Attachment_L-07_EPW_r4.xlsx

XLSX spreadsheet 239 KB Posted

Attached to
TEAMS Information Technology Management and Analysis
Solicitation number
HQ0147-16-R-0015
Issued by

About this file

HQ0147-18-R-0004 Section L-07 EPW

View the file

Other files

File Type Posted
ITMA_QA_-_Final_RFP_-_Amd_9_-_20180511_Final.xlsx XLSX spreadsheet
HQ0147-18-R-0004_Amend_09_ITMA.pdf PDF
Attachment_L-14_Historical_ITMA_PWS.pdf PDF
Attachment_L-02__TEAMS_ITMA_-_Past-Performance-Questionnaire.pdf PDF
HQ0147-18-R-0004_Conformed_Copy_ITMA.pdf PDF
SECTION_L_May_4_2018_TrackChanges.pdf PDF
Attachment_J-01_ITMA_PWS__TC.pdf PDF
HQ014718R0004_Conformed_04_May_2018.pdf PDF
Attachment_L-01_TEAMS_ITMA_-_Past_Performance_Information_(PPI).docx DOCX document
Attachment_L-03_TEAMS_ITMA_-_Consent_Letter.pdf PDF
ITMA_QA_-_2Final_RFP_-_20180316_-_JC_Update.pdf PDF
Attachment_L-10_TEAMS_ITMA_-_Labor_Competency_Descriptions_v3_021518_(003).pdf PDF
SECTION_M_May_4_2018_TrackChanges.pdf PDF
Attachment_L-12_Bidders_Documents_Library_Index.pdf PDF
Attachment_J-01_ITMA_PWS__Clean.pdf PDF
Attachment J-15 SGFP Form.pdf PDF
Attachment L-07_TEAMS ITMA - Excel Pricing Workbook_CPFF —
Attachment J-05 Reserved.pdf PDF
Attachment J-04 PPBE NDA —
Attachment J-01a_TEAMS ITMA - Key Product Tables - 20170509.pdf PDF
Attachment J-09 TEAMS ITMA - Quarterly Self Assessment.pdf PDF
Attachment L-10_TEAMS ITMA - Labor Competency Descriptions.pdf PDF
Attachment J-02 TEAMS ITMA - QASP 5-19-17 CS COR Update.pdf PDF
Attachment L-09 Historical Information by Stakeholder.pdf PDF
Attachment J-11 MDA OCI Policy Memo 51.pdf PDF
Attachment J-01 - ITMA PWS v29 - 20170622.pdf PDF
Exhibit A005 - Physical Inventory Plan for GFP - ITMA - v2.pdf PDF
Attachment L-03_TEAMS ITMA - Consent Letter.pdf PDF
Exhibit A002 - Monthly Cost Report - ITMA - v2.pdf PDF
Attachment L-11_TEAMS ITMA - Historical Key Product Tables.pdf PDF
Attachment L-04_TEAMS ITMA - Client Authorization Letter_Megan Dake.pdf PDF
Attachment J-06 TEAMS ITMA Monthly Cost Report 20 Jan 2016.xlsx XLSX spreadsheet
Exhibit A CDRLs.pdf PDF
Attachment L-08_TEAMS ITMA - Pre-Award Survey of Prospective Contractor.pdf PDF
Attachment J-10 TEAMS ITMA - VECP.pdf PDF
Attachment J-12 Reserved.pdf PDF
Attachment J-07 TEAMS ITMA - Monthly Status Report.pdf PDF
Section_L_v21_-_20171002_Instructions_to_Offerors.pdf PDF
Attachment L-12_TEAMS ITMA - TEAMS OCI Memorandum.pdf PDF
Attachment J-08 Travel Status Report - Revised 08212017.xlsm XLSM spreadsheet
Attachment L-02_ TEAMS ITMA - Past-Performance-Questionnaire.pdf PDF
Attachment J-14 Monthly Manpower Report.xlsx XLSX spreadsheet
Attachment J-03 TEAMS ITMA - DD254.pdf PDF
Attachment J-03a_TEAMS ITMA - SCI Supp.pdf PDF
Attachment L-06 TEAMS Resume Format Update.pdf PDF
Exhibit A001 - Monthly Status Report - ITMA - v2.pdf PDF
Exhibit A007 - IA Workforce Management Reporting - ITMA - v2.pdf PDF
ITMA_RFP_HQ0147-18-R-0004.pdf PDF
Draft_RFP_QA_FBO_ITMA_8.22.16.pdf PDF
Attachment_L-09_Historical_Information_by_Stakeholder.pdf PDF
Show 40 more

50 files listed here. See the rest on GovTribe.

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Cost Roll-Up

PRIME CONTRACTOR COST ROLL-UP
Contractor:Insert contractor name
HQ0147-18-R-0004Information Technical Management & Analysis (ITMA)
StakeholderCLINDescriptionCFY 1CFY 2CFY 3CFY 4CFY 5TotalCrosscheckUnreconciled
ALLAll CLINsLabor Hours8001,6008008008004,8004,800- 0
Labor$7,308$15,784$8,563$7,882$3,751$43,288$43,288$0
IWTA$0$0$0$0$0$0$40,745$0
Subcontracts$4,848$10,886$6,121$9,042$9,849$40,745
Subcontractor Fee$174$390$219$318$342$1,443$1,443$0
Procurement Overhead$251$564$317$468$510$2,109$2,109$0
G&A$527$1,184$666$983$1,070$4,430$4,430$0
Total Labor Cost$13,108$28,808$15,885$18,692$15,522$92,014$92,014$0
Fixed Fee$647$1,421$783$919$759$4,529$4,529$0
Total CPFF$13,755$30,229$16,668$19,610$16,281$96,543$96,543$0
0101, 1101, 2101AB Travel$410,000Surge break-out
0102, 1102, 2102GD Travel$654,000Cost$2,734,286
0103, 1103, 2103ICT Travel$570,000Fee %5%
0104, 1104, 2104GM Travel$25,000Fixed Fee$136,714
Total Travel$1,659,000Total CPFF$2,871,000
0005, 1005, 2005ICT ODC$6,000
0006, 1006, 2006AB ODC$10,000
Total ODC$16,000
0004Total Surge$2,871,000
0205, 1205, 2205Total FMS Labor Option$2,871,000
SUBTOTAL ALL CLINS$7,513,543
Cost for Option to Extend Services (see FAR Clause 52.217-8)$7,760.79
Fee for Option to Extend Services (see FAR Clause 52.217-8)$379.48
Total Option to Extend Services$8,140.27
TOTAL ALL CLINS$7,521,683

Error Check Good Good Good Good Good Good

This tab rolls up the labor hours, labor cost, IWTA cost, subcontract cost, and subcontract fee by CLIN.
RFP-specified amounts are used for Travel, ODCs, and Surge.
Procurement, overhead, G&A and Fee rates are carried forward (linked) from the Rates tab.
Procurement overhead, G&A on non-labor costs, and fee is calculated on this tab.
Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base.
Prime offerors may NOT propose fee on subcontractor fee.
Column Index Reference56789
Rates Applied BelowProcurement Overhead5.00%5.00%5.00%5.00%5.00%
G&A10.00%10.00%10.00%10.00%10.00%
Fixed Fee5.00%
AB0201Labor Hours20040020000800
Labor$1,379$3,049$1,685$0$0$6,114
IWTA$0$0$0$0$0$0
Subcontracts$659$1,611$960$0$0$3,230
Subcontractor Fee$26$64$38$0$0$129
Procurement Overhead$34$84$50$0$0$168
G&A$72$176$105$0$0$353
Total Labor Cost$2,171$4,984$2,839$0$0$9,993
Fixed Fee$107$246$140$0$0$493
Total CPFF$2,278$5,230$2,979$0$0$10,486
1201Labor Hours0002000200
Labor$0$0$0$2,134$0$2,134
IWTA$0$0$0$0$0$0
Subcontracts$0$0$0$2,438$0$2,438
Subcontractor Fee$0$0$0$98$0$98
Procurement Overhead$0$0$0$127$0$127
G&A$0$0$0$266$0$266
Total Labor Cost$0$0$0$5,062$0$5,062
Fixed Fee$0$0$0$248$0$248
Total CPFF$0$0$0$5,310$0$5,310
2201Labor Hours0000200200
Labor$0$0$0$0$1,700$1,700
IWTA$0$0$0$0$0$0
Subcontracts$0$0$0$0$2,085$2,085
Subcontractor Fee$0$0$0$0$83$83
Procurement Overhead$0$0$0$0$108$108
G&A$0$0$0$0$228$228
Total Labor Cost$0$0$0$0$4,205$4,205
Fixed Fee$0$0$0$0$206$206
Total CPFF$0$0$0$0$4,411$4,411

All Total CPFF $2,278 $5,230 $2,979 $5,310 $4,411 $20,207

GD0202Labor Hours20040020000800
Labor$2,105$4,501$2,418$0$0$9,024
IWTA$0$0$0$0$0$0
Subcontracts$605$1,513$923$0$0$3,041
Subcontractor Fee$18$45$28$0$0$91
Procurement Overhead$31$78$48$0$0$157
G&A$65$164$100$0$0$329
Total Labor Cost$2,825$6,301$3,516$0$0$12,641
Fixed Fee$140$313$174$0$0$628
Total CPFF$2,965$6,613$3,690$0$0$13,269
1202Labor Hours0002000200
Labor$0$0$0$2,029$0$2,029
IWTA$0$0$0$0$0$0
Subcontracts$0$0$0$2,385$0$2,385
Subcontractor Fee$0$0$0$84$0$84
Procurement Overhead$0$0$0$123$0$123
G&A$0$0$0$259$0$259
Total Labor Cost$0$0$0$4,880$0$4,880
Fixed Fee$0$0$0$240$0$240
Total CPFF$0$0$0$5,120$0$5,120
2202Labor Hours0000200200
Labor$0$0$0$0$806$806
IWTA$0$0$0$0$0$0
Subcontracts$0$0$0$0$2,846$2,846
Subcontractor Fee$0$0$0$0$96$96
Procurement Overhead$0$0$0$0$147$147
G&A$0$0$0$0$309$309
Total Labor Cost$0$0$0$0$4,204$4,204
Fixed Fee$0$0$0$0$205$205
Total CPFF$0$0$0$0$4,410$4,410

All Total CPFF $2,965 $6,613 $3,690 $5,120 $4,410 $22,799

ICT0203Labor Hours20040020000800
Labor$1,969$4,229$2,281$0$0$8,478
IWTA$0$0$0$0$0$0
Subcontracts$1,391$3,075$1,699$0$0$6,165
Subcontractor Fee$42$92$51$0$0$185
Procurement Overhead$72$158$87$0$0$317
G&A$150$333$184$0$0$667
Total Labor Cost$3,623$7,887$4,302$0$0$15,812
Fixed Fee$179$390$213$0$0$781
Total CPFF$3,802$8,276$4,515$0$0$16,593
1203Labor Hours0002000200
Labor$0$0$0$1,913$0$1,913
IWTA$0$0$0$0$0$0
Subcontracts$0$0$0$2,142$0$2,142
Subcontractor Fee$0$0$0$64$0$64
Procurement Overhead$0$0$0$110$0$110
G&A$0$0$0$232$0$232
Total Labor Cost$0$0$0$4,461$0$4,461
Fixed Fee$0$0$0$220$0$220
Total CPFF$0$0$0$4,681$0$4,681
2203Labor Hours0000200200
Labor$0$0$0$0$659$659
IWTA$0$0$0$0$0$0
Subcontracts$0$0$0$0$2,532$2,532
Subcontractor Fee$0$0$0$0$76$76
Procurement Overhead$0$0$0$0$130$130
G&A$0$0$0$0$274$274
Total Labor Cost$0$0$0$0$3,672$3,672
Fixed Fee$0$0$0$0$180$180
Total CPFF$0$0$0$0$3,852$3,852

All Total CPFF $3,802 $8,276 $4,515 $4,681 $3,852 $25,126

GM0204Labor Hours20040020000800
Labor$1,854$4,005$2,179$0$0$8,039
IWTA$0$0$0$0$0$0
Subcontracts$2,193$4,689$2,538$0$0$9,420
Subcontractor Fee$88$188$102$0$0$377
Procurement Overhead$114$244$132$0$0$490
G&A$239$512$277$0$0$1,029
Total Labor Cost$4,489$9,637$5,229$0$0$19,355
Fixed Fee$220$472$256$0$0$949
Total CPFF$4,709$10,110$5,485$0$0$20,304
1204Labor Hours0002000200
Labor$0$0$0$1,806$0$1,806
IWTA$0$0$0$0$0$0
Subcontracts$0$0$0$2,077$0$2,077
Subcontractor Fee$0$0$0$72$0$72
Procurement Overhead$0$0$0$107$0$107
G&A$0$0$0$226$0$226
Total Labor Cost$0$0$0$4,288$0$4,288
Fixed Fee$0$0$0$211$0$211
Total CPFF$0$0$0$4,499$0$4,499
2204Labor Hours0000200200
Labor$0$0$0$0$586$586
IWTA$0$0$0$0$0$0
Subcontracts$0$0$0$0$2,385$2,385
Subcontractor Fee$0$0$0$0$87$87
Procurement Overhead$0$0$0$0$124$124
G&A$0$0$0$0$260$260
Total Labor Cost$0$0$0$0$3,441$3,441
Fixed Fee$0$0$0$0$168$168
Total CPFF$0$0$0$0$3,608$3,608

All Total CPFF $4,709 $10,110 $5,485 $4,499 $3,608 $28,411

GRAND TOTAL All $13,755 $30,229 $16,668 $19,610 $16,281 $96,543

Surge & Mod Rates Surge/Mod FBLR Rates per labor hour by CLIN (automatically calculated)

BaseSurge/Mod RatesOption 1Surge/Mod Rates
CLINCostFeeTotalCLINCostFeeTotal
0201$12.49$0.62$13.111201$25.31$1.24$26.55
0202$15.80$0.78$16.591202$24.40$1.20$25.60
0203$19.77$0.98$20.741203$22.31$1.10$23.41
0204$24.19$1.19$25.381204$21.44$1.05$22.50
Option 2Surge/Mod Rates
CLINCostFeeTotal
2201$21.02$1.03$22.05
2202$21.02$1.03$22.05
2203$18.36$0.90$19.26
2204$17.20$0.84$18.04

Labor Resources

PRIME LABOR RESOURCES AND COST
Contractor:Insert contractor name
HQ0147-18-R-0004
The prime offeror will combine their labor resources with submittals from all IWTAs and subcontractors on this one tab.
Contractors will populate this tab to include the proposed contractor labor resources for all CLINs excluding Surge.
FBLRs are carried forward (linked) from the prime, IWTA, or subcontractor's FBLR tab.
To protect proprietary data, the IWTA or subcontractor may elect to copy the FBLRs in columns V:AA and paste as values before submission to the prime contractor, with the result that the IWTA or major subcontractor rates may be hard-coded in the prime offeror’s EPW.
For submission to the Government, the full detail of the IWTA or subcontractor direct/indirect rates and FBLR rates, and links to the IWTA's or subcontractor's FBLR tab will remain in-tact.
The prime contractor will also add hours and cost for minor subcontractors TBD.
Columns B through I, M through R, and T should be populated by the offeror, to present the proposed resources for accomplishing the PWS requirements.
The example data provided in Columns B through I, M through R, and T are there only for formula and link testing and should not influence the proposed EPW.
Calculations listed in Columns AS through CE are for Government evaluation purposes only.
For Columns AS through CE, Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base.5.00%<< Prime's procurement Overhead Rate
Use the drop-down arrows to populate the cells where possible.91827364554Subcontractor fee, not prime offeror or IWTAPrime offeror procurement overhead on subcontract cost
PWSDescriptionPrime/Subcontractor NamePrime, IWTA or SubcontractorMajor or MinorLabor CategoryLocationWork SiteCLIN-Pd-STStakeholderCLINPeriodCFY 1 HoursCFY 2 HoursCFY 3 HoursCFY 4 HoursCFY 5 HoursCFY 6 HoursTotalBOE ReferenceIndex ColumnCFY 1 FBLRCFY 2 FBLRCFY 3 FBLRCFY 4 FBLRCFY 5 FBLRCFY 6 FBLRABCFY 1 CostCFY 2 CostCFY 3 CostCFY 4 CostCFY 5 CostCFY 6 CostTotal CostAJCFY 1 FeeCFY 2 FeeCFY 3 FeeCFY 4 FeeCFY 5 FeeCFY 6 FeeTotal FeeARCFY 1 P/OCFY 2 P/OCFY 3 P/OCFY 4 P/OCFY 5 P/OCFY 6 P/O
3.13.1 Architecture & Engineering (A&E) Team SupportPrime R UsPrimeContract Program ManagerRedstone Arsenal, ALGov't Site0201BaseABAB0201Base5010050200Cost Volume page 10, BOE Number 123456.01Contract Program ManagerRedstone Arsenal, ALGov't Site$21.78$23.23$24.91$26.37$27.84$29.30$1,089$2,323$1,245$0$0$0$4,658$0$0$0$0$0$0$0$0$0$0$0$0$0
3.23.2 Executive, Regional, and IT Policy ServicesPrime R UsPrimeAnalyst (Advanced)Schriver AFB, COGov't Site0202BaseGDGD0202Base5010050200Analyst (Advanced)Schriver AFB, COGov't Site$20.33$21.78$23.44$24.91$26.37$27.84$1,016$2,178$1,172$0$0$0$4,367$0$0$0$0$0$0$0AR$0$0$0$0$0$0
3.33.3 IT Networks & Systems ServicesPrime R UsPrimeAnalyst (Intermediate)Ft. Belvior, VAGov't Site0203BaseICTICT0203Base5010050200Analyst (Intermediate)Ft. Belvior, VAGov't Site$18.88$20.33$21.98$23.44$24.91$26.37$944$2,033$1,099$0$0$0$4,076$0$0$0$0$0$0$0$0$0$0$0$0$0
3.43.4 Information Management ServicesPrime R UsPrimeAnalyst (Basic)Dahlgren, VAGov't Site0204BaseGMGM0204Base5010050200Analyst (Basic)Dahlgren, VAGov't Site$17.42$18.88$20.51$21.98$23.44$24.91$871$1,888$1,026$0$0$0$3,784$0$0$0$0$0$0$0$0$0$0$0$0$0
3.53.5 Enterprise Operations & Engineering ServicesPrime R UsPrimeSpecialist (Advanced)Redstone Arsenal, ALGov't Site1201Option 1ABAB1201Option 15050Specialist (Advanced)Redstone Arsenal, ALGov't Site$15.97$17.42$19.05$20.51$21.98$23.44$0$0$0$1,026$0$0$1,026$0$0$0$0$0$0$0$0$0$0$0$0$0
3.63.6 Unified Communications ServicesPrime R UsPrimeSpecialist (Intermediate)Schriver AFB, COGov't Site1202Option 1GDGD1202Option 15050Specialist (Intermediate)Schriver AFB, COGov't Site$14.52$15.97$17.58$19.05$20.51$21.98$0$0$0$952$0$0$952$0$0$0$0$0$0$0$0$0$0$0$0$0
3.13.1 Architecture & Engineering (A&E) Team SupportPrime R UsPrimeSpecialist (Intermediate)Ft. Belvior, VAGov't Site1203Option 1ICTICT1203Option 15050Specialist (Intermediate)Ft. Belvior, VAGov't Site$14.52$15.97$17.58$19.05$20.51$21.98$0$0$0$952$0$0$952$0$0$0$0$0$0$0$0$0$0$0$0$0
3.23.2 Executive, Regional, and IT Policy ServicesPrime R UsPrimeEngineer (Advanced)Dahlgren, VAGov't Site1204Option 1GMGM1204Option 15050Engineer (Advanced)Dahlgren, VAGov't Site$11.62$13.07$14.65$16.12$17.58$19.05$0$0$0$806$0$0$806$0$0$0$0$0$0$0$0$0$0$0$0$0
3.33.3 IT Networks & Systems ServicesPrime R UsPrimeEngineer (Intermediate)Redstone Arsenal, ALGov't Site2201Option 2ABAB2201Option 25050Engineer (Intermediate)Redstone Arsenal, ALGov't Site$10.16$11.62$13.19$14.65$16.12$17.58$0$0$0$0$806$0$806$0$0$0$0$0$0$0$0$0$0$0$0$0
3.43.4 Information Management ServicesPrime R UsPrimeEngineer (Intermediate)Schriver AFB, COGov't Site2202Option 2GDGD2202Option 25050Engineer (Intermediate)Schriver AFB, COGov't Site$10.16$11.62$13.19$14.65$16.12$17.58$0$0$0$0$806$0$806$0$0$0$0$0$0$0$0$0$0$0$0$0
3.53.5 Enterprise Operations & Engineering ServicesPrime R UsPrimeTechnician (Advanced)Ft. Belvior, VAGov't Site2203Option 2ICTICT2203Option 25050Technician (Advanced)Ft. Belvior, VAGov't Site$7.26$8.71$10.26$11.72$13.19$14.65$0$0$0$0$659$0$659$0$0$0$0$0$0$0$0$0$0$0$0$0
3.63.6 Unified Communications ServicesPrime R UsPrimeTechnician (Intermediate)Dahlgren, VAGov't Site2204Option 2GMGM2204Option 25050Technician (Intermediate)Dahlgren, VAGov't Site$5.81$7.26$8.79$10.26$11.72$13.19$0$0$0$0$586$0$586$0$0$0$0$0$0$0$0$0$0$0$0$0
3.13.1 Architecture & Engineering (A&E) Team SupportPrime R UsPrimeTechnician (Intermediate)Redstone Arsenal, ALGov't Site0201BaseABAB0201Base5010050200Technician (Intermediate)Redstone Arsenal, ALGov't Site$5.81$7.26$8.79$10.26$11.72$13.19$290$726$440$0$0$0$1,456$0$0$0$0$0$0$0$0$0$0$0$0$0
3.23.2 Executive, Regional, and IT Policy ServicesPrime R UsPrimeContract Program ManagerSchriver AFB, COGov't Site0202BaseGDGD0202Base5010050200Contract Program ManagerSchriver AFB, COGov't Site$21.78$23.23$24.91$26.37$27.84$29.30$1,089$2,323$1,245$0$0$0$4,658$0$0$0$0$0$0$0$0$0$0$0$0$0
3.33.3 IT Networks & Systems ServicesPrime R UsPrimeAnalyst (Advanced)Ft. Belvior, VAContractor Site0203BaseICTICT0203Base5010050200Analyst (Advanced)Ft. Belvior, VAContractor Site$20.50$21.96$23.64$25.12$26.81$28.30$1,025$2,196$1,182$0$0$0$4,403$0$0$0$0$0$0$0$0$0$0$0$0$0
3.43.4 Information Management ServicesPrime R UsPrimeAnalyst (Intermediate)Dahlgren, VAContractor Site0204BaseGMGM0204Base5010050200Analyst (Intermediate)Dahlgren, VAContractor Site$19.66$21.18$23.08$24.62$26.15$27.69$983$2,118$1,154$0$0$0$4,254$0$0$0$0$0$0$0$0$0$0$0$0$0
3.53.5 Enterprise Operations & Engineering ServicesPrime R UsPrimeAnalyst (Basic)Redstone Arsenal, ALContractor Site1201Option 1ABAB1201Option 15050Analyst (Basic)Redstone Arsenal, ALContractor Site$17.57$19.03$20.68$22.16$23.83$25.32$0$0$0$1,108$0$0$1,108$0$0$0$0$0$0$0$0$0$0$0$0$0
3.63.6 Unified Communications ServicesPrime R UsPrimeSpecialist (Advanced)Schriver AFB, COContractor Site1202Option 1GDGD1202Option 15050Specialist (Advanced)Schriver AFB, COContractor Site$16.64$18.15$20.00$21.54$23.08$24.62$0$0$0$1,077$0$0$1,077$0$0$0$0$0$0$0$0$0$0$0$0$0
3.13.1 Architecture & Engineering (A&E) Team SupportPrime R UsPrimeSpecialist (Intermediate)Ft. Belvior, VAContractor Site1203Option 1ICTICT1203Option 15050Specialist (Intermediate)Ft. Belvior, VAContractor Site$14.64$16.11$17.73$19.21$20.85$22.34$0$0$0$960$0$0$960$0$0$0$0$0$0$0$0$0$0$0$0$0
3.23.2 Executive, Regional, and IT Policy ServicesPrime R UsPrimeSpecialist (Intermediate)Dahlgren, VAContractor Site1204Option 1GMGM1204Option 15050Specialist (Intermediate)Dahlgren, VAContractor Site$15.13$16.64$18.46$20.00$21.54$23.08$0$0$0$1,000$0$0$1,000$0$0$0$0$0$0$0$0$0$0$0$0$0
3.33.3 IT Networks & Systems ServicesPrime R UsPrimeEngineer (Advanced)Redstone Arsenal, ALContractor Site2201Option 2ABAB2201Option 25050Engineer (Advanced)Redstone Arsenal, ALContractor Site$11.71$13.18$14.77$16.25$17.88$19.37$0$0$0$0$894$0$894$0$0$0$0$0$0$0$0$0$0$0$0$0
3.43.4 Information Management ServicesSubcontract ZSubcontractorMajorEngineer (Intermediate)Schriver AFB, COContractor Site2202Option 2GDGD2202Option 25050Engineer (Intermediate)Schriver AFB, COContractor Site$10.59$12.10$13.85$15.38$16.92$18.46$0$0$0$0$846$0$846$0$0$0$0$25$0$25$0$0$0$0$44$0
3.53.5 Enterprise Operations & Engineering ServicesSubcontract ZSubcontractorMinorEngineer (Intermediate)Ft. Belvior, VAContractor Site2203Option 2ICTICT2203Option 25050Engineer (Intermediate)Ft. Belvior, VAContractor Site$10.25$11.71$13.30$14.77$16.39$17.88$0$0$0$0$819$0$819$0$0$0$0$25$0$25$0$0$0$0$42$0
3.63.6 Unified Communications ServicesSubcontract XSubcontractorMajorTechnician (Advanced)Dahlgren, VAContractor Site2204Option 2GMGM2204Option 25050Technician (Advanced)Dahlgren, VAContractor Site$7.56$9.08$10.77$12.31$13.85$15.38$0$0$0$0$692$0$692$0$0$0$0$28$0$28$0$0$0$0$36$0
3.13.1 Architecture & Engineering (A&E) Team SupportSubcontract XSubcontractorMinorTechnician (Intermediate)Redstone Arsenal, ALContractor Site0201BaseABAB0201Base5010050200Technician (Intermediate)Redstone Arsenal, ALContractor Site$5.86$7.32$8.86$10.34$11.92$13.41$293$732$443$0$0$0$1,468$12$29$18$0$0$0$59$15$38$23$0$0$0
3.23.2 Executive, Regional, and IT Policy ServicesSubcontract ZSubcontractorMajorTechnician (Intermediate)Schriver AFB, COContractor Site0202BaseGDGD0202Base5010050200Technician (Intermediate)Schriver AFB, COContractor Site$6.05$7.56$9.23$10.77$12.31$13.85$303$756$462$0$0$0$1,520$9$23$14$0$0$0$46$16$39$24$0$0$0
3.33.3 IT Networks & Systems ServicesSubcontract ZSubcontractorMinorContract Program ManagerFt. Belvior, VAContractor Site0203BaseICTICT0203Base5010050200Contract Program ManagerFt. Belvior, VAContractor Site$21.96$23.43$25.12$26.59$28.30$29.79$1,098$2,343$1,256$0$0$0$4,696$33$70$38$0$0$0$141$57$121$65$0$0$0
3.43.4 Information Management ServicesSubcontract XSubcontractorMajorAnalyst (Advanced)Dahlgren, VAContractor Site0204BaseGMGM0204Base5010050200Analyst (Advanced)Dahlgren, VAContractor Site$21.18$22.69$24.62$26.15$27.69$29.23$1,059$2,269$1,231$0$0$0$4,558$42$91$49$0$0$0$182$55$118$64$0$0$0
3.53.5 Enterprise Operations & Engineering ServicesSubcontract XSubcontractorMinorAnalyst (Intermediate)Redstone Arsenal, ALContractor Site1201Option 1ABAB1201Option 15050Analyst (Intermediate)Redstone Arsenal, ALContractor Site$19.03$20.50$22.16$23.64$25.32$26.81$0$0$0$1,182$0$0$1,182$0$0$0$47$0$0$47$0$0$0$61$0$0
3.63.6 Unified Communications ServicesSubcontract ZSubcontractorMajorAnalyst (Basic)Schriver AFB, COContractor Site1202Option 1GDGD1202Option 15050Analyst (Basic)Schriver AFB, COContractor Site$18.15$19.66$21.54$23.08$24.62$26.15$0$0$0$1,154$0$0$1,154$0$0$0$35$0$0$35$0$0$0$59$0$0
3.13.1 Architecture & Engineering (A&E) Team SupportSubcontract ZSubcontractorMinorSpecialist (Advanced)Ft. Belvior, VAContractor Site1203Option 1ICTICT1203Option 15050Specialist (Advanced)Ft. Belvior, VAContractor Site$16.11$17.57$19.21$20.68$22.34$23.83$0$0$0$1,034$0$0$1,034$0$0$0$31$0$0$31$0$0$0$53$0$0
3.23.2 Executive, Regional, and IT Policy ServicesSubcontract XSubcontractorMajorSpecialist (Intermediate)Dahlgren, VAContractor Site1204Option 1GMGM1204Option 15050Specialist (Intermediate)Dahlgren, VAContractor Site$15.13$16.64$18.46$20.00$21.54$23.08$0$0$0$1,000$0$0$1,000$0$0$0$40$0$0$40$0$0$0$52$0$0
3.33.3 IT Networks & Systems ServicesSubcontract XSubcontractorMinorSpecialist (Intermediate)Redstone Arsenal, ALContractor Site2201Option 2ABAB2201Option 25050Specialist (Intermediate)Redstone Arsenal, ALContractor Site$14.64$16.11$17.73$19.21$20.85$22.34$0$0$0$0$1,043$0$1,043$0$0$0$0$42$0$42$0$0$0$0$54$0
3.43.4 Information Management ServicesSubcontract ZSubcontractorMajorEngineer (Advanced)Schriver AFB, COContractor Site2202Option 2GDGD2202Option 25050Engineer (Advanced)Schriver AFB, COContractor Site$12.10$13.61$15.38$16.92$18.46$20.00$0$0$0$0$923$0$923$0$0$0$0$28$0$28$0$0$0$0$48$0
3.53.5 Enterprise Operations & Engineering ServicesSubcontract ZSubcontractorMinorEngineer (Intermediate)Ft. Belvior, VAContractor Site2203Option 2ICTICT2203Option 25050Engineer (Intermediate)Ft. Belvior, VAContractor Site$10.25$11.71$13.30$14.77$16.39$17.88$0$0$0$0$819$0$819$0$0$0$0$25$0$25$0$0$0$0$42$0
3.63.6 Unified Communications ServicesSubcontract XSubcontractorMajorEngineer (Intermediate)Dahlgren, VAContractor Site2204Option 2GMGM2204Option 25050Engineer (Intermediate)Dahlgren, VAContractor Site$10.59$12.10$13.85$15.38$16.92$18.46$0$0$0$0$846$0$846$0$0$0$0$34$0$34$0$0$0$0$44$0
3.13.1 Architecture & Engineering (A&E) Team SupportSubcontract XSubcontractorMinorTechnician (Advanced)Redstone Arsenal, ALContractor Site0201BaseABAB0201Base5010050200Technician (Advanced)Redstone Arsenal, ALContractor Site$7.32$8.78$10.34$11.82$13.41$14.90$366$878$517$0$0$0$1,762$15$35$21$0$0$0$70$19$46$27$0$0$0
3.23.2 Executive, Regional, and IT Policy ServicesSubcontract ZSubcontractorMajorTechnician (Intermediate)Schriver AFB, COContractor Site0202BaseGDGD0202Base5010050200Technician (Intermediate)Schriver AFB, COContractor Site$6.05$7.56$9.23$10.77$12.31$13.85$303$756$462$0$0$0$1,520$9$23$14$0$0$0$46$16$39$24$0$0$0
3.33.3 IT Networks & Systems ServicesSubcontract ZSubcontractorMinorTechnician (Intermediate)Ft. Belvior, VAContractor Site0203BaseICTICT0203Base5010050200Technician (Intermediate)Ft. Belvior, VAContractor Site$5.86$7.32$8.86$10.34$11.92$13.41$293$732$443$0$0$0$1,468$9$22$13$0$0$0$44$15$38$23$0$0$0
3.43.4 Information Management ServicesSubcontract XSubcontractorMajorContract Program ManagerDahlgren, VAContractor Site0204BaseGMGM0204Base5010050200Contract Program ManagerDahlgren, VAContractor Site$22.69$24.20$26.15$27.69$29.23$30.77$1,134$2,420$1,308$0$0$0$4,862$45$97$52$0$0$0$194$59$126$68$0$0$0
3.53.5 Enterprise Operations & Engineering ServicesSubcontract XSubcontractorMinorAnalyst (Advanced)Redstone Arsenal, ALContractor Site1201Option 1ABAB1201Option 15050Analyst (Advanced)Redstone Arsenal, ALContractor Site$20.50$21.96$23.64$25.12$26.81$28.30$0$0$0$1,256$0$0$1,256$0$0$0$50$0$0$50$0$0$0$65$0$0
3.63.6 Unified Communications ServicesSubcontract XSubcontractorMinorAnalyst (Intermediate)Schriver AFB, COContractor Site1202Option 1GDGD1202Option 15050Analyst (Intermediate)Schriver AFB, COContractor Site$19.66$21.18$23.08$24.62$26.15$27.69$0$0$0$1,231$0$0$1,231$0$0$0$49$0$0$49$0$0$0$64$0$0
3.13.1 Architecture & Engineering (A&E) Team SupportSubcontract ZSubcontractorMajorAnalyst (Basic)Ft. Belvior, VAContractor Site1203Option 1ICTICT1203Option 15050Analyst (Basic)Ft. Belvior, VAContractor Site$17.57$19.03$20.68$22.16$23.83$25.32$0$0$0$1,108$0$0$1,108$0$0$0$33$0$0$33$0$0$0$57$0$0
3.23.2 Executive, Regional, and IT Policy ServicesSubcontract ZSubcontractorMinorSpecialist (Advanced)Dahlgren, VAContractor Site1204Option 1GMGM1204Option 15050Specialist (Advanced)Dahlgren, VAContractor Site$16.64$18.15$20.00$21.54$23.08$24.62$0$0$0$1,077$0$0$1,077$0$0$0$32$0$0$32$0$0$0$55$0$0
3.33.3 IT Networks & Systems ServicesSubcontract XSubcontractorMajorSpecialist (Intermediate)Redstone Arsenal, ALContractor Site2201Option 2ABAB2201Option 25050Specialist (Intermediate)Redstone Arsenal, ALContractor Site$14.64$16.11$17.73$19.21$20.85$22.34$0$0$0$0$1,043$0$1,043$0$0$0$0$42$0$42$0$0$0$0$54$0
3.43.4 Information Management ServicesSubcontract XSubcontractorMinorSpecialist (Intermediate)Schriver AFB, COContractor Site2202Option 2GDGD2202Option 25050Specialist (Intermediate)Schriver AFB, COContractor Site$15.13$16.64$18.46$20.00$21.54$23.08$0$0$0$0$1,077$0$1,077$0$0$0$0$43$0$43$0$0$0$0$56$0
3.53.5 Enterprise Operations & Engineering ServicesSubcontract ZSubcontractorMajorEngineer (Advanced)Ft. Belvior, VAContractor Site2203Option 2ICTICT2203Option 25050Engineer (Advanced)Ft. Belvior, VAContractor Site$11.71$13.18$14.77$16.25$17.88$19.37$0$0$0$0$894$0$894$0$0$0$0$27$0$27$0$0$0$0$46$0
3.63.6 Unified Communications ServicesSubcontract ZSubcontractorMajorEngineer (Intermediate)Dahlgren, VAContractor Site2204Option 2GMGM2204Option 25050Engineer (Intermediate)Dahlgren, VAContractor Site$10.59$12.10$13.85$15.38$16.92$18.46$0$0$0$0$846$0$846$0$0$0$0$25$0$25$0$0$0$0$44$0

FBLRs

FULLY BURDENED LABOR RATE (FBLR) BUILD-UP
Contractor:Insert contractor name
HQ0147-18-R-0004
The prime contractor and each known subcontractor or IWTA will populate this tab to include the proposed FBLRs for their company.
Direct/Indirect rates are carried forward (linked) from the prime's, IWTA's or subcontractor's rates tab.
Offerors, IWTAs and major subcontractors must correct and tailor to eliminate errors and to conform to their estimating and accounting systems so that each rate/factor calculation uses the correct allocation base.
For submission to the Government, the full detail of the direct/indirect rates and FBLR rates, and links to the rates tab will remain in-tact.
To protect proprietary data, the IWTA or subcontractor may elect not to submit this tab to the prime contractor.
RED Fringe Cost number means it doesn't meet the minimum fringe dollars per hour.Contractor Fiscal YearContractor Fiscal YearContractor Fiscal YearContractor Fiscal YearContractor Fiscal YearContractor Fiscal Year
201820192020202120222023
2520183620184720185820186920187102018
Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&AG&A CostFBLR (no fee/profit)Base Labor RateFringe BenefitsFringe CostLabor OverheadOverhead CostG&A
Base LaborBase LaborBase LaborBase LaborBase LaborBase Labor
Labor CategoryLocationWork SiteIndex ColumnRateRateRateRateRateRate
Contract Program ManagerRedstone Arsenal, ALGov't SiteContract Program ManagerRedstone Arsenal, ALGov't Site$15.0010.00%$ 1.5020.00%$ 3.3010.00%$ 1.98$21.78$16.0010.00%$ 1.6020.00%$ 3.5210.00%$ 2.11$23.23$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$19.0011.00%$ 2.0920.00%$ 4.2210.00%$ 2.53$27.84$20.0011.00%$ 2.2020.00%$ 4.4410.00%
Analyst (Advanced)Redstone Arsenal, ALGov't SiteAnalyst (Advanced)Redstone Arsenal, ALGov't Site$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$15.0010.00%$ 1.5020.00%$ 3.3010.00%$ 1.98$21.78$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$19.0011.00%$ 2.0920.00%$ 4.2210.00%
Analyst (Intermediate)Redstone Arsenal, ALGov't SiteAnalyst (Intermediate)Redstone Arsenal, ALGov't Site$13.0010.00%$ 1.3020.00%$ 2.8610.00%$ 1.72$18.88$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%
Analyst (Basic)Redstone Arsenal, ALGov't SiteAnalyst (Basic)Redstone Arsenal, ALGov't Site$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$13.0010.00%$ 1.3020.00%$ 2.8610.00%$ 1.72$18.88$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%
Specialist (Advanced)Redstone Arsenal, ALGov't SiteSpecialist (Advanced)Redstone Arsenal, ALGov't Site$11.0010.00%$ 1.1020.00%$ 2.4210.00%$ 1.45$15.97$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%
Specialist (Intermediate)Redstone Arsenal, ALGov't SiteSpecialist (Intermediate)Redstone Arsenal, ALGov't Site$10.0010.00%$ 1.0020.00%$ 2.2010.00%$ 1.32$14.52$11.0010.00%$ 1.1020.00%$ 2.4210.00%$ 1.45$15.97$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%
Engineer (Advanced)Redstone Arsenal, ALGov't SiteEngineer (Advanced)Redstone Arsenal, ALGov't Site$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$9.0010.00%$ 0.9020.00%$ 1.9810.00%$ 1.19$13.07$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$13.0011.00%$ 1.4320.00%$ 2.8910.00%
Engineer (Intermediate)Redstone Arsenal, ALGov't SiteEngineer (Intermediate)Redstone Arsenal, ALGov't Site$7.0010.00%$ 0.7020.00%$ 1.5410.00%$ 0.92$10.16$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$9.0011.00%$ 0.9920.00%$ 2.0010.00%$ 1.20$13.19$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$12.0011.00%$ 1.3220.00%$ 2.6610.00%
Technician (Advanced)Redstone Arsenal, ALGov't SiteTechnician (Advanced)Redstone Arsenal, ALGov't Site$5.0010.00%$ 0.5020.00%$ 1.1010.00%$ 0.66$7.26$6.0010.00%$ 0.6020.00%$ 1.3210.00%$ 0.79$8.71$7.0011.00%$ 0.7720.00%$ 1.5510.00%$ 0.93$10.26$8.0011.00%$ 0.8820.00%$ 1.7810.00%$ 1.07$11.72$9.0011.00%$ 0.9920.00%$ 2.0010.00%$ 1.20$13.19$10.0011.00%$ 1.1020.00%$ 2.2210.00%
Technician (Intermediate)Redstone Arsenal, ALGov't SiteTechnician (Intermediate)Redstone Arsenal, ALGov't Site$4.0010.00%$ 0.4020.00%$ 0.8810.00%$ 0.53$5.81$5.0010.00%$ 0.5020.00%$ 1.1010.00%$ 0.66$7.26$6.0011.00%$ 0.6620.00%$ 1.3310.00%$ 0.80$8.79$7.0011.00%$ 0.7720.00%$ 1.5510.00%$ 0.93$10.26$8.0011.00%$ 0.8820.00%$ 1.7810.00%$ 1.07$11.72$9.0011.00%$ 0.9920.00%$ 2.0010.00%
Contract Program ManagerSchriver AFB, COGov't SiteContract Program ManagerSchriver AFB, COGov't Site$15.0010.00%$ 1.5020.00%$ 3.3010.00%$ 1.98$21.78$16.0010.00%$ 1.6020.00%$ 3.5210.00%$ 2.11$23.23$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$19.0011.00%$ 2.0920.00%$ 4.2210.00%$ 2.53$27.84$20.0011.00%$ 2.2020.00%$ 4.4410.00%
Analyst (Advanced)Schriver AFB, COGov't SiteAnalyst (Advanced)Schriver AFB, COGov't Site$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$15.0010.00%$ 1.5020.00%$ 3.3010.00%$ 1.98$21.78$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$19.0011.00%$ 2.0920.00%$ 4.2210.00%
Analyst (Intermediate)Schriver AFB, COGov't SiteAnalyst (Intermediate)Schriver AFB, COGov't Site$13.0010.00%$ 1.3020.00%$ 2.8610.00%$ 1.72$18.88$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%
Analyst (Basic)Schriver AFB, COGov't SiteAnalyst (Basic)Schriver AFB, COGov't Site$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$13.0010.00%$ 1.3020.00%$ 2.8610.00%$ 1.72$18.88$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%
Specialist (Advanced)Schriver AFB, COGov't SiteSpecialist (Advanced)Schriver AFB, COGov't Site$11.0010.00%$ 1.1020.00%$ 2.4210.00%$ 1.45$15.97$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%
Specialist (Intermediate)Schriver AFB, COGov't SiteSpecialist (Intermediate)Schriver AFB, COGov't Site$10.0010.00%$ 1.0020.00%$ 2.2010.00%$ 1.32$14.52$11.0010.00%$ 1.1020.00%$ 2.4210.00%$ 1.45$15.97$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%
Engineer (Advanced)Schriver AFB, COGov't SiteEngineer (Advanced)Schriver AFB, COGov't Site$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$9.0010.00%$ 0.9020.00%$ 1.9810.00%$ 1.19$13.07$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$13.0011.00%$ 1.4320.00%$ 2.8910.00%
Engineer (Intermediate)Schriver AFB, COGov't SiteEngineer (Intermediate)Schriver AFB, COGov't Site$7.0010.00%$ 0.7020.00%$ 1.5410.00%$ 0.92$10.16$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$9.0011.00%$ 0.9920.00%$ 2.0010.00%$ 1.20$13.19$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$12.0011.00%$ 1.3220.00%$ 2.6610.00%
Technician (Advanced)Schriver AFB, COGov't SiteTechnician (Advanced)Schriver AFB, COGov't Site$5.0010.00%$ 0.5020.00%$ 1.1010.00%$ 0.66$7.26$6.0010.00%$ 0.6020.00%$ 1.3210.00%$ 0.79$8.71$7.0011.00%$ 0.7720.00%$ 1.5510.00%$ 0.93$10.26$8.0011.00%$ 0.8820.00%$ 1.7810.00%$ 1.07$11.72$9.0011.00%$ 0.9920.00%$ 2.0010.00%$ 1.20$13.19$10.0011.00%$ 1.1020.00%$ 2.2210.00%
Technician (Intermediate)Schriver AFB, COGov't SiteTechnician (Intermediate)Schriver AFB, COGov't Site$4.0010.00%$ 0.4020.00%$ 0.8810.00%$ 0.53$5.81$5.0010.00%$ 0.5020.00%$ 1.1010.00%$ 0.66$7.26$6.0011.00%$ 0.6620.00%$ 1.3310.00%$ 0.80$8.79$7.0011.00%$ 0.7720.00%$ 1.5510.00%$ 0.93$10.26$8.0011.00%$ 0.8820.00%$ 1.7810.00%$ 1.07$11.72$9.0011.00%$ 0.9920.00%$ 2.0010.00%
Contract Program ManagerFt. Belvior, VAGov't SiteContract Program ManagerFt. Belvior, VAGov't Site$15.0010.00%$ 1.5020.00%$ 3.3010.00%$ 1.98$21.78$16.0010.00%$ 1.6020.00%$ 3.5210.00%$ 2.11$23.23$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$19.0011.00%$ 2.0920.00%$ 4.2210.00%$ 2.53$27.84$20.0011.00%$ 2.2020.00%$ 4.4410.00%
Analyst (Advanced)Ft. Belvior, VAGov't SiteAnalyst (Advanced)Ft. Belvior, VAGov't Site$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$15.0010.00%$ 1.5020.00%$ 3.3010.00%$ 1.98$21.78$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$19.0011.00%$ 2.0920.00%$ 4.2210.00%
Analyst (Intermediate)Ft. Belvior, VAGov't SiteAnalyst (Intermediate)Ft. Belvior, VAGov't Site$13.0010.00%$ 1.3020.00%$ 2.8610.00%$ 1.72$18.88$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%
Analyst (Basic)Ft. Belvior, VAGov't SiteAnalyst (Basic)Ft. Belvior, VAGov't Site$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$13.0010.00%$ 1.3020.00%$ 2.8610.00%$ 1.72$18.88$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%
Specialist (Advanced)Ft. Belvior, VAGov't SiteSpecialist (Advanced)Ft. Belvior, VAGov't Site$11.0010.00%$ 1.1020.00%$ 2.4210.00%$ 1.45$15.97$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%
Specialist (Intermediate)Ft. Belvior, VAGov't SiteSpecialist (Intermediate)Ft. Belvior, VAGov't Site$10.0010.00%$ 1.0020.00%$ 2.2010.00%$ 1.32$14.52$11.0010.00%$ 1.1020.00%$ 2.4210.00%$ 1.45$15.97$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%
Engineer (Advanced)Ft. Belvior, VAGov't SiteEngineer (Advanced)Ft. Belvior, VAGov't Site$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$9.0010.00%$ 0.9020.00%$ 1.9810.00%$ 1.19$13.07$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$13.0011.00%$ 1.4320.00%$ 2.8910.00%
Engineer (Intermediate)Ft. Belvior, VAGov't SiteEngineer (Intermediate)Ft. Belvior, VAGov't Site$7.0010.00%$ 0.7020.00%$ 1.5410.00%$ 0.92$10.16$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$9.0011.00%$ 0.9920.00%$ 2.0010.00%$ 1.20$13.19$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$12.0011.00%$ 1.3220.00%$ 2.6610.00%
Technician (Advanced)Ft. Belvior, VAGov't SiteTechnician (Advanced)Ft. Belvior, VAGov't Site$5.0010.00%$ 0.5020.00%$ 1.1010.00%$ 0.66$7.26$6.0010.00%$ 0.6020.00%$ 1.3210.00%$ 0.79$8.71$7.0011.00%$ 0.7720.00%$ 1.5510.00%$ 0.93$10.26$8.0011.00%$ 0.8820.00%$ 1.7810.00%$ 1.07$11.72$9.0011.00%$ 0.9920.00%$ 2.0010.00%$ 1.20$13.19$10.0011.00%$ 1.1020.00%$ 2.2210.00%
Technician (Intermediate)Ft. Belvior, VAGov't SiteTechnician (Intermediate)Ft. Belvior, VAGov't Site$4.0010.00%$ 0.4020.00%$ 0.8810.00%$ 0.53$5.81$5.0010.00%$ 0.5020.00%$ 1.1010.00%$ 0.66$7.26$6.0011.00%$ 0.6620.00%$ 1.3310.00%$ 0.80$8.79$7.0011.00%$ 0.7720.00%$ 1.5510.00%$ 0.93$10.26$8.0011.00%$ 0.8820.00%$ 1.7810.00%$ 1.07$11.72$9.0011.00%$ 0.9920.00%$ 2.0010.00%
Contract Program ManagerDahlgren, VAGov't SiteContract Program ManagerDahlgren, VAGov't Site$15.0010.00%$ 1.5020.00%$ 3.3010.00%$ 1.98$21.78$16.0010.00%$ 1.6020.00%$ 3.5210.00%$ 2.11$23.23$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$19.0011.00%$ 2.0920.00%$ 4.2210.00%$ 2.53$27.84$20.0011.00%$ 2.2020.00%$ 4.4410.00%
Analyst (Advanced)Dahlgren, VAGov't SiteAnalyst (Advanced)Dahlgren, VAGov't Site$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$15.0010.00%$ 1.5020.00%$ 3.3010.00%$ 1.98$21.78$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%$ 2.40$26.37$19.0011.00%$ 2.0920.00%$ 4.2210.00%
Analyst (Intermediate)Dahlgren, VAGov't SiteAnalyst (Intermediate)Dahlgren, VAGov't Site$13.0010.00%$ 1.3020.00%$ 2.8610.00%$ 1.72$18.88$14.0010.00%$ 1.4020.00%$ 3.0810.00%$ 1.85$20.33$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%$ 2.26$24.91$18.0011.00%$ 1.9820.00%$ 4.0010.00%
Analyst (Basic)Dahlgren, VAGov't SiteAnalyst (Basic)Dahlgren, VAGov't Site$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$13.0010.00%$ 1.3020.00%$ 2.8610.00%$ 1.72$18.88$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%$ 2.13$23.44$17.0011.00%$ 1.8720.00%$ 3.7710.00%
Specialist (Advanced)Dahlgren, VAGov't SiteSpecialist (Advanced)Dahlgren, VAGov't Site$11.0010.00%$ 1.1020.00%$ 2.4210.00%$ 1.45$15.97$12.0010.00%$ 1.2020.00%$ 2.6410.00%$ 1.58$17.42$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%$ 2.00$21.98$16.0011.00%$ 1.7620.00%$ 3.5510.00%
Specialist (Intermediate)Dahlgren, VAGov't SiteSpecialist (Intermediate)Dahlgren, VAGov't Site$10.0010.00%$ 1.0020.00%$ 2.2010.00%$ 1.32$14.52$11.0010.00%$ 1.1020.00%$ 2.4210.00%$ 1.45$15.97$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$13.0011.00%$ 1.4320.00%$ 2.8910.00%$ 1.73$19.05$14.0011.00%$ 1.5420.00%$ 3.1110.00%$ 1.86$20.51$15.0011.00%$ 1.6520.00%$ 3.3310.00%
Engineer (Advanced)Dahlgren, VAGov't SiteEngineer (Advanced)Dahlgren, VAGov't Site$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$9.0010.00%$ 0.9020.00%$ 1.9810.00%$ 1.19$13.07$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$12.0011.00%$ 1.3220.00%$ 2.6610.00%$ 1.60$17.58$13.0011.00%$ 1.4320.00%$ 2.8910.00%
Engineer (Intermediate)Dahlgren, VAGov't SiteEngineer (Intermediate)Dahlgren, VAGov't Site$7.0010.00%$ 0.7020.00%$ 1.5410.00%$ 0.92$10.16$8.0010.00%$ 0.8020.00%$ 1.7610.00%$ 1.06$11.62$9.0011.00%$ 0.9920.00%$ 2.0010.00%$ 1.20$13.19$10.0011.00%$ 1.1020.00%$ 2.2210.00%$ 1.33$14.65$11.0011.00%$ 1.2120.00%$ 2.4410.00%$ 1.47$16.12$12.0011.00%$ 1.3220.00%$ 2.6610.00%
Technician (Advanced)Dahlgren, VAGov't SiteTechnician (Advanced)Dahlgren, VAGov't Site$5.0010.00%$ 0.5020.00%$ 1.1010.00%$ 0.66$7.26$6.0010.00%$ 0.6020.00%$ 1.3210.00%$ 0.79$8.71$7.0011.00%$ 0.7720.00%$ 1.5510.00%$ 0.93$10.26$8.0011.00%$ 0.8820.00%$ 1.7810.00%$ 1.07$11.72$9.0011.00%$ 0.9920.00%$ 2.0010.00%$ 1.20$13.19$10.0011.00%$ 1.1020.00%$ 2.2210.00%
Technician (Intermediate)Dahlgren, VAGov't SiteTechnician (Intermediate)Dahlgren, VAGov't Site$4.0010.00%$ 0.4020.00%$ 0.8810.00%$ 0.53$5.81$5.0010.00%$ 0.5020.00%$ 1.1010.00%$ 0.66$7.26$6.0011.00%$ 0.6620.00%$ 1.3310.00%$ 0.80$8.79$7.0011.00%$ 0.7720.00%$ 1.5510.00%$ 0.93$10.26$8.0011.00%$ 0.8820.00%$ 1.7810.00%$ 1.07$11.72$9.0011.00%$ 0.9920.00%$ 2.0010.00%
Contract Program ManagerRedstone Arsenal, ALContractor SiteContract Program ManagerRedstone Arsenal, ALContractor Site$15.0010.00%$ 1.5021.00%$ 3.4710.00%$ 2.00$21.96$16.0010.00%$ 1.6021.00%$ 3.7010.00%$ 2.13$23.43$17.0011.00%$ 1.8721.00%$ 3.9610.00%$ 2.28$25.12$18.0011.00%$ 1.9821.00%$ 4.2010.00%$ 2.42$26.59$19.0011.00%$ 2.0922.00%$ 4.6410.00%$ 2.57$28.30$20.0011.00%$ 2.2022.00%$ 4.8810.00%
Analyst (Advanced)Redstone Arsenal, ALContractor SiteAnalyst (Advanced)Redstone Arsenal, ALContractor Site$14.0010.00%$ 1.4021.00%$ 3.2310.00%$ 1.86$20.50$15.0010.00%$ 1.5021.00%$ 3.4710.00%$ 2.00$21.96$16.0011.00%$ 1.7621.00%$ 3.7310.00%$ 2.15$23.64$17.0011.00%$ 1.8721.00%$ 3.9610.00%$ 2.28$25.12$18.0011.00%$ 1.9822.00%$ 4.4010.00%$ 2.44$26.81$19.0011.00%$ 2.0922.00%$ 4.6410.00%
Analyst (Intermediate)Redstone Arsenal, ALContractor SiteAnalyst (Intermediate)Redstone Arsenal, ALContractor Site$13.0010.00%$ 1.3021.00%$ 3.0010.00%$ 1.73$19.03$14.0010.00%$ 1.4021.00%$ 3.2310.00%$ 1.86$20.50$15.0011.00%$ 1.6521.00%$ 3.5010.00%$ 2.01$22.16$16.0011.00%$ 1.7621.00%$ 3.7310.00%$ 2.15$23.64$17.0011.00%$ 1.8722.00%$ 4.1510.00%$ 2.30$25.32$18.0011.00%$ 1.9822.00%$ 4.4010.00%
Analyst (Basic)Redstone Arsenal, ALContractor SiteAnalyst (Basic)Redstone Arsenal, ALContractor Site$12.0010.00%$ 1.2021.00%$ 2.7710.00%$ 1.60$17.57$13.0010.00%$ 1.3021.00%$ 3.0010.00%$ 1.73$19.03$14.0011.00%$ 1.5421.00%$ 3.2610.00%$ 1.88$20.68$15.0011.00%$ 1.6521.00%$ 3.5010.00%$ 2.01$22.16$16.0011.00%$ 1.7622.00%$ 3.9110.00%$ 2.17$23.83$17.0011.00%$ 1.8722.00%$ 4.1510.00%
Specialist (Advanced)Redstone Arsenal, ALContractor SiteSpecialist (Advanced)Redstone Arsenal, ALContractor Site$11.0010.00%$ 1.1021.00%$ 2.5410.00%$ 1.46$16.11$12.0010.00%$ 1.2021.00%$ 2.7710.00%$ 1.60$17.57$13.0011.00%$ 1.4321.00%$ 3.0310.00%$ 1.75$19.21$14.0011.00%$ 1.5421.00%$ 3.2610.00%$ 1.88$20.68$15.0011.00%$ 1.6522.00%$ 3.6610.00%$ 2.03$22.34$16.0011.00%$ 1.7622.00%$ 3.9110.00%
Specialist (Intermediate)Redstone Arsenal, ALContractor SiteSpecialist (Intermediate)Redstone Arsenal, ALContractor Site$10.0010.00%$ 1.0021.00%$ 2.3110.00%$ 1.33$14.64$11.0010.00%$ 1.1021.00%$ 2.5410.00%$ 1.46$16.11$12.0011.00%$ 1.3221.00%$ 2.8010.00%$ 1.61$17.73$13.0011.00%$ 1.4321.00%$ 3.0310.00%$ 1.75$19.21$14.0011.00%$ 1.5422.00%$ 3.4210.00%$ 1.90$20.85$15.0011.00%$ 1.6522.00%$ 3.6610.00%
Engineer (Advanced)Redstone Arsenal, ALContractor SiteEngineer (Advanced)Redstone Arsenal, ALContractor Site$8.0010.00%$ 0.8021.00%$ 1.8510.00%$ 1.06$11.71$9.0010.00%$ 0.9021.00%$ 2.0810.00%$ 1.20$13.18$10.0011.00%$ 1.1021.00%$ 2.3310.00%$ 1.34$14.77$11.0011.00%$ 1.2121.00%$ 2.5610.00%$ 1.48$16.25$12.0011.00%$ 1.3222.00%$ 2.9310.00%$ 1.63$17.88$13.0011.00%$ 1.4322.00%$ 3.1710.00%
Engineer (Intermediate)Redstone Arsenal, ALContractor SiteEngineer (Intermediate)Redstone Arsenal, ALContractor Site$7.0010.00%$ 0.7021.00%$ 1.6210.00%$ 0.93$10.25$8.0010.00%$ 0.8021.00%$ 1.8510.00%$ 1.06$11.71$9.0011.00%$ 0.9921.00%$ 2.1010.00%$ 1.21$13.30$10.0011.00%$ 1.1021.00%$ 2.3310.00%$ 1.34$14.77$11.0011.00%$ 1.2122.00%$ 2.6910.00%$ 1.49$16.39$12.0011.00%$ 1.3222.00%$ 2.9310.00%
Technician (Advanced)Redstone Arsenal, ALContractor SiteTechnician (Advanced)Redstone Arsenal, ALContractor Site$5.0010.00%$ 0.5021.00%$ 1.1610.00%$ 0.67$7.32$6.0010.00%$ 0.6021.00%$ 1.3910.00%$ 0.80$8.78$7.0011.00%$ 0.7721.00%$ 1.6310.00%$ 0.94$10.34$8.0011.00%$ 0.8821.00%$ 1.8610.00%$ 1.07$11.82$9.0011.00%$ 0.9922.00%$ 2.2010.00%$ 1.22$13.41$10.0011.00%$ 1.1022.00%$ 2.4410.00%

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.