Attachment_2_-_WILLIAM_TATE_(WLM_175)_CONTRACTOR_ESTIMATE.xlsx

XLSX spreadsheet 20 KB Posted Apr 14, 2015

Attached to: USCGC WILLIAM TATE (WLM 560) - UNPLANNED DRYDOCK REPAIRS FY2015
Solicitation number: HSCG85-15-Q-P45G24
Issued by: Department of Homeland Security US Coast Guard

About this file

From the source

Attachment 2 - WILLIAM TATE (WLM 175) CONTRACTOR ESTIMATE

File	Type	Posted
Attachment_4_-_INVOICE_SUBMISSION_PROCESS.pdf	PDF	Apr 14, 2015
Attachment_1_-_WILLIAM_TATE_(WLM_175)_UPDD_FQ2_JCC_15REV0.pdf	PDF	Apr 14, 2015
USCGC_WILLIAM_TATE_(WLM_560)_-_COMBINED_SYNOPSIS.pdf	PDF	Apr 14, 2015
Attachment_3_-_FAR_52.212-3_Offeror_Representations_and_Certifications_-_Commercial_Items_(Dec_2014).pdf	PDF	Apr 14, 2015

On GovTribe

Try for free Login

The file's text, extracted by GovTribe without its formatting.

SOS&S

CONTRACTOR ESTIMATE FOR:

USCGC WILLIAM TATE (WLM-175) DRYDOCK AVAILABILITY FY2015

ITEM	DESCRIPTION	UNIT PRICE	UNIT	QTY	EXTENDED PRICE
D-001	Thruster Unit Seals, Renew		JOB	1
D-002	Drydock		JOB	1
D-003	Temporary Services, Provide - Cutter		JOB	1
D-004	Sea Trial Performance, Support, Provide		JOB	1
O-00A	Composite Labor Rate		Hour	75
D-00B	GFP Report	NSP	EA		NSP
D-00C	Travel and Perdiem	$500.00	JOB		$0.00
O-00Z	Laydays		Day	5	$0.00
	Total Price of Definite Items				$0.00
	Total Price of Option Items				$0.00
	Total Price of Definite and Optional Items				$0.00

(4/1/2015)_x000D_ Draft-0 - Page &P of &N

CostEstimateBreakdowns

	Composite Labor Rate	55		LTJG Jonathan Copley
	Assumed G&A Factor	15%		2-Apr-15
	Assumed Profit Factor	10%		2-Apr-15			Direct Labor										Direct Material/Subs Cost
ITEM	DESCRIPTION	UNIT PRICE	Sub-Contracted (put a "1" in the blank)	Total Labor Hours		Total Material & Subs (cost + G&A + profit)	Eng Tech	Machinest/Pipe Fitter	Electrician	Shipfitter	Welder	Firewatch	Insulator/Lagger	Painter	Gen Labor/Helper/Rigger	Supt/QA/NDT	Mat/Sub Cost 1	Mat/Sub Cost 2	Mat/Sub Cost 3	Mat/Sub Cost 4	Lab Rate	Area	WorkItemID	WIFileID	LoadData
D-001	Thruster Unit (General), Overhaul	$ - 0		0		0															62	Baltimore, MD	6679	1	4
D-002	Thruster Unit Seals, Renew	$ 50,000.00	1	675	45	26250									$675.00		$21,000.00				52	Biloxi, MS	555	1	15
D-003	Temporary Services, Provide - Cutter	$ 85,000.00	1	0	45	0															56	Boston, MA	556	1	WLM 175
D-004	Sea Trial Performance, Support, Provide	$ 35,000.00	1	0	45	0															50	Charleston, SC	563	1	0
		$ 21,000.00	1		45																60	Corpus Christi, TX			5
																					51	Hampton Roads			75
																					64	Honolulu, HI			FY2015
																					55	Houston, TX			DD
																					56	Los Angeles, CA			C
																					55	Median Rate			WILLIAM TATE (WLM 175) DD JCC 15D0.doc
																					49	Miami
																					50	Narragansett Bay, RI
																					55	New London, CN
																					45	New Orleans
																					62	NYNY
																					49	Panama City, FL
																					60	Philadelphia, PA
																					51	Portland, ME
																					57	Portland, OR
																					55	San Diego, CA
																					67	San Francisco, CA
																					55	Santa Barbara, CA
																					55	SE North Carolina
																					65	Seattle, WA
																					48	Tampa-St. Petersburg
																					60	Wilmington, DE

(09/28/2009)_x005F_x000D__x000D_ Page &P of &N

CostEstimateTemplate

Composite Labor Rate	55		LTJG Jonathan Copley
Assumed G&A Factor	15%		2-Apr-15
Assumed Profit Factor	10%		2-Apr-15			Direct Labor										Direct Material/Subs Cost
		Sub-Contracted (put a "1" in the blank)	Total Labor Hours		Total Material & Subs (cost + G&A + profit)	Eng Tech	Machinest/Pipe Fitter	Electrician	Shipfitter	Welder	Firewatch	Insulator/Lagger	Painter	Gen Labor/Helper/Rigger	Supt/QA/NDT
DESCRIPTION	UNIT PRICE																Lab Rate	Area
Thruster Unit Seals, Renew	$50,000	1	0	45	$0												62	Baltimore, MD
	$85,000	1	0	45	$0												52	Biloxi, MS
	$35,000	1	0	45	$0												56	Boston, MA
	$21,000	1	0	45	$0												50	Charleston, SC
	$0		0		$0												60	Corpus Christi, TX
	$0		0		$0												64	Honolulu, HI
	$0		0		$0												55	Houston, TX
	$0		0		$0												56	Los Angeles, CA
	$0		0		$0												55	Median Rate
	$0		0		$0												55	Median Rate
	$0		0		$0												50	Narragansett Bay, RI
																	55	New London, CN
																	45	New Orleans
																	62	NYNY
																	49	Panama City, FL
																	60	Philadelphia, PA
																	51	Portland, ME
																	57	Portland, OR
																	55	San Diego, CA
																	67	San Francisco, CA
																	55	Santa Barbara, CA
																	55	SE North Carolina
																	65	Seattle, WA
																	48	Tampa-St. Petersburg
																	60	Wilmington, DE

File details come from the government source that posted it. Updated Nov 14, 2017.