Tabulation_of_Bids_-_VI_38(2)_C1.pdf

T A B U L A T I O N O F B I D S Schedule A

Project No : VI-38(2) C1

Project Name : Raphune Hill Intersection Improvements Solcitation No:

State : USVI County : St. Thomas Federal Location :

Opened at: St. Thomas, VI Opened by: Shirley A. Anderson Date: 11/5/2015

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 11/11/2015

Contract Awarded to: Award Date:

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 3,500,000.00$

Island Roads Corporati 1,971,890.00$ 6501 Red Hook Plaza, St. Thomas, VI 00802

Virgin Island Paving, In 2,587,964.00$ P.O. Box 4720 Kingshill, VI 00851

A.T. Construction Solut 2,882,998.00$ 119 Tuque Ind. Park Ponce, PR 00731

Custom Builders 3,397,710.00$ 4028 Anna's Retreat St. Thomas, VI 00802

Tip Top Construction C 3,669,265.00$ 5064 Mt. Welcome Christiansted, VI 00820

$ 2,587,964.00

$ 2,883,000.00

$ 3,397,710.00

$ 3,669,265.00

$ 1,971,890.00

DTFH71-16-B-00002

Shirley A. Anderson

Contract Specialist

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 243,410.00$ 243,410.00$ 197,000.00$

15201-0000 Line A0040 ALL LPSM 65,000.00$ 65,000.00$ 7,000.00$

15401-0000 Line A0060 ALL LPSM 55,000.00$ 55,000.00$ 20,000.00$

15705-0100 Line A0080 350 LNFT 9.00$ 3,150.00$ 1,750.00$

15706-1000 Line A0100 20 EACH 750.00$ 15,000.00$ 6,000.00$

15801-0000 Line A0120 150 MGAL 300.00$ 45,000.00$ 3,750.00$

20103-0000 Line A0140 550 SQYD 4.50$ 2,475.00$ 2,750.00$

20220-1000 Line A0160 3 EACH 2,200.00$ 6,600.00$ 1,500.00$

20301-0500 Line A0180 7 EACH 1,000.00$ 7,000.00$ 7,000.00$

20301-1500 Line A0200 2 EACH 1,200.00$ 2,400.00$ 3,000.00$

20301-2400 Line A0220 10 EACH 180.00$ 1,800.00$ 1,000.00$

20301-3100 Line A0240 2 EACH 1,500.00$ 3,000.00$ 1,000.00$

20302-0300 Line A0260 500 LNFT 30.00$ 15,000.00$ 10,000.00$

20302-0500 Line A0280 170 LNFT 30.00$ 5,100.00$ 2,550.00$

20302-0900 Line A0300 250 LNFT 15.00$ 3,750.00$ 2,500.00$

SOIL EROSION CONTROL, SILT FENCE

5.00$

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR TESTING

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

REMOVAL OF CATCH BASIN

REMOVAL OF LIGHT POLE

REMOVAL OF SIGN

REMOVAL OF UTILITY POLE

SOIL EROSION CONTROL, INLET PROTECTION (TEMPORARY CATCH BASIN FILTER)

WATERING FOR DUST CONTROL

REMOVAL OF CURB AND GUTTER, CONCRETE

REMOVAL OF CURB, CONCRETE

REMOVAL OF FENCE, CHAIN LINK

Island Roads Corporation

7,000.00$

197,000.00$

300.00$

20,000.00$

500.00$

5.00$

25.00$

1,500.00$

1,000.00$

500.00$

100.00$

15.00$

20.00$

10.00$

Engineer's Estimate

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Island Roads CorporationEngineer's Estimate

20302-2100 Line A0320 130 LNFT 60.00$ 7,800.00$ 6,500.00$

20303-0300 Line A0340 180 SQYD 50.00$ 9,000.00$ 7,200.00$

20303-1600 Line A0360 950 SQYD 35.00$ 33,250.00$ 14,250.00$

20303-3200 Line A0380 350 SQYD 25.00$ 8,750.00$ 7,000.00$

20303-3500 Line A0400 90 SQYD 50.00$ 4,500.00$ 3,600.00$

20303-3600 Line A0420 160 SQYD 40.00$ 6,400.00$ 6,400.00$

20304-5000 Line A0440 ALL LPSM 25,000.00$ 25,000.00$ 15,000.00$

20305-1000 Line A0460 2 CUYD 400.00$ 800.00$ 400.00$

20401-0000 Line A0480 220 CUYD 105.00$ 23,100.00$ 22,000.00$

30101-4000 Line A0500 800 TON 90.00$ 72,000.00$ 48,000.00$

40201-0800 Line A0520 420 TON 350.00$ 147,000.00$ 147,000.00$

40201-1300 Line A0540 370 TON 350.00$ 129,500.00$ 129,500.00$

40202-2000 Line A0560 45 TON 300.00$ 13,500.00$ 15,750.00$

41301-0600 Line A0580 3,200 SQYD 40.00$ 128,000.00$ 48,000.00$

42801-0200 Line A0600 200 SQYD 180.00$ 36,000.00$ 10,000.00$

FLEXIBLE PAVEMENT, FULL DEPTH PATCH, TYPE 3

REMOVAL OF PIPE CULVERT

REMOVAL OF CONCRETE

REMOVAL OF PAVEMENT, ASPHALT

AGGREGATE BASE GRADING C OR D

HOT ASPHALT CONCRETE PAVEMENT, MARSHALL TEST, CLASS B, GRADING C

HOT ASPHALT CONCRETE PAVEMENT, MARSHALL TEST, CLASS A, GRADING E

HOT ASPHALT CONCRETE PAVEMENT, MARSHALL TEST, CLASS B, GRADING B OR D, WEDGE OR LEVELING COURSE

ASPHALT PAVEMENT MILLING, 2-INCH DEPTH

REMOVAL OF SIDEWALK, CONCRETE

REMOVAL OF STONE MASONRY

REMOVAL OF WALL

REMOVAL OF BUILDING

REMOVAL OF CONCRETE (STAIRS)

ROADWAY EXCAVATION

50.00$

15.00$

40.00$

40.00$

20.00$

15,000.00$

40.00$

100.00$

200.00$

350.00$

60.00$

350.00$

350.00$

50.00$

15.00$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Island Roads CorporationEngineer's Estimate

50201-0000 Line A0620 6,000 SQFT 65.00$ 390,000.00$ 90,000.00$

60101-0000 Line A0640 90 CUYD 700.00$ 63,000.00$ 31,500.00$

60201-0600 Line A0660 580 LNFT 350.00$ 203,000.00$ 101,500.00$

60201-0800 Line A0680 80 LNFT 480.00$ 38,400.00$ 20,000.00$

60401-3000 Line A0700 8 EACH 9,000.00$ 72,000.00$ 40,000.00$

60403-1400 Line A0720 2 EACH 8,000.00$ 16,000.00$ 6,000.00$

60404-3000 Line A0740 8 EACH 7,500.00$ 60,000.00$ 40,000.00$

60405-0000 Line A0760 6 EACH 700.00$ 4,200.00$ 3,000.00$

60703-0000 Line A0780 620 LNFT 30.00$ 18,600.00$ 12,400.00$

60705-0000 Line A0800 5 EACH 1,700.00$ 8,500.00$ 5,000.00$

60901-1700 Line A0820 350 LNFT 160.00$ 56,000.00$ 17,500.00$

60902-1300 Line A0840 750 LNFT 130.00$ 97,500.00$ 56,250.00$

61108-1000 Line A0860 3 EACH 500.00$ 1,500.00$ 900.00$

61109-4000 Line A0880 1 EACH 2,500.00$ 2,500.00$ 2,000.00$

61501-0100 Line A0900 330 SQYD 300.00$ 99,000.00$ 29,700.00$

CATCH BASIN, TYPE 3

MANHOLE ADJUSTMENT

CLEANING CULVERTS IN PLACE

RECONDITIONING DRAINAGE STRUCTURE

CURB, CONCRETE, 18-INCH DEPTH

CURB AND GUTTER, CONCRETE, 15-INCH DEPTH

RIGID PAVEMENT PATCH

CONCRETE, CONDUIT ENCASEMENT

18-INCH PIPE CULVERT

24-INCH PIPE CULVERT

MANHOLE, TYPE 3

INLET, TYPE 5B

ADJUST WATER VALVE

RELOCATE FIRE HYDRANT

SIDEWALK, CONCRETE

350.00$

15.00$

250.00$

175.00$

3,000.00$

5,000.00$

500.00$

5,000.00$

1,000.00$

20.00$

75.00$

50.00$

2,000.00$

300.00$

90.00$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Island Roads CorporationEngineer's Estimate

61502-1000 Line A0920 90 SQYD 200.00$ 18,000.00$ 13,500.00$

61504-1000 Line A0940 35 SQYD 400.00$ 14,000.00$ 7,000.00$

62405-0100 Line A0960 125 SQYD 20.00$ 2,500.00$ 1,250.00$

62502-0000 Line A0980 125 SQYD 25.00$ 3,125.00$ 1,250.00$

63304-0900 Line A1000 120 SQFT 150.00$ 18,000.00$ 12,000.00$

63401-1500 Line A1020 7,300 LNFT 6.00$ 43,800.00$ 43,800.00$

63401-1600 Line A1040 630 LNFT 6.00$ 3,780.00$ 3,780.00$

63502-1300 Line A1060 50 EACH 160.00$ 8,000.00$ 7,500.00$

63502-1700 Line A1080 12 EACH 200.00$ 2,400.00$ 1,200.00$

63502-2000 Line A1100 3 EACH 40,000.00$ 120,000.00$ 45,000.00$

63503-0450 Line A1120 500 LNFT 140.00$ 70,000.00$ 25,000.00$

63503-0550 Line A1140 750 LNFT 40.00$ 30,000.00$ 15,000.00$

63503-0700 Line A1160 13,000 LNFT 3.00$ 39,000.00$ 13,000.00$

63503-0800 Line A1180 13,000 LNFT 3.00$ 39,000.00$ 6,500.00$

63503-1000 Line A1200 700 LNFT 15.00$ 10,500.00$ 3,500.00$

TURF ESTABLISHMENT

SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING

PAVEMENT MARKINGS, TYPE H, SOLID

PAVEMENT MARKINGS, TYPE H, BROKEN

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE C

DRIVE PAD, CONCRETE

ACCESSIBILITY RAMP, CONCRETE

PLACING CONSERVED TOPSOIL, 2-INCH DEPTH

TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

TEMPORARY TRAFFIC CONTROL, WATER-FILLED BARRIER

TEMPORARY TRAFFIC CONTROL, MOVING WATER-FILLED BARRIER

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKING REMOVAL

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

150.00$

10.00$

200.00$

100.00$

10.00$

6.00$

6.00$

100.00$

150.00$

50.00$

15,000.00$

1.00$

20.00$

5.00$

0.50$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Island Roads CorporationEngineer's Estimate

63504-1000 Line A1220 180 SQFT 60.00$ 10,800.00$ 14,400.00$

63506-0400 Line A1240 170 HOUR 70.00$ 11,900.00$ 5,100.00$

63506-0500 Line A1260 400 HOUR 14.90$ 5,960.00$ 5,960.00$

63601-1000 Line A1280 ALL LPSM 245,000.00$ 245,000.00$ 150,000.00$

63601-2000 Line A1300 ALL LPSM 125,000.00$ 125,000.00$ 100,000.00$

63610-2800 Line A1320 5,500 LNFT 50.00$ 275,000.00$ 220,000.00$

63610-3200 Line A1340 650 LNFT 75.00$ 48,750.00$ 32,500.00$

63620-0000 Line A1360 5 EACH 2,000.00$ 10,000.00$ 13,500.00$

63623-2000 Line A1380 1 EACH 20,000.00$ 20,000.00$ 12,000.00$

63701-0000 Line A1400 1 EACH 60,000.00$ 60,000.00$ 15,000.00$

64501-0000 Line A1420 ALL LPSM 17,000.00$ 17,000.00$ 1,000.00$ 1,000.00$

15,000.00$

12,000.00$

2,700.00$

50.00$

40.00$

100,000.00$

150,000.00$

14.90$

30.00$

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, POLICE OFFICER

TEMPORARY TRAFFIC CONTROL, FLAGGER

SYSTEM INSTALLATION, TRAFFIC SIGNAL

SYSTEM INSTALLATION, LIGHTING

CONDUIT, 4-INCH, PVC

CONDUIT, 6-INCH, PVC

POLE (RISER)

MANHOLE, TELEPHONE

FIELD OFFICE

LOCATE UTILITIES

80.00$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

15101-0000 Line A0020 ALL LPSM

15201-0000 Line A0040 ALL LPSM

15401-0000 Line A0060 ALL LPSM

15705-0100 Line A0080 350 LNFT

15706-1000 Line A0100 20 EACH

15801-0000 Line A0120 150 MGAL

20103-0000 Line A0140 550 SQYD

20220-1000 Line A0160 3 EACH

20301-0500 Line A0180 7 EACH

20301-1500 Line A0200 2 EACH

20301-2400 Line A0220 10 EACH

20301-3100 Line A0240 2 EACH

20302-0300 Line A0260 500 LNFT

20302-0500 Line A0280 170 LNFT

20302-0900 Line A0300 250 LNFT

SOIL EROSION CONTROL, SILT FENCE

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR TESTING

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

REMOVAL OF CATCH BASIN

REMOVAL OF LIGHT POLE

REMOVAL OF SIGN

REMOVAL OF UTILITY POLE

SOIL EROSION CONTROL, INLET PROTECTION (T

WATERING FOR DUST CONTROL

REMOVAL OF CURB AND GUTTER, CONCRETE

REMOVAL OF CURB, CONCRETE

REMOVAL OF FENCE, CHAIN LINK

Unit Price Amount Unit Price Amount

249,451.00$ 428,565.00$

30,000.00$ 30,875.00$

40,000.00$ 14,993.00$

2,450.00$ 6,720.00$

4,000.00$ 12,560.00$

21,000.00$ 17,250.00$

4,400.00$ 22,000.00$

9,000.00$ 3,429.00$

10,500.00$ 8,001.00$

4,000.00$ 7,802.00$

2,000.00$ 2,290.00$

5,000.00$ 7,802.00$

7,500.00$ 12,570.00$

2,550.00$ 3,910.00$

2,500.00$ 1,500.00$

7.00$ 19.20$

249,451.00$ 428,565.00$

Virgin Island Paving, Inc. A.T. Construction Solutions, LLC

200.00$ 628.00$

30,000.00$ 30,875.00$

40,000.00$ 14,993.00$

3,000.00$ 1,143.00$

8.00$ 40.00$

140.00$ 115.00$

2,000.00$ 3,901.00$

1,500.00$ 1,143.00$

2,500.00$ 3,901.00$

200.00$ 229.00$

15.00$ 23.00$

15.00$ 25.14$

10.00$ 6.00$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

20302-2100 Line A0320 130 LNFT

20303-0300 Line A0340 180 SQYD

20303-1600 Line A0360 950 SQYD

20303-3200 Line A0380 350 SQYD

20303-3500 Line A0400 90 SQYD

20303-3600 Line A0420 160 SQYD

20304-5000 Line A0440 ALL LPSM

20305-1000 Line A0460 2 CUYD

20401-0000 Line A0480 220 CUYD

30101-4000 Line A0500 800 TON

40201-0800 Line A0520 420 TON

40201-1300 Line A0540 370 TON

40202-2000 Line A0560 45 TON

41301-0600 Line A0580 3,200 SQYD

42801-0200 Line A0600 200 SQYD

FLEXIBLE PAVEMENT, FULL DEPTH PATCH, TYPE

REMOVAL OF PIPE CULVERT

REMOVAL OF CONCRETE

REMOVAL OF PAVEMENT, ASPHALT

AGGREGATE BASE GRADING C OR D

HOT ASPHALT CONCRETE PAVEMENT, MARSHAL

HOT ASPHALT CONCRETE PAVEMENT, MARSHAL

HOT ASPHALT CONCRETE PAVEMENT, MARSHALL TEST, CLA

ASPHALT PAVEMENT MILLING, 2-INCH DEPTH

REMOVAL OF SIDEWALK, CONCRETE

REMOVAL OF STONE MASONRY

REMOVAL OF WALL

REMOVAL OF BUILDING

REMOVAL OF CONCRETE (STAIRS)

ROADWAY EXCAVATION

Unit Price Amount Unit Price Amount

Virgin Island Paving, Inc. A.T. Construction Solutions, LLC

6,500.00$ 7,410.00$

13,500.00$ 5,130.00$

17,100.00$ 21,850.00$

8,750.00$ 8,050.00$

4,050.00$ 4,500.00$

9,600.00$ 4,576.00$

38,000.00$ 34,283.00$

2,400.00$ 571.00$

9,900.00$ 18,920.00$

60,000.00$ 87,200.00$

119,700.00$ 166,740.00$

105,450.00$ 146,890.00$

13,500.00$ 17,865.00$

28,800.00$ 52,000.00$

13,000.00$ 37,200.00$

50.00$ 57.00$

18.00$ 23.00$

75.00$ 28.50$

45.00$ 50.00$

25.00$ 23.00$

38,000.00$ 34,283.00$

60.00$ 28.60$

45.00$ 86.00$

1,200.00$ 285.50$

285.00$ 397.00$

75.00$ 109.00$

300.00$ 397.00$

285.00$ 397.00$

65.00$ 186.00$

9.00$ 16.25$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

50201-0000 Line A0620 6,000 SQFT

60101-0000 Line A0640 90 CUYD

60201-0600 Line A0660 580 LNFT

60201-0800 Line A0680 80 LNFT

60401-3000 Line A0700 8 EACH

60403-1400 Line A0720 2 EACH

60404-3000 Line A0740 8 EACH

60405-0000 Line A0760 6 EACH

60703-0000 Line A0780 620 LNFT

60705-0000 Line A0800 5 EACH

60901-1700 Line A0820 350 LNFT

60902-1300 Line A0840 750 LNFT

61108-1000 Line A0860 3 EACH

61109-4000 Line A0880 1 EACH

61501-0100 Line A0900 330 SQYD

CATCH BASIN, TYPE 3

MANHOLE ADJUSTMENT

CLEANING CULVERTS IN PLACE

RECONDITIONING DRAINAGE STRUCTURE

CURB, CONCRETE, 18-INCH DEPTH

CURB AND GUTTER, CONCRETE, 15-INCH DEPTH

RIGID PAVEMENT PATCH

CONCRETE, CONDUIT ENCASEMENT

18-INCH PIPE CULVERT

24-INCH PIPE CULVERT

MANHOLE, TYPE 3

INLET, TYPE 5B

ADJUST WATER VALVE

RELOCATE FIRE HYDRANT

SIDEWALK, CONCRETE

Unit Price Amount Unit Price Amount

Virgin Island Paving, Inc. A.T. Construction Solutions, LLC

138,000.00$ 103,200.00$

22,500.00$ 41,130.00$

200,100.00$ 198,360.00$

28,000.00$ 45,680.00$

70,400.00$ 59,424.00$

14,300.00$ 10,286.00$

57,200.00$ 41,920.00$

15,000.00$ 3,429.00$

31,000.00$ 36,270.00$

10,000.00$ 14,285.00$

26,250.00$ 31,990.00$

56,250.00$ 77,250.00$

3,000.00$ 1,200.00$

6,000.00$ 4,000.00$

46,200.00$ 37,785.00$

250.00$ 457.00$

23.00$ 17.20$

350.00$ 571.00$

345.00$ 342.00$

7,150.00$ 5,143.00$

8,800.00$ 7,428.00$

2,500.00$ 571.50$

7,150.00$ 5,240.00$

2,000.00$ 2,857.00$

50.00$ 58.50$

75.00$ 103.00$

75.00$ 91.40$

6,000.00$ 4,000.00$

1,000.00$ 400.00$

140.00$ 114.50$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

61502-1000 Line A0920 90 SQYD

61504-1000 Line A0940 35 SQYD

62405-0100 Line A0960 125 SQYD

62502-0000 Line A0980 125 SQYD

63304-0900 Line A1000 120 SQFT

63401-1500 Line A1020 7,300 LNFT

63401-1600 Line A1040 630 LNFT

63502-1300 Line A1060 50 EACH

63502-1700 Line A1080 12 EACH

63502-2000 Line A1100 3 EACH

63503-0450 Line A1120 500 LNFT

63503-0550 Line A1140 750 LNFT

63503-0700 Line A1160 13,000 LNFT

63503-0800 Line A1180 13,000 LNFT

63503-1000 Line A1200 700 LNFT

TURF ESTABLISHMENT

SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING

PAVEMENT MARKINGS, TYPE H, SOLID

PAVEMENT MARKINGS, TYPE H, BROKEN

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGH

DRIVE PAD, CONCRETE

ACCESSIBILITY RAMP, CONCRETE

PLACING CONSERVED TOPSOIL, 2-INCH DEPTH

TEMPORARY TRAFFIC CONTROL, PORTABLE CHA

TEMPORARY TRAFFIC CONTROL, WATER-FILLED

TEMPORARY TRAFFIC CONTROL, MOVING WATE

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

Unit Price Amount Unit Price Amount

Virgin Island Paving, Inc. A.T. Construction Solutions, LLC

17,550.00$ 10,305.00$

10,500.00$ 8,015.00$

3,125.00$ 2,125.00$

3,125.00$ 1,750.00$

7,800.00$ 11,640.00$

32,850.00$ 35,040.00$

2,835.00$ 3,654.00$

12,500.00$ 9,000.00$

3,000.00$ 3,552.00$

15,000.00$ 53,070.00$

15,000.00$ 31,000.00$

5,625.00$ 42,750.00$

45,500.00$ 84,500.00$

26,000.00$ 101,400.00$

7,000.00$ 8,400.00$

195.00$ 114.50$

25.00$ 17.00$

300.00$ 229.00$

65.00$ 97.00$

25.00$ 14.00$

4.50$ 5.80$

4.50$ 4.80$

250.00$ 296.00$

250.00$ 180.00$

30.00$ 62.00$

5,000.00$ 17,690.00$

3.50$ 6.50$

7.50$ 57.00$

10.00$ 12.00$

2.00$ 7.80$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

63504-1000 Line A1220 180 SQFT

63506-0400 Line A1240 170 HOUR

63506-0500 Line A1260 400 HOUR

63601-1000 Line A1280 ALL LPSM

63601-2000 Line A1300 ALL LPSM

63610-2800 Line A1320 5,500 LNFT

63610-3200 Line A1340 650 LNFT

63620-0000 Line A1360 5 EACH

63623-2000 Line A1380 1 EACH

63701-0000 Line A1400 1 EACH

64501-0000 Line A1420 ALL LPSM

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, POLICE OFFICE

TEMPORARY TRAFFIC CONTROL, FLAGGER

SYSTEM INSTALLATION, TRAFFIC SIGNAL

SYSTEM INSTALLATION, LIGHTING

CONDUIT, 4-INCH, PVC

CONDUIT, 6-INCH, PVC

POLE (RISER)

MANHOLE, TELEPHONE

FIELD OFFICE

LOCATE UTILITIES

Unit Price Amount Unit Price Amount

Virgin Island Paving, Inc. A.T. Construction Solutions, LLC

11,700.00$ 11,340.00$

14,450.00$ 9,010.00$

5,960.00$ 5,960.00$

238,293.00$ 247,168.00$

185,000.00$ 46,577.00$

220,000.00$ 140,800.00$

51,350.00$ 39,845.00$

50,000.00$ 10,170.00$

12,000.00$ 21,592.00$

20,000.00$ 20,112.00$

3,000.00$ 24,562.00$ 3,000.00$ 24,562.00$

20,000.00$ 20,112.00$

12,000.00$ 21,592.00$

10,000.00$ 2,034.00$

79.00$ 61.30$

40.00$ 25.60$

185,000.00$ 46,577.00$

238,293.00$ 247,168.00$

14.90$ 14.90$

85.00$ 53.00$

65.00$ 63.00$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

15101-0000 Line A0020 ALL LPSM

15201-0000 Line A0040 ALL LPSM

15401-0000 Line A0060 ALL LPSM

15705-0100 Line A0080 350 LNFT

15706-1000 Line A0100 20 EACH

15801-0000 Line A0120 150 MGAL

20103-0000 Line A0140 550 SQYD

20220-1000 Line A0160 3 EACH

20301-0500 Line A0180 7 EACH

20301-1500 Line A0200 2 EACH

20301-2400 Line A0220 10 EACH

20301-3100 Line A0240 2 EACH

20302-0300 Line A0260 500 LNFT

20302-0500 Line A0280 170 LNFT

20302-0900 Line A0300 250 LNFT

SOIL EROSION CONTROL, SILT FENCE

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

CONTRACTOR TESTING

CLEARING AND GRUBBING

REMOVAL, INDIVIDUAL TREE

REMOVAL OF CATCH BASIN

REMOVAL OF LIGHT POLE

REMOVAL OF SIGN

REMOVAL OF UTILITY POLE

SOIL EROSION CONTROL, INLET PROTECTION (T

WATERING FOR DUST CONTROL

REMOVAL OF CURB AND GUTTER, CONCRETE

REMOVAL OF CURB, CONCRETE

REMOVAL OF FENCE, CHAIN LINK

Unit Price Amount Unit Price Amount

323,675.00$ 320,000.00$

10,358.00$ 55,000.00$

29,778.00$ 30,000.00$

3,500.00$ 4,200.00$

12,940.00$ 15,000.00$

56,250.00$ 52,500.00$

5,500.00$ 46,750.00$

2,718.00$ 7,500.00$

9,065.00$ 14,000.00$

4,660.00$ 3,600.00$

1,000.00$ 1,500.00$

1,580.00$ 6,000.00$

19,500.00$ 27,500.00$

5,270.00$ 9,350.00$

1,500.00$ 5,000.00$

10.00$ 12.00$

323,675.00$

Custom Builders Tip Top Construction Corporation

647.00$ 750.00$

320,000.00$

10,358.00$ 55,000.00$

29,778.00$ 30,000.00$

906.00$ 2,500.00$

10.00$ 85.00$

375.00$ 350.00$

2,330.00$ 1,800.00$

1,295.00$ 2,000.00$

790.00$ 3,000.00$

100.00$ 150.00$

31.00$ 55.00$

39.00$ 55.00$

6.00$ 20.00$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

20302-2100 Line A0320 130 LNFT

20303-0300 Line A0340 180 SQYD

20303-1600 Line A0360 950 SQYD

20303-3200 Line A0380 350 SQYD

20303-3500 Line A0400 90 SQYD

20303-3600 Line A0420 160 SQYD

20304-5000 Line A0440 ALL LPSM

20305-1000 Line A0460 2 CUYD

20401-0000 Line A0480 220 CUYD

30101-4000 Line A0500 800 TON

40201-0800 Line A0520 420 TON

40201-1300 Line A0540 370 TON

40202-2000 Line A0560 45 TON

41301-0600 Line A0580 3,200 SQYD

42801-0200 Line A0600 200 SQYD

FLEXIBLE PAVEMENT, FULL DEPTH PATCH, TYPE

REMOVAL OF PIPE CULVERT

REMOVAL OF CONCRETE

REMOVAL OF PAVEMENT, ASPHALT

AGGREGATE BASE GRADING C OR D

HOT ASPHALT CONCRETE PAVEMENT, MARSHAL

HOT ASPHALT CONCRETE PAVEMENT, MARSHAL

HOT ASPHALT CONCRETE PAVEMENT, MARSHALL TEST, CLA

ASPHALT PAVEMENT MILLING, 2-INCH DEPTH

REMOVAL OF SIDEWALK, CONCRETE

REMOVAL OF STONE MASONRY

REMOVAL OF WALL

REMOVAL OF BUILDING

REMOVAL OF CONCRETE (STAIRS)

ROADWAY EXCAVATION

Unit Price Amount Unit Price Amount

Custom Builders Tip Top Construction Corporation

6,370.00$ 8,450.00$

10,080.00$ 17,100.00$

25,650.00$ 71,250.00$

13,650.00$ 26,250.00$

2,880.00$ 6,750.00$

7,200.00$ 16,000.00$

17,867.00$ 30,000.00$

1,166.00$ 3,000.00$

16,500.00$ 33,000.00$

72,800.00$ 220,000.00$

190,260.00$ 159,600.00$

167,610.00$ 140,600.00$

20,385.00$ 17,100.00$

156,800.00$ 160,000.00$

51,800.00$ 69,000.00$

49.00$ 65.00$

27.00$ 75.00$

56.00$ 95.00$

32.00$ 75.00$

39.00$ 75.00$

17,867.00$ 30,000.00$

45.00$ 100.00$

75.00$ 150.00$

583.00$ 1,500.00$

453.00$ 380.00$

91.00$ 275.00$

453.00$ 380.00$

453.00$ 380.00$

259.00$ 345.00$

49.00$ 50.00$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

50201-0000 Line A0620 6,000 SQFT

60101-0000 Line A0640 90 CUYD

60201-0600 Line A0660 580 LNFT

60201-0800 Line A0680 80 LNFT

60401-3000 Line A0700 8 EACH

60403-1400 Line A0720 2 EACH

60404-3000 Line A0740 8 EACH

60405-0000 Line A0760 6 EACH

60703-0000 Line A0780 620 LNFT

60705-0000 Line A0800 5 EACH

60901-1700 Line A0820 350 LNFT

60902-1300 Line A0840 750 LNFT

61108-1000 Line A0860 3 EACH

61109-4000 Line A0880 1 EACH

61501-0100 Line A0900 330 SQYD

CATCH BASIN, TYPE 3

MANHOLE ADJUSTMENT

CLEANING CULVERTS IN PLACE

RECONDITIONING DRAINAGE STRUCTURE

CURB, CONCRETE, 18-INCH DEPTH

CURB AND GUTTER, CONCRETE, 15-INCH DEPTH

RIGID PAVEMENT PATCH

CONCRETE, CONDUIT ENCASEMENT

18-INCH PIPE CULVERT

24-INCH PIPE CULVERT

MANHOLE, TYPE 3

INLET, TYPE 5B

ADJUST WATER VALVE

RELOCATE FIRE HYDRANT

SIDEWALK, CONCRETE

Unit Price Amount Unit Price Amount

Custom Builders Tip Top Construction Corporation

144,000.00$ 135,000.00$

69,930.00$ 45,000.00$

174,000.00$ 220,400.00$

26,640.00$ 33,600.00$

66,288.00$ 60,000.00$

14,058.00$ 7,000.00$

51,784.00$ 40,000.00$

5,436.00$ 9,000.00$

38,440.00$ 46,500.00$

12,945.00$ 10,000.00$

27,300.00$ 105,000.00$

53,250.00$ 187,500.00$

1,749.00$ 7,500.00$

3,101.00$ 5,000.00$

55,440.00$ 66,000.00$

777.00$ 500.00$

24.00$ 22.50$

333.00$ 420.00$

300.00$ 380.00$

7,029.00$ 3,500.00$

8,286.00$ 7,500.00$

906.00$ 1,500.00$

6,473.00$ 5,000.00$

2,589.00$ 2,000.00$

62.00$ 75.00$

71.00$ 250.00$

78.00$ 300.00$

3,101.00$ 5,000.00$

583.00$ 2,500.00$

168.00$ 200.00$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

61502-1000 Line A0920 90 SQYD

61504-1000 Line A0940 35 SQYD

62405-0100 Line A0960 125 SQYD

62502-0000 Line A0980 125 SQYD

63304-0900 Line A1000 120 SQFT

63401-1500 Line A1020 7,300 LNFT

63401-1600 Line A1040 630 LNFT

63502-1300 Line A1060 50 EACH

63502-1700 Line A1080 12 EACH

63502-2000 Line A1100 3 EACH

63503-0450 Line A1120 500 LNFT

63503-0550 Line A1140 750 LNFT

63503-0700 Line A1160 13,000 LNFT

63503-0800 Line A1180 13,000 LNFT

63503-1000 Line A1200 700 LNFT

TURF ESTABLISHMENT

SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING

PAVEMENT MARKINGS, TYPE H, SOLID

PAVEMENT MARKINGS, TYPE H, BROKEN

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, WARNING LIGH

DRIVE PAD, CONCRETE

ACCESSIBILITY RAMP, CONCRETE

PLACING CONSERVED TOPSOIL, 2-INCH DEPTH

TEMPORARY TRAFFIC CONTROL, PORTABLE CHA

TEMPORARY TRAFFIC CONTROL, WATER-FILLED

TEMPORARY TRAFFIC CONTROL, MOVING WATE

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, PAVEMENT MAR

TEMPORARY TRAFFIC CONTROL, PLASTIC FENCE

Unit Price Amount Unit Price Amount

Custom Builders Tip Top Construction Corporation

21,600.00$ 45,000.00$

12,705.00$ 17,500.00$

2,250.00$ 15,625.00$

2,125.00$ 6,250.00$

10,080.00$ 5,400.00$

36,500.00$ 80,300.00$

3,780.00$ 6,930.00$

9,050.00$ 12,500.00$

2,796.00$ 8,400.00$

97,101.00$ 60,000.00$

31,000.00$ 50,000.00$

15,750.00$ 22,500.00$

39,000.00$ 78,000.00$

39,000.00$ 130,000.00$

4,200.00$ 8,400.00$

240.00$ 500.00$

18.00$ 125.00$

363.00$ 500.00$

84.00$ 45.00$

17.00$ 50.00$

6.00$ 11.00$

5.00$ 11.00$

233.00$ 700.00$

181.00$ 250.00$

62.00$ 100.00$

32,367.00$ 20,000.00$

3.00$ 6.00$

21.00$ 30.00$

6.00$ 12.00$

3.00$ 10.00$

Schedule A Project No: USVI VI-38(2) C1

Project Name: Raphune Hill Intersection Improvements

Item No. Quantity Unit

63504-1000 Line A1220 180 SQFT

63506-0400 Line A1240 170 HOUR

63506-0500 Line A1260 400 HOUR

63601-1000 Line A1280 ALL LPSM

63601-2000 Line A1300 ALL LPSM

63610-2800 Line A1320 5,500 LNFT

63610-3200 Line A1340 650 LNFT

63620-0000 Line A1360 5 EACH

63623-2000 Line A1380 1 EACH

63701-0000 Line A1400 1 EACH

64501-0000 Line A1420 ALL LPSM

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, POLICE OFFICE

TEMPORARY TRAFFIC CONTROL, FLAGGER

SYSTEM INSTALLATION, TRAFFIC SIGNAL

SYSTEM INSTALLATION, LIGHTING

CONDUIT, 4-INCH, PVC

CONDUIT, 6-INCH, PVC

POLE (RISER)

MANHOLE, TELEPHONE

FIELD OFFICE

LOCATE UTILITIES

Unit Price Amount Unit Price Amount

Custom Builders Tip Top Construction Corporation

12,600.00$ 4,500.00$

12,070.00$ 12,750.00$

5,960.00$ 5,960.00$

253,437.00$ 214,000.00$

104,649.00$ 40,000.00$

528,000.00$ 165,000.00$

63,700.00$ 29,250.00$

18,125.00$ 12,500.00$

9,710.00$ 15,000.00$

51,723.00$ 45,000.00$

18,126.00$ 25,000.00$ 18,126.00$ 25,000.00$

51,723.00$ 45,000.00$

9,710.00$ 15,000.00$

3,625.00$ 2,500.00$

98.00$ 45.00$

96.00$ 30.00$

104,649.00$ 40,000.00$

253,437.00$ 214,000.00$

14.90$ 14.90$

71.00$ 75.00$

70.00$ 25.00$