EXHIBIT_B-1_Cost_Worksheet.docx
DOCX document 112 KB Posted
- Attached to
- REQUEST FOR QUOTE (RFQ) RFQ NUMBER 25-0176584
- Solicitation number
- 0000037857
- Issued by
- California
About this file
This is a Cost Worksheet for Request for Quote (RFQ) Number 25-0176584 issued by the California Department of Technology for the D395 Huts - Power Plant Remediation Project under Agreement 25-0TBD / SC 25-0176584. The project involves the supply and installation of -48VDC power systems at eleven geographically dispersed hut locations across California and Nevada, including sites in Coleville, Olancha, Ridgecrest, Barstow, Lee Vining, Mammoth Lakes, Bishop, Independence, and Bridgeport, California, as well as Reno and Carson City, Nevada. Each hut requires a NetSure 7100 power system with associated components including relay racks, distribution cabinets, rectifiers, batteries, battery trays, circuit breakers, and various supporting equipment. The quantities of components vary by location based on specific power requirements; for example, Hut #31 requires 5 rectifiers and 24 batteries, while Hut #57 requires 9 rectifiers and 44 batteries. Installation labor is also required at each site. The worksheet includes line items for minor materials such as cables, lugs, and additional breakers, with each hut requiring a separate cost estimate including subtotal, applicable sales tax, and grand total calculations.
The cost worksheet is structured to capture unit pricing and extended pricing for all materials and labor across the eleven installation sites, with separate subtotal and sales tax lines for each hut location followed by a grand total. A separate line item for temporary power covering all eleven sites is included. The document requires signature by an authorized company representative who can bind the vendor contractually, indicating this is a binding quotation in response to the RFQ. Pricing should account for California sales tax where applicable and Nevada locations where no sales tax applies. The cost worksheet serves as the primary pricing vehicle for bid evaluation and represents the complete scope of deliverables and labor required for the power plant remediation project across all hut locations.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| RFQ_25-0176584_MMBI_D395_Power_Plant_Remediation_Project.docx | DOCX document |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
| State of California | Contractor’s Name |
| California Department of Technology | Agreement 25-0TBD / SC 25-0176584 |
EXHIBIT B-1
COST WORKSHEET
HUT # 31 - 1058 Larson Lane, Coleville, CA 96107
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
"Power System, -48VDC, NetSure 7100"
| 1.1 |
| 562353 |
"Relay Rack,45U,23""W,84.00""H,Zone-4 @STD"
| 1.2 |
| 58212700001 |
"Common Equipment, Main Bay, NS7100 @STD"
| 1.3 |
| 58212700022 |
"2-Row Distribution Cabinet, NS7100 @STD"
| 1.4 |
| 582127000AL |
"Dist Pnl,26-Pos Bullet w-Rtn,NS7100 "
| 1.5 |
| 101610 |
"CB MCB 1P 100A KA 80VDC H /M AXA PLG "
| 1.6 |
| 58212700091 |
"Kit,Battery Shunt,2000 amp,NS7100 @STD"
| 1.7 |
| 58212700036 |
"Components, 1RU Rect Shelf, NS7100 @STD"
| 1.8 |
| 58212700041 |
"Kit,AC,1Ph 208-277,Dual Feed,NS7100 @STD"
| 1.9 |
| 58870540001 |
"Power Shelf, Individual Slot Feed, Factory Wired"
| 1.10 |
| 1M830DNA559242 |
"NCU Controller,2Ux2U,559242 Config @STD"
| 1.11 |
| 559252 |
"Kit,2nd Ethernet Port,NS710/NS7100 @STD"
| 1.12 |
| 58212700093 |
"Battery Tray, Pre-Cabled, NS7100 @STD"
| 1.13 |
| 555478 |
"Kit, Bus Bars, Battery Tray Cables @STD"
| 1.14 |
| 256695900 |
"CB MCB 1P 100A KA 80VDC H /M AXC PM "
1.15 559814 "BATTERY CONNECTION UNIT+RACK MOUNTED++KIT,1 POLE BATT DISC BRKR,LEFT,153+SIMILAR TO 528501"
| 2.0 |
| 1R483500E3 |
"Rectifier, eSure, 48VDC, 3500W, 1RU"
| 3.0 |
| 146826 |
"BAT,ENERSYS,12V190F,190AH"
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
"Comm Eqpt,Batt Rack,23""W,7'H,-48VDC @STD"
| 4.2 |
| 58882020011 |
"Battery Tray,Pre-cabled,23""W X 22""D @STD"
| 4.3 |
| 256695900 |
"CKT BRKR,1P 100A 80VDC * @CRE"
4.4 559814
| 5.0 |
| SXA1100035/1 |
"Blank Cover, 1x2 Rectifier "
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #31 Subtotal
Hut #31 Sales Tax
Hut #31 Grand Total
HUT # 53 - 695 Shop Street, Olancha, CA 93549
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #53 Subtotal
Hut #53 Sales Tax
Hut #53 Grand Total
HUT # 57 - 1320 N. Mclean Street, Ridgecrest, CA 93555
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| Battery Rack 48V |
| 1 |
| 5.1 |
| 58882020001 |
| 5.2 |
| 58882020011 |
| 5.3 |
| 256695900 |
5.4 559814
| 6.0 |
| SXA1100035/1 |
| 7.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 8.0 |
| Installation Labor |
| 1 |
Hut #57 Subtotal
Hut #57 Sales Tax
Hut #57 Grand Total
HUT # 83 - 201 Sandstone Court, Barstow, CA 92311
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #83 Subtotal
Hut #83 Sales Tax
Hut #83 Grand Total
HUT # 124 - 319 Mattly Lane, Lee Vining, CA 93541
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #124 Subtotal
Hut #124 Sales Tax
Hut #124 Grand Total
HUT # 125 - 365 Sierra Park Road, Mammoth Lakes, CA 93546
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #125 Subtotal
Hut #125 Sales Tax
Hut #125 Grand Total
HUT # 126 - 3050 Poleta Road, Bishop, CA 93514
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #126 Subtotal
Hut #126 Sales Tax
Hut #126 Grand Total
HUT # 127 - 750 S. Clay Street, Independence, CA 93526
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #127 Subtotal
Hut #127 Sales Tax
Hut #127 Grand Total
HUT # 217 - 221 Twin Lakes Road, Bridgeport, CA 93517
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #217 Subtotal
Hut #217 Sales Tax
Hut #217 Grand Total
HUT # 218 - 210 Gardner Street, Reno, NV 89503
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #218 Subtotal
Hut #218 Sales Tax
Hut #218 Grand Total
HUT # 219 - 1250 Hot Springs Road, Carson City, NV 89706
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Minor Materials, non-taxable, not specified above (cable, lugs, H-taps, additional load breakers, AC wiring, AC breakers, etc.) |
| 1 |
| 7.0 |
| Installation Labor |
| 1 |
Hut #219 Subtotal
Hut #219 Sales Tax
Hut #219 Grand Total
| Line No |
| Part Number Description |
| Qty |
| Taxable |
Y/N
| Unit Price |
| Ext Price |
| 1.0 |
| Temporary Power (11 Sites) |
| 1 |
Subtotal:
Tax (if applicable):
Grand Total:
This RFQ solicitation form must be signed by an authorized representative that can bind the company contractually.
For________________ , the Terms and Conditions within this RFQ are hereby acknowledged and accepted:
Vendor Name
SIGNED ___________________________________________________ DATE _______________________
NAME AND TITLE ___________________________________________
File details come from the government source that posted it. Updated .