Attachment 3 Pricing Rationale Worksheet.xlsx

XLSX spreadsheet 26 KB Posted

Attached to
Request for Proposal - Mixed Waste Disposal IDIQ Federal contract opportunity
Solicitation number
N4215824RE003
Issued by
Department of the Navy Naval Sea Systems Command

About this file

This document appears to be an Attachment 3 Pricing Rationale Worksheet for a federal contract opportunity titled "Request for Proposal - Mixed Waste Disposal IDIQ" with Solicitation Number N4215824RE003. The worksheet outlines the pricing details for various mixed waste treatment and disposal services, including the base year and four one-year option periods. It covers items such as treatment of solid, liquid, and debris mixed waste, as well as handling of specialized waste types like PCBs, toxic metals, and mercury. The worksheet also includes pricing for brokerage services, transportation, and disposal at various facilities. This appears to be a comprehensive document that provides detailed pricing information for the required services under this multi-year indefinite delivery/indefinite quantity (IDIQ) contract opportunity issued by the Department of the Navy Naval Sea Systems Command.

View the file

Other files for this federal contract opportunity

Other files attached to Request for Proposal - Mixed Waste Disposal IDIQ, newest first.
File Type Posted
Exhibit A CDRLs A001 - K001_Redacted.pdf PDF
Amendment 3 N4215824RE003.pdf PDF
Amendment 2 N4215824RE003.pdf PDF
Amendment 1 N4215824RE003.pdf PDF
Attachment 2 Contractor Performance Questionnaire.docx DOCX document
Attachment 5 NNSY OPSEC Contract Requirements Enclosure 2 TEMPLATE.pdf PDF
Attachment 4 Transportation Matrices.xlsx XLSX spreadsheet
Attachment 6 NNSY OPSEC Plan for Contractors Enclosure 3 Fillable Template.pdf PDF
Attachment 1 Past Performance Information Form.docx DOCX document
RFP N4215824RE003.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

N4215824RE002 PRICING

CLINSupplies/ServicesBase Year 2010Option Year 2011PWSBase Year1st Option Year2nd Option Year3rd Option Year4th Option Year
Est. QtyUnitUnit PriceEst. AmountEst. QtyUnitUnit PriceUnit PriceEst. AmountParagraphEst. QtyUnitUnit PriceEst. AmountEst. QtyUnitUnit PriceEst. AmountEst. QtyUnitUnit PriceEst. AmountEst. QtyUnitUnit PriceEst. AmountEst. QtyUnitUnit PriceEst. Amount
0001Treatment of Solid MW w/ Organics1,980Gallon$464.00$918,720.001,980Gallon$477.92$478.00$946,440.00E.2.a900Gallon$0.00900Gallon$0.00900Gallon$0.00900Gallon$0.00900Gallon$0.00
0002Treatment of Solid MW w/ PCBs300Gallon$632.00$189,600.00300Gallon$650.96$651.00$195,300.00E.2.b450Gallon$0.00450Gallon$0.00450Gallon$0.00450Gallon$0.00450Gallon$0.00
0003Treatment of Liquid MW w/ Organics135Gallon$420.00$56,700.00135Gallon$432.60$433.00$58,455.00E.2.c40Gallon$0.0040Gallon$0.0040Gallon$0.0040Gallon$0.0040Gallon$0.00
0004Treatment of MW Debris195Gallon$181.00$35,295.00195Gallon$186.43$187.00$36,465.00E.2.e500Cubic Feet$0.00500Gallon$0.00500Gallon$0.00500Gallon$0.00500Gallon$0.00
0005Treatment of MW w/ Toxic Metals50Gallon$537.00$26,850.0050Gallon$553.11$554.00$27,700.00E.2.d100Gallon$0.00100Gallon$0.00100Gallon$0.00100Gallon$0.00100Gallon$0.00
0006Treatment of MW w/ Elemental Mercury40Gallon$575.00$23,000.0040Gallon$592.25$593.00$23,720.00E.2.f30Gallon$0.0030Gallon$0.0030Gallon$0.0030Gallon$0.0030Gallon$0.00
0007Treatment of MW w/ High Mercury10Gallon$250.00$2,500.0010Gallon$257.50$258.00$2,580.00E.2.g30Gallon$0.0030Gallon$0.0030Gallon$0.0030Gallon$0.0030Gallon$0.00
0008Treatment of MW w/ Reactives295Gallon$150.00$44,250.00295Gallon$154.50$155.00$45,725.00E.2.h30Gallon$0.0030Gallon$0.0030Gallon$0.0030Gallon$0.0030Gallon$0.00
0009Treatment of RW w/ PCBs80Grams$3,060.00$244,800.0080Grams$3,151.80$3,152.00$252,160.00E.2.i60Gallon$0.0060Grams$0.0060Grams$0.0060Grams$0.0060Grams$0.00
0010Surcharge for Storage of MW w/ SNM75Each$690.00$51,750.0075Each$710.70$711.00$53,325.00E.2.j4Grams$0.004Each$0.004Each$0.004Each$0.004Each$0.00
0011Treatment of Poly Bottles (small)125Each$690.00$86,250.00100Each$710.70$711.00$71,100.00E.2.k300Each$0.00300Each$0.00300Each$0.00300Each$0.00300Each$0.00
0012Treatment of Poly Bottles (large)E.2.l10Each$0.0010Each$0.0010Each$0.0010Each$0.0010Each$0.00
Treatment of Vacuum Canisters (VCs)E.2.m
0013Treatment of VCs w/ Organics100Each$0.00100Each$0.00100Each$0.00100Each$0.00100Each$0.00
0014Treatment of VCs w/ PCBs6Each$0.006Each$0.006Each$0.006Each$0.006Each$0.00
0015Treatment of VCs w/ Toxic Metals25Each$690.00$17,250.0050Each$710.70$711.00$35,550.003Each03333
Treatment of Vacuum Chip Collectors (CCs)E.2.n
0016Treatment of CCs w/ Organics30Each$0.0030Each$0.0030Each$0.0030Each$0.0030Each$0.00
0017Treatment of CCs w/ PCBs3Each$0.003Each$0.003Each$0.003Each$0.003Each$0.00
0018Treatment of CCs w/ Toxic Metals2Each$0.002Each$0.002Each$0.002Each$0.002Each$0.00
0019Treatment of Solidified Waste w/ Toxic Metals165Gallon$267.00$44,055.00165Gallon$275.01$276.00$45,540.00E.2.o100Gallon$0.00100Gallon$0.00100Gallon$0.00100Gallon$0.00100Gallon$0.00
0020Treatment of Smoke DetectorsE.2.p10Each$0.0010Each$0.0010Each$0.0010Each$0.0010Each$0.00
0021Treatment of BF3 DetectorsE.2.r4Box$0.004Each$0.004Each$0.004Each$0.004Each$0.00
0022Treatment of SourcesE.2.q3Each$0.003Box$0.003Box$0.003Box$0.003Box$0.00
0023Brokerage ServicesC.2.a
Bettis1Each$3,287.00$3,287.001Each$3,385.61$3,386.00$3,386.00C.2.a.i1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
Electric Boat1Each$4,730.00$4,730.001Each$4,871.90$4,872.00$4,872.00C.2.a.ii1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
KesselringC.2.a.iii2Each$0.002Each$0.002Each$0.002Each$0.002Each$0.00
KnollsC.2.a.iv1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
NBC1Each$3,411.00$3,411.001Each$3,513.33$3,514.00$3,514.00C.2.a.v1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
NRF1Each$3,411.00$3,411.001Each$3,513.33$3,514.00$3,514.00C.2.a.vi1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
NAVSTA Everett1Each$4,850.00$4,850.001Each$4,995.50$4,996.00$4,996.00C.2.a.vii1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
NNSY1Each$3,411.00$3,411.001Each$3,513.33$3,514.00$3,514.00C.2.a.viii3Each$0.003Each$0.003Each$0.003Each$0.003Each$0.00
HII-NNS1Each$3,292.00$3,292.001Each$3,390.76$3,391.00$3,391.00C.2.a.ix1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
NPTU1Each$3,409.00$3,409.001Each$3,511.27$3,512.00$3,512.00C.2.a.x3Each$0.003Each$0.003Each$0.003Each$0.003Each$0.00
NRMD-Bangor1Each$5,938.00$5,938.001Each$6,116.14$6,117.00$6,117.00C.2.a.xi1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
NRMD-New London1Each$3,640.00$3,640.001Each$3,749.20$3,750.00$3,750.00C.2.a.xii1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
NRMD-Norfolk1Each$1,137.00$1,137.001Each$1,171.11$1,172.00$1,172.00C.2.a.xiii1Each$0.001Each$0.001Each$0.001Each$0.001Each$0.00
NRMD-Point Loma1Each$4,850.00$4,850.001Each$4,995.50$4,996.00$4,996.00C.2.a.xiv2Each$0.002Each$0.002Each$0.002Each$0.002Each$0.00
PHNS & IMF1Each$4,730.00$4,730.001Each$4,871.90$4,872.00$4,872.00C.2.a.xv2Each$0.002Each$0.002Each$0.002Each$0.002Each$0.00
PNS1Each$3,287.00$3,287.001Each$3,385.61$3,386.00$3,386.00C.2.a.xvi5Each$0.005Each$0.005Each$0.005Each$0.005Each$0.00
PSNS & IMFC.2.a.xvii2Each$0.002Each$0.002Each$0.002Each$0.002Each$0.00
NRMD-Kings BayC.2.a.xviii5Each$0.005Each$0.005Each$0.005Each$0.005Each$0.00
0024Transportation from NNPP Site to Treatment Facility1LotNTE$145,600.001LotNTENTE$151,424.00C.51Lot{INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT} $0.00 1 Lot {INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT} $0.00 1 Lot {INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT} $0.00 1 Lot {INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT} $0.00 1 Lot {INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT}$0.00
0025Transportation from Treatment Facility to Disposal SiteC.51Lot{INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT} $0.00 10 Each {INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT} 10 Each {INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT} 10 Each {INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT} $0.00 1 Lot {INPUT TOTAL FROM

TRANSPORTATION MATRIX

IN THE CELL TO THE RIGHT}$0.00
Disposal of Waste Residuals at EnergySolutions (ES)C6
0026Disposal in the LLRW Cell at ES200Cubic Feet$0.00200Cubic Feet$0.00200Cubic Feet$0.00200Cubic Feet$0.00200Cubic Feet$0.00
0027Disposal in the MW Cell at ES200Cubic Feet$0.00200Cubic Feet$0.00200Cubic Feet$0.00200Cubic Feet$0.00200Cubic Feet$0.00
0028Disposal in the LLRW or MW Cell at NNSS50Cubic Feet$0.0050Cubic Feet$0.0050Cubic Feet$0.0050Cubic Feet$0.0050Cubic Feet$0.00
0029Disposal in the LLRW Cell at WCS100Cubic Feet$0.00100Cubic Feet$0.00100Cubic Feet$0.00100Cubic Feet$0.00100Cubic Feet$0.00
0030Disposal in the MW Cell at WCS100Cubic Feet$0.00100Cubic Feet$0.00100Cubic Feet$0.00100Cubic Feet$0.00100Cubic Feet$0.00
Data RequirementsC.20
0031Radiological Survey Results2EachNSPNSP2EachNSPNSPNSPC.20.a34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP
0032Generator Waste Shipping Documentation14EachNSPNSP14EachNSPNSPNSPC.20.b34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP
0033Analysis Report for Receipt of WasteC.20.c34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP
0034Certificate of Treatment50EachNSPNSP50EachNSPNSPNSPC.20.d34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP
0035Analysis Report for Treatment of Waste5EachNSPNSP5EachNSPNSPNSPC.20.e34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP34EachNSPNSP
0036Residual Waste Shippping Documentation12EachNSPNSP12EachNSPNSPNSPC.20.f10EachNSPNSP10EachNSPNSP10EachNSPNSP10EachNSPNSP10EachNSPNSP
0037Asbestos Waste DocumentsC.20.f.i10EachNSPNSP10EachNSPNSP10EachNSPNSP10EachNSPNSP10EachNSPNSP
0038Disposal Documentation25EachNSPNSP25EachNSPNSPNSPC.20.f.ii10EachNSPNSP10EachNSPNSP10EachNSPNSP10EachNSPNSP10EachNSPNSP
0039Generator Waste Status Report12EachNSPNSP12EachNSPNSPNSPC.20.j12EachNSPNSP12EachNSPNSP12EachNSPNSP12EachNSPNSP12EachNSPNSP
0040Disposal Volume and Curie Content Status ReportC.20.k1EachNSPNSP1EachNSPNSP1EachNSPNSP1EachNSPNSP1EachNSPNSP
0041Return of Freight Container1LotTBNTBN1LotTBNTBNTBNC.5.m.v1LotTBNTBN1LotTBNTBN1LotTBNTBN1LotTBNTBN1LotTBNTBN
0042Special Quote1LotNTE$100,000.001LotNTENTE$100,000.00C.82LotNTE$200,000.002LotNTE$200,000.002LotNTE$200,000.002LotNTE$200,000.002LotNTE$200,000.00
Totals$2,040,003.00$2,100,476.00Total Base YearTotal Option 1Total Option 2Total Option 3Total Option 4
Grand Total$4,140,479.00

&"Times New Roman,Regular"N4215824RE003 &"Times New Roman,Bold"Attachment 3 Pricing Rationale

&D&T &P of &N

File details come from the government source that posted it. Updated .