Final W91RUS24R0020 Cost Workbook.xlsx
XLSX spreadsheet 136 KB Posted
- Solicitation number
- W91RUS24R0020-P00001
About this file
This document appears to be a cost workbook for the solicitation W91RUS24R0020-P00001 issued by the Department of the Army Materiel Command Army Contracting Command Aberdeen Proving Ground. The workbook details the pricing for a 160th Theater Signal Brigade, Administration, Information Technology Engineering and Logistical Support (AITEL) contract, including labor rates, materials, other direct costs, and travel/housing for both a base period and four option periods in Kuwait and Qatar.
The key details are: the contract includes labor, call out/overtime, DBA insurance, materials, non-materials, and travel/housing CLINs for both Kuwait and Qatar; pricing is structured for a base period and four option periods; the total estimated value is not provided; the solicitation amendment extended the due date for Section L.1 to 16 June 2024; and all other terms and conditions remain unchanged.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| Appendix_C_Manning_Requirement.docx | DOCX document | |
| Appendix_B_Performance_Requirements_Summary.docx | DOCX document | |
| SignedSecond Solicitation DD Form 254 160th AITEL recompete20240423.pdf | ||
| Appendix A-Plans and Reports AITEL Recompete Package (1).docx | DOCX document | |
| Solicitation Amendment W91RUS24R0020- P00001.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Phase In Summary
| CLIN | CLIN Description | ||||
| Contract Type | No. of Personnel | Number of Hours | Cost | ||
| Phase In CLIN 0001-0008 | No. of Personnel | Number of Hours | Cost | ||
| 0001 | Phase In Labor | ||||
| 0001AA CPFF | Kuwait | ||||
| 0001AB CPFF | Qatar |
0002 Phase In Call Out/Overtime
| 0002AA CPFF | Kuwait | 8,000.00 |
| 0002AB CPFF | Qatar | 1,666.67 |
0003 Phase In DBA Insurance
| 0003AA Cost | Kuwait |
| 0003AB Cost | Qatar |
0004 Phase In ODCs Materials
| 0004AA Cost | Kuwait |
| 0004AB Cost | Qatar |
0005 Phase In ODCs Non-Materials
| 0005AA Cost | Kuwait | 29,400.00 |
| 0005AB Cost | Qatar | 9,800.00 |
0006 Phase In Travel, Housing, Vehicles
| 0006AA Cost | Kuwait | 118,547.17 |
| 0006AB Cost | Qatar | 6,250.00 |
0007 Phase In Service Contract Reporting Cost NSP 0008 Phase In Contract Reporting Other Cost NSP
Phase In Labor Rates Phase-In Labor Rates
| Straight Time Hourly Direct Labor Rate | Danger Pay Allowance ___% | Post Differential Allowance ___% | Total of Straight Time Labor, Danger Pay and Post Diff Allowances | Defense Base Act Ins___% | Fringe ___% | Lab OH ___% | G & A ___% | Fixed Fee @ ___% | Total | |
| Prime | 200 |
| Contractor to insert labor categories by site in |
| this column and total all labor at bottom of |
| worksheet. Insert rows as necessary. This |
| applies to all CLIN worksheets for base and |
| option periods. |
Subcontractor 1
Subcontractor 2
Subcontracts provenciot-iw: rlr:
Subcontractor shall provide separate worksheets in accordance with section L, para V.B.
Phase In Labor Costs
| Phase In CLIN 0001 | Labor Category | Prime/Sub | No. of Personnel | Number of Hours | Cost |
| CLIN 0001AA Kuwait | |||||
| CLIN TOTALS | 0 | 0 | $0.00 | ||
| CLIN 0001AB Qatar | |||||
| CLIN TOTALS | 0 | 0 | 0 |
Phase In DBA
| Phase In DBA | ||||||
| Defense Base Act Insurance | No. of Personnel | Total Direct Labor Hours | Total Direct Labor | G & A ___% | Fixed Fee @ _0.0__% | Total |
Kuwait - CLIN 0003AA
Total $0.00
Qatar - CLIN 0003AB
Total $0.00
Grand Total
Phase In Materials
| Phase In Materials | Item Description | Number of Units | Unit Price | Total Price of Item |
| CLIN 0004AA |
Kuwait
| CLIN TOTAL | 0 |
| CLIN 0004AB |
Qatar
CLIN TOTAL 0
Base Summary
| CLIN | CLIN Description | |||
| No. of Personnel | Number of Hours | Cost | ||
| Summary CLIN 1100-1400 | No. of Personnel | Number of Hours | Cost | |
| 1100 | Base Period Kuwait | |||
| 1101 | Base Labor | |||
| 1101AA | Base Labor |
1102 Base Call Out/Overtime Kuwait
1102AA CPFF Kuwait $40,000.00
1103 Base DBA Insurance Kuwait
1103AA Cost Kuwait
1104 Base ODCs Materials Kuwait
1104AA Cost Kuwait
1105 Base ODCs Non-Materials Kuwait
1105AA Cost Kuwait $147,000.00
1106 Base Travel, Housing, Vehicles Kuwait
1106AA Cost Kuwait $592,735.83
| 1200 | Base Period Qatar |
| 1201 | Base Labor |
| 1201AA | Base Labor |
1202 Base Call Out/Overtime Qatar
1202AA CPFF Qatar $8,333.34
1203 Base DBA Insurance Qatar
1203AA Cost Qatar
1204 Base ODCs Materials Qatar
1204AA Cost Qatar
1205 Base ODCs Non-Materials Qatar
1205AA Cost Qatar $49,000.00
1206 Base Travel, Housing, Vehicles Qatar
1206AA Cost Qatar $31,250.00
| 1300 Cost | Base Service Contract Reporting |
| 1400 Cost | Base Contract Reporting – Other |
Base Labor Rates Base Labor Rates
| Straight Time Hourly Direct Labor Rate | Danger Pay Allowance ___% | Post Differential Allowance ___% | Total of Straight Time Labor, Danger Pay and Post Diff Allowances | Defense Base Act Ins___% | Fringe ___% | Lab OH ___% | G & A ___% | Fixed Fee @ ___% | Total | |
| Prime | 200 |
| Contractor to insert labor categories by site in |
| this column and total all labor at bottom of |
| worksheet. Insert rows as necessary. This |
| applies to all CLIN worksheets for base and |
| option periods. |
Subcontractor 1
Subcontractor 2
Subcontracts
Base Labor Costs
| Base CLIN 1101 & 1200 | Labor Category | Prime/Sub | No. of Personnel | Number of Hours | Cost |
| CLIN 1101AA Kuwait | |||||
| CLIN TOTALS | 0 | 0 | $0.00 | ||
| CLIN 1200AA Qatar | |||||
| CLIN TOTALS | 0 | 0 | 0 |
Base DBA
| Base DBA | ||||||
| Defense Base Act Insurance | No. of Personnel | Total Direct Labor Hours | Total Direct Labor | G & A ___% | Fixed Fee @ _0.0__% | Total |
Kuwait - CLIN 1103AA
Total $0.00
Qatar - CLIN 1203AA
Total $0.00
Grand Total
Base Materials
| Base Materials | Item Description | Number of Units | Unit Price | Total Price of Item |
| CLIN 1104AA |
Kuwait
| CLIN TOTAL | 0 |
| CLIN 1204AA |
CLIN TOTAL 0
Option 1 Summary
| CLIN | CLIN Description | |||
| No. of Personnel | Number of Hours | Cost | ||
| Summary CLIN 2100-2400 | No. of Personnel | Number of Hours | Cost | |
| 2100 | Option 1 Period Kuwait | |||
| 2101 | OP 1 Labor | |||
| 2101AA | OP1 Labor |
2102 OP1 Call Out/Overtime Kuwait
2102AA CPFF Kuwait $48,000.00
2103 OP1 DBA Insurance Kuwait
2103AA Cost Kuwait
2104 OP 1 ODCs Materials Kuwait
2104AA Cost Kuwait
2105 OP 1 ODCs Non-Materials Kuwait
2105AA Cost Kuwait $176,400.00
2106 OP 1 Travel, Housing, Vehicles Kuwait
2106AA Cost Kuwait $711,283.00
| 2200 | Option 1 Period Qatar |
| 2201 | OP 1 Labor |
| 2201AA | OP 1 Labor |
2202 OP 1Call Out/Overtime Qatar
2202AA CPFF Qatar $10,000.00
2203 OP 1 DBA Insurance Qatar
2203AA Cost Qatar
2204 OP 1ODCs Materials Qatar
2204AA Cost Qatar
2205 OP 1 ODCs Non-Materials Qatar
2205AA Cost Qatar $58,800.00
2206 OP1 Travel, Housing, Vehicles Qatar
2206AA Cost Qatar $37,500.00
| 2300 Cost NSP | OP1 Service Contract Reporting |
| 2400 Cost NSP | OP 1 Contract Reporting – Other |
OP 1 Labor Rates OP 1 Labor Rates
| Straight Time Hourly Direct Labor Rate | Danger Pay Allowance ___% | Post Differential Allowance ___% | Total of Straight Time Labor, Danger Pay and Post Diff Allowances | Defense Base Act Ins___% | Fringe ___% | Lab OH ___% | G & A ___% | Fixed Fee @ ___% | Total | |
| Prime | 200 |
| Contractor to insert labor categories by site in |
| this column and total all labor at bottom of |
| worksheet. Insert rows as necessary. This |
| applies to all CLIN worksheets for base and |
| option periods. |
Subcontractor 1
Subcontractor 2
Subcontracts
OP 1 Labor Costs
| OP 1 CLIN 2101 & 2200 | Labor Category | Prime/Sub | No. of Personnel | Number of Hours | Cost |
| CLIN 2101AA Kuwait | |||||
| CLIN TOTALS | 0 | 0 | $0.00 | ||
| CLIN 2200AA Qatar | |||||
| CLIN TOTALS | 0 | 0 | 0 |
OP 1 DBA
| OP 1 DBA | ||||||
| Defense Base Act Insurance | No. of Personnel | Total Direct Labor Hours | Total Direct Labor | G & A ___% | Fixed Fee @ _0.0__% | Total |
Kuwait - CLIN 2103AA
Total $0.00
Qatar - CLIN 2203AA
Total $0.00
Grand Total
OP 1 Materials
| OP 1 Materials | Item Description | Number of Units | Unit Price | Total Price of Item |
| CLIN 2104AA |
Kuwait
| CLIN TOTAL | 0 |
| CLIN 2204AA |
CLIN TOTAL 0
OP 2 Summary
| CLIN | CLIN Description | |||
| No. of Personnel | Number of Hours | Cost | ||
| Summary CLIN 3100-3400 | No. of Personnel | Number of Hours | Cost | |
| 3100 | Option 2 Period Kuwait | |||
| 3101 | OP 2 Labor | |||
| 3101AA | OP2 Labor |
3102 OP 2 Call Out/Overtime Kuwait
3102AA CPFF Kuwait $48,000.00
3103 OP 2 DBA Insurance Kuwait
3103AA Cost Kuwait
3104 OP 2 ODCs Materials Kuwait
3104AA Cost Kuwait
3105 OP 2 ODCs Non-Materials Kuwait
3105AA Cost Kuwait $176,400.00
3106 OP 2 Travel, Housing, Vehicles Kuwait
3106AA Cost Kuwait $711,283.00
| 3200 | Option 2 Period Qatar |
| 3201 | OP 2 Labor |
| 3201AA | OP 2 Labor |
3202 OP 2Call Out/Overtime Qatar
3202AA CPFF Qatar $10,000.00
3203 OP 2 DBA Insurance Qatar
3203AA Cost Qatar
3204 OP 2 ODCs Materials Qatar
3204AA Cost Qatar
3205 OP 2 ODCs Non-Materials Qatar
3205AA Cost Qatar $58,800.00
3206 OP 2 Travel, Housing, Vehicles Qatar
3206AA Cost Qatar $37,500.00
| 3300 Cost NSP | OP2 Service Contract Reporting |
| 3400 Cost NSP | OP 2 Contract Reporting – Other |
OP 2 Labor Rates OP 2 Labor Rates
| Straight Time Hourly Direct Labor Rate | Danger Pay Allowance ___% | Post Differential Allowance ___% | Total of Straight Time Labor, Danger Pay and Post Diff Allowances | Defense Base Act Ins___% | Fringe ___% | Lab OH ___% | G & A ___% | Fixed Fee @ ___% | Total | |
| Prime | 200 |
| Contractor to insert labor categories by site in |
| this column and total all labor at bottom of |
| worksheet. Insert rows as necessary. This |
| applies to all CLIN worksheets for base and |
| option periods. |
Subcontractor 1
Subcontractor 2
Subcontracts
OP 2 Labor Costs
| OP 2 CLIN 3101 & 3200 | Labor Category | Prime/Sub | No. of Personnel | Number of Hours | Cost |
| CLIN 3101AA Kuwait | |||||
| CLIN TOTALS | 0 | 0 | $0.00 | ||
| CLIN 3200AA Qatar | |||||
| CLIN TOTALS | 0 | 0 | 0 |
OP 2 DBA
| OP 2 DBA | ||||||
| Defense Base Act Insurance | No. of Personnel | Total Direct Labor Hours | Total Direct Labor | G & A ___% | Fixed Fee @ _0.0__% | Total |
Kuwait - CLIN 3103AA
Total $0.00
Qatar - CLIN 3203AA
Total $0.00
Grand Total
OP 2 Materials
| OP 2 Materials | Item Description | Number of Units | Unit Price | Total Price of Item |
| CLIN 3104AA |
Kuwait
| CLIN TOTAL | 0 |
| CLIN 3204AA |
CLIN TOTAL 0
OP 3 Summary
| CLIN | CLIN Description | |||
| No. of Personnel | Number of Hours | Cost | ||
| Summary CLIN 4100-4400 | No. of Personnel | Number of Hours | Cost | |
| 4100 | Option 3 Period Kuwait | |||
| 4101 | OP 3 Labor | |||
| 4101AA | OP 3 Labor |
4102 OP 3 Call Out/Overtime Kuwait
4102AA CPFF Kuwait $48,000.00
4103 OP 3 DBA Insurance Kuwait
4103AA Cost Kuwait
4104 OP 3 ODCs Materials Kuwait
4104AA Cost Kuwait
4105 OP 3 ODCs Non-Materials Kuwait
4105AA Cost Kuwait $176,400.00
4106 OP 3 Travel, Housing, Vehicles Kuwait
4106AA Cost Kuwait $711,283.00
| 4200 | Option 3 Period Qatar |
| 4201 | OP 3 Labor |
| 4201AA | OP 3 Labor |
4202 OP 3 Call Out/Overtime Qatar
4202AA CPFF Qatar $10,000.00
3203 OP 3 DBA Insurance Qatar
3203AA Cost Qatar
4204 OP 3 ODCs Materials Qatar
4204AA Cost Qatar
4205 OP 3 ODCs Non-Materials Qatar
4205AA Cost Qatar $58,800.00
4206 OP 3 Travel, Housing, Vehicles Qatar
4206AA Cost Qatar $37,500.00
| 4300 Cost NSP | OP 3 Service Contract Reporting |
| 4400 Cost NSP | OP 3 Contract Reporting – Other |
OP 3 Labor Rates OP 3 Labor Rates
| Straight Time Hourly Direct Labor Rate | Danger Pay Allowance ___% | Post Differential Allowance ___% | Total of Straight Time Labor, Danger Pay and Post Diff Allowances | Defense Base Act Ins___% | Fringe ___% | Lab OH ___% | G & A ___% | Fixed Fee @ ___% | Total | |
| Prime | 200 |
| Contractor to insert labor categories by site in |
| this column and total all labor at bottom of |
| worksheet. Insert rows as necessary. This |
| applies to all CLIN worksheets for base and |
| option periods. |
Subcontractor 1
Subcontractor 2
Subcontracts
OP 3 Labor Costs
| OP 3 CLIN 4101 & 4200 | Labor Category | Prime/Sub | No. of Personnel | Number of Hours | Cost |
| CLIN 4101AA Kuwait | |||||
| CLIN TOTALS | 0 | 0 | $0.00 | ||
| CLIN 4200AA Qatar | |||||
| CLIN TOTALS | 0 | 0 | 0 |
OP 3 DBA
| OP 3 DBA | ||||||
| Defense Base Act Insurance | No. of Personnel | Total Direct Labor Hours | Total Direct Labor | G & A ___% | Fixed Fee @ _0.0__% | Total |
Kuwait - CLIN 4103AA
Total $0.00
Qatar - CLIN 4203AA
Total $0.00
Grand Total
OP 3 Materials
| OP 3 Materials | Item Description | Number of Units | Unit Price | Total Price of Item |
| CLIN 4104AA |
Kuwait
| CLIN TOTAL | 0 |
| CLIN 4204AA |
CLIN TOTAL 0
OP 4 Summary
| CLIN | CLIN Description | |||
| No. of Personnel | Number of Hours | Cost | ||
| Summary CLIN 5100-5400 | No. of Personnel | Number of Hours | Cost | |
| 5100 | Option 4 Period Kuwait | |||
| 5101 | OP 4 Labor | |||
| 5101AA | OP 4 Labor |
5102 OP 4 Call Out/Overtime Kuwait
5102AA CPFF Kuwait $48,000.00
5103 OP 4 DBA Insurance Kuwait
5103AA Cost Kuwait
5104 OP 4 ODCs Materials Kuwait
5104AA Cost Kuwait
5105 OP 4 ODCs Non-Materials Kuwait
5105AA Cost Kuwait $176,400.00
5106 OP 4 Travel, Housing, Vehicles Kuwait
5106AA Cost Kuwait $711,283.00
| 5200 | Option 4 Period Qatar |
| 5201 | OP 4 Labor |
| 5201AA | OP 4 Labor |
5202 OP 4 Call Out/Overtime Qatar
5202AA CPFF Qatar $10,000.00
5203 OP 4 DBA Insurance Qatar
5203AA Cost Qatar
5204 OP 4 ODCs Materials Qatar
5204AA Cost Qatar
5205 OP 4 ODCs Non-Materials Qatar
5205AA Cost Qatar $58,800.00
5206 OP4 Travel, Housing, Vehicles Qatar
5206AA Cost Qatar $37,500.00
| 5300 Cost NSP | OP 4 Service Contract Reporting |
| 5400 Cost NSP | OP 4 Contract Reporting – Other |
OP 4 Labor Rates OP 4 Labor Rates
| Straight Time Hourly Direct Labor Rate | Danger Pay Allowance ___% | Post Differential Allowance ___% | Total of Straight Time Labor, Danger Pay and Post Diff Allowances | Defense Base Act Ins___% | Fringe ___% | Lab OH ___% | G & A ___% | Fixed Fee @ ___% | Total | |
| Prime | 200 |
| Contractor to insert labor categories by site in |
| this column and total all labor at bottom of |
| worksheet. Insert rows as necessary. This |
| applies to all CLIN worksheets for base and |
| option periods. |
Subcontractor 1
Subcontractor 2
Subcontracts
OP 4 Labor Costs
| OP 4 CLIN 5101 & 5200 | Labor Category | Prime/Sub | No. of Personnel | Number of Hours | Cost |
| CLIN 5101AA Kuwait | |||||
| CLIN TOTALS | 0 | 0 | $0.00 | ||
| CLIN 5200AA Qatar | |||||
| CLIN TOTALS | 0 | 0 | 0 |
OP 4 DBA
| OP 4 DBA | ||||||
| Defense Base Act Insurance | No. of Personnel | Total Direct Labor Hours | Total Direct Labor | G & A ___% | Fixed Fee @ _0.0__% | Total |
Kuwait - CLIN 5103AA
Total $0.00
Qatar - CLIN 5203AA
Total $0.00
Grand Total
OP 4 Materials
| OP 4 Materials | Item Description | Number of Units | Unit Price | Total Price of Item |
| CLIN 5104AA |
Kuwait
| CLIN TOTAL | 0 |
| CLIN 5204AA |
CLIN TOTAL 0
File details come from the government source that posted it. Updated .