Giddens_Cost-Estimate_2025-11-19.xlsm

40 KB Posted

Attached to
Dania Beach Blvd Landscape Improvements Phase I
Solicitation number
26-013
Issued by
Santa Rosa County, New Port Richey City, Florida

About this file

Written by GovTribe AI ·

This is a cost estimate document for the Giddens Road Turn Lane construction project in Santa Rosa County, Florida, prepared by Santa Rosa County Public Works. The project (Contract ID 21-006 ACEF-009) encompasses roadway improvements including clearing and grubbing, tree removal, asphalt pavement removal, pipe removal, and drainage work. The scope includes regular excavation, embankment work, base stabilization, asphalt paving with Superpave and friction course materials, sodding, and inlet installation. Bid submissions are due by 10:00 am on Thursday, January 15, 2026, through the Santa Rosa County Procurement Portal, with public opening via Microsoft Teams. Questions concerning the request must be submitted by 12:00 pm on Monday, December 29, 2025.

The cost estimate reflects mobilization at $21,374.21, maintenance of traffic at $21,374.21, and itemized costs for removal, roadway, and drainage work totaling substantial construction expenses. Key line items include 410 square yards of optional base at $48,929.40, 1,389 square yards of milling existing asphalt pavement at $4,292.01, 67.7 tons of Superpave asphaltic concrete at $9,809.73, and 148.5 tons of friction course material at $25,738.02. The estimate does not specify overall project funding sources or amounts. Santa Rosa County encourages participation from small businesses, minority-owned businesses, and disadvantaged business enterprises, with no discrimination based on protected characteristics. The Board reserves the right to waive irregularities, reject any bids, and award based on the county's best interest determination.

View the file

Other files

File Type Posted
Dania_Beach_Blvd_Landscape_Improvements_Phase_I_(Addendum_#4_Revision).pdf PDF
DRAFT_Construction_Agreement_052026.pdf PDF
Dania_Beach_Blvd_West_Landscape_Improvements_Phase_II_(Addendum_#1_Revision).pdf PDF
Plans_-451067-1-74-01_Dania_Beach_Blvd_Landscape_Grant_West_BIDSET_SS.pdf PDF
FDOT_INDEX_580-001.pdf PDF
PAYMENT_BOND.pdf PDF
FDOT_INDEX_580-001.pdf PDF
PAYMENT_BOND.pdf PDF
Term_Contract_Agreement_(General_or_Professional_Services)_.pdf PDF
Plans_-451067-1-74-01_Dania_Beach_Blvd_Landscape_Grant_West_BIDSET_SS.pdf PDF
PERFORMANCE_BOND.pdf PDF
PERFORMANCE_BOND.pdf PDF
Giddens_Road_Turn_Lane.pdf PDF
Giddens_Road_Turn_Lane.pdf PDF
Giddens_RFC_Plans_2025-11-25.pdf PDF
Giddens_RFC_Plans_2025-11-25.pdf PDF
Giddens_Cost-Estimate_2025-11-19.xlsm XLSM spreadsheet
Show all 17

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Form10_P1

Date:Dec-25SANTA ROSA COUNTY PUBLIC WORKSPage No.1
COMPUTATION BOOK PAY ITEM SUMMARY SHEETFORM 700-050-10

CONSTRUCTION

06/08

CONTRACT ID:21-006 ACEF-009DSR:COUNTY:SANTA ROSA
PROJECT:GIDDENS ROAD
ITEM NO.FINAL
QUANTITYUNITFDOT PAY ITEM /
ITEM CODES.A.
NO.PAY ITEM DESCRIPTIONCDMS DOC
/ PAGE NO.UNIT
PRICEPAY ITEM
AMOUNTITEM CODE
ADJ. AMOUNTTOTAL ITEM PAID

AMOUNT

GENERAL
11LS01011MOBILIZATION (NTE 10%)$ 21,374.21$ 21,374.21$21,374.21
21LS01021MAINTENANCE OF TRAFFIC (MOT 10%)$ 21,374.21$ 21,374.21$21,374.21
REMOVAL
30.16AC011011CLEARING & GRUBBING$ 45,992.55$ 7,358.817,358.81
45EA011023TREE REMOVAL$ 1,558.48$ 7,792.40$7,792.40
598SYREMOVAL OF EXISTING ASPHALT PAVEMENT$ 5.87$ 575.26$575.26
689LFPIPE REMOVAL, 30" AND LARGER$ 32.85$ 2,923.38$2,923.38
71EAREMOVAL OF DITCH BOTTOM INLET$ 786.83$ 786.83786.83
81EAREMOVAL OF MITERED END SECTION$ 430.69$ 430.69$430.69
ROADWAY
956.6CY01201REGULAR EXCAVATION$ 9.77$ 552.98$552.98
1076.1CY01206EMBANKMENT$ 7.92$ 602.71$602.71
11543SY01604TYPE B STABILIZATION$ 8.19$ 4,447.17$4,447.17
12410SY0285714OPTIONAL BASE, BASE GROUP 14$ 119.34$ 48,929.40$48,929.40
131,389SY0327706MILLING EXISTING ASPHALT PAVEMENT, 1 1/2" AVG DEPTH$ 3.09$ 4,292.01$4,292.01
1467.7TN0334113SUPERPAVE ASPHALTIC CONC, TRAFFIC C, (3")$ 144.90$ 9,809.73$9,809.73
15148.5TN0337783FRICTION COURSE FC-12.5, TRAFFIC C, (1 1/2")$ 173.32$ 25,738.02$25,738.02
16347SY057012PERFORMANCE TURF, SOD$ 4.61$ 1,599.67$1,599.67
DRAINAGE
171EA04251521INLETS, DT BOT, TYPE C,<10'$ 7,337.71$ 7,337.71$7,337.71
182EA0425271MANHOLE, TYPE P-7, <10'$ 8,539.23$ 17,078.46$17,078.46
1915LF0430175118PIPE CULVERT, OPTIONAL MATERIAL, ROUND, 18"SD$ 211.94$ 3,179.10$3,179.10
20243LF0430175124PIPE CULVERT, OPTIONAL MATERIAL, ROUND, 24"SD$ 234.00$ 56,862.00$56,862.00
214LF0430175130PIPE CULVERT, OPTIONAL MATERIAL, ROUND, 30"SD$ 235.16$ 940.64$940.64
221EA0430984129MITERED END SECTION, OPTIONAL ROUND, 24" SD$ 3,802.21$ 3,802.213,802.21
232EACONCRETE JACKET (SEE NOTE 4)---
SIGNING & PAVEMENT MARKING
241EA0700150SINGLE POST SIGN, RELOCATE$ 519.19$ 519.19519.19
251EA0700160SINGLE POST SIGN, REMOVE$ 73.83$ 73.8373.83
264EA07001111SINGLE COLUMN GROUND SIGN ASSEMBLY, F&I GROUND MOUNT, LESS THAN 12SF$ 578.15$ 2,312.602,312.60
273EA0705101OBJECT MARKER, TYPE 1$ 263.55$ 790.65790.65
2817EA070613RAISED PAVEMENT MARKER, TYPE B (WHITE/RED)$ 4.95$ 84.15$84.15
2920EA070613RAISED PAVEMENT MARKER, TYPE B (YELLOW)$ 4.95$ 99.00$99.00
301LS071090PAINTED PAVEMENT MARKINGS, FINAL SURFACE$ 1,273.96$ 1,273.96$1,273.96itemunit pricetotalmiles
3121LF071111124THERMOPLASTIC, STANDARD, WHITE, SOLID, 18" FOR DIAGONALS AND CHEVRONS$ 6.06$ 127.26$127.26710-11-1242.4952.290.004
3231LF071111125THERMOPLASTIC, STANDARD WHITE, SOLID, 24" FOR STOP LINE AND CROSSWALK$ 7.90$ 244.90$244.90710-11-1252.7785.870.006
3316LF071111224THERMOPLASTIC, STANDARD YELLOW, SOLID, 18" FOR DIANGONALS AND CHEVRONS$ 6.27$ 100.32$100.32710-11-2242.4839.680.003
347EA071111170THERMOPLASTIC, STANDARD, WHITE, ARROW$ 89.96$ 629.72$629.72710-11-17045.21316.47
353EA071111160THERMOPLASTIC, STANDARD, WHITE, MESSAGE OR SYMBOL$ 214.14$ 642.42$642.42710-11-16069.17207.51
360.169GM071116101THERMOPLASTIC, STANDARD-OTHER SURFACES, WHITE, SOLID, 6"$ 5,685.38$ 960.83$960.83710-11-1011788.33302.230.169
370.134GM071116201THERMOPLASTIC, STANDARD-OTHER SURFACES, YELLOW, SOLID, 6"$ 5,713.76$ 765.64$765.64710-11-2011814.35243.120.134
380.010GM071116102THERMOPLASTIC, STANDARD-OTHER SURFACES, WHITE, SOLID, 8"$ 7,847.62$ 78.48$78.48710-11-1022678.6126.790.010
TOTAL1273.960.326
Notes:ESTIMATED SUBTOTAL$256,490.56
1. Estimate is based on preliminary assessment and is not to be used for construction.CONTINGENCY 10%$25,649.06
2. Unit costs based on FDOT Statewide Averages from 2024/10/01 to 2025/09/30 or estimated local previous bid averages.ESTIMATED TOTAL$282,139.61
3. General Paving and Drainage Pricing Agreement 22-23.126 (Escambia County) used when no FDOT unit cost or Santa Rosa County bid average is available.
4. The cost of concrete jackets is included in the cost of the pipe.

Template

Date:STATE OF FLORIDA, DEPARTMENT OF TRANSPORTATIONPage No.
COMPUTATION BOOK PAY ITEM SUMMARY SHEETFORM 700-050-10

CONSTRUCTION

06/08

CONTRACT ID:FIN. PROJECT ID:MANAGING DISTRICT:FAP NO.
FINANCIAL PROJECT REGULAR WORK PAID:
FINAL
QUANTITYUNITPAY ITEM /
ITEM CODES.A.
NO.PAY ITEM DESCRIPTIONCDMS DOC
/ PAGE NO.UNIT
PRICEPAY ITEM
AMOUNTITEM CODE
ADJ. AMOUNTTOTAL ITEM PAID

AMOUNT

0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00
0.000.00

PAGE TOTAL 0.00

Accuracy

Pay Item Accuracy Table Pay Item Units Table

Rounding DisplayRound FunctionUnitsDirectory NameAccuracy
Value(Decimal Places)
0.0013Englisheng2
0.012Metricmet3
0.11
10

Compbook Form Pay Item Cell Location Table

Form Number Number Units Description Accuracy Quantity

Form01J7J11J9R11K35
Form02J7J11J9R11J35
Form03J7J11J9R11G35
Form04J7J11J9R11F35
Form05J7J11J9R11Q9
Form06J7J11J9R11K35:L35
Form07J7R7J8J9C35
Form07bJ11R11J12J13I35
Form08J7J11J9R11D36
Form09J7R7J8J9H41
Form09bJ11R11J12S11M41
Form09cJ14R14J15S14R41
Form10E9:G9D9J9R11B9
Form11E9:G9D9J9R11B9
SetupJ7J11J9R11R7

NOTE: Do Not Change

File details come from the government source that posted it. Updated .