ESBD_File_354886_696-PF-24-P019 DWI Exhibit J.1.xlsx

XLSX spreadsheet 44 KB Posted

Attached to
DWI Recovery Services
Solicitation number
696-PF-24-P019
Issued by
Walker County, Texas

About this file

This document is a budget justification and staffing plan for a DWI Recovery Services contract in Texas involving Walker County. The contract is for rehabilitation treatment services, including staffing plans and budgets for the Coleman Correctional Center and Hamilton Unit. The staffing plans detail the positions, FTEs, training requirements, and qualifications for indirect and direct DWI staff. The budget justifications provide annual treatment costs for staffing, facilities, materials, and indirect costs over a 4-year period from FY 2026 to FY 2029. The contract is for 100 beds at the Coleman Correctional Center and 400 beds at the Hamilton Unit, with per diem rates included.

The budget and staffing information provided indicates this is an existing contract that is being re-competed. No other details about the procurement process or timeline are included in this document.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Coleman - Staffing

BUDGET JUSTIFICATION FORMS AND STAFFING PLANS
REHABILITATION TREATMENT SERVICES
STAFFING PLAN

Coleman Correctional Center Note: Additional rows are hidden and may be utilized as needed to list additional information.

Position TitleTDCJ Position Equivalency*FTEsTraining
DWI Indirect Staff
Total DWI Indirect Staff0.00
DWI Direct Staff
Total DWI Direct Staff0.00
Grand Total0.00
Staffing Notes:
*Job Descriptions must be submitted for each position, with minimum qualifications that match the TDCJ equivalent position, if applicable.
Key:
ULM = Upper Level Management
T4T = Training for Trainers
CIP = Cognitive Intervention Program
CAT = 32 hours of Correctional Awareness Training
QCC = Qualified Credentialed Counselor
SAC1 = Counselor Intern (CI)
SAC2 = Certified Criminal Justice Professional - Applicant (CCJP-A)
SAC3 = Licensed Chemical Dependency Counselor (LCDC)
SAC4 = Certified Criminal Justice Professional (CCJP)
SAC5 = Licensed Professional Counselor (LPC)
SAC6 = Licensed Master Social Worker (LMSW)
SAC7 = Certified Program Instructor - ISF (CPI-ISF)
SAC8 = Certified Program Instructor - DWI (CPI-DWI)
SAC9 = Licensed Chemical Dependency Counselor - Cognitive Intervention
SAC10 = Licensed Psychological Associate (LPA)
SAC11 = Treatment Specialist (must obtain SAC1 or SAC2 within 180 Days of hire date)

&"Arial,Bold"&11 696-PF-24-P019 &"Arial,Bold"&11Exhibit J.1

&"Times New Roman,Regular"Page 1 of 1 &"Times New Roman,Regular"&11 9/1/2025

Coleman - DWI Budget

BUDGET JUSTIFICATION FORMS AND STAFFING PLANS
REHABILITATION TREATMENT SERVICES
DWI BUDGET JUSTIFICATION

Coleman Corretional Center Note: Additional rows are hidden and may be utilized as needed to list additional information.

ANNUAL TREATMENT COSTS
Cost Category / ItemFTEsBase PeriodOption Period 1
Year 1 - FY26Year 2 - FY27Year 1 - FY28Year 2 - FY29
Staffing Salary Direct Costs
Subtotal0.00$ -$ -$ -$ -
Facility & Material Direct Costs
Subtotal$ -$ -$ -$ -
Indirect Costs
Subtotal$ -$ -$ -$ -
Grand Total$ -$ -$ -$ -
Number of Days365365366365
Number of Beds100100100100
DWI Per Diem$ - 0$ - 0$ - 0$ - 0

&"Arial,Bold"&11 696-PF-24-P019 &"Arial,Bold"&11Exhibit J.1

&"Times New Roman,Regular"Page 1 of 1 &"Times New Roman,Regular"&11 9/1/2025

Hamilton - Staffing

BUDGET JUSTIFICATION FORMS AND STAFFING PLANS
REHABILITATION TREATMENT SERVICES
STAFFING PLAN

Hamilton Unit Note: Additional rows are hidden and may be utilized as needed to list additional information.

Position TitleTDCJ Position Equivalency*FTEsTraining
DWI Indirect Staff
Total DWI Indirect Staff0.00
DWI Direct Staff
Total DWI Direct Staff0.00
Grand Total0.00
Staffing Notes:
*Job Descriptions must be submitted for each position, with minimum qualifications that match the TDCJ equivalent position, if applicable.
Key:
ULM = Upper Level Management
T4T = Training for Trainers
CIP = Cognitive Intervention Program
CAT = 32 hours of Correctional Awareness Training
QCC = Qualified Credentialed Counselor
SAC1 = Counselor Intern (CI)
SAC2 = Certified Criminal Justice Professional - Applicant (CCJP-A)
SAC3 = Licensed Chemical Dependency Counselor (LCDC)
SAC4 = Certified Criminal Justice Professional (CCJP)
SAC5 = Licensed Professional Counselor (LPC)
SAC6 = Licensed Master Social Worker (LMSW)
SAC7 = Certified Program Instructor - ISF (CPI-ISF)
SAC8 = Certified Program Instructor - DWI (CPI-DWI)
SAC9 = Licensed Chemical Dependency Counselor - Cognitive Intervention
SAC10 = Licensed Psychological Associate (LPA)
SAC11 = Treatment Specialist (must obtain SAC1 or SAC2 within 180 Days of hire date)

&"Arial,Bold"&11 696-PF-24-P019 &"Arial,Bold"&11Exhibit J.1

&"Times New Roman,Regular"Page 1 of 1 &"Times New Roman,Regular"&11 9/1/2025

Hamilton - DWI Budget

BUDGET JUSTIFICATION FORMS AND STAFFING PLANS
REHABILITATION TREATMENT SERVICES
DWI BUDGET JUSTIFICATION

Hamilton Unit Note: Additional rows are hidden and may be utilized as needed to list additional information.

ANNUAL TREATMENT COSTS
Cost Category / ItemFTEsBase PeriodOption Period 1
Year 1 - FY26Year 2 - FY27Year 1 - FY28Year 2 - FY29
Staffing Salary Direct Costs
Subtotal0.00$ -$ -$ -$ -
Facility & Material Direct Costs
Subtotal$ -$ -$ -$ -
Indirect Costs
Subtotal$ -$ -$ -$ -
Grand Total$ -$ -$ -$ -
Number of Days365365366365
Number of Beds400400400400
DWI Per Diem$ - 0$ - 0$ - 0$ - 0

&"Arial,Bold"&11 696-PF-24-P019 &"Arial,Bold"&11Exhibit J.1

&"Times New Roman,Regular"Page 1 of 1 &"Times New Roman,Regular"&11 9/1/2025

File details come from the government source that posted it. Updated .