hwy Leesville Louisiana 71446

8 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: A

Schedule Type: Base

Solcitation No: 693C73-24-B-000012

Division: Eastern Federal Lands

State: LA County: Avoyelles

Federal Land: Lake Ophelia National Wildlife Refuge Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 06/11/24

Contractor Comment Bid Amount Responsive

Central Southern Construction Corp. $3,901,000.00 119 Sewald Street Jacksonville Florida 32204

Eclipse Companies, LLC $4,084,000.00 11554 East Washington Street Chagrin Falls Ohio 44023

McKenzie Construction and Site Development ( $4,610,894.73 ) no 29162 Chapel Park Drive #3B Wesley Chapel Florida 33543

Engineer's Estimate $2,455,000.00

9 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1000 15101-0000 MOBILIZATION

Cherokee Earthworks LLC Lump Sum $100,000.00 Keiland Construction, LLC Lump Sum $112,014.84 E & L Construction Group LLC Lump Sum $153,000.00 T&L Dirtwork Inc. Lump Sum $248,575.00 Justin J. Reeves, LLC Lump Sum $107,144.44 Genesis 360 LLC Lump Sum $506,047.00 Tarpan Construction LLC. Lump Sum $74,100.00 AAA Valley Gravel, LLC Lump Sum $250,000.00 Brudd Construction Company, LLC Lump Sum $229,717.00 Apeck Construction, LLC Lump Sum $5,435.45 Central Southern Construction Corp. Lump Sum $425,000.00 Eclipse Companies, LLC Lump Sum $500,000.00 McKenzie Construction and Site Development Lump Sum $13,145.34 Engineer's Estimate ALL LPSM Lump Sum $217,100.00

A1005 15201-0000 CONSTRUCTION SURVEY AND STAKING

Cherokee Earthworks LLC Lump Sum $17,000.00 Keiland Construction, LLC Lump Sum $25,422.84 E & L Construction Group LLC Lump Sum $30,000.00 T&L Dirtwork Inc. Lump Sum $39,000.00 Justin J. Reeves, LLC Lump Sum $16,045.37 Genesis 360 LLC Lump Sum $142,040.00 Tarpan Construction LLC. Lump Sum $66,000.00 AAA Valley Gravel, LLC Lump Sum $40,000.00 Brudd Construction Company, LLC Lump Sum $48,380.00 Apeck Construction, LLC Lump Sum $11,366.73 Central Southern Construction Corp. Lump Sum $225,000.00 Eclipse Companies, LLC Lump Sum $60,000.00 McKenzie Construction and Site Development Lump Sum $135,481.26 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

A1010 15401-0000 CONTRACTOR TESTING

Cherokee Earthworks LLC Lump Sum $17,000.00 Keiland Construction, LLC Lump Sum $2,269.90 E & L Construction Group LLC Lump Sum $22,500.00 T&L Dirtwork Inc. Lump Sum $30,000.00 Justin J. Reeves, LLC Lump Sum $29,686.62 Genesis 360 LLC Lump Sum $12,180.00 Tarpan Construction LLC. Lump Sum $50,450.00 AAA Valley Gravel, LLC Lump Sum $32,250.00 Brudd Construction Company, LLC Lump Sum $35,760.00 Apeck Construction, LLC Lump Sum $11,920.61 Central Southern Construction Corp. Lump Sum $175,000.00 Eclipse Companies, LLC Lump Sum $45,000.00 McKenzie Construction and Site Development Lump Sum $59,154.05 Engineer's Estimate ALL LPSM Lump Sum $55,000.00

10 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1015 15701-0000 SOIL EROSION CONTROL

Cherokee Earthworks LLC Lump Sum $1,100.00 Keiland Construction, LLC Lump Sum $8,471.25 E & L Construction Group LLC Lump Sum $3,875.00 T&L Dirtwork Inc. Lump Sum $20,000.00 Justin J. Reeves, LLC Lump Sum $9,283.78 Genesis 360 LLC Lump Sum $1,705.20 Tarpan Construction LLC. Lump Sum $8,000.00 AAA Valley Gravel, LLC Lump Sum $95,000.00 Brudd Construction Company, LLC Lump Sum $17,300.00 Apeck Construction, LLC Lump Sum $6,586.14 Central Southern Construction Corp. Lump Sum $95,000.00 Eclipse Companies, LLC Lump Sum $30,000.00 McKenzie Construction and Site Development Lump Sum $13,145.34 Engineer's Estimate ALL LPSM Lump Sum $28,000.00

A1020 20301-2400 REMOVAL OF SIGN

Cherokee Earthworks LLC $55.00 $550.00 Keiland Construction, LLC $113.49 $1,134.90 E & L Construction Group LLC $115.00 $1,150.00 T&L Dirtwork Inc. $400.00 $4,000.00 Justin J. Reeves, LLC $214.65 $2,146.50 Genesis 360 LLC $25.00 $250.00 Tarpan Construction LLC. $105.00 $1,050.00 AAA Valley Gravel, LLC $230.00 $2,300.00 Brudd Construction Company, LLC $266.00 $2,660.00 Apeck Construction, LLC $394.17 $3,941.70 Central Southern Construction Corp. $200.00 $2,000.00 Eclipse Companies, LLC $250.00 $2,500.00 McKenzie Construction and Site Development $131.45 $1,314.50 Engineer's Estimate 10 EACH $140.00 $1,400.00

A1030 30110-0000 AGGREGATE SURFACE COURSE

Cherokee Earthworks LLC $43.00 $1,612,500.00 Keiland Construction, LLC $49.88 $1,870,500.00 E & L Construction Group LLC $54.00 $2,025,000.00 T&L Dirtwork Inc. $47.10 $1,766,250.00 Justin J. Reeves, LLC $69.76 $2,616,000.00 Genesis 360 LLC $62.12 $2,329,500.00 Tarpan Construction LLC. $72.00 $2,700,000.00 AAA Valley Gravel, LLC $66.00 $2,475,000.00 Brudd Construction Company, LLC $66.00 $2,475,000.00 Apeck Construction, LLC $92.52 $3,469,500.00 Central Southern Construction Corp. $68.00 $2,550,000.00 Eclipse Companies, LLC $84.00 $3,150,000.00 McKenzie Construction and Site Development $104.64 $3,924,000.00 Engineer's Estimate 37,500 TON $49.00 $1,837,500.00

11 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1035 60202-0600 36-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT (CONCRETE)

Cherokee Earthworks LLC $175.00 $87,500.00 Keiland Construction, LLC $175.84 $87,920.00 E & L Construction Group LLC $235.00 $117,500.00 T&L Dirtwork Inc. $411.10 $205,550.00 Justin J. Reeves, LLC $209.29 $104,645.00 Genesis 360 LLC $244.00 $122,000.00 Tarpan Construction LLC. $318.00 $159,000.00 AAA Valley Gravel, LLC $222.00 $111,000.00 Brudd Construction Company, LLC $900.00 $450,000.00 Apeck Construction, LLC $217.29 $108,645.00 Central Southern Construction Corp. $275.00 $137,500.00 Eclipse Companies, LLC $350.00 $175,000.00 McKenzie Construction and Site Development $610.28 $305,140.00 Engineer's Estimate 500 LNFT $300.00 $150,000.00

A1040 60211-1000 END SECTION FOR 36-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT (CONCRETE)

Cherokee Earthworks LLC $1,945.00 $58,350.00 Keiland Construction, LLC $2,962.21 $88,866.30 E & L Construction Group LLC $2,340.00 $70,200.00 T&L Dirtwork Inc. $4,200.00 $126,000.00 Justin J. Reeves, LLC $3,112.48 $93,374.40 Genesis 360 LLC $2,235.00 $67,050.00 Tarpan Construction LLC. $3,150.00 $94,500.00 AAA Valley Gravel, LLC $5,000.00 $150,000.00 Brudd Construction Company, LLC $4,000.00 $120,000.00 Apeck Construction, LLC $3,007.95 $90,238.50 Central Southern Construction Corp. $3,400.00 $102,000.00 Eclipse Companies, LLC $2,400.00 $72,000.00 McKenzie Construction and Site Development $4,600.87 $138,026.10 Engineer's Estimate 30 EACH $1,800.00 $54,000.00

A1045 63304-0900 SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING (WOOD POSTS)

Cherokee Earthworks LLC $35.00 $3,500.00 Keiland Construction, LLC $106.96 $10,696.00 E & L Construction Group LLC $56.00 $5,600.00 T&L Dirtwork Inc. $62.00 $6,200.00 Justin J. Reeves, LLC $64.40 $6,440.00 Genesis 360 LLC $91.35 $9,135.00 Tarpan Construction LLC. $46.50 $4,650.00 AAA Valley Gravel, LLC $100.00 $10,000.00 Brudd Construction Company, LLC $93.00 $9,300.00 Apeck Construction, LLC $42.81 $4,281.00 Central Southern Construction Corp. $45.00 $4,500.00 Eclipse Companies, LLC $125.00 $12,500.00 McKenzie Construction and Site Development $65.73 $6,573.00 Engineer's Estimate 100 SQFT $120.00 $12,000.00

12 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1050 63501-0000 TEMPORARY TRAFFIC CONTROL

Cherokee Earthworks LLC Lump Sum $3,215.00 Keiland Construction, LLC Lump Sum $47,951.56 E & L Construction Group LLC Lump Sum $4,500.00 T&L Dirtwork Inc. Lump Sum $44,300.00 Justin J. Reeves, LLC Lump Sum $32,198.07 Genesis 360 LLC Lump Sum $6,090.00 Tarpan Construction LLC. Lump Sum $56,500.00 AAA Valley Gravel, LLC Lump Sum $100,000.00 Brudd Construction Company, LLC Lump Sum $93,113.00 Apeck Construction, LLC Lump Sum $6,586.14 Central Southern Construction Corp. Lump Sum $155,000.00 Eclipse Companies, LLC Lump Sum $22,000.00 McKenzie Construction and Site Development Lump Sum $13,145.34 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

A1055 63710-0000 FIELD OFFICE EQUIPMENT

Cherokee Earthworks LLC Lump Sum $6,160.00 Keiland Construction, LLC Lump Sum $1,208.72 E & L Construction Group LLC Lump Sum $8,400.00 T&L Dirtwork Inc. Lump Sum $10,000.00 Justin J. Reeves, LLC Lump Sum $2,683.17 Genesis 360 LLC Lump Sum $6,090.00 Tarpan Construction LLC. Lump Sum $3,250.00 AAA Valley Gravel, LLC Lump Sum $50,000.00 Brudd Construction Company, LLC Lump Sum $3,000.00 Apeck Construction, LLC Lump Sum $19,758.42 Central Southern Construction Corp. Lump Sum $30,000.00 Eclipse Companies, LLC Lump Sum $15,000.00 McKenzie Construction and Site Development Lump Sum $1,769.80 Engineer's Estimate ALL LPSM Lump Sum $15,000.00

Total Schedule - All Items

Cherokee Earthworks LLC $1,906,875.00 Keiland Construction, LLC $2,256,456.31 E & L Construction Group LLC $2,441,725.00 T&L Dirtwork Inc. $2,499,875.00 Justin J. Reeves, LLC $3,019,647.35 Genesis 360 LLC $3,202,087.20 Tarpan Construction LLC. $3,217,500.00 AAA Valley Gravel, LLC $3,315,550.00 Brudd Construction Company, LLC $3,484,230.00 Apeck Construction, LLC $3,738,259.69 Central Southern Construction Corp. $3,901,000.00 Eclipse Companies, LLC $4,084,000.00 McKenzie Construction and Site Development $4,610,894.73 Engineer's Estimate $2,455,000.00

13 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: B

Schedule Type: Options

Solcitation No: 693C73-24-B-000012

Division: Eastern Federal Lands

State: LA County: Avoyelles

Federal Land: Lake Ophelia National Wildlife Refuge Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 06/11/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Cherokee Earthworks LLC $655,500.00 201 Griffith Street Lake Charles Louisiana 70604

T&L Dirtwork Inc. $742,320.00 693 Hwy 459 Olla Louisiana 71465

Keiland Construction, LLC $760,041.65 600 Bayou Pines East, Suite G Lake Charles Louisiana 70601

E & L Construction Group LLC $838,340.00 5308 Bob Acres Road Delcambre Louisiana 70528

Justin J. Reeves, LLC $963,058.39 7836 Park Avenue Houma Louisiana 70364

Central Southern Construction Corp. $1,015,900.00 119 Sewald Street Jacksonville Florida 32204

Brudd Construction Company, LLC ( $1,058,430.00 ) no 858 S. Simms St.

Simmesport Louisiana 71369

Tarpan Construction LLC. $1,085,070.00

6756 HWY 29

Cottonport Louisiana 71327

Genesis 360 LLC $1,130,560.45 8352 Bluebonnet Blvd Baton Rouge Louisiana 70810

Apeck Construction, LLC $1,316,442.15

Cherokee Earthworks LLC 8/6/2024

Michael Sun

Contract Specialist

14 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: B

Schedule Type: Options

Solcitation No: 693C73-24-B-000012

Division: Eastern Federal Lands

State: LA County: Avoyelles

Federal Land: Lake Ophelia National Wildlife Refuge Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 06/11/24

7065 Shreveport Hwy Leesville Louisiana 71446

15 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: B

Schedule Type: Options

Solcitation No: 693C73-24-B-000012

Division: Eastern Federal Lands

State: LA County: Avoyelles

Federal Land: Lake Ophelia National Wildlife Refuge Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 06/11/24

Contractor Comment Bid Amount Responsive

AAA Valley Gravel, LLC $1,341,880.00 110 W 28th Ave, Ste 200K Anchorage Alaska 99503

Eclipse Companies, LLC $1,438,700.00 11554 East Washington Street Chagrin Falls Ohio 44023

McKenzie Construction and Site Development ( $1,611,878.73 ) no 29162 Chapel Park Drive #3B Wesley Chapel Florida 33543

Engineer's Estimate $845,000.00

16 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B2000 15101-0000 MOBILIZATION

Cherokee Earthworks LLC Lump Sum $22,975.00 T&L Dirtwork Inc. Lump Sum $46,500.00 Keiland Construction, LLC Lump Sum $33,253.52 E & L Construction Group LLC Lump Sum $43,500.00 Justin J. Reeves, LLC Lump Sum $2,689.30 Central Southern Construction Corp. Lump Sum $25,000.00 Brudd Construction Company, LLC Lump Sum $46,315.00 Tarpan Construction LLC. Lump Sum $13,000.00 Genesis 360 LLC Lump Sum $202,332.45 Apeck Construction, LLC Lump Sum $1,811.81 AAA Valley Gravel, LLC Lump Sum $250,000.00 Eclipse Companies, LLC Lump Sum $192,000.00 McKenzie Construction and Site Development Lump Sum $18,504.13 Engineer's Estimate ALL LPSM Lump Sum $70,960.00

B2005 15201-0000 CONSTRUCTION SURVEY AND STAKING

Cherokee Earthworks LLC Lump Sum $3,000.00 T&L Dirtwork Inc. Lump Sum $20,000.00 Keiland Construction, LLC Lump Sum $11,258.53 E & L Construction Group LLC Lump Sum $5,615.00 Justin J. Reeves, LLC Lump Sum $9,681.49 Central Southern Construction Corp. Lump Sum $10,000.00 Brudd Construction Company, LLC Lump Sum $25,370.00 Tarpan Construction LLC. Lump Sum $30,000.00 Genesis 360 LLC Lump Sum $45,000.00 Apeck Construction, LLC Lump Sum $6,820.03 AAA Valley Gravel, LLC Lump Sum $30,000.00 Eclipse Companies, LLC Lump Sum $15,000.00 McKenzie Construction and Site Development Lump Sum $59,213.21 Engineer's Estimate ALL LPSM Lump Sum $21,000.00

B2010 15401-0000 CONTRACTOR TESTING

Cherokee Earthworks LLC Lump Sum $7,500.00 T&L Dirtwork Inc. Lump Sum $5,000.00 Keiland Construction, LLC Lump Sum $2,269.86 E & L Construction Group LLC Lump Sum $11,250.00 Justin J. Reeves, LLC Lump Sum $12,752.68 Central Southern Construction Corp. Lump Sum $10,000.00 Brudd Construction Company, LLC Lump Sum $13,175.00 Tarpan Construction LLC. Lump Sum $18,850.00 Genesis 360 LLC Lump Sum $3,654.00 Apeck Construction, LLC Lump Sum $4,172.21 AAA Valley Gravel, LLC Lump Sum $30,000.00 Eclipse Companies, LLC Lump Sum $20,000.00 McKenzie Construction and Site Development Lump Sum $43,176.30 Engineer's Estimate ALL LPSM Lump Sum $19,000.00

17 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B2015 15701-0000 SOIL EROSION CONTROL

Cherokee Earthworks LLC Lump Sum $575.00 T&L Dirtwork Inc. Lump Sum $5,000.00 Keiland Construction, LLC Lump Sum $1,702.40 E & L Construction Group LLC Lump Sum $1,125.00 Justin J. Reeves, LLC Lump Sum $3,119.59 Central Southern Construction Corp. Lump Sum $5,000.00 Brudd Construction Company, LLC Lump Sum $5,900.00 Tarpan Construction LLC. Lump Sum $4,200.00 Genesis 360 LLC Lump Sum $1,218.00 Apeck Construction, LLC Lump Sum $1,975.84 AAA Valley Gravel, LLC Lump Sum $77,000.00 Eclipse Companies, LLC Lump Sum $7,500.00 McKenzie Construction and Site Development Lump Sum $6,168.04 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

B2020 20301-2400 REMOVAL OF SIGN

Cherokee Earthworks LLC $100.00 $600.00 T&L Dirtwork Inc. $100.00 $600.00 Keiland Construction, LLC $113.49 $680.94 E & L Construction Group LLC $115.00 $690.00 Justin J. Reeves, LLC $215.14 $1,290.84 Central Southern Construction Corp. $200.00 $1,200.00 Brudd Construction Company, LLC $105.00 $630.00 Tarpan Construction LLC. $105.00 $630.00 Genesis 360 LLC $25.00 $150.00 Apeck Construction, LLC $394.17 $2,365.02 AAA Valley Gravel, LLC $230.00 $1,380.00 Eclipse Companies, LLC $250.00 $1,500.00 McKenzie Construction and Site Development $123.36 $740.16 Engineer's Estimate 6 EACH $140.00 $840.00

B2030 30110-0000 AGGREGATE SURFACE COURSE

Cherokee Earthworks LLC $44.00 $616,000.00 T&L Dirtwork Inc. $46.25 $647,500.00 Keiland Construction, LLC $49.27 $689,780.00 E & L Construction Group LLC $55.00 $770,000.00 Justin J. Reeves, LLC $65.62 $918,680.00 Central Southern Construction Corp. $68.00 $952,000.00 Brudd Construction Company, LLC $66.00 $924,000.00 Tarpan Construction LLC. $72.00 $1,008,000.00 Genesis 360 LLC $62.12 $869,680.00 Apeck Construction, LLC $92.44 $1,294,160.00 AAA Valley Gravel, LLC $62.00 $868,000.00 Eclipse Companies, LLC $84.00 $1,176,000.00 McKenzie Construction and Site Development $104.86 $1,468,040.00 Engineer's Estimate 14,000 TON $49.00 $686,000.00

18 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B2035 63304-0900 SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING (WOOD POSTS)

Cherokee Earthworks LLC $50.00 $3,000.00 T&L Dirtwork Inc. $62.00 $3,720.00 Keiland Construction, LLC $44.04 $2,642.40 E & L Construction Group LLC $56.00 $3,360.00 Justin J. Reeves, LLC $86.05 $5,163.00 Central Southern Construction Corp. $45.00 $2,700.00 Brudd Construction Company, LLC $134.00 $8,040.00 Tarpan Construction LLC. $59.00 $3,540.00 Genesis 360 LLC $91.35 $5,481.00 Apeck Construction, LLC $52.69 $3,161.40 AAA Valley Gravel, LLC $100.00 $6,000.00 Eclipse Companies, LLC $195.00 $11,700.00 McKenzie Construction and Site Development $61.68 $3,700.80 Engineer's Estimate 60 SQFT $120.00 $7,200.00

B2040 63501-0000 TEMPORARY TRAFFIC CONTROL

Cherokee Earthworks LLC Lump Sum $1,850.00 T&L Dirtwork Inc. Lump Sum $14,000.00 Keiland Construction, LLC Lump Sum $18,454.00 E & L Construction Group LLC Lump Sum $2,800.00 Justin J. Reeves, LLC Lump Sum $9,681.49 Central Southern Construction Corp. Lump Sum $10,000.00 Brudd Construction Company, LLC Lump Sum $35,000.00 Tarpan Construction LLC. Lump Sum $6,850.00 Genesis 360 LLC Lump Sum $3,045.00 Apeck Construction, LLC Lump Sum $1,975.84 AAA Valley Gravel, LLC Lump Sum $79,500.00 Eclipse Companies, LLC Lump Sum $15,000.00 McKenzie Construction and Site Development Lump Sum $12,336.09 Engineer's Estimate ALL LPSM Lump Sum $15,000.00

Total Schedule - All Items

Cherokee Earthworks LLC $655,500.00 T&L Dirtwork Inc. $742,320.00 Keiland Construction, LLC $760,041.65 E & L Construction Group LLC $838,340.00 Justin J. Reeves, LLC $963,058.39 Central Southern Construction Corp. $1,015,900.00 Brudd Construction Company, LLC $1,058,430.00 Tarpan Construction LLC. $1,085,070.00 Genesis 360 LLC $1,130,560.45 Apeck Construction, LLC $1,316,442.15 AAA Valley Gravel, LLC $1,341,880.00 Eclipse Companies, LLC $1,438,700.00 McKenzie Construction and Site Development $1,611,878.73 Engineer's Estimate $845,000.00

19 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: C

Schedule Type: Options

Solcitation No: 693C73-24-B-000012

Division: Eastern Federal Lands

State: LA County: Avoyelles

Federal Land: Lake Ophelia National Wildlife Refuge Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 06/11/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Cherokee Earthworks LLC $197,575.00 201 Griffith Street Lake Charles Louisiana 70604

Keiland Construction, LLC $237,585.18 600 Bayou Pines East, Suite G Lake Charles Louisiana 70601

T&L Dirtwork Inc. $256,900.00 693 Hwy 459 Olla Louisiana 71465

E & L Construction Group LLC $265,240.00 5308 Bob Acres Road Delcambre Louisiana 70528

Justin J. Reeves, LLC $307,295.02 7836 Park Avenue Houma Louisiana 70364

Brudd Construction Company, LLC ( $317,714.00 ) no 858 S. Simms St.

Simmesport Louisiana 71369

Tarpan Construction LLC. $329,700.00

6756 HWY 29

Cottonport Louisiana 71327

Central Southern Construction Corp. $332,000.00 119 Sewald Street Jacksonville Florida 32204

Apeck Construction, LLC $384,086.01 7065 Shreveport Hwy Leesville Louisiana 71446

Genesis 360 LLC $412,965.58

Michael Sun

Contract Specialist

Cherokee Earthworks LLC 8/6/2024

20 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: C

Schedule Type: Options

Solcitation No: 693C73-24-B-000012

Division: Eastern Federal Lands

State: LA County: Avoyelles

Federal Land: Lake Ophelia National Wildlife Refuge Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 06/11/24

8352 Bluebonnet Blvd Baton Rouge Louisiana 70810

21 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: C

Schedule Type: Options

Solcitation No: 693C73-24-B-000012

Division: Eastern Federal Lands

State: LA County: Avoyelles

Federal Land: Lake Ophelia National Wildlife Refuge Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 06/11/24

Contractor Comment Bid Amount Responsive

AAA Valley Gravel, LLC $485,000.00 110 W 28th Ave, Ste 200K Anchorage Alaska 99503

McKenzie Construction and Site Development ( $494,489.04 ) no 29162 Chapel Park Drive #3B Wesley Chapel Florida 33543

Eclipse Companies, LLC $509,200.00 11554 East Washington Street Chagrin Falls Ohio 44023

Engineer's Estimate $275,000.00

22 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C3000 15101-0000 MOBILIZATION

Cherokee Earthworks LLC Lump Sum $10,000.00 Keiland Construction, LLC Lump Sum $22,528.50 T&L Dirtwork Inc. Lump Sum $26,500.00 E & L Construction Group LLC Lump Sum $27,000.00 Justin J. Reeves, LLC Lump Sum $2,691.81 Brudd Construction Company, LLC Lump Sum $32,657.00 Tarpan Construction LLC. Lump Sum $10,000.00 Central Southern Construction Corp. Lump Sum $25,000.00 Apeck Construction, LLC Lump Sum $1,811.81 Genesis 360 LLC Lump Sum $132,568.58 AAA Valley Gravel, LLC Lump Sum $100,000.00 McKenzie Construction and Site Development Lump Sum $12,810.66 Eclipse Companies, LLC Lump Sum $140,600.00 Engineer's Estimate ALL LPSM Lump Sum $34,000.00

C3005 15201-0000 CONSTRUCTION SURVEY AND STAKING

Cherokee Earthworks LLC Lump Sum $3,000.00 Keiland Construction, LLC Lump Sum $3,994.98 T&L Dirtwork Inc. Lump Sum $20,000.00 E & L Construction Group LLC Lump Sum $5,615.00 Justin J. Reeves, LLC Lump Sum $1,615.09 Brudd Construction Company, LLC Lump Sum $3,540.00 Tarpan Construction LLC. Lump Sum $17,500.00 Central Southern Construction Corp. Lump Sum $10,000.00 Apeck Construction, LLC Lump Sum $4,546.68 Genesis 360 LLC Lump Sum $24,000.00 AAA Valley Gravel, LLC Lump Sum $25,000.00 McKenzie Construction and Site Development Lump Sum $20,497.06 Eclipse Companies, LLC Lump Sum $11,000.00 Engineer's Estimate ALL LPSM Lump Sum $6,500.00

C3010 15401-0000 CONTRACTOR TESTING

Cherokee Earthworks LLC Lump Sum $3,000.00 Keiland Construction, LLC Lump Sum $2,269.87 T&L Dirtwork Inc. Lump Sum $10,000.00 E & L Construction Group LLC Lump Sum $6,000.00 Justin J. Reeves, LLC Lump Sum $8,506.13 Brudd Construction Company, LLC Lump Sum $4,706.00 Tarpan Construction LLC. Lump Sum $5,400.00 Central Southern Construction Corp. Lump Sum $10,000.00 Apeck Construction, LLC Lump Sum $1,975.84 Genesis 360 LLC Lump Sum $3,654.00 AAA Valley Gravel, LLC Lump Sum $18,000.00 McKenzie Construction and Site Development Lump Sum $12,810.66 Eclipse Companies, LLC Lump Sum $5,500.00 Engineer's Estimate ALL LPSM Lump Sum $6,000.00

23 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C3015 15701-0000 SOIL EROSION CONTROL

Cherokee Earthworks LLC Lump Sum $575.00 Keiland Construction, LLC Lump Sum $851.20 T&L Dirtwork Inc. Lump Sum $10,000.00 E & L Construction Group LLC Lump Sum $1,125.00 Justin J. Reeves, LLC Lump Sum $2,691.81 Brudd Construction Company, LLC Lump Sum $1,180.00 Tarpan Construction LLC. Lump Sum $6,800.00 Central Southern Construction Corp. Lump Sum $5,000.00 Apeck Construction, LLC Lump Sum $1,975.84 Genesis 360 LLC Lump Sum $1,218.00 AAA Valley Gravel, LLC Lump Sum $25,000.00 McKenzie Construction and Site Development Lump Sum $6,405.33 Eclipse Companies, LLC Lump Sum $10,000.00 Engineer's Estimate ALL LPSM Lump Sum $31,000.00

C3025 30110-0000 AGGREGATE SURFACE COURSE

Cherokee Earthworks LLC $45.00 $180,000.00 Keiland Construction, LLC $49.94 $199,760.00 T&L Dirtwork Inc. $46.35 $185,400.00 E & L Construction Group LLC $56.00 $224,000.00 Justin J. Reeves, LLC $72.14 $288,560.00 Brudd Construction Company, LLC $66.00 $264,000.00 Tarpan Construction LLC. $72.00 $288,000.00 Central Southern Construction Corp. $68.00 $272,000.00 Apeck Construction, LLC $92.95 $371,800.00 Genesis 360 LLC $62.12 $248,480.00 AAA Valley Gravel, LLC $68.00 $272,000.00 McKenzie Construction and Site Development $108.89 $435,560.00 Eclipse Companies, LLC $84.00 $336,000.00 Engineer's Estimate 4,000 TON $49.00 $196,000.00

C3030 63501-0000 TEMPORARY TRAFFIC CONTROL

Cherokee Earthworks LLC Lump Sum $1,000.00 Keiland Construction, LLC Lump Sum $8,180.63 T&L Dirtwork Inc. Lump Sum $5,000.00 E & L Construction Group LLC Lump Sum $1,500.00 Justin J. Reeves, LLC Lump Sum $3,230.18 Brudd Construction Company, LLC Lump Sum $11,631.00 Tarpan Construction LLC. Lump Sum $2,000.00 Central Southern Construction Corp. Lump Sum $10,000.00 Apeck Construction, LLC Lump Sum $1,975.84 Genesis 360 LLC Lump Sum $3,045.00 AAA Valley Gravel, LLC Lump Sum $45,000.00 McKenzie Construction and Site Development Lump Sum $6,405.33 Eclipse Companies, LLC Lump Sum $6,100.00 Engineer's Estimate ALL LPSM Lump Sum $1,500.00

24 out of 24

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Total Schedule - All Items

Cherokee Earthworks LLC $197,575.00 Keiland Construction, LLC $237,585.18 T&L Dirtwork Inc. $256,900.00 E & L Construction Group LLC $265,240.00 Justin J. Reeves, LLC $307,295.02 Brudd Construction Company, LLC $317,714.00 Tarpan Construction LLC. $329,700.00 Central Southern Construction Corp. $332,000.00 Apeck Construction, LLC $384,086.01 Genesis 360 LLC $412,965.58 AAA Valley Gravel, LLC $485,000.00 McKenzie Construction and Site Development $494,489.04 Eclipse Companies, LLC $509,200.00 Engineer's Estimate $275,000.00

Bid Error Report

1 out of 6

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: A

Schedule Type: Base

Bid Item Check Pass

Bidder Line Item Number Bidder's Extension Computed Extension

No Line Item Errors Found

2 out of 6

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: A

Schedule Type: Base

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Eclipse Companies, LLC $4,084,000.00 $4,084,000.00

Keiland Construction, LLC $2,256,456.31 $2,256,456.31

Apeck Construction, LLC $3,737,403.49 $3,738,259.69 X

Tarpan Construction LLC. $3,217,500.00 $3,217,500.00

T&L Dirtwork Inc. $2,499,825.00 $2,499,875.00 X

Justin J. Reeves, LLC $3,019,647.35 $3,019,647.35

McKenzie Construction and Site Development $4,932,955.63 $4,610,894.73 X

Central Southern Construction Corp. $3,901,000.00 $3,901,000.00

Genesis 360 LLC $3,202,087.20 $3,202,087.20

Cherokee Earthworks LLC $1,906,875.00 $1,906,875.00

AAA Valley Gravel, LLC $3,315,550.00 $3,315,550.00

Brudd Construction Company, LLC $3,482,370.00 $3,484,230.00 X

E & L Construction Group LLC $2,441,740.00 $2,441,725.00 X

The apparent low bidder is 22.33% below the engineer's estimate.

3 out of 6

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: B

Schedule Type: Options

Bid Item Check Pass

4 out of 6

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: B

Schedule Type: Options

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Eclipse Companies, LLC $1,438,700.00 $1,438,700.00

Keiland Construction, LLC $760,041.65 $760,041.65

Apeck Construction, LLC $1,316,442.15 $1,316,442.15

Tarpan Construction LLC. $1,085,070.00 $1,085,070.00

T&L Dirtwork Inc. $742,320.00 $742,320.00

Justin J. Reeves, LLC $963,058.39 $963,058.39

McKenzie Construction and Site Development $1,611,878.73 $1,611,878.73

Central Southern Construction Corp. $1,015,900.00 $1,015,900.00

Genesis 360 LLC $1,130,560.45 $1,130,560.45

Cherokee Earthworks LLC $655,500.00 $655,500.00

AAA Valley Gravel, LLC $1,341,880.00 $1,341,880.00

Brudd Construction Company, LLC $1,058,430.00 $1,058,430.00

E & L Construction Group LLC $838,340.00 $838,340.00

The apparent low bidder is 22.43% below the engineer's estimate.

5 out of 6

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: C

Schedule Type: Options

Bid Item Check Pass

6 out of 6

Project No: LA FW LOP 10(5)

Project Name: Rehabilitation of Lake Long Road (Route 010) and School Board Road (Route 105)

Schedule: C

Schedule Type: Options

Bid Total Check Pass

Bidder Bidder's Bid Amount Computed Bid Amount Error

Eclipse Companies, LLC $509,200.00 $509,200.00

Keiland Construction, LLC $237,585.18 $237,585.18

Apeck Construction, LLC $384,086.01 $384,086.01

Tarpan Construction LLC. $329,700.00 $329,700.00

T&L Dirtwork Inc. $256,900.00 $256,900.00

Justin J. Reeves, LLC $307,295.02 $307,295.02

McKenzie Construction and Site Development $494,489.04 $494,489.04

Central Southern Construction Corp. $332,000.00 $332,000.00

Genesis 360 LLC $412,965.58 $412,965.58

Cherokee Earthworks LLC $197,575.00 $197,575.00

AAA Valley Gravel, LLC $485,000.00 $485,000.00

Brudd Construction Company, LLC $317,714.00 $317,714.00

E & L Construction Group LLC $265,240.00 $265,240.00

The apparent low bidder is 28.15% below the engineer's estimate.