EXHIBIT_C_New_Cloud_cost_workbook.xlsx
XLSX spreadsheet 33 KB Posted
- Solicitation number
- 25-332
About this file
This file is a Cost Workbook Exhibit C for a 9-1-1 Call Processing Equipment (CPE) procurement issued by the State of California, Governor's Office of Emergency Services, under Contract 6104-2019. The workbook is designed for bidders to submit pricing for cloud-based call processing systems ranging from 2 to 20 call handling positions, with provisions for additional positions beyond 20. The solicitation requires bidders to populate cost cells only for white-highlighted areas while maintaining fixed quantities that are for comparison purposes only and do not guarantee sales volumes. System offerings include various position configurations (lines 22.1.1 through 22.1.19), with quantities ranging from 35 units for 2-position systems down to 1 unit each for systems with 11 through 20 positions, plus pricing for additional positions at installation and post-installation phases.
The Cost Workbook is divided into five distinct sections: System costs (22.1), Itemized hardware components including CAMA Gateway, chassis, firewall, and router (22.2), Applications and Peripherals including GIS mapping, digital voice logging recorders, IP phones, ACD functionality, and AI-based services (22.3), Connectivity costs stratified by position count (22.4), and Labor Rates for technicians, system engineers, and project managers calculated on a 5-year basis (22.5). Bidders must provide pricing for Equipment Price, Implementation Price, and Monthly Maintenance Rate, with 5-year costs calculated using the formula c*[d+e+(f*60)]. The workbook includes mandatory service items such as API development offerings in three timeframes (1-3 months, 3-6 months, and 6-9 months) and new technology integration on a per-position monthly basis. All pricing must be submitted with the bidder's name and manufacturer/model information, with zero dollar entries indicating services provided at no cost.
View the file
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cover
| EXHIBIT C: NEW CLOUD COST WORKBOOK |
| 9-1-1 - Call Processing Equipment (CPE) |
Issued by:
STATE OF CALIFORNIA
California Governor's Office of Emergency Services
Disclaimer: The original version and any subsequent addendums of the RFP released by the Procurement Official, remain the official version. In the event of any inconsistency between the Bidder’s versions, articles, attachments, specifications or provisions which constitute the Contract, the official State version of the RFP in its entirety shall take precedence.
Contract 6104-2019
| &"Century Gothic,Regular"&K000000March 29, 2020 | &"Century Gothic,Regular"&10 |
| Cost Workbook Cover | &"Century Gothic,Regular"&10Page &P |
Instructions Bidder must not change the quantities. Quantities are for comparison purposes only, they are not gauranteed sales. Bidder is only responsible for adding costs to white cells. If bidder puts in $0, they must offer that service at no cost.
Cost Summary
| CLOUD CPE COST SUMMARY | ||
| Bidder's Name: | ||
| Manufacturer/Model: | ||
| Total NRC | Total MRC | Total 5 Year Cost |
| $ - 0 | $ - 0 | $ - 0 |
22.1 System
| 22.1 - CLOUD CPE COST WORKBOOK | ||||||
| Bidder's Name: | ||||||
| Manufacturer/Model: | ||||||
| (a) | (b) | (c) | (d) | (e) | (f) | (g) |
| Line Item # | Item Description | Quantity | Equipment Price | Implementation Price | Monthly Maintenance Rate | 5 Year Cost c*[d+e+(f*60)] |
| 22.1.1 | System - 2 Positions | 35 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.2 | System - 3 Positions | 17 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.3 | System - 4 Positions | 10 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.4 | System - 5 Positions | 8 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.5 | System - 6 Positions | 6 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.6 | System - 7 Positions | 5 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.7 | System - 8 Positions | 4 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.8 | System - 9 Positions | 3 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.9 | System - 10 Positions | 2 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.10 | System - 11 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.11 | System - 12 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.12 | System - 13 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.13 | System - 14 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.14 | System - 15 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.15 | System - 16 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.16 | System - 17 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.17 | System - 18 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.18 | System - 19 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.19 | System - 20 Positions | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.20 | At the time of installation, the cost of an additional position for a call handling system over 20 positions including all cabling within the PSAP. | 100 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.1.21 | After installation, the cost of an additional position for a call handling system, including all hardware, software, training, cabling, and any additional materials necessary for install. | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subtotals: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Total NRC (d+e): | $ - 0 | |||||
| Total MRC (f): | $ - 0 | |||||
| Total 5 Year Cost: | $ - 0 |
22.2 Itemized
| 22.2 - CLOUD CPE ITEMIZED COST WORKBOOK | ||||||
| Bidder's Name: | ||||||
| Manufacturer/Model: | ||||||
| (a) | (b) | (c) | (d) | (e) | (f) | (g) |
| Line Item # | Item Description | Quantity | Equipment Price | Implementation Price | Monthly Maintenance Rate | 5 Year Cost c*[d+e+(f*60)] |
| 22.2.1 | CAMA Gateway | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.2.2 | Chassis to mount hardware with all required interconnect cabling. | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.2.3 | Firewall with all required cabling | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.2.4 | Router with all required cabling | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subtotals: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Total NRC (d+e): | $ - 0 | |||||
| Total MRC (f): | $ - 0 | |||||
| Total 5 Year Cost: | $ - 0 |
22.3 Applications Perpherials
| 22.3 - CLOUD CPE APPLICATIONS AND PERPHERIALS COST WORKBOOK | |||||||
| Bidder's Name: | |||||||
| Manufacturer/Model: | |||||||
| (a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) |
| Line Item # | Item Description | Quantity | Equipment Price | Implementation Price | Monthly Maintenance Rate | 5 Year Cost c*[d+e+(f*60)] | Vendor to Provide (Y/N) |
| 22.3.1 | Geographical Information System (GIS) Mapping System functionality including all required server hardware and software, including licenses as needed, in the PSAP backroom and workstations. | 5 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| 22.3.2 | Digital Voice Logging Recorder (DVLR) with maximum of 64 analog or digital channels including all required hardware, software, including a license as needed, training, cabling and any additional materials for install. | 40 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| 22.3.3 | Digital Voice Logging Recorder (DVLR) with minimum of 65 analog or digital channels including all required hardware, software, including a license as needed, training, cabling and any additional materials for install. | 10 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| 22.3.4 | External Time Source (Net clock) | 50 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| 22.3.5 | Real-Time Call Status System and Display | 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| 22.3.6 | IP Phone Set | 10 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| 22.3.7 | Automatic Call Distribution (ACD) Site Activation functionality including all required server hardware and software, including licenses as needed, in the PSAP backroom and workstation. | 25 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| 22.3.8 | Automated Abandoned Callback (AAC) functionality | 5 | |||||
| 22.3.9 | AI based Translation and Transcription services for voice traffic | 50 | |||||
| 22.3.10 | AI based 9-1-1 Call Triage | 20 | |||||
| 22.3.11 | Push/Pull Multimedia for voice, video, or location (outside of natively delivered media) | 30 | |||||
| 22.3.12 | Management Information System (MIS) functionality including all required server hardware and software, including licenses as needed, in the PSAP backroom and workstations. | 5 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| 22.3.13 | One time 1-3 month API development outside of NENA i3 and SOW requirements | 1 | $ - 0 | $ - 0 | Manditory | ||
| 22.3.14 | One time 3-6 month API development outside of NENA i3 and SOW requirements | 1 | $ - 0 | $ - 0 | Manditory | ||
| 22.3.15 | One time 6-9 month API development outside of NENA i3 and SOW requirements | 1 | $ - 0 | $ - 0 | Manditory | ||
| 22.3.16 | New technology integration (MRC per position per month) | 50 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | Manditory |
| Subtotals: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| Total NRC (d+e): | $ - 0 | ||||||
| Total MRC (f): | $ - 0 | ||||||
| Total 5 Year Cost: | $ - 0 |
22.4 Connectivity
| 22.4 - CLOUD CPE CONNECTIVITY COST WORKBOOK | ||||
| Bidder's Name: | ||||
| Manufacturer/Model: | ||||
| (a) | (b) | (c) | (d) | (e) |
| Line Item # | Item Description | Quantity | Monthly Price | 5 Year Cost d*60 |
| 22.4.1 | Connectivity for 2 Positions | 35 | $ - 0 | $ - 0 |
| 22.4.2 | Connectivity for 3 Positions | 17 | $ - 0 | $ - 0 |
| 22.4.3 | Connectivity for 4 Positions | 10 | $ - 0 | $ - 0 |
| 22.4.4 | Connectivity for 5 Positions | 8 | $ - 0 | $ - 0 |
| 22.4.5 | Connectivity for 6 Positions | 6 | $ - 0 | $ - 0 |
| 22.4.6 | Connectivity for 7 Positions | 5 | $ - 0 | $ - 0 |
| 22.4.7 | Connectivity for 8 Positions | 4 | $ - 0 | $ - 0 |
| 22.4.8 | Connectivity for 9 Positions | 3 | $ - 0 | $ - 0 |
| 22.4.9 | Connectivity for 10 Positions | 2 | $ - 0 | $ - 0 |
| 22.4.10 | Connectivity for 11 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.11 | Connectivity for 12 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.12 | Connectivity for 13 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.13 | Connectivity for 14 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.14 | Connectivity for 15 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.15 | Connectivity for 16 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.16 | Connectivity for 17 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.17 | Connectivity for 18 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.18 | Connectivity for 19 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.19 | Connectivity for 20 Positions | 1 | $ - 0 | $ - 0 |
| 22.4.20 | Connectivity per position for every position over 20 | 100 | $ - 0 | $ - 0 |
| Total MRC (d): | $ - 0 | |||
| Total 5 Year Cost: | $ - 0 |
22.5 Labor Rates
| 22.5 - CLOUD CPE LABOR RATES COST WORKBOOK | ||||
| Bidder's Name: | ||||
| Manufacturer/Model: | ||||
| (a) | (b) | (c) | (d) | (e) |
| Line Item # | Item Description | Estimated Annual Hours | Hourly Rate | 5 Year Cost c*d*5 |
| 22.5.1 | Technician | 50 | $ - 0 | $ - 0 |
| 22.5.2 | System Engineer | 50 | $ - 0 | $ - 0 |
| 22.5.3 | Project Manager | 50 | $ - 0 | $ - 0 |
| Total 5 Year Cost: | $ - 0 |
File details come from the government source that posted it. Updated .