The file's text, extracted by GovTribe without its formatting.
ELIN Tables
| Attachment 9 |
| SOLICITATION NO. N0025319R0001 |
| Prime Offeror Name:_ ____________ |
| Subcontractor Name (if applicable): ______________________ |
This tab pertains to CLINs 0002, 0003, 0004, 0005 and FMS CLINs 0044 and 0045.
| Instructions to Offerors (see superscripts in table): |
| 1. Offerors shall fill in a total unit cost (including labor, materials, and fee/profit) for a quantity of one (1) each of the items in this table, including each Miscellaneous Production Item listed (e.g. Towed Body). For each of the costed items below, the Offeror shall submit one table (under the ELIN Items tab) showing the cost breakout for that item. |
| 2. Evaluated quantities are provided for the purposes of deriving a Government Total Evaluated Cost/Price (GTEC/P) for each Offeror. Estimated Government ordering quanities for Production Representative Articles, First Articles, and Production units (including forward fit and backfit configurations for domestic and FMS) are provided in Section J Attachment 2. No estimated quantities are provided for Miscellaneous Production items. |
| 3. Unit costs are based upon a quantity of one (1) for each item. The Government reserves the right to order multiples of any item up to ceiling for each applicable CLIN. |
| NOTE: At time of award, column C will be deleted to create the ELIN table that will be incorporated and attached to the contract. |
| CLIN | Base Year Cost Plus Price Items1 | Evaluated Qty2 | Unit Cost (Qty 1 each)3 |
| 0002 | Production Representative Articles (year 1 of PoP) | 2 | |
| Production Representative Articles (year 2 of PoP) | 1 | |
| 0003 | First Article | 2 | |
| 0004 | Production (year 1 of 5 year PoP) | | |
| Forward Fit Configuration | 0 | |
| Backfit Configuration | 0 | |
| Production (year 2 of 5 year PoP) | | |
| Forward Fit Configuration | 10 | |
| Backfit Configuration | 0 | |
| Production (year 3 of 5 year PoP) | | |
| Forward Fit Configuration | 9 | |
| Backfit Configuration | 3 | |
| Production (year 4 of 5 year PoP) | | |
| Forward Fit Configuration | 6 | |
| Backfit Configuration | 3 | |
| Production (year 5 of 5 year PoP) | | |
| Forward Fit Configuration | 3 | |
| Backfit Configuration | 3 | |
| 0005 | Miscellaneous Production Items (year 1 of 5 year PoP) | N/A | |
| Common Control, Remote | 1 | |
| Electronics Console | 1 | |
| Towed Body | 1 | |
| Winch | 1 | |
| MAMS Kit/Case | 1 | |
| Tow Cable | 1 | |
| FAC | 1 | |
| Drogue | 1 | |
| Backfit Adapter Foundation Kit | 1 | |
| System Cable Kit | 1 | |
| Deck Sheave | 1 | |
| Fairlead | 1 | |
| Winch Kit | 1 | |
| Dual Tow Cable with Connectors | 1 | |
| Miscellaneous Production Items (year 2 of 5 year PoP) | N/A | |
| Common Control, Remote | 1 | |
| Electronics Console | 1 | |
| Towed Body | 1 | |
| Winch | 1 | |
| MAMS Kit/Case | 1 | |
| Tow Cable | 1 | |
| FAC | 1 | |
| Drogue | 1 | |
| Backfit Adapter Foundation Kit | 1 | |
| System Cable Kit | 1 | |
| Deck Sheave | 1 | |
| Fairlead | 1 | |
| Winch Kit | 1 | |
| Dual Tow Cable with Connectors | 1 | |
| Miscellaneous Production Items (year 3 of 5 year PoP) | N/A | |
| Common Control, Remote | 1 | |
| Electronics Console | 1 | |
| Towed Body | 1 | |
| Winch | 1 | |
| MAMS Kit/Case | 1 | |
| Tow Cable | 1 | |
| FAC | 1 | |
| Drogue | 1 | |
| Backfit Adapter Foundation Kit | 1 | |
| System Cable Kit | 1 | |
| Deck Sheave | 1 | |
| Fairlead | 1 | |
| Winch Kit | 1 | |
| Dual Tow Cable with Connectors | 1 | |
| Miscellaneous Production Items (year 4 of 5 year PoP) | N/A | |
| Common Control, Remote | 1 | |
| Electronics Console | 1 | |
| Towed Body | 1 | |
| Winch | 1 | |
| MAMS Kit/Case | 1 | |
| Tow Cable | 1 | |
| FAC | 1 | |
| Drogue | 1 | |
| Backfit Adapter Foundation Kit | 1 | |
| System Cable Kit | 1 | |
| Deck Sheave | 1 | |
| Fairlead | 1 | |
| Winch Kit | 1 | |
| Dual Tow Cable with Connectors | 1 | |
| Miscellaneous Production Items (year 5 of 5 year PoP) | N/A | |
| Common Control, Remote | 1 | |
| Electronics Console | 1 | |
| Towed Body | 1 | |
| Winch | 1 | |
| MAMS Kit/Case | 1 | |
| Tow Cable | 1 | |
| FAC | 1 | |
| Drogue | 1 | |
| Backfit Adapter Foundation Kit | 1 | |
| System Cable Kit | 1 | |
| Deck Sheave | 1 | |
| Fairlead | 1 | |
| Winch Kit | 1 | |
| Dual Tow Cable with Connectors | 1 | |
| 0044 | Production - FMS (year 1 of 5 year PoP) | | |
| Forward Fit Configuration-FMS | 0 | |
| Backfit Configuration-FMS | 0 | |
| Production - FMS (year 2 of 5 year PoP) | | |
| Forward Fit Configuration-FMS | 4 | |
| Backfit Configuration-FMS | 3 | |
| Production - FMS (year 3 of 5 year PoP) | | |
| Forward Fit Configuration-FMS | 3 | |
| Backfit Configuration-FMS | 3 | |
| Production - FMS (year 4 of 5 year PoP) | | |
| Forward Fit Configuration-FMS | 3 | |
| Backfit Configuration-FMS | 3 | |
| Production - FMS (year 5 of 5 year PoP) | | |
| Forward Fit Configuration-FMS | 2 | |
| Backfit Configuration-FMS | 3 | |
| 0045 | Miscellaneous Production Items - FMS (year 1 of 5 year PoP) | | |
| Common Control, Remote - FMS | 1 | |
| Electronics Console - FMS | 1 | |
| Towed Body - FMS | 1 | |
| Winch - FMS | 1 | |
| MAMS Kit/Case - FMS | 1 | |
| Tow Cable - FMS | 1 | |
| FAC - FMS | 1 | |
| Drogue - FMS | 1 | |
| Backfit Adapter Foundation Kit - FMS | 1 | |
| System Cable Kit - FMS | 1 | |
| Deck Sheave - FMS | 1 | |
| Fairlead - FMS | 1 | |
| Winch Kit - FMS | 1 | |
| Dual Tow Cable with Connectors - FMS | 1 | |
| Miscellaneous Production Items - FMS (year 2 of 5 year PoP) | | |
| Common Control, Remote - FMS | 1 | |
| Electronics Console - FMS | 1 | |
| Towed Body - FMS | 1 | |
| Winch - FMS | 1 | |
| MAMS Kit/Case - FMS | 1 | |
| Tow Cable - FMS | 1 | |
| FAC - FMS | 1 | |
| Drogue - FMS | 1 | |
| Backfit Adapter Foundation Kit - FMS | 1 | |
| System Cable Kit - FMS | 1 | |
| Deck Sheave - FMS | 1 | |
| Fairlead - FMS | 1 | |
| Winch Kit - FMS | 1 | |
| Dual Tow Cable with Connectors - FMS | 1 | |
| Miscellaneous Production Items - FMS (year 3 of 5 year PoP) | | |
| Common Control, Remote - FMS | 1 | |
| Electronics Console - FMS | 1 | |
| Towed Body - FMS | 1 | |
| Winch - FMS | 1 | |
| MAMS Kit/Case - FMS | 1 | |
| Tow Cable - FMS | 1 | |
| FAC - FMS | 1 | |
| Drogue - FMS | 1 | |
| Backfit Adapter Foundation Kit - FMS | 1 | |
| System Cable Kit - FMS | 1 | |
| Deck Sheave - FMS | 1 | |
| Fairlead - FMS | 1 | |
| Winch Kit - FMS | 1 | |
| Dual Tow Cable with Connectors - FMS | 1 | |
| Miscellaneous Production Items - FMS (year 4 of 5 year PoP) | | |
| Common Control, Remote - FMS | 1 | |
| Electronics Console - FMS | 1 | |
| Towed Body - FMS | 1 | |
| Winch - FMS | 1 | |
| MAMS Kit/Case - FMS | 1 | |
| Tow Cable - FMS | 1 | |
| FAC - FMS | 1 | |
| Drogue - FMS | 1 | |
| Backfit Adapter Foundation Kit - FMS | 1 | |
| System Cable Kit - FMS | 1 | |
| Deck Sheave - FMS | 1 | |
| Fairlead - FMS | 1 | |
| Winch Kit - FMS | 1 | |
| Dual Tow Cable with Connectors - FMS | 1 | |
| Miscellaneous Production Items - FMS (year 5 of 5 year PoP) | | |
| Common Control, Remote - FMS | 1 | |
| Electronics Console - FMS | 1 | |
| Towed Body - FMS | 1 | |
| Winch - FMS | 1 | |
| MAMS Kit/Case - FMS | 1 | |
| Tow Cable - FMS | 1 | |
| FAC - FMS | 1 | |
| Drogue - FMS | 1 | |
| Backfit Adapter Foundation Kit - FMS | 1 | |
| System Cable Kit - FMS | 1 | |
| Deck Sheave - FMS | 1 | |
| Fairlead - FMS | 1 | |
| Winch Kit - FMS | 1 | |
| Dual Tow Cable with Connectors - FMS | 1 | |
ELIN Items
| Attachment 9 |
| SOLICITATION NO. N0025319R0001 |
| Prime Offeror Name:_ ____________ |
| Subcontractor Name (if applicable): ______________________ |
This tab pertains to CLINs 0002, 0003, 0004, 0005 and FMS CLINs 0044 and 0045.
| Instructions to Offerors (see superscripts in table): |
| 1. Offerors shall fill in and submit the below table for each costed ELIN item under the ELIN Tables tab. If identical items have identical costing, one table may be submitted (e.g. only one table would need to be submitted for Miscellaneous Production Items, Deck Sheave, if the costing is the same for different Periods of Performance.) Each worksheet must be clearly labelled to identify what item is costed, including the appicable Period of Performance for that item and whether if is domestic or FMS. |
| 2. Offerors shall crosswalk each proposed labor category to a Service Contract Labor Act (SCLA) or Bureau of Labor Statistics (BLS) Labor category, as appropriate (e.g. BLS 11-1021 for General and Operations Managers; BLS 17-2072 for Electronics Engineer; SCA 30085 for Engineering Technician V). |
| 3. Offerors shall populate column D with direct labor rates for each proposed labor category or % for each indirect rate element proposed, as applicable. |
| 4. Offerors shall provide data to support material costs in the form of a BOM, quotes, or other. Additional rows may be added to this worksheet or supporting data for material may be provided separately. Labor may not be applicable to all items. |
| ELIN item (e.g. CLIN 0005, Misc Production Items, Common Control, Remote) 1 | Labor Category | SCLA/BLS labor category identifier2 | Rate3 | Hours | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor)
Fixed Fee
ELIN Total Base Year Labor
| Prime Contractor Material and Shipping Costs |
| Material4 |
| Material |
| Etc. (add rows as necessary) |
| Shipping |
| Prime contractor adders (G&A, matl handling, etc) |
| Total Prime Contractor Material and Shipping Costs |
| Subcontractor Material and Shipping Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. (add rows as necessary) |
| Total proposed subcontractor material and shipping costs |
| Prime contractor adders to Subcontractor material and shipping |
| Total Subcontractor Material and Shipping Costs |
Fixed Fee on Materials and Shipping, if proposed
ELIN Total Base Year Material/Shipping Costs (Prime & Subcontractor)
ELIN Total Labor and Material/Shipping Costs plus Fee
Program Management
| Attachment 9 |
| SOLICITATION NO. N0025319R0001 |
| Prime Offeror Name:______________________ |
| Subcontractor Name (if applicable): ______________________ |
| This tab pertains to CLINs 0001, 1001, 2001, 3001, 4001 and FMS CLINs 0041, 1041, 2041, 3041, and 4041. |
| Instructions to Offerors (see superscripts in table): |
| 1. Offerors shall crosswalk each proposed labor category to a Service Contract Labor Act (SCLA) or Bureau of Labor Statistics (BLS) Labor category, as appropriate (e.g. BLS 11-1021 for General and Operations Managers; BLS 17-2072 for Electronics Engineer; SCA 30085 for Engineering Technician V). |
| 2. Offerors shall populate column E with direct labor rates for each proposed labor category or the rate % for each proposed indirect burden, as applicable. |
| 3. The total of proposed Prime and Subcontractor labor hours, INCLUDING PROPOSED Overtime, shall sum to the yellow highlighted prepopulated total hours provided in Columns E and F. |
| 4. The hourly composite rate is calculated by dividing total burdened labor cost (including fee) by the total proposed hours. Composite rates will be utilized for ORDERING purposes only, NOT payment purposes. |
| CLIN 0001 - Base Year Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate2 | Hours3 | Overtime Hours3 | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 20,900 1,100
Fixed Fee
Hourly Composite Rate4
CLIN 0001 Total Base Year PM Labor
| CLIN 0041 - Base Year FMS Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 5,700 300
Fixed Fee
Hourly Composite Rate4
| CLIN 0041 Total Base Year FMS PM Labor | | | | | | |
| CLIN 1001 - Option Year 1 Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 14,250 750
Fixed Fee
Hourly Composite Rate4
| CLIN 1001 - Option Year 1 Year PM Labor | | | | | | |
| CLIN 1041 - Option Year 1 FMS Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 4,750 250
Fixed Fee
Hourly Composite Rate4
| CLIN 1041 - Option Year 1 FMS Program Management (PM) labor | | | | | | |
| CLIN 2001 - Option Year 2 Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 14,250 750
Fixed Fee
Hourly Composite Rate4
| CLIN 2001 - Option Year 2 Year PM Labor | | | | | | |
| CLIN 2041 - Option Year 2 FMS Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 4,750 250
Fixed Fee
Hourly Composite Rate4
| CLIN 2041 - Option Year 2 FMS Program Management (PM) labor | | | | | | |
| CLIN 3001 - Option Year 3 Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 14,250 750
Fixed Fee
Hourly Composite Rate4
| CLIN 3001 - Option Year 3 Year PM Labor | | | | | | |
| CLIN 3041 - Option Year 3 FMS Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 4,750 250
Fixed Fee
Hourly Composite Rate4
| CLIN 3041 - Option Year 3 FMS Program Management (PM) labor | | | | | | |
| CLIN 4001 - Option Year 4 Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 13,300 700
Fixed Fee
Hourly Composite Rate4
| CLIN 4001 - Option Year 4 Year PM Labor | | | | | | |
| CLIN 4041 - Option Year 4 FMS Program Management (PM) | Labor Category | SCLA/BLS labor category identifier1 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | |
| Add rows as necessary | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 3,800 200
Fixed Fee
Hourly Composite Rate4
CLIN 4041 - Option Year 4 FMS Program Management (PM) labor
Engineering Services
| Attachment 9 |
| SOLICITATION NO. N0025319R0001 |
| Prime Offeror Name:_ ____________ |
| Subcontractor Name (if applicable): ______________________ |
| This tab pertains to CLINs 0006, 1006, 2006, 3006, 4006 and FMS CLINs 1046, 2046, 3046, and 4046. | |
| Instructions to Offerors (see superscripts in table): | |
| 1. Offerors shall crosswalk each proposed labor category to a Service Contract Labor Act (SCLA) or Bureau of Labor Statistics (BLS) Labor category, as appropriate (e.g. BLS 11-1021 for General and Operations Managers; BLS 17-2072 for Electronics Engineer; SCA 30085 for Engineering Technician V). | |
| 2. Offerors shall crosswalk each proposed labor category to the higher level labor categories provided below. The proposed labor hour mix for each CLIN for straight and overtime Hours shall fall within the labor mix percentage ranges provided below. | |
| 3. Offerors shall populate column E with direct labor rates for each proposed labor category or the rate % for each proposed indirect burden, as applicable. | |
| 4. Proposed Prime and Subcontractor labor hours must sum to the yellow highlighted prepopulated total hours and overtime hours provided in Columns F and G. | |
| 5. The hourly composite rate is calculated by dividing total burdened labor cost (including fee) by the total proposed hours. Composite rates will be utilized for ORDERING purposes only, NOT payment purposes. | |
| Engineering and Technical Labor mix percentages (higher level labor categories) | |
| Senior Engineer/Analyst | 14 -18% |
| Mid-level Engineer/Analyst | 39 - 43% |
| Junior Engineer/Analyst | 23 - 27% |
| Senior Logistics Personnel | 13 - 17% |
| Mid-level Administrative Personnel | 1 - 5% |
| CLIN 0006 - Base Year Engineering and Technical Services | Labor Category | SCLA/BLS labor category identifier1 | Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2 | Rate3 | Hours4 | Overtime Hours4 | Cost6 |
| Prime Contractor Labor | | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | | |
| Add rows as necessary | | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 33,250 1,750
Fixed Fee
Hourly Composite Rate5
| CLIN 0006 - Base Year Engineering and Technical Services labor | | | | | | | |
| CLIN 1006 - Option Year 1 Engineering and Technical Services | Labor Category | SCLA/BLS labor category identifier1 | Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | | |
| Add rows as necessary | | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 76,000 4,000
Fixed Fee
Hourly Composite Rate5
| CLIN 1006 - Option Year 1 Engineering and Technical Services labor | | | | | | | |
| CLIN 1046 - Option Year 1 FMS Engineering and Technical Services | Labor Category | SCLA/BLS labor category identifier1 | Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | | |
| Add rows as necessary | | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 26,600 1,400
Fixed Fee
Hourly Composite Rate5
| CLIN 1046 - Option Year 1 FMS Engineering and Technical Services labor | | | | | | | |
| CLIN 2006 - Option Year 2 Engineering and Technical Services | Labor Category | SCLA/BLS labor category identifier1 | Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | | |
| Add rows as necessary | | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 66,500 3,500
Fixed Fee
Hourly Composite Rate5
| CLIN 2006 - Option Year 2 Engineering and Technical Services labor | | | | | | | |
| CLIN 2046 - Option Year 2 FMS Engineering and Technical Services | Labor Category | SCLA/BLS labor category identifier1 | Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | | |
| Add rows as necessary | | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 27,550 1,450
Fixed Fee
Hourly Composite Rate5
| CLIN 2046 - Option Year 2 FMS Engineering and Technical Services labor | | | | | | | |
| CLIN 3006 - Option Year 3 Engineering and Technical Services | Labor Category | SCLA/BLS labor category identifier1 | Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | | |
| Add rows as necessary | | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 33,250 1,750
Fixed Fee
Hourly Composite Rate5
| CLIN 3006 - Option Year 3 Engineering and Technical Services labor | | | | | | | |
| CLIN 3046 - Option Year 3 FMS Engineering and Technical Services | Labor Category | SCLA/BLS labor category identifier1 | Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | | |
| Add rows as necessary | | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 23,750 1,250
Fixed Fee
Hourly Composite Rate5
| CLIN 3046 - Option Year 3 FMS Engineering and Technical Services labor | | | | | | | |
| CLIN 4006 - Option Year 4 Engineering and Technical Services | Labor Category | SCLA/BLS labor category identifier1 | Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | | |
| Add rows as necessary | | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 30,400 1,600
Fixed Fee
Hourly Composite Rate5
| CLIN 4006 - Option Year 4 Engineering and Technical Services labor | | | | | | | |
| CLIN 4046 - Option Year 4 FMS Engineering and Technical Services | Labor Category | SCLA/BLS labor category identifier1 | Labor category crosswalk labor Catogory (e.g. Senior Engineer/Analyst)2 | Rate3 | Hours4 | Overtime Hours | Cost |
| Prime Contractor Labor | | | | | | | |
| Labor Category (e.g. Program Manager) | | | | | | | |
| Add rows as necessary | | | | | | | |
| Total Direct Labor Cost |
| Prime Contractor Indirect Labor Cost (insert rows as necessary) |
| e.g. Overhead |
| e.g. Fringe Benefits |
| e.g. G&A |
| Total Indirect Labor Cost |
| Total Direct and Indirect Labor cost |
| COM |
| Total Prime Contractor Labor Cost |
| Subcontractor Labor |
| Subcontractor proposed cost and fee |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor labor cost and fee |
| Prime contractor pass through (not including fee) |
| e.g. Handling |
| e.g. G&A |
| Other (if any) |
| Total pass through (not including fee) |
| Total Subcontractor Labor Cost including pass through |
Total Labor Cost (Prime & Subcontractor Labor) 22,800 1,200
Fixed Fee
Hourly Composite Rate5
CLIN 4046 - Option Year 4 FMS Engineering and Technical Services labor
ODCs
| Attachment 9 |
| SOLICITATION NO. N0025319R0001 |
| Prime Offeror Name:_ ____________ |
| Subcontractor Name (if applicable): ______________________ |
| This tab pertains to CLINs 0020, 1020, 2020, 3020, 4020 and FMS CLINs 0050, 1050, 2050, 3050, and 4050. |
| Instructions to Offerors (see superscripts in table): |
| 1. Proposed Prime and Subcontractor ODCs NOT INCLUDING BURDENS must sum to the yellow highlighted prepopulated total amount in column B. |
| CLIN 0020 Base Year Other Direct Costs1 | |
| $ 110,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
CLIN 0020 Total Base Year ODCs (Prime & Subcontractor)
| CLIN 0050 Base Year FMS Other Direct Costs1 | |
| $ 30,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
| CLIN 0050 Total Base Year FMS ODCs (Prime & Subcontractor) | |
| CLIN 1020 Option Year 1 Other Direct Costs1 | |
| $ 120,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
| CLIN 1020 Total Option Year 1 ODCs (Prime & Subcontractor) | |
| CLIN 1050 Option Year 1 FMS Other Direct Costs1 | |
| $ 40,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
| CLIN 1050 Total Option Year 1 FMS ODCs (Prime & Subcontractor) | |
| CLIN 2020 Option Year 2 Other Direct Costs1 | |
| $ 100,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
| CLIN 2020 Total Option Year 2 ODCs (Prime & Subcontractor) | |
| CLIN 2050 Option Year 2 FMS Other Direct Costs1 | |
| $ 50,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
| CLIN 2050 Total Option Year 2 FMS ODCs (Prime & Subcontractor) | |
| CLIN 3020 Option Year 3 Other Direct Costs1 | |
| $ 100,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
| CLIN 3020 Total Option Year 3 ODCs (Prime & Subcontractor) | |
| CLIN 3050 Option Year 3 FMS Other Direct Costs1 | |
| $ 50,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
| CLIN 3050 Total Option Year 3 FMS ODCs (Prime & Subcontractor) | |
| CLIN 4020 Option Year 4 Other Direct Costs1 | |
| $ 100,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
| CLIN 4020 Total Option Year 4 ODCs (Prime & Subcontractor) | |
| CLIN 4050 Option Year 4 FMS Other Direct Costs1 | |
| $ 50,000.00 |
| Prime Contractor Other Direct Costs | |
| ODCs | |
| Prime contractor adders (G&A, matl handling, etc) | |
| Total Prime Contractor Other Direct Costs | |
| Subcontractor Other Direct Costs |
| Subcontractor 1 |
| Subcontractor 2 |
| Etc. |
| Total proposed subcontractor other direct costs |
| Prime contractor adders to Subcontractor ODCs (cost only - no fee) |
| Total Subcontractor Other Direct Costs |
CLIN 4050 Total Option Year 4 FMS ODCs (Prime & Subcontractor)
