TBICOE Pricing Sheet 12 Jul 22 Revised.xlsx
XLSX spreadsheet 59 KB Posted
- Solicitation number
- HT001422R0008
- Issued by
-
Defense Health Agency
About this file
This document contains an Independent Government Cost Estimate (IGCE) for the Traumatic Brain Injury Center of Excellence (TBICoE) Research and Support Services requirement. The IGCE estimates labor costs for over 100 labor categories across multiple divisions and network sites to support TBICoE's mission of conducting TBI clinical research, surveillance, tool development, and education for DoD and VA personnel. Labor estimates are provided for headquarters, nine research locations, and 12 regional education coordinators. The IGCE also includes estimates for other direct costs such as supplies, equipment, and travel. The estimates use OPM salary tables adjusted for locality and escalated annually at 2.2%. Prices paid under previous contracts were less than earlier estimates.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| HT0014-22-R-0008 P00005.pdf | ||
| HT0014-22-R-0008 P00004.pdf | ||
| TBICOE Pricing Sheet 21 Jul 22 Revised.xlsx | XLSX spreadsheet | |
| HT001422R00080003.pdf | ||
| Questions and Answers.xlsx | XLSX spreadsheet | |
| Duty Location 12 Jul 22.xlsx | XLSX spreadsheet | |
| Business Associate Agreement.pdf | ||
| Software License List.pdf | ||
| HT001422R00080002.pdf | ||
| IT User Agreement.pdf | ||
| HT001422R000800001.pdf | ||
| HT001422R0008.pdf | ||
| DD 254 TBICoE.pdf | ||
| TBICoE RFP HT001422R0008 - Past Performance Questionnaire.doc | DOC document | |
| DHA Handbook.pdf | ||
| TBICOE Pricing Sheet 06292022.xlsx | XLSX spreadsheet |
Show all 16
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
IGCE for SERVICES
| Cost Estimate - SERVICES | |||
| Company Name: | Project Title: | TBICoE | |
| Date: | Prepared By: | ||
| Instructions: | |||
| Labor Categories (* indicates Key Personnel): | Enter ALL proposed labor categories: Highlighted are key personnel. | ||
| Labor Rates: | Use loaded Labor rates which include the percentage of overhead costs that are allocable to the contract. | ||
| Other Direct Costs: | Itemize all applicable ODCs (such as supplies or special equipment) Not all requirements will have ODCs. | ||
| Travel: | Use an overall estimated cost (applicable air fare, per diem, and local travel) multiplied by the estimated number of trips. | ||
| Analysis Summary | All IGCEs must include a complete Analysis Summary. Complete form provided at template file tab with same name. | ||
| Cumulative Total: | Delete total from any/all unused option periods after completing chart | ||
| Period Of Performance | If your period of performance for the Base and/or Option Period(s) is less than 12 Months - reflect actual month total in column header | ||
| 2022 Cost of Living Adjustment (OPM) | 0.022 |
| Base Period: 8 Months | Option 1: 12 Months | Option 2: 12 Months | Option 3: 11 Months | Option 4: 0 Months | 52.217-8: 6 Months | |||||||||||||
| Labor Category | Hours | Rate | Total | Hours | Rate | Total | Hours | Rate | Total | Hours | Rate | Total | Hours | Rate | Total | Hours | Rate | Total |
| CLINICAL AFFAIRS | ||||||||||||||||||
| Program Manager (Deputy HQ) | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! |
| Program Analyst (Clinical Affairs)* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Surveillance Analyst | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Senior Biostatistian | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Program Analyst/Outcomes | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Epidemiologist | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Health Systems Specialist | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Senior Surveillance Analyst | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Neuroscience Clinician | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| TBI SME Physician | 636 | $0.00 | 940 | 0.00 | $0.00 | 940 | 0.00 | $0.00 | 862 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 470 | 0.00 | $0.00 | |
| TBI SME CPCR/Mid Level Provider* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| TBI SME Art Therapy | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Acupuncture | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Music Therapy | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Animal Assisted Therapy | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Occupational Therapy | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Speech Language Pathology | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Physical Therapy | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Audiology | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Case Mgmt/Social Work | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Neuro Opthamology | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Acute Concussion | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Behavioral Health | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Acute/Severe/Penetrating Injury | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Neuropsychology | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Physiatry | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Primary Care | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Neurosurgery | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| TBI SME Neurology | 247 | $0.00 | 370 | 0.00 | $0.00 | 370 | 0.00 | $0.00 | 340 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 185 | 0.00 | $0.00 | |
| DISSEMINATION | ||||||||||||||||||
| Program Manager (Deputy HQ) | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! |
| Dissemination Projects Coordinator* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Education Network Coordinator* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Instructional System Specialist | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Neuroscience Clinician SME | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Dissemination Materials and Product Designer | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Curriculum Developer | 0 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | |
| Program Analyst (Dissemination) | 0 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | |
| Regional Education Coordinator - Fort Belvoir | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - SAMMC | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - Camp Lejeune | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - Fort Bragg | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - JBER | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - Fort Hood | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - Fort Drum | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - NMCSD | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - Fort Campbell | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - Tampa/SS | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - Fort Carson | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Regional Education Coordinator - Europe | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| HQ 15-YEAR LONGITUDINAL STUDY | ||||||||||||||||||
| Sr. Research Scientist(Lead)* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Sr. Research Scientist * | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Scientist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Management Coordinator | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Clinical Research Coordinator | 3744 | $0.00 | 5616 | 0.00 | $0.00 | 5616 | 0.00 | $0.00 | 5148 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 2808 | 0.00 | $0.00 | |
| Senior Clinical Research Associate | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Research Data Coordinator | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Clinical Research Associate | 6240 | $0.00 | 9360 | 0.00 | $0.00 | 9360 | 0.00 | $0.00 | 8580 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 4680 | 0.00 | $0.00 | |
| Research Data Associate | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Assistant - 15-Year | 6240 | $0.00 | 9360 | 0.00 | $0.00 | 9360 | 0.00 | $0.00 | 8580 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 4680 | 0.00 | $0.00 | |
| Multi Site Project Manager | 1040 | $0.00 | 1560 | 0.00 | $0.00 | 1560 | 0.00 | $0.00 | 1430 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 780 | 0.00 | $0.00 | |
| Research Scientist (IMAP) | 42 | $0.00 | 62.4 | 0.00 | $0.00 | 62.4 | 0.00 | $0.00 | 58 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 31.2 | 0.00 | $0.00 | |
| Health Scientist (IMAP) | 42 | $0.00 | 624 | 0.00 | $0.00 | 624 | 0.00 | $0.00 | 572 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 312 | 0.00 | $0.00 | |
| Health Economist | 139 | $0.00 | 208 | 0.00 | $0.00 | 208 | 0.00 | $0.00 | 191 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 104 | 0.00 | $0.00 | |
| Biostistician (IMAP) | 139 | $0.00 | 208 | 0.00 | $0.00 | 208 | 0.00 | $0.00 | 191 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 104 | 0.00 | $0.00 | |
| Associate Health Services Researcher | 1382 | $0.00 | 2072 | 0.00 | $0.00 | 2072 | 0.00 | $0.00 | 1900 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1036 | 0.00 | $0.00 | |
| Research Associate (IMAP) | 7184 | $0.00 | 10776 | 0.00 | $0.00 | 10776 | 0.00 | $0.00 | 9878 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 5388 | 0.00 | $0.00 | |
| Biostistician Bench | 323 | $0.00 | 484 | 0.00 | $0.00 | 484 | 0.00 | $0.00 | 444 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 242 | 0.00 | $0.00 | |
| Data and Systems Analyst Bench | 1068 | $0.00 | 1602 | 0.00 | $0.00 | 1602 | 0.00 | $0.00 | 1469 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 801 | 0.00 | $0.00 | |
| TBI SME (IMAP) | 232 | $0.00 | 347 | 0.00 | $0.00 | 347 | 0.00 | $0.00 | 319 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 173.5 | 0.00 | $0.00 | |
| Health Science Associate | 1382 | $0.00 | 2072 | 0.00 | $0.00 | 2072 | 0.00 | $0.00 | 1900 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1036 | 0.00 | $0.00 | |
| HQ RESEARCH BRANCH | ||||||||||||||||||
| Program Manager* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Deputy Program Manager (Network)* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| TBI SME* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Scientist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Scientist (Neuroimaging) | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Senior Statistical Data Analyst | 1248 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Research Associate | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Epidemiologist | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Network Research Coordinator | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Portfolio Manager | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Human Regulatory Protection Specialist | 0 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | |
| Project Analyst - Research | 3744 | $0.00 | 5616 | 0.00 | $0.00 | 5616 | 0.00 | $0.00 | 5148 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 2808 | 0.00 | $0.00 | |
| Project Analyst (Warfighter Brain Health) | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 936 | 0.00 | $0.00 | |||
| Health Scientist | 0 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | |
| Senior Research Program Analyst | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| PMP (Warfighter Brain Health) | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| MSO | ||||||||||||||||||
| Deputy Program Manager HQ* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Program Analyst | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Medical Writer / Editor | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Business Operations Administrator | 314 | $0.00 | 470 | 0.00 | $0.00 | 470 | 0.00 | $0.00 | 431 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 235 | 0.00 | $0.00 | |
| Communications Manager* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Communications Specialist | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Graphic Designer | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Dissemination & Implementation Specialist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Management Support Specialist | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Adminstrative Assistant | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Pathway of Care Project Manager* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| CAMP PENDLETON | ||||||||||||||||||
| Senior Clinical Research Director* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Neuropsychologist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Clinical Research Coordinator | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Psychometrist | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Assistant | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| FORT BRAGG | ||||||||||||||||||
| Senior Clinical Research Director* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Neuropsychologist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Clinical Research Coordinator | 3744 | $0.00 | 5616 | 0.00 | $0.00 | 5616 | 0.00 | $0.00 | 5148 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 2808 | 0.00 | $0.00 | |
| Research Scientist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Assistant | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Research Data Associate | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| FORT CARSON | ||||||||||||||||||
| Senior Clinical Research Director* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Assistant | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Scientist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Associate | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Clinical Research Coordinator | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| JOINT BASE LEWIS MCCORD | ||||||||||||||||||
| Senior Clinical Research Director* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Assistant | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Scientist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Clinical Research Coordinator | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| NMC SAN DIEGO | ||||||||||||||||||
| Senior Clinical Research Director* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Neuropsychologist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Psychometrist | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Clinical Research Coordinator | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Research Data Associate | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Assistant | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Associate | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| SAMMC | ||||||||||||||||||
| Senior Clinical Research Director* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Scientist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Neuropsychologist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Clinical Research Coordinator | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Research Assistant | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| MRI Technician | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Associate | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Research Psychometrist | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| TAMPA VA | ||||||||||||||||||
| Senior Clinical Research Director* | 624 | $0.00 | 936 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | 858 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 468 | 0.00 | $0.00 | |
| Research Assistant | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 936 | 0.00 | $0.00 | |
| Clinical Research Coordinator | 2496 | $0.00 | 3744 | 0.00 | $0.00 | 3744 | 0.00 | $0.00 | 3412 | 0.00 | $0.00 | 0 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | |
| Research Neuropsychologist | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! | 0 | ERROR:#REF! | ERROR:#REF! |
| Research Scientist* | 1248 | $0.00 | 1872 | 0.00 | $0.00 | 1872 | 0.00 | $0.00 | 1716 | 0.00 | $0.00 | 0 | 936 | 0.00 | $0.00 | |||
| Labor Total | 173,745 | ERROR:#REF! | 263,021 | ERROR:#REF! | 263,021 | ERROR:#REF! | 240,863 | ERROR:#REF! | 0 | ERROR:#REF! | 131,511 | ERROR:#REF! |
Fixed Fee Amount $0.00 $0.00 $0.00 $0.00 $0.00
| Other Direct Costs | $566,500.00 | $566,500.00 | $566,500.00 | $566,500.00 | $0.00 | $283,250.00 |
| Travel | $ 127,600.00 | $ 127,600.00 | $127,600.00 | $127,600.00 | $0.00 | $63,800.00 |
| ODC/Travel Subtotal | $694,100.00 | $694,100.00 | $694,100.00 | $694,100.00 | $0.00 | $347,050.00 |
| Total Labor + Fixed Fee Subtotal | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
Period Total ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!
Total ERROR:#REF!
Analysis Summary
| IGCE ANALYSIS SUMMARY |
| Provide complete responses in the block below your yes/no responses. Expand answer blocks as needed. |
| How was the estimate made? |
| (1) Labor Categories were placed in order of legacy contract bill rate taken from OP4; (2) OPM Salary Table 2022-GS (Hourly Basic) was used for each labor category for GS equivalent; (3) Indirect Cost Rates were based on Omnibus I, II, and III ten-year data (off-site Overhead rate being higher than on-site Overhead rate; (4) Profit was based on R&D non-socioeconomics; and (5) OPM Cost of Living 2.2% was used as annual escalation. M&SH applied to ODCs and Travel (10%). No Fee for Profit on Travel or ODCs. |
| What assumptions were made? |
| Hours = 2080 - Holidays (88 hours) - Leave (120 hours) = 1872 hours. For an 8-month Base Period 1872*8/12=1248 hours. For an 11-month OP3 1872*11/12=1716 hours. Did not have GS equivalents for some upper level positions that require licensing and specialties but are confident that salaries are comparable if not lower than industry standards. Compared them to legacy contract rates but maintained above estimate procedure. Includes labor categories from both legacy GDIT and Credence. |
| What information/tools were used? |
| OPM Salary Table 2022-GS (Hourly Basic) and OPM Cost of Living index. |
| Where was the information obtained from? |
| OPM Website |
| How did previous estimates compare with prices paid? |
| Prices paid were less than previous estimates. |
File details come from the government source that posted it. Updated .