HQU Thomson CIP FY 2027_2031 Spreadsheet.pdf
PDF 52 KB Posted
- Solicitation number
- PE-69754-NONST-2026-000000016
- Issued by
- Miller County, Georgia
About this file
This is a Capital Improvement Plan (CIP) spreadsheet for the Thomson-McDuffie County Regional Airport (HQU) in Thomson, Georgia, involving the City of Thomson and McDuffie County Board of Commissioners. The document outlines a five-year airport improvement program spanning fiscal years 2027 through 2031, with projects including runway and taxiway rehabilitation, apron and connector reconstruction, perimeter security fencing, obstruction removal, and taxiway extension. The plan encompasses both design and construction phases, with design work beginning in 2027 and major construction activities scheduled for 2028 through 2031. Projects are referenced against specific appendices and tables within the AIP (Airport Improvement Program) Handbook for eligibility verification. The selected aviation consulting firm will provide on-call engineering, architectural, and construction inspection services through a Master Agreement structure, with individual work authorizations issued on an assignment-by-assignment basis throughout the five-year contract term.
The CIP totals approximately $15.0 million across the five fiscal years, with funding sourced from FAA discretionary grants, FAA entitlements (both National Priority Ranking and AIG allocations), state funds (GA Entitlement), and local funds. Federal funding comprises the primary share, typically 90 percent, with state and local contributions filling the remainder. The 2027 fiscal year budgets $741,078 in total project costs, escalating to $5.76 million in 2029 and $6.33 million in 2031. Specific funding allocations vary by project type and phase, with design projects receiving modest federal discretionary allocations ($0 to $150,000) and construction projects receiving substantially larger federal entitlement funding ($1.24 to $3.19 million). The plan demonstrates a phased approach to airport infrastructure improvements, with consistent annual local matching funds and strategic scheduling of major capital construction projects across the planning period.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| Thomson_McDuffie County Engineering RFQ 2026.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
5% 5%
2027 Runway & Taxiway Rehab - Design 72 / 68 Appx G, Table
G-5, e.
75/61 $227,536 $204,782 $0 $0 $11,377 $11,377
Perimeter Airport Security Fencing - Phase 1 (DESIGN & CONSTRUCTION) 92 Appx L,Table
L-2,q.
N/A $513,542 $95,218 $282,000 $84,970 $25,677 $25,677
TOTAL FISCAL YEAR 2027 $741,078 $300,000 $282,000 $84,970 $37,054 $37,054
2028 Taxiway Rehab - Construction 68 Appx H,Table
H-4,e.
61 $1,549,593 $150,000 $0 $1,244,634 $77,480 $77,480
Apron & Connector Rehab/Reconstruction - Design 62 Appx I, Table I-
4, a.
51/17 $136,735 $0 $0 $123,062 $6,837 $6,837
Remove obstructions - North Primary Surface on Airport Property - Design 93 Appx D, Table
D-1, h.
N/A $33,252 $0 $0 $0 $24,939 $8,313
TOTAL FISCAL YEAR 2028 $1,719,580 $150,000 $0 $1,367,695 $109,255 $92,629
2029 Runway Rehab - Construction 72 Appx G,Table
G-5,e.
75 $3,772,116 $150,000 $0 $3,244,904 $188,606 $188,606
Apron & Connector Rehab/Reconstruction - Construction 62 Appx I, Table I-
4, a.
51/17 $1,743,371 $0 $0 $1,569,034 $87,169 $87,169
Remove obstructions - North Primary Surface on Airport Property - Construction 93 Appx D, Table
D-1, h.
N/A $241,082 $0 $0 $216,974 $12,054 $12,054
TOTAL FISCAL YEAR 2029 $5,756,569 $150,000 $0 $5,030,912 $287,828 $287,828
2030 Construct East Apron - Design 62 Appx I, Table I-
4, a.
NA $203,305 $150,000 $0 $32,975 $10,165 $10,165
Extend Taxiway (Parallel Taxiway at Runway 10 End) - Design 72 Appx H, Table
H-4, a.
NA $277,830 $0 $0 $250,047 $13,892 $13,892
TOTAL FISCAL YEAR 2030 $481,135 $150,000 $0 $283,022 $24,057 $24,057
2031 Construct East Apron - Construction 62 Appx I, Table I-
4, a.
NA $2,592,145 $150,000 $0 $2,182,931 $129,607 $129,607
Extend Taxiway (Parallel Taxiway at Runway 10 End) - Construction 72 Appx H, Table
H-4, a.
NA $3,542,332 $0 $0 $3,188,099 $177,117 $177,117
Construct West Apron - Design 62 Appx I, Table I-
4, a.
NA $200,000 $0 $0 $180,000 $10,000 $10,000
TOTAL FISCAL YEAR 2031 $6,334,477 $150,000 $0 $5,551,029 $316,724 $316,724
FEDERAL
Discretionary STATE Funds LOCAL Funds
AIRPORT CAPITAL IMPROVEMENT PLAN
FY 2027-2031
THOMSON-MCDUFFIE COUNTY AIRPORT (HQU)
THOMSON, GEORGIA
90%
FAA
Fiscal
Year
PROJECT DESCRIPTION
National
Priority
Ranking
AIP Eligibility-
Reference AIP
Handbook
Pavement
Projects
Insert PCI
PROJECT TOTAL FEDERAL GA
Entitlement
FEDERAL "AIG"
Entitlement
File details come from the government source that posted it. Updated .