Section J - Cost Price Spreadsheet.xlsx
XLSX spreadsheet 50 KB Posted
- Attached to
- DRAFT RFP - W9128F22R0024 - $95M Rapid Response Single Award Task Order Contract (SATOC) - SB Set-aside
- Solicitation number
- W9128F22R0024
About this file
This document contains cost spreadsheets for a Small Business Rapid Response Single Award Task Order Contract (SATOC) to be awarded by the U.S. Army Corps of Engineers Omaha District. The cost spreadsheets provide sample pricing for direct labor, other direct costs including equipment, materials, travel and subcontracting costs, and fixed fees for base years 1 through 3 and option years 4 through 7. Also included is a 6-month option and summary spreadsheet. The spreadsheets include placeholders for labor rates and burdened fully loaded rates, equipment and material costs, travel expenses including airfare, lodging and per diem, and subcontracting costs. The spreadsheets appear to be templates to be populated with actual proposed pricing by any potential offerors to the SATOC.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| Section B - Tables.xlsx | XLSX spreadsheet | |
| Draft RFP - W9128F22R0024 Rapid Response SATOC - SB Set-aside.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cost Spreadsheet - YR 1
| TABLE 6 - Cost / Price Spreadsheet - W9128F22R0024 - SB Rapid Response (RR) IDIQ SATOC | ||||
| Reference Section L | ||||
| Sample Project Cost Proposal - Base Year 1 | ||||
| A. Direct Labor | Burdened Rate (See Note 4 Below) | Units | Quantity | Subtotal |
| Operations/Program Manager | $ - 0 | hrs | 30 | $ - 0 |
| Project Manager | $ - 0 | hrs | 150 | $ - 0 |
| Senior Contracts Manager | $ - 0 | hrs | 40 | $ - 0 |
| Procurement Specialist | $ - 0 | hrs | 80 | $ - 0 |
| Program Chemist | $ - 0 | hrs | 95 | $ - 0 |
| Certified Industrial Hygienist | $ - 0 | hrs | 55 | $ - 0 |
| Site Superintendent/Site Manager | $ - 0 | hrs | 110 | $ - 0 |
| Site Safety and Health Officer | $ - 0 | hrs | 110 | $ - 0 |
| Contract Quality Control Supervisor | $ - 0 | hrs | 110 | $ - 0 |
| Hazardous Waste Specialist | $ - 0 | hrs | 110 | $ - 0 |
| Mid-Level Scientist | $ - 0 | hrs | 80 | $ - 0 |
| Cost Tracker | $ - 0 | hrs | 80 | $ - 0 |
| $ - 0 | hrs | $ - 0 | ||
| Direct Labor Total, excluding fee | $ - 0 | |||
| C. Other Direct Costs | Rate | Units | Quantity | Subtotal |
| Equipment and Material Costs: | ||||
| Materials, supplies, equipment, and other ODCs (plugged number) (NOTE 1) | $ 25,000.00 | ls | 1 | $ 25,000.00 |
| $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | |||
| Subtotal (Equipment and Materials): | $ 25,000.00 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Equipment & Materials Total, excluding fee: | $ 25,000.00 | |||
| Travel Costs: | Rate | Units | Quantity | |
| Airfare (NOTE 1) | $600.00 | Trip | 5 | $ 3,000.00 |
| Private Auto Travel (NOTE 1) | $0.56 | miles | 1,000 | $ 560.00 |
| Lodging (NOTE 1) | $96.00 | days | 100 | $ 9,600.00 |
| Meals and I&E (travel days) (NOTE 1) | $41.25 | days | 10 | $ 412.50 |
| Meals and I&E (work days) (NOTE 1) | $55.00 | days | 95 | $ 5,225.00 |
| $ - 0 | ||||
| Subtotal (Travel) | $ 18,797.50 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Travel Cost Total, excluding fee | $ 18,797.50 | |||
| Subcontract Costs: | Rate | Units | Quantity | |
| Subcontract Effort - Lab Analysis (plugged number) (NOTE 1) | $20,000.00 | each | 1 | $ 20,000.00 |
| Subtotal (Subcontracts) | $ 20,000.00 | |||
| Markup Rate (If applicable) Note 3: | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Subcontract Total, excluding fee: | $ 20,000.00 | |||
| Total | ||||
| Estimated Cost subject to Fixed Fee: | $ - 0 | |||
| Estimated Cost NOT subject to Fixed Fee (See Note 2): | $ - 0 | |||
| Total Estimated Cost: | $ - 0 | |||
| Fixed Fee | ||||
| Fixed Fee Rate: | 0.00% | |||
| Fixed Fee Amount: | $ - 0 | |||
| Total Term Cost | ||||
| YEAR 1 - Total Proposed Amount: | $ - 0 | |||
| Notes: |
1. Plugged ODC, Travel, & Subcontractor costs may not be changed by the offeror.
2. Please provide a description of what is not subject to fixed fee (if applicable).
3. Markup rates for indirect costs shall not be discounted from the rate(s) submitted for Section B - Table 5. All markup rates utilized in the Cost Spreadsheet shall be included in Table 5 with the required supporting information. If a firm applies multiple indirect rates to any of the cost other than direct labor, the submission shall account for all the rates.
4. Rate should be the Burdened Labor Rate from the appropriate Year in Table 1 - Binding Maximum Hourly Labor Rate Schedule without discount.
Cost Spreadsheet - YR 2
| TABLE 6 - Cost / Price Spreadsheet - W9128F22R0024 - SB Rapid Response (RR) IDIQ SATOC | ||||
| Reference Section L | ||||
| Sample Project Cost Proposal - Base Year 2 | ||||
| A. Direct Labor | Burdened Rate (See Note 4 Below) | Units | Quantity | Subtotal |
| Operations/Program Manager | $ - 0 | hrs | 30 | $ - 0 |
| Project Manager | $ - 0 | hrs | 150 | $ - 0 |
| Senior Contracts Manager | $ - 0 | hrs | 40 | $ - 0 |
| Procurement Specialist | $ - 0 | hrs | 80 | $ - 0 |
| Program Chemist | $ - 0 | hrs | 95 | $ - 0 |
| Certified Industrial Hygienist | $ - 0 | hrs | 55 | $ - 0 |
| Site Superintendent/Site Manager | $ - 0 | hrs | 110 | $ - 0 |
| Site Safety and Health Officer | $ - 0 | hrs | 110 | $ - 0 |
| Contract Quality Control Supervisor | $ - 0 | hrs | 110 | $ - 0 |
| Hazardous Waste Specialist | $ - 0 | hrs | 110 | $ - 0 |
| Mid-Level Scientist | $ - 0 | hrs | 80 | $ - 0 |
| Cost Tracker | $ - 0 | hrs | 80 | $ - 0 |
| $ - 0 | hrs | $ - 0 | ||
| Direct Labor Total, excluding fee | $ - 0 | |||
| C. Other Direct Costs | Rate | Units | Quantity | Subtotal |
| Equipment and Material Costs: | ||||
| Materials, supplies, equipment, and other ODCs (plugged number) (NOTE 1) | $ 25,750.00 | ls | 1 | $ 25,750.00 |
| $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | |||
| Subtotal (Equipment and Materials): | $ 25,750.00 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Equipment & Materials Total, excluding fee: | $ 25,750.00 | |||
| Travel Costs: | Rate | Units | Quantity | |
| Airfare (NOTE 1) | $600.00 | Trip | 5 | $ 3,000.00 |
| Private Auto Travel (NOTE 1) | $0.56 | miles | 1,000 | $ 560.00 |
| Lodging (NOTE 1) | $96.00 | days | 100 | $ 9,600.00 |
| Meals and I&E (travel days) (NOTE 1) | $41.25 | days | 10 | $ 412.50 |
| Meals and I&E (work days) (NOTE 1) | $55.00 | days | 95 | $ 5,225.00 |
| $ - 0 | ||||
| Subtotal (Travel) | $ 18,797.50 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Travel Cost Total, excluding fee | $ 18,797.50 | |||
| Subcontract Costs: | Rate | Units | Quantity | |
| Subcontract Effort - Lab Analysis (plugged number) (NOTE 1) | $20,000.00 | each | 1 | $ 20,000.00 |
| Subtotal (Subcontracts) | $ 20,000.00 | |||
| Markup Rate (If applicable) Note 3: | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Subcontract Total, excluding fee: | $ 20,000.00 | |||
| Total | ||||
| Estimated Cost subject to Fixed Fee: | $ - 0 | |||
| Estimated Cost NOT subject to Fixed Fee (See Note 2): | $ - 0 | |||
| Total Estimated Cost: | $ - 0 | |||
| Fixed Fee | ||||
| Fixed Fee Rate: | 0.00% | |||
| Fixed Fee Amount: | $ - 0 | |||
| Total Term Cost | ||||
| YEAR 2 - Total Proposed Amount: | $ - 0 | |||
| Notes: |
1. Plugged ODC, Travel, & Subcontractor costs may not be changed by the offeror.
2. Please provide a description of what is not subject to fixed fee (if applicable).
3. Markup rates for indirect costs shall not be discounted from the rate(s) submitted for Section B - Table 5. All markup rates utilized in the Cost Spreadsheet shall be included in Table 5 with the required supporting information. If a firm applies multiple indirect rates to any of the cost other than direct labor, the submission shall account for all the rates.
4. Rate should be the Burdened Labor Rate from the appropriate Year in Table 1 - Binding Maximum Hourly Labor Rate Schedule without discount.
Cost Spreadsheet - YR 3
| TABLE 6 - Cost / Price Spreadsheet - W9128F22R0024 - SB Rapid Response (RR) IDIQ SATOC | ||||
| Reference Section L | ||||
| Sample Project Cost Proposal - Base Year 3 | ||||
| A. Direct Labor | Burdened Rate (See Note 4 Below) | Units | Quantity | Subtotal |
| Operations/Program Manager | $ - 0 | hrs | 30 | $ - 0 |
| Project Manager | $ - 0 | hrs | 150 | $ - 0 |
| Senior Contracts Manager | $ - 0 | hrs | 40 | $ - 0 |
| Procurement Specialist | $ - 0 | hrs | 80 | $ - 0 |
| Program Chemist | $ - 0 | hrs | 95 | $ - 0 |
| Certified Industrial Hygienist | $ - 0 | hrs | 55 | $ - 0 |
| Site Superintendent/Site Manager | $ - 0 | hrs | 110 | $ - 0 |
| Site Safety and Health Officer | $ - 0 | hrs | 110 | $ - 0 |
| Contract Quality Control Supervisor | $ - 0 | hrs | 110 | $ - 0 |
| Hazardous Waste Specialist | $ - 0 | hrs | 110 | $ - 0 |
| Mid-Level Scientist | $ - 0 | hrs | 80 | $ - 0 |
| Cost Tracker | $ - 0 | hrs | 80 | $ - 0 |
| $ - 0 | hrs | $ - 0 | ||
| Direct Labor Total, excluding fee | $ - 0 | |||
| C. Other Direct Costs | Rate | Units | Quantity | Subtotal |
| Equipment and Material Costs: | ||||
| Materials, supplies, equipment, and other ODCs (plugged number) (NOTE 1) | $ 26,522.50 | ls | 1 | $ 26,522.50 |
| $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | |||
| Subtotal (Equipment and Materials): | $ 26,522.50 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Equipment & Materials Total, excluding fee: | $ 26,522.50 | |||
| Travel Costs: | Rate | Units | Quantity | |
| Airfare (NOTE 1) | $600.00 | Trip | 5 | $ 3,000.00 |
| Private Auto Travel (NOTE 1) | $0.56 | miles | 1,000 | $ 560.00 |
| Lodging (NOTE 1) | $96.00 | days | 100 | $ 9,600.00 |
| Meals and I&E (travel days) (NOTE 1) | $41.25 | days | 10 | $ 412.50 |
| Meals and I&E (work days) (NOTE 1) | $55.00 | days | 95 | $ 5,225.00 |
| $ - 0 | ||||
| Subtotal (Travel) | $ 18,797.50 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Travel Cost Total, excluding fee | $ 18,797.50 | |||
| Subcontract Costs: | Rate | Units | Quantity | |
| Subcontract Effort - Lab Analysis (plugged number) (NOTE 1) | $20,000.00 | each | 1 | $ 20,000.00 |
| Subtotal (Subcontracts) | $ 20,000.00 | |||
| Markup Rate (If applicable) Note 3: | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Subcontract Total, excluding fee: | $ 20,000.00 | |||
| Total | ||||
| Estimated Cost subject to Fixed Fee: | $ - 0 | |||
| Estimated Cost NOT subject to Fixed Fee (See Note 2): | $ - 0 | |||
| Total Estimated Cost: | $ - 0 | |||
| Fixed Fee | ||||
| Fixed Fee Rate: | 0.00% | |||
| Fixed Fee Amount: | $ - 0 | |||
| Total Term Cost | ||||
| YEAR 3 - Total Proposed Amount: | $ - 0 | |||
| Notes: |
1. Plugged ODC, Travel, & Subcontractor costs may not be changed by the offeror.
2. Please provide a description of what is not subject to fixed fee (if applicable).
3. Markup rates for indirect costs shall not be discounted from the rate(s) submitted for Section B - Table 5. All markup rates utilized in the Cost Spreadsheet shall be included in Table 5 with the required supporting information. If a firm applies multiple indirect rates to any of the cost other than direct labor, the submission shall account for all the rates.
4. Rate should be the Burdened Labor Rate from the appropriate Year in Table 1 - Binding Maximum Hourly Labor Rate Schedule without discount.
Cost Spreadsheet - YR 4
| TABLE 6 - Cost / Price Spreadsheet - W9128F22R0024 - SB Rapid Response (RR) IDIQ SATOC | ||||
| Reference Section L | ||||
| Sample Project Cost Proposal - Option Year 4 | ||||
| A. Direct Labor | Burdened Rate (See Note 4 Below) | Units | Quantity | Subtotal |
| Operations/Program Manager | $ - 0 | hrs | 30 | $ - 0 |
| Project Manager | $ - 0 | hrs | 150 | $ - 0 |
| Senior Contracts Manager | $ - 0 | hrs | 40 | $ - 0 |
| Procurement Specialist | $ - 0 | hrs | 80 | $ - 0 |
| Program Chemist | $ - 0 | hrs | 95 | $ - 0 |
| Certified Industrial Hygienist | $ - 0 | hrs | 55 | $ - 0 |
| Site Superintendent/Site Manager | $ - 0 | hrs | 110 | $ - 0 |
| Site Safety and Health Officer | $ - 0 | hrs | 110 | $ - 0 |
| Contract Quality Control Supervisor | $ - 0 | hrs | 110 | $ - 0 |
| Hazardous Waste Specialist | $ - 0 | hrs | 110 | $ - 0 |
| Mid-Level Scientist | $ - 0 | hrs | 80 | $ - 0 |
| Cost Tracker | $ - 0 | hrs | 80 | $ - 0 |
| $ - 0 | hrs | $ - 0 | ||
| Direct Labor Total, excluding fee | $ - 0 | |||
| C. Other Direct Costs | Rate | Units | Quantity | Subtotal |
| Equipment and Material Costs: | ||||
| Materials, supplies, equipment, and other ODCs (plugged number) (NOTE 1) | $ 27,318.18 | ls | 1 | $ 27,318.18 |
| $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | |||
| Subtotal (Equipment and Materials): | $ 27,318.18 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Equipment & Materials Total, excluding fee: | $ 27,318.18 | |||
| Travel Costs: | Rate | Units | Quantity | |
| Airfare (NOTE 1) | $600.00 | Trip | 5 | $ 3,000.00 |
| Private Auto Travel (NOTE 1) | $0.56 | miles | 1,000 | $ 560.00 |
| Lodging (NOTE 1) | $96.00 | days | 100 | $ 9,600.00 |
| Meals and I&E (travel days) (NOTE 1) | $41.25 | days | 10 | $ 412.50 |
| Meals and I&E (work days) (NOTE 1) | $55.00 | days | 95 | $ 5,225.00 |
| $ - 0 | ||||
| Subtotal (Travel) | $ 18,797.50 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Travel Cost Total, excluding fee | $ 18,797.50 | |||
| Subcontract Costs: | Rate | Units | Quantity | |
| Subcontract Effort - Lab Analysis (plugged number) (NOTE 1) | $20,000.00 | each | 1 | $ 20,000.00 |
| Subtotal (Subcontracts) | $ 20,000.00 | |||
| Markup Rate (If applicable) Note 3: | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Subcontract Total, excluding fee: | $ 20,000.00 | |||
| Total | ||||
| Estimated Cost subject to Fixed Fee: | $ - 0 | |||
| Estimated Cost NOT subject to Fixed Fee (See Note 2): | $ - 0 | |||
| Total Estimated Cost: | $ - 0 | |||
| Fixed Fee | ||||
| Fixed Fee Rate: | 0.00% | |||
| Fixed Fee Amount: | $ - 0 | |||
| Total Term Cost | ||||
| YEAR 4 - Total Proposed Amount: | $ - 0 | |||
| Notes: |
1. Plugged ODC, Travel, & Subcontractor costs may not be changed by the offeror.
2. Please provide a description of what is not subject to fixed fee (if applicable).
3. Markup rates for indirect costs shall not be discounted from the rate(s) submitted for Section B - Table 5. All markup rates utilized in the Cost Spreadsheet shall be included in Table 5 with the required supporting information. If a firm applies multiple indirect rates to any of the cost other than direct labor, the submission shall account for all the rates.
4. Rate should be the Burdened Labor Rate from the appropriate Year in Table 1 - Binding Maximum Hourly Labor Rate Schedule without discount.
Cost Spreadsheet - YR 5
| TABLE 6 - Cost / Price Spreadsheet - W9128F22R0024 - SB Rapid Response (RR) IDIQ SATOC | ||||
| Reference Section L | ||||
| Sample Project Cost Proposal - Option Year 5 | ||||
| A. Direct Labor | Burdened Rate (See Note 4 Below) | Units | Quantity | Subtotal |
| Operations/Program Manager | $ - 0 | hrs | 30 | $ - 0 |
| Project Manager | $ - 0 | hrs | 150 | $ - 0 |
| Senior Contracts Manager | $ - 0 | hrs | 40 | $ - 0 |
| Procurement Specialist | $ - 0 | hrs | 80 | $ - 0 |
| Program Chemist | $ - 0 | hrs | 95 | $ - 0 |
| Certified Industrial Hygienist | $ - 0 | hrs | 55 | $ - 0 |
| Site Superintendent/Site Manager | $ - 0 | hrs | 110 | $ - 0 |
| Site Safety and Health Officer | $ - 0 | hrs | 110 | $ - 0 |
| Contract Quality Control Supervisor | $ - 0 | hrs | 110 | $ - 0 |
| Hazardous Waste Specialist | $ - 0 | hrs | 110 | $ - 0 |
| Mid-Level Scientist | $ - 0 | hrs | 80 | $ - 0 |
| Cost Tracker | $ - 0 | hrs | 80 | $ - 0 |
| $ - 0 | hrs | $ - 0 | ||
| Direct Labor Total, excluding fee | $ - 0 | |||
| C. Other Direct Costs | Rate | Units | Quantity | Subtotal |
| Equipment and Material Costs: | ||||
| Materials, supplies, equipment, and other ODCs (plugged number) (NOTE 1) | $ 28,137.72 | ls | 1 | $ 28,137.72 |
| $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | |||
| Subtotal (Equipment and Materials): | $ 28,137.72 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Equipment & Materials Total, excluding fee: | $ 28,137.72 | |||
| Travel Costs: | Rate | Units | Quantity | |
| Airfare (NOTE 1) | $600.00 | Trip | 5 | $ 3,000.00 |
| Private Auto Travel (NOTE 1) | $0.56 | miles | 1,000 | $ 560.00 |
| Lodging (NOTE 1) | $96.00 | days | 100 | $ 9,600.00 |
| Meals and I&E (travel days) (NOTE 1) | $41.25 | days | 10 | $ 412.50 |
| Meals and I&E (work days) (NOTE 1) | $55.00 | days | 95 | $ 5,225.00 |
| $ - 0 | ||||
| Subtotal (Travel) | $ 18,797.50 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Travel Cost Total, excluding fee | $ 18,797.50 | |||
| Subcontract Costs: | Rate | Units | Quantity | |
| Subcontract Effort - Lab Analysis (plugged number) (NOTE 1) | $20,000.00 | each | 1 | $ 20,000.00 |
| Subtotal (Subcontracts) | $ 20,000.00 | |||
| Markup Rate (If applicable) Note 3: | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Subcontract Total, excluding fee: | $ 20,000.00 | |||
| Total | ||||
| Estimated Cost subject to Fixed Fee: | $ - 0 | |||
| Estimated Cost NOT subject to Fixed Fee (See Note 2): | $ - 0 | |||
| Total Estimated Cost: | $ - 0 | |||
| Fixed Fee | ||||
| Fixed Fee Rate: | 0.00% | |||
| Fixed Fee Amount: | $ - 0 | |||
| Total Term Cost | ||||
| YEAR 5 - Total Proposed Amount: | $ - 0 | |||
| Notes: |
1. Plugged ODC, Travel, & Subcontractor costs may not be changed by the offeror.
2. Please provide a description of what is not subject to fixed fee (if applicable).
3. Markup rates for indirect costs shall not be discounted from the rate(s) submitted for Section B - Table 5. All markup rates utilized in the Cost Spreadsheet shall be included in Table 5 with the required supporting information. If a firm applies multiple indirect rates to any of the cost other than direct labor, the submission shall account for all the rates.
4. Rate should be the Burdened Labor Rate from the appropriate Year in Table 1 - Binding Maximum Hourly Labor Rate Schedule without discount.
Cost Spreadsheet - YR 6
| TABLE 6 - Cost / Price Spreadsheet - W9128F22R0024 - SB Rapid Response (RR) IDIQ SATOC | ||||
| Reference Section L | ||||
| Sample Project Cost Proposal - Option Year 6 | ||||
| A. Direct Labor | Burdened Rate (See Note 4 Below) | Units | Quantity | Subtotal |
| Operations/Program Manager | $ - 0 | hrs | 30 | $ - 0 |
| Project Manager | $ - 0 | hrs | 150 | $ - 0 |
| Senior Contracts Manager | $ - 0 | hrs | 40 | $ - 0 |
| Procurement Specialist | $ - 0 | hrs | 80 | $ - 0 |
| Program Chemist | $ - 0 | hrs | 95 | $ - 0 |
| Certified Industrial Hygienist | $ - 0 | hrs | 55 | $ - 0 |
| Site Superintendent/Site Manager | $ - 0 | hrs | 110 | $ - 0 |
| Site Safety and Health Officer | $ - 0 | hrs | 110 | $ - 0 |
| Contract Quality Control Supervisor | $ - 0 | hrs | 110 | $ - 0 |
| Hazardous Waste Specialist | $ - 0 | hrs | 110 | $ - 0 |
| Mid-Level Scientist | $ - 0 | hrs | 80 | $ - 0 |
| Cost Tracker | $ - 0 | hrs | 80 | $ - 0 |
| $ - 0 | hrs | $ - 0 | ||
| Direct Labor Total, excluding fee | $ - 0 | |||
| C. Other Direct Costs | Rate | Units | Quantity | Subtotal |
| Equipment and Material Costs: | ||||
| Materials, supplies, equipment, and other ODCs (plugged number) (NOTE 1) | $ 28,981.85 | ls | 1 | $ 28,981.85 |
| $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | |||
| Subtotal (Equipment and Materials): | $ 28,981.85 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Equipment & Materials Total, excluding fee: | $ 28,981.85 | |||
| Travel Costs: | Rate | Units | Quantity | |
| Airfare (NOTE 1) | $600.00 | Trip | 5 | $ 3,000.00 |
| Private Auto Travel (NOTE 1) | $0.56 | miles | 1,000 | $ 560.00 |
| Lodging (NOTE 1) | $96.00 | days | 100 | $ 9,600.00 |
| Meals and I&E (travel days) (NOTE 1) | $41.25 | days | 10 | $ 412.50 |
| Meals and I&E (work days) (NOTE 1) | $55.00 | days | 95 | $ 5,225.00 |
| $ - 0 | ||||
| Subtotal (Travel) | $ 18,797.50 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Travel Cost Total, excluding fee | $ 18,797.50 | |||
| Subcontract Costs: | Rate | Units | Quantity | |
| Subcontract Effort - Lab Analysis (plugged number) (NOTE 1) | $20,000.00 | each | 1 | $ 20,000.00 |
| Subtotal (Subcontracts) | $ 20,000.00 | |||
| Markup Rate (If applicable) Note 3: | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Subcontract Total, excluding fee: | $ 20,000.00 | |||
| Total | ||||
| Estimated Cost subject to Fixed Fee: | $ - 0 | |||
| Estimated Cost NOT subject to Fixed Fee (See Note 2): | $ - 0 | |||
| Total Estimated Cost: | $ - 0 | |||
| Fixed Fee | ||||
| Fixed Fee Rate: | 0.00% | |||
| Fixed Fee Amount: | $ - 0 | |||
| Total Term Cost | ||||
| YEAR 6 - Total Proposed Amount: | $ - 0 | |||
| Notes: |
1. Plugged ODC, Travel, & Subcontractor costs may not be changed by the offeror.
2. Please provide a description of what is not subject to fixed fee (if applicable).
3. Markup rates for indirect costs shall not be discounted from the rate(s) submitted for Section B - Table 5. All markup rates utilized in the Cost Spreadsheet shall be included in Table 5 with the required supporting information. If a firm applies multiple indirect rates to any of the cost other than direct labor, the submission shall account for all the rates.
4. Rate should be the Burdened Labor Rate from the appropriate Year in Table 1 - Binding Maximum Hourly Labor Rate Schedule without discount.
Cost Spreadsheet - YR 7
| TABLE 6 - Cost / Price Spreadsheet - W9128F22R0024 - SB Rapid Response (RR) IDIQ SATOC | ||||
| Reference Section L | ||||
| Sample Project Cost Proposal - Option Year 7 | ||||
| A. Direct Labor | Burdened Rate (See Note 4 Below) | Units | Quantity | Subtotal |
| Operations/Program Manager | $ - 0 | hrs | 30 | $ - 0 |
| Project Manager | $ - 0 | hrs | 150 | $ - 0 |
| Senior Contracts Manager | $ - 0 | hrs | 40 | $ - 0 |
| Procurement Specialist | $ - 0 | hrs | 80 | $ - 0 |
| Program Chemist | $ - 0 | hrs | 95 | $ - 0 |
| Certified Industrial Hygienist | $ - 0 | hrs | 55 | $ - 0 |
| Site Superintendent/Site Manager | $ - 0 | hrs | 110 | $ - 0 |
| Site Safety and Health Officer | $ - 0 | hrs | 110 | $ - 0 |
| Contract Quality Control Supervisor | $ - 0 | hrs | 110 | $ - 0 |
| Hazardous Waste Specialist | $ - 0 | hrs | 110 | $ - 0 |
| Mid-Level Scientist | $ - 0 | hrs | 80 | $ - 0 |
| Cost Tracker | $ - 0 | hrs | 80 | $ - 0 |
| $ - 0 | hrs | $ - 0 | ||
| Direct Labor Total, excluding fee | $ - 0 | |||
| C. Other Direct Costs | Rate | Units | Quantity | Subtotal |
| Equipment and Material Costs: | ||||
| Materials, supplies, equipment, and other ODCs (plugged number) (NOTE 1) | $ 29,851.31 | ls | 1 | $ 29,851.31 |
| $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | |||
| Subtotal (Equipment and Materials): | $ 29,851.31 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Equipment & Materials Total, excluding fee: | $ 29,851.31 | |||
| Travel Costs: | Rate | Units | Quantity | |
| Airfare (NOTE 1) | $600.00 | Trip | 5 | $ 3,000.00 |
| Private Auto Travel (NOTE 1) | $0.56 | miles | 1,000 | $ 560.00 |
| Lodging (NOTE 1) | $96.00 | days | 100 | $ 9,600.00 |
| Meals and I&E (travel days) (NOTE 1) | $41.25 | days | 10 | $ 412.50 |
| Meals and I&E (work days) (NOTE 1) | $55.00 | days | 95 | $ 5,225.00 |
| $ - 0 | ||||
| Subtotal (Travel) | $ 18,797.50 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Travel Cost Total, excluding fee | $ 18,797.50 | |||
| Subcontract Costs: | Rate | Units | Quantity | |
| Subcontract Effort - Lab Analysis (plugged number) (NOTE 1) | $20,000.00 | each | 1 | $ 20,000.00 |
| Subtotal (Subcontracts) | $ 20,000.00 | |||
| Markup Rate (If applicable) Note 3: | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Subcontract Total, excluding fee: | $ 20,000.00 | |||
| Total | ||||
| Estimated Cost subject to Fixed Fee: | $ - 0 | |||
| Estimated Cost NOT subject to Fixed Fee (See Note 2): | $ - 0 | |||
| Total Estimated Cost: | $ - 0 | |||
| Fixed Fee | ||||
| Fixed Fee Rate: | 0.00% | |||
| Fixed Fee Amount: | $ - 0 | |||
| Total Term Cost | ||||
| YEAR 7 - Total Proposed Amount: | $ - 0 | |||
| Notes: |
1. Plugged ODC, Travel, & Subcontractor costs may not be changed by the offeror.
2. Please provide a description of what is not subject to fixed fee (if applicable).
3. Markup rates for indirect costs shall not be discounted from the rate(s) submitted for Section B - Table 5. All markup rates utilized in the Cost Spreadsheet shall be included in Table 5 with the required supporting information. If a firm applies multiple indirect rates to any of the cost other than direct labor, the submission shall account for all the rates.
4. Rate should be the Burdened Labor Rate from the appropriate Year in Table 1 - Binding Maximum Hourly Labor Rate Schedule without discount.
Cost Spreadsheet - 6-Month
| TABLE 6 - Cost / Price Spreadsheet - W9128F22R0024 - SB Rapid Response (RR) IDIQ SATOC | ||||
| Reference Section L | ||||
| Sample Project Cost Proposal - 6-Month Option | ||||
| A. Direct Labor | Burdened Rate (See Note 4 Below) | Units | Quantity | Subtotal |
| Operations/Program Manager | $ - 0 | hrs | 15 | $ - 0 |
| Project Manager | $ - 0 | hrs | 75 | $ - 0 |
| Senior Contracts Manager | $ - 0 | hrs | 20 | $ - 0 |
| Procurement Specialist | $ - 0 | hrs | 40 | $ - 0 |
| Program Chemist | $ - 0 | hrs | 47.5 | $ - 0 |
| Certified Industrial Hygienist | $ - 0 | hrs | 27.5 | $ - 0 |
| Site Superintendent/Site Manager | $ - 0 | hrs | 55 | $ - 0 |
| Site Safety and Health Officer | $ - 0 | hrs | 55 | $ - 0 |
| Contract Quality Control Supervisor | $ - 0 | hrs | 55 | $ - 0 |
| Hazardous Waste Specialist | $ - 0 | hrs | 55 | $ - 0 |
| Mid-Level Scientist | $ - 0 | hrs | 40 | $ - 0 |
| Cost Tracker | $ - 0 | hrs | 40 | $ - 0 |
| $ - 0 | hrs | $ - 0 | ||
| Direct Labor Total, excluding fee | $ - 0 | |||
| C. Other Direct Costs | Rate | Units | Quantity | Subtotal |
| Equipment and Material Costs: | ||||
| Materials, supplies, equipment, and other ODCs (plugged number) (NOTE 1) | $ 15,373.42 | ls | 1 | $ 15,373.42 |
| $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | |||
| Subtotal (Equipment and Materials): | $ 15,373.42 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Equipment & Materials Total, excluding fee: | $ 15,373.42 | |||
| Travel Costs: | Rate | Units | Quantity | |
| Airfare (NOTE 1) | $600.00 | Trip | 5 | $ 3,000.00 |
| Private Auto Travel (NOTE 1) | $0.56 | miles | 1,000 | $ 560.00 |
| Lodging (NOTE 1) | $96.00 | days | 50 | $ 4,800.00 |
| Meals and I&E (travel days) (NOTE 1) | $41.25 | days | 10 | $ 412.50 |
| Meals and I&E (work days) (NOTE 1) | $55.00 | days | 45 | $ 2,475.00 |
| $ - 0 | ||||
| Subtotal (Travel) | $ 11,247.50 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Travel Cost Total, excluding fee | $ 11,247.50 | |||
| Subcontract Costs: | Rate | Units | Quantity | |
| Subcontract Effort - Lab Analysis (plugged number) (NOTE 1) | $10,000.00 | each | 1 | $ 10,000.00 |
| Subtotal (Subcontracts) | $ 10,000.00 | |||
| Markup Rate (If applicable) Note 3: | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Subcontract Total, excluding fee: | $ 10,000.00 | |||
| Total | ||||
| Estimated Cost subject to Fixed Fee: | $ - 0 | |||
| Estimated Cost NOT subject to Fixed Fee (See Note 2): | $ - 0 | |||
| Total Estimated Cost: | $ - 0 | |||
| Fixed Fee | ||||
| Fixed Fee Rate: | 0.00% | |||
| Fixed Fee Amount: | $ - 0 | |||
| Total Term Cost | ||||
| 6-Month Extension - Total Proposed Amount: | $ - 0 | |||
| Notes: |
1. Plugged ODC, Travel, & Subcontractor costs may not be changed by the offeror.
2. Please provide a description of what is not subject to fixed fee (if applicable).
3. Markup rates for indirect costs shall not be discounted from the rate(s) submitted for Section B - Table 5. All markup rates utilized in the Cost Spreadsheet shall be included in Table 5 with the required supporting information. If a firm applies multiple indirect rates to any of the cost other than direct labor, the submission shall account for all the rates.
4. Rate should be the Burdened Labor Rate from the appropriate Year in Table 1 - Binding Maximum Hourly Labor Rate Schedule without discount.
Summary
| TABLE 6 - Cost / Price Spreadsheet - W9128F22R0024 - SB Rapid Response (RR) IDIQ SATOC | ||||
| Reference Section L | ||||
| Sample Project Cost Proposal - SUMMARY | ||||
| A. Direct Labor | Units | Quantity | Subtotal | |
| Operations/Program Manager | hrs | 225 | $ - 0 | |
| Project Manager | hrs | 1125 | $ - 0 | |
| Senior Contracts Manager | hrs | 300 | $ - 0 | |
| Procurement Specialist | hrs | 600 | $ - 0 | |
| Program Chemist | hrs | 712.5 | $ - 0 | |
| Certified Industrial Hygienist | hrs | 412.5 | $ - 0 | |
| Site Superintendent/Site Manager | hrs | 825 | $ - 0 | |
| Site Safety and Health Officer | hrs | 825 | $ - 0 | |
| Contract Quality Control Supervisor | hrs | 825 | $ - 0 | |
| Hazardous Waste Specialist | hrs | 825 | $ - 0 | |
| Mid-Level Scientist | hrs | 600 | $ - 0 | |
| Cost Tracker | hrs | 600 | $ - 0 | |
| hrs | $ - 0 | |||
| Direct Labor Total, excluding fee | $ - 0 | |||
| C. Other Direct Costs | Rate | Units | Quantity | Subtotal |
| Equipment and Material Costs: | ||||
| Materials, supplies, equipment, and other ODCs (plugged number) | $ 206,934.98 | ls | 1 | $ 206,934.98 |
| $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | |||
| Subtotal (Equipment and Materials): | $ 206,934.98 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Equipment & Materials Total, excluding fee: | $ 206,934.98 | |||
| Travel Costs: | Rate | Units | Quantity | |
| Airfare, if applicable | $600.00 | Trip | 40 | $ 24,000.00 |
| Private Auto Travel, if applicable | $0.56 | miles | 8000 | $ 4,480.00 |
| Lodging | $96.00 | days | 750 | $ 72,000.00 |
| Meals and I&E (travel days) | $41.25 | days | 80 | $ 3,300.00 |
| Meals and I&E (work days) | $55.00 | days | 710 | $ 39,050.00 |
| $ - 0 | ||||
| Subtotal (Travel) | $ 142,830.00 | |||
| Markup Rate (If applicable) (Note 3): | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Travel Cost Total, excluding fee | $ 142,830.00 | |||
| Subcontract Costs: | Rate | Units | Quantity | |
| Subcontract Effort - Lab Analysis (plugged number) | $20,000.00 | each | 8 | $ 150,000.00 |
| Subtotal (Subcontracts) | $ 150,000.00 | |||
| Markup Rate (If applicable) Note 3: | 0.00% | |||
| Markup Amount: | $ - 0 | |||
| Subcontract Total, excluding fee: | $ 150,000.00 | |||
| Total | ||||
| Estimated Cost subject to Fixed Fee: | $ - 0 | |||
| Estimated Cost NOT subject to Fixed Fee (See Note 2): | $ - 0 | |||
| Total Estimated Cost: | $ - 0 | |||
| Fixed Fee | ||||
| Fixed Fee Rate: | 0.00% | |||
| Fixed Fee Amount: | $ - 0 | |||
| Total Term Cost | ||||
| Total Proposed Amount ALL ORDERING PERIODS: | $ - 0 | |||
| Notes: |
1. Plugged ODC, Travel, & Subcontractor costs may not be changed by the offeror.
2. Please provide a description of what is not subject to fixed fee (if applicable).
3. Markup rates for indirect costs shall not be discounted from the rate(s) submitted for Section B - Table 5. All markup rates utilized in the Cost Spreadsheet shall be included in Table 5 with the required supporting information. If a firm applies multiple indirect rates to any of the cost other than direct labor, the submission shall account for all the rates.
4. Rate should be the Burdened Labor Rate from the appropriate Year in Table 1 - Binding Maximum Hourly Labor Rate Schedule without discount.
File details come from the government source that posted it. Updated .