Pricing_Sheet.xlsx
XLSX spreadsheet 34 KB Posted
- Attached to
- Sludge removal and soil remediation Federal contract opportunity
- Solicitation number
- FA4686-17-R-0047
About this file
Pricing Sheet
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| Draft_Sludge_Removal_Combo.pdf | ||
| 6163328_Test_results_barium,_beryllium_and_chromium.pdf | ||
| 6163283_Test_results_CAM_17_metals,_iron_and_manganese.pdf | ||
| Sludge_spill_map.pdf |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Construction
| Pricing Sheet |
| Water Treatment Plant Sludge Removal |
| Beale AFB, CA |
| Prepared by: |
| Date: |
Description Quantity Unit Unit Cost 2015 (original) Unit Cost 2016 x 1.06 Unit Cost 2017 x 1.06 Unit Cost 2018 x 1.06 Unit Cost Subtotal manhr. Unit Cost Subtotal Eq. Cost Line Total**
| 1 | General Requirements | $ - | ||||
| 1 | 013113200020 | Field personnel, clerk, average | 4 | Week | ||
| 2 | 013113200200 | Field personnel, project manager, average | 4 | Week | ||
| 3 | 013113200260 | Field personnel, superintendent, average | 4 | Week | ||
| 5 | 015436501300 | Mobilization or demobilization, delivery charge for equipment, hauled on 3-ton capacity towed trailer | 6 | Ea. | ||
| 6 | 017123131400 | Surveyor stakes, hardwood, 1" x 1" x 48" long | 10 | C | ||
| 2 | Existing Condition | $ - | ||||
| 7 | 028120101260 | Hazardous waste cleanup/pickup/disposal, transportation to disposal site, truckload = 80 drums or 25 C.Y. or 18 tons, minimum | 4,500 | Mile | ||
| 8 | 028120105000 | Hazardous waste cleanup/pickup/disposal, heavy sludge or dry vacuumable material | 80 | Hr. | ||
| 9 | 028120106000 | Hazardous waste cleanup/pickup/disposal, dumpsite disposal charge, minimum | 1,628 | Ton | ||
| 31 | Earthwork | $ - | ||||
| 10 | 311413231420 | Topsoil stripping and stockpiling, loam or topsoil, remove and stockpile on site, 200 HP dozer, 6" deep, 200' haul per C.Y. | 1,791 | C.Y. | ||
| 11 | 311413231510 | Topsoil stripping and stockpiling, loam or topsoil, remove and stockpile on site, by hand, less than 100 S.Y., 6" deep, 50' haul | 300 | S.Y. | ||
| 12 | 312323170170 | Fill, from stockpile, 130 H.P., 2-1/2 C.Y., 300' haul, spread fill, with front-end loader, excludes compaction | 500 | L.C.Y. | ||
| 13 | 312323201096 | Cycle hauling(wait, load, travel, unload or dump & return) time per cycle, excavated or borrow, loose cubic yards, 15 min load/wait/unload, 12 C.Y. truck, cycle 10 miles, 45 MPH, excludes loading equipment | 500 | L.C.Y. | ||
| 14 | 312323235600 | Compaction, 2 passes, 6" lifts, riding, sheepsfoot or wobbly wheel roller | 500 | E.C.Y. | ||
| 15 | 312514161250 | Synthetic erosion control, hay bales, staked | 1,000 | L.F. |
Subtotal $0
| Contractor's Supervision, Quality Control and General Conditions | 10% | $ - |
| Subtotal | $0 |
| Contingency | 10% | $ - |
| Subtotal | $0 |
| Contractor's OH & P | 10% | $ - 0 |
| Subtotal | $0 |
| Base Bid Cost Estimate | $0 | |
| * Cost Estimate is based on a 6 month construction duration (Completed in FY17) | ||
| ** Line Totals Includes renovation, phasing, union workers, government work factors |
Sheet3 Sludge Removal
| Data Release : Year 2017 | Unit Cost Estimate | |||||||||||||||||||||||||||
| Quantity | LineNumber | Line Source | SubContracted Ind. | Description | Crew | Daily Output | Labor Hours | Unit | Material | Labor | Equipment | Total | Ext. Mat. | Ext. Labor | Ext. Equip. | Ext. Total | Mat. O&P | Labor O&P | Equip. O&P | Total O&P | Ext. Mat. O&P | Ext. Labor O&P | Ext. Equip. O&P | Ext. Total O&P | Labor Type | Data Release | CCI Location | Notes |
| 4 | 013113200020 | Field personnel, clerk, average | 0 | 0 | Week | $ - 0 | $ 475.00 | $ - 0 | $ 475.00 | $ - 0 | $ 1,900.00 | $ - 0 | $ 1,900.00 | $ - 0 | $ 730.00 | $ - 0 | $ 730.00 | $ - 0 | $ 2,920.00 | $ - 0 | $ 2,920.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | ||||
| 4 | 013113200200 | Field personnel, project manager, average | 0 | 0 | Week | $ - 0 | $ 2,400.00 | $ - 0 | $ 2,400.00 | $ - 0 | $ 9,600.00 | $ - 0 | $ 9,600.00 | $ - 0 | $ 3,700.00 | $ - 0 | $ 3,700.00 | $ - 0 | $ 14,800.00 | $ - 0 | $ 14,800.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | ||||
| 4 | 013113200260 | Field personnel, superintendent, average | 0 | 0 | Week | $ - 0 | $ 2,250.00 | $ - 0 | $ 2,250.00 | $ - 0 | $ 9,000.00 | $ - 0 | $ 9,000.00 | $ - 0 | $ 3,450.00 | $ - 0 | $ 3,450.00 | $ - 0 | $ 13,800.00 | $ - 0 | $ 13,800.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | ||||
| 6 | 015436501300 | Mobilization or demobilization, delivery charge for equipment, hauled on 3-ton capacity towed trailer | A3Q | 2.67 | 3 | Ea. | $ - 0 | $ 197.68 | $ 61.56 | $ 259.24 | $ - 0 | $ 1,186.08 | $ 369.36 | $ 1,555.44 | $ - 0 | $ 298.45 | $ 67.57 | $ 366.02 | $ - 0 | $ 1,790.70 | $ 405.42 | $ 2,196.12 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | |||
| 10 | 017123190020 | Surveyor stakes, hardwood, 1" x 1" x 48" long | 0 | 0 | C | $ 71.96 | $ - 0 | $ - 0 | $ 71.96 | $ 719.60 | $ - 0 | $ - 0 | $ 719.60 | $ 79.16 | $ - 0 | $ - 0 | $ 79.16 | $ 791.60 | $ - 0 | $ - 0 | $ 791.60 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | ||||
| 4500 | 028120101260 | Hazardous waste cleanup/pickup/disposal, transportation to disposal site, truckload = 80 drums or 25 C.Y. or 18 tons, minimum | 0 | 0 | Mile | $ - 0 | $ - 0 | $ - 0 | $ 4.52 | $ - 0 | $ - 0 | $ - 0 | $ 20,340.00 | $ - 0 | $ - 0 | $ - 0 | $ 5.10 | $ - 0 | $ - 0 | $ - 0 | $ 22,950.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | ||||
| 80 | 028120105000 | Hazardous waste cleanup/pickup/disposal, heavy sludge or dry vacuumable material | 0 | 0 | Hr. | $ - 0 | $ - 0 | $ - 0 | $ 160.30 | $ - 0 | $ - 0 | $ - 0 | $ 12,824.00 | $ - 0 | $ - 0 | $ - 0 | $ 183.20 | $ - 0 | $ - 0 | $ - 0 | $ 14,656.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | ||||
| 1628 | 028120106000 | Hazardous waste cleanup/pickup/disposal, dumpsite disposal charge, minimum | 0 | 0 | Ton | $ - 0 | $ - 0 | $ - 0 | $ 160.30 | $ - 0 | $ - 0 | $ - 0 | $ 260,968.40 | $ - 0 | $ - 0 | $ - 0 | $ 177.48 | $ - 0 | $ - 0 | $ - 0 | $ 288,937.44 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | ||||
| 1791 | 311413231420 | Topsoil stripping and stockpiling, loam or topsoil, remove and stockpile on site, 200 HP dozer, 6" deep, 200' haul per C.Y. | B10B | 865 | 0.01 | C.Y. | $ - 0 | $ 0.73 | $ 1.60 | $ 2.33 | $ - 0 | $ 1,307.43 | $ 2,865.60 | $ 4,173.03 | $ - 0 | $ 1.11 | $ 1.76 | $ 2.87 | $ - 0 | $ 1,988.01 | $ 3,152.16 | $ 5,140.17 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | |||
| 300 | 311413231510 | Topsoil stripping and stockpiling, loam or topsoil, remove and stockpile on site, by hand, less than 100 S.Y., 6" deep, 50' haul | B1 | 100 | 0.24 | S.Y. | $ - 0 | $ 10.27 | $ - 0 | $ 10.27 | $ - 0 | $ 3,081.00 | $ - 0 | $ 3,081.00 | $ - 0 | $ 15.75 | $ - 0 | $ 15.75 | $ - 0 | $ 4,725.00 | $ - 0 | $ 4,725.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | |||
| 500 | 312323170170 | Fill, from stockpile, 130 H.P., 2-1/2 C.Y., 300' haul, spread fill, with front-end loader, excludes compaction | B10P | 600 | 0.02 | L.C.Y. | $ - 0 | $ 1.05 | $ 2.14 | $ 3.19 | $ - 0 | $ 525.00 | $ 1,070.00 | $ 1,595.00 | $ - 0 | $ 1.59 | $ 2.35 | $ 3.94 | $ - 0 | $ 795.00 | $ 1,175.00 | $ 1,970.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | |||
| 500 | 312323201096 | Cycle hauling(wait, load, travel, unload or dump & return) time per cycle, excavated or borrow, loose cubic yards, 15 min load/wait/unload, 12 C.Y. truck, cycle 10 miles, 45 MPH, excludes loading equipment | B34B | 204 | 0.04 | L.C.Y. | $ - 0 | $ 1.92 | $ 3.15 | $ 5.07 | $ - 0 | $ 960.00 | $ 1,575.00 | $ 2,535.00 | $ - 0 | $ 2.89 | $ 3.47 | $ 6.36 | $ - 0 | $ 1,445.00 | $ 1,735.00 | $ 3,180.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | |||
| 500 | 312323235600 | Compaction, 2 passes, 6" lifts, riding, sheepsfoot or wobbly wheel roller | B10G | 2400 | 0.01 | E.C.Y. | $ - 0 | $ 0.26 | $ 0.54 | $ 0.80 | $ - 0 | $ 130.00 | $ 270.00 | $ 400.00 | $ - 0 | $ 0.40 | $ 0.59 | $ 0.99 | $ - 0 | $ 200.00 | $ 295.00 | $ 495.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | |||
| 1000 | 312514161250 | Synthetic erosion control, hay bales, staked | A2 | 2500 | 0.01 | L.F. | $ 5.19 | $ 0.42 | $ 0.09 | $ 5.70 | $ 5,190.00 | $ 420.00 | $ 90.00 | $ 5,700.00 | $ 5.69 | $ 0.65 | $ 0.10 | $ 6.44 | $ 5,690.00 | $ 650.00 | $ 100.00 | $ 6,440.00 | STD | Year 2017 | CALIFORNIA / MARYSVILLE (959) | |||
| Total | $ 5,808.68 | $ 5,909.60 | $ 28,109.51 | $ 6,239.96 | $ 334,391.47 | $ 8,727.31 | $ 6,481.60 | $ 43,113.71 | $ 6,862.58 | $ 383,001.33 |
File details come from the government source that posted it. Updated .