Start_Up_Budget_Template.xlsx
XLSX spreadsheet 31 KB Posted
- Solicitation number
- 952-0623-27
- Issued by
- Trinity County, California
About this file
Start-Up Budget Template Summary
This is a startup budget template document prepared by the County of Solano Health and Social Services Behavioral Health Division for the Behavioral Health Services Act (BHSA) Early Intervention program serving children and youth ages 0-25. The template is designed for proposers to submit detailed budget worksheets for specialty behavioral health services including case management and outpatient services beginning in fiscal year 2024-25. The budget structure requires proposers to itemize costs across four primary categories: Personnel, Operating Expenses, Subcontractors, and Indirect Costs, with separate columns for startup budget year-one only, prorated budget year-one only, and combined budget fiscal year 2024-25.
The template provides detailed line items for personnel positions including clinical and administrative staff such as psychiatrists, psychiatric nurse practitioners, licensed vocational nurses, clinical case managers, peer specialists, program directors, and support personnel. Operating expenses examples include rent and utilities, furniture and supplies, recruitment fees, training and conferences, insurance, telecommunications, client support services, and information technology costs. The template accommodates subcontractor expenses and allows for indirect cost allocations calculated as a percentage rate. The budget worksheet is structured to capture monthly startup costs over three months plus a nine-month prorated period for the fiscal year 2027-2028, enabling organizations to demonstrate their financial planning capacity and operational readiness for implementing early intervention behavioral health services in Solano County.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| COUNTY OF SOLANO |
| HEALTH AND SOCIAL SERVICES |
| BEHAVIORAL HEALTH DIVISION |
| Specialty Behavioral Health Services |
| Early Intervention |
BUDGET WORKSHEET
PROPOSER NAME:
BUDGET SUMMARY
| COST CATEGORY | Startup Budget | ||
| YR-1 Only | Prorated Budget | ||
| YR-1 Only | Combined Budget |
FY 24-25
| A. | Personnel | - 0 | - 0 | - 0 |
| B. | Operating Expenses | - 0 | - 0 | - 0 |
| C. | Subcontractor | - 0 | - 0 | - 0 |
| D. | Indirect Costs | - 0 | - 0 | - 0 |
| TOTAL | - 0 | - 0 | - 0 |
&"Arial,Regular"&10Page 1 of 5
Start Up Yr-1 Summary
| COUNTY OF SOLANO |
| HEALTH AND SOCIAL SERVICES |
| BEHAVIORAL HEALTH DIVISION |
| Specialty Behavioral Health Services |
| Case Management Outpatient |
| START UP BUDGET YEAR-1 ONLY |
| YEAR-1: FY 2024-25 |
COST CATEGORY Startup Budget YR-1 Only
| A. | Personnel | - 0 |
| B. | Operating Expenses | - 0 |
| C. | Subcontractor | - 0 |
| D. | Indirect Costs | - 0 |
| TOTAL | - 0 |
&"Arial,Regular"&10Page 2 of 5
SU | YR-1
YEAR-1: FY 2027-2028 COMBINED BUDGET STARTUP PRORATED
| Line Item | Salary | Agency FTE | Program FTE | Allocated Salary | Prorated FTE | Prorated Salary | Month 1 | Month 2 | Month 3 | Total Startup | 9 Months | TOTAL |
| Personnel Expenses | ||||||||||||
| Psychiatrist | $ - 0 | $ - 0 | $ - 0 | |||||||||
| Psychiatric Nurse Practitioner | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Licensed Vocational Nurse | $ - 0 | $ - 0 | $ - 0 | |||||||||
| Lead Clinical Case Manager | $ - 0 | $ - 0 | $ - 0 | |||||||||
| Clinical Case Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Bi-lingual Clinical Case Manager | $ - 0 | $ - 0 | $ - 0 | |||||||||
| Case Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Client Support Specialist (Peer) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Program Director | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Administrative Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Office Assistant | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Senior QM Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| IT Program & Data Analyst Support Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| Director of Adult & TAY MH programs | ||||||||||||
| Division Director | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Startup ONLY | |||
| Director of Program Operations | $ - 0 | $ - 0 | $ - 0 |
| IT Director | $ - 0 | $ - 0 | $ - 0 |
| Principle Analytics Manager (CIRCE) | $ - 0 | $ - 0 | $ - 0 |
| CFO/COO | $ - 0 | $ - 0 | $ - 0 |
| QI Manager | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | |||||||||||
| Benefits include percentage rate | 34.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| SUBTOTAL PERSONNEL | - 0 | $ - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Operating Expenses | |||||||||||
| examples only – please list all expected operating expenses in budget proposal | |||||||||||
| Rent & Utilities | $ - 0 | $ - 0 | |||||||||
| Furniture, Supplies & Material | $ - 0 | $ - 0 | |||||||||
| Recruitment Fees | $ - 0 | $ - 0 | |||||||||
| Reproduction/Copying/Printing | $ - 0 | $ - 0 | |||||||||
| Program Supplies | $ - 0 | $ - 0 | |||||||||
| Computer & Other IT Hardware/Software Licenses | $ - 0 | $ - 0 | |||||||||
| Training/Conferences | $ - 0 | $ - 0 | |||||||||
| Insurance | $ - 0 | $ - 0 | |||||||||
| Telephone & Communication | $ - 0 | $ - 0 | |||||||||
| Office Equipment Lease & Maintenance | $ - 0 | $ - 0 | |||||||||
| Travel | $ - 0 | $ - 0 | |||||||||
| Client Support - Meals, Food, Transp, Housing, Clothing | $ - 0 | $ - 0 | |||||||||
| SUBTOTAL OPERATING EXPENSES | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| Subcontractors (only as needed) | |||||||||||
| Subcontractor 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| Subcontractor 2 | |||||||||||
| SUBTOTAL SUBCONTRACTORS | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| Indirect Costs include percentage rate | |||||||||||
| SUBTOTAL INDIRECT COSTS | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| GRAND TOTAL EXPENSES | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
&"Arial Narrow,Regular"&10Page 3 of 5
File details come from the government source that posted it. Updated .