EXHIBIT_B-1_Cost_Worksheet.docx
DOCX document 92 KB Posted
- Attached to
- REQUEST FOR QUOTE (RFQ) RFQ NUMBER 25-0176584
- Solicitation number
- 0000037247
- Issued by
- California
About this file
This Cost Worksheet is part of Request for Quote (RFQ) Number 25-0TBD/SC 24-0176584 issued by the California Department of Technology for the D395 Huts Power Plant Remediation Project. The project involves the supply and installation of -48VDC power systems across twelve telecommunications huts located in California and Nevada. The primary components specified include NetSure 7100 Power Systems, eSure Rectifiers, Enersys batteries, relay racks, distribution cabinets, and associated electrical equipment. Quantities vary by location, with hut-specific configurations detailed across nine California sites (Coleville, Olancha, Ridgecrest, Barstow, Lee Vining, Mammoth Lakes, Bishop, Independence, and Bridgeport) and three additional sites (Reno and Carson City, Nevada, and one unspecified). Installation labor and temporary power services are included for each location.
The Cost Worksheet provides line-item breakdowns for each hut with designated areas for unit pricing, extended pricing, subtotals, and sales tax calculations, though specific unit prices and extended prices are not populated in this template. The document requires vendor signature and date certification from an authorized representative with contractual binding authority, indicating acceptance of the terms and conditions of the RFQ. The worksheet structure allows for comprehensive cost analysis across all twelve locations with a grand total calculation incorporating all subtotals and applicable taxes. No specific contract term, renewal options, award dates, or response deadlines are indicated within this cost worksheet document.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| RFQ_25-0176584_MMBI_D395_Power_Plant_Remediation_Project.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
| State of California | Contractor’s Name |
| California Department of Technology | Agreement 25-0TBD / SC 24-0176584 |
EXHIBIT B-1
COST WORKSHEET
HUT # 31 - 1058 Larson Lane, Coleville, CA 96107
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
"Power System, -48VDC, NetSure 7100"
| 1.1 |
| 562353 |
"Relay Rack,45U,23""W,84.00""H,Zone-4 @STD"
| 1.2 |
| 58212700001 |
"Common Equipment, Main Bay, NS7100 @STD"
| 1.3 |
| 58212700022 |
"2-Row Distribution Cabinet, NS7100 @STD"
| 1.4 |
| 582127000AL |
"Dist Pnl,26-Pos Bullet w-Rtn,NS7100 "
| 1.5 |
| 101610 |
"CB MCB 1P 100A KA 80VDC H /M AXA PLG "
| 1.6 |
| 58212700091 |
"Kit,Battery Shunt,2000 amp,NS7100 @STD"
| 1.7 |
| 58212700036 |
"Components, 1RU Rect Shelf, NS7100 @STD"
| 1.8 |
| 58212700041 |
"Kit,AC,1Ph 208-277,Dual Feed,NS7100 @STD"
| 1.9 |
| 58870540001 |
"Power Shelf, Individual Slot Feed, Factory Wired"
| 1.10 |
| 1M830DNA559242 |
"NCU Controller,2Ux2U,559242 Config @STD"
| 1.11 |
| 559252 |
"Kit,2nd Ethernet Port,NS710/NS7100 @STD"
| 1.12 |
| 58212700093 |
"Battery Tray, Pre-Cabled, NS7100 @STD"
| 1.13 |
| 555478 |
"Kit, Bus Bars, Battery Tray Cables @STD"
| 1.14 |
| 256695900 |
"CB MCB 1P 100A KA 80VDC H /M AXC PM "
1.15 559814 "BATTERY CONNECTION UNIT+RACK MOUNTED++KIT,1 POLE BATT DISC BRKR,LEFT,153+SIMILAR TO 528501"
| 2.0 |
| 1R483500E3 |
"Rectifier, eSure, 48VDC, 3500W, 1RU"
| 3.0 |
| 146826 |
"BAT,ENERSYS,12V190F,190AH"
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
"Comm Eqpt,Batt Rack,23""W,7'H,-48VDC @STD"
| 4.2 |
| 58882020011 |
"Battery Tray,Pre-cabled,23""W X 22""D @STD"
| 4.3 |
| 256695900 |
"CKT BRKR,1P 100A 80VDC * @CRE"
4.4 559814
| 5.0 |
| SXA1100035/1 |
"Blank Cover, 1x2 Rectifier "
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #31 Subtotal
Hut #31 Sales Tax
Hut #31 Grand Total
HUT # 53 - 695 Shop Street, Olancha, CA 93549
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #53 Subtotal
Hut #53 Sales Tax
Hut #53 Grand Total
HUT # 57 - 1320 N. Mclean Street, Ridgecrest, CA 93555
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| Battery Rack 48V |
| 1 |
| 5.1 |
| 58882020001 |
| 5.2 |
| 58882020011 |
| 5.3 |
| 256695900 |
5.4 559814
| 6.0 |
| SXA1100035/1 |
| 7.0 |
| Installation Labor |
| 1 |
| 8.0 |
| Temporary Power |
| 1 |
Hut #57 Subtotal
Hut #57 Sales Tax
Hut #57 Grand Total
HUT # 83 - 201 Sandstone Court, Barstow, CA 92311
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #83 Subtotal
Hut #83 Sales Tax
Hut #83 Grand Total
HUT # 124 - 319 Mattly Lane, Lee Vining, CA 93541
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #124 Subtotal
Hut #124 Sales Tax
Hut #124 Grand Total
HUT # 125 - 365 Sierra Park Road, Mammoth Lakes, CA 93546
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #125 Subtotal
Hut #125 Sales Tax
Hut #125 Grand Total
HUT # 126 - 3050 Poleta Road, Bishop, CA 93514
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #126 Subtotal
Hut #126 Sales Tax
Hut #126 Grand Total
HUT # 127 - 750 S. Clay Street, Independence, CA 93526
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #127 Subtotal
Hut #127 Sales Tax
Hut #127 Grand Total
HUT # 217 - 221 Twin Lakes Road, Bridgeport, CA 93517
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #217 Subtotal
Hut #217 Sales Tax
Hut #217 Grand Total
HUT # 218 - 210 Gardner Street, Reno, NV 89503
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #218 Subtotal
Hut #218 Sales Tax
Hut #218 Grand Total
HUT # 219 - 1250 Hot Springs Road, Carson City, NV 89706
| Line No |
| Part Number Description |
| Qty |
| Unit Price |
| Ext Price |
| 1.0 |
| 582127000 |
| 1.1 |
| 562353 |
| 1.2 |
| 58212700001 |
| 1.3 |
| 58212700022 |
| 1.4 |
| 582127000AL |
| 1.5 |
| 101610 |
| 1.6 |
| 58212700091 |
| 1.7 |
| 58212700036 |
| 1.8 |
| 58212700041 |
| 1.9 |
| 58870540001 |
| 1.10 |
| 1M830DNA559242 |
| 1.11 |
| 559252 |
| 1.12 |
| 58212700093 |
| 1.13 |
| 555478 |
| 1.14 |
| 256695900 |
559814
| 2.0 |
| 1R483500E3 |
| 3.0 |
| 146826 |
| 4.0 |
| Battery Rack 48V |
| 1 |
| 4.1 |
| 58882020001 |
| 4.2 |
| 58882020011 |
| 4.3 |
| 256695900 |
559814
| 5.0 |
| SXA1100035/1 |
| 6.0 |
| Installation Labor |
| 1 |
| 7.0 |
| Temporary Power |
| 1 |
Hut #219 Subtotal
Hut #219 Sales Tax
Hut #219 Grand Total
Subtotal:
Tax (if applicable):
Grand Total:
This RFQ solicitation form must be signed by an authorized representative that can bind the company contractually.
For________________ , the Terms and Conditions within this RFQ are hereby acknowledged and accepted:
Vendor Name
SIGNED ___________________________________________________ DATE _______________________
NAME AND TITLE ___________________________________________
File details come from the government source that posted it. Updated .