Bid_Tabs__ND_FLAP_CR2_(1)___Opt_X.pdf

T A B U L A T I O N O F B I D S Option X Total of Bid Items: 1,588,000.00$ 19.3% 1,893,744.70$

Project No: ND FLAP CR 2(1)

Project Name: Bridge Replacement CR 2 Des Lacs NWR

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

15101-0000

Line X0020 ALL LPSM 144,888.50$ 144,888.50$ 140,000.00$

15206-0000

Line X0040 0.053 MILE 50,000.00$ 2,650.00$ 10,918.00$

15214-1000

Line X0060 ALL LPSM 15,000.00$ 15,000.00$ 19,920.00$

15216-2000

Line X0080 0.106 MILE 30,000.00$ 3,180.00$ 16,960.00$

15301-0000

Line X0100 ALL LPSM 40,000.00$ 40,000.00$ 15,000.00$

15401-0000

Line X0120 ALL LPSM 25,000.00$ 25,000.00$ 12,000.00$

15501-0000

Line X0140 ALL LPSM 5,000.00$ 5,000.00$ 725.00$

15705-1400

Line X0160 1,050 LNFT 3.75$ 3,937.50$ 9,450.00$

15705-2000

Line X0180 280 LNFT 10.00$ 2,800.00$ 2,520.00$

20304-1000

Line X0200 ALL LPSM 75,000.00$ 75,000.00$ 34,250.00$

20420-0000

Line X0220 850 CUYD 25.00$ 21,250.00$ 19,125.00$

20801-0000

Engineer's Estimate

22.50$

34,250.00$

9.00$

9.00$

725.00$

12,000.00$

15,000.00$

19,920.00$

Swingen Construction Company

206,000.00$

140,000.00$

MOBILIZATION

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

SURVEY AND STAKING, BRIDGE

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, FLOATING TURBIDITY CURTAIN

REMOVAL OF STRUCTURES AND OBSTRUCTIONS

EMBANKMENT CONSTRUCTION

STRUCTURE EXCAVATION

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

SURVEY AND STAKING, GRADE FINISHING STAKES

160,000.00$

6/16/2016 Page 1 of 5

Project No: ND FLAP CR 2(1)

Project Name: Bridge Replacement CR 2 Des Lacs NWR

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Swingen Construction Company

Line X0240 380 CUYD (CQ) 60.00$ 22,800.00$ 89,300.00$

20803-0000

Line X0260 250 CUYD (CQ) 175.00$ 43,750.00$ 60,000.00$

20803-0000

Line X0280 60 CUYD (CQ) 150.00$ 9,000.00$ 5,040.00$

25101-2300

Line X0300 470 CUYD 125.00$ 58,750.00$ 46,060.00$

30202-2000

Line X0320 800 TON 50.00$ 40,000.00$ 35,200.00$

40301-0100

Line X0340 310 TON 250.00$ 77,500.00$ 82,150.00$

40601-0000

Line X0360 0.50 TON 600.00$ 300.00$ 2,750.00$

41102-1000

Line X0380 950 SQYD 1.70$ 1,615.00$ 8,550.00$

41105-0000

Line X0400 2.50 TON 500.00$ 1,250.00$ 13,750.00$

41201-0000

Line X0420 0.50 TON 1,000.00$ 500.00$ 2,750.00$

55101-2000

Line X0440 760 LNFT 100.00$ 76,000.00$ 76,000.00$

55201-0200

Line X0460 95 CUYD (CQ) 1,000.00$ 95,000.00$ 190,000.00$ 2,000.00$

100.00$

5,500.00$

5,500.00$

9.00$

5,500.00$

265.00$

44.00$

98.00$

84.00$

240.00$

235.00$

ROADWAY AGGREGATE, METHOD 2

ASPHALT CONCRETE PAVEMENT, TYPE 1

FOG SEAL

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

STEEL H-PILE, 14 X 102, IN PLACE

STRUCTURAL CONCRETE, CLASS A (AE)

STRUCTURAL BACKFILL (MECHANICALLY STABILIZED)

STRUCTURAL BACKFILL

PLACED RIPRAP, METHOD B, CLASS 3

6/16/2016 Page 2 of 5

Project No: ND FLAP CR 2(1)

Project Name: Bridge Replacement CR 2 Des Lacs NWR

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Swingen Construction Company

55302-3400

Line X0480 1,040 LNFT (CQ) 400.00$ 416,000.00$ 462,800.00$

55401-1000

Line X0500 12,460 LB (CQ) 3.25$ 40,495.00$ 24,920.00$

55401-2000

Line X0520 7,500 LB (CQ) 3.50$ 26,250.00$ 37,500.00$

55601-0900

Line X0540 80 LNFT (CQ) 180.00$ 14,400.00$ 41,680.00$

55601-0900

Line X0560 80 LNFT (CQ) 200.00$ 16,000.00$ 57,200.00$

55901-0000

Line X0580 250 SQYD 25.00$ 6,250.00$ 5,000.00$

60901-0900

Line X0600 150 LNFT 20.00$ 3,000.00$ 3,000.00$

61501-0100

Line X0620 95 SQYD 60.00$ 5,700.00$ 1,900.00$

61504-1000

Line X0640 16 SQYD 60.00$ 960.00$ 2,640.00$

61701-1250

Line X0660 112.50 LNFT 50.00$ 5,625.00$ 8,437.50$

61702-0800

Line X0680 4 EACH 3,000.00$ 12,000.00$ 14,000.00$

61707-0000

3,500.00$

75.00$

165.00$

20.00$

20.00$

20.00$

715.00$

521.00$

5.00$

2.00$

445.00$

REINFORCING STEEL

REINFORCING STEEL, EPOXY COATED

BRIDGE RAILING, STEEL

BRIDGE RAILING, STEEL (SPECIAL)

MEMBRANE WATERPROOFING

PRECAST, PRESTRESSED CONCRETE BOX BEAM (36" x 30")

CURB, CONCRETE, 11-INCH DEPTH

SIDEWALK, CONCRETE

ACCESSIBILITY RAMP, CONCRETE

GUARDRAIL SYSTEM G4, TYPE 2, CLASS A WOOD POSTS (7' POSTS)

TERMINAL SECTION TYPE TANGENT

STRUCTURE TRANSITION RAILING

6/16/2016 Page 3 of 5

Project No: ND FLAP CR 2(1)

Project Name: Bridge Replacement CR 2 Des Lacs NWR

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Swingen Construction Company

Line X0700 75 LNFT 85.00$ 6,375.00$ 7,500.00$

62201-0250

Line X0720 40 HOUR 150.00$ 6,000.00$ 4,400.00$

62201-0900

Line X0740 20 HOUR 155.00$ 3,100.00$ 3,000.00$

62201-2850

Line X0760 20 HOUR 150.00$ 3,000.00$ 4,000.00$

62201-3200

Line X0780 40 HOUR 175.00$ 7,000.00$ 6,000.00$

62301-0000

Line X0800 60 HOUR 65.00$ 3,900.00$ 3,900.00$

62302-1000

Line X0820 32 HOUR 200.00$ 6,400.00$ 7,200.00$

62302-1100

Line X0840 16 HOUR 200.00$ 3,200.00$ 5,600.00$

62405-0300

Line X0860 800 SQYD 1.25$ 1,000.00$ 8,800.00$

62510-2000

Line X0880 0.20 ACRE 1,300.00$ 260.00$ 2.20$

62515-2000

Line X0900 0.20 ACRE 1,300.00$ 260.00$ 154.00$

63301-0000

Line X0920 4 EACH 300.00$ 1,200.00$ 1,036.00$ 259.00$

770.00$

11.00$

11.00$

350.00$

225.00$

65.00$

150.00$

200.00$

150.00$

110.00$

100.00$

PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

SIGN SYSTEM

WHEEL LOADER, 2 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, CRAWLER MOUNTED, 1.5 CUBIC YARD MINIMUM CAPACITY

GENERAL LABOR

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

6/16/2016 Page 4 of 5

Project No: ND FLAP CR 2(1)

Project Name: Bridge Replacement CR 2 Des Lacs NWR

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Swingen Construction Company

63316-1000

Line X0940 8 EACH 300.00$ 2,400.00$ 1,456.00$

63401-0700

Line X0960 1,300 LNFT 0.28$ 364.00$ 11,310.00$

63403-0800

Line X0980 119 SQFT 30.00$ 3,570.00$ 10,115.00$

63405-3200

Line X1000 2 EACH 1,750.00$ 3,500.00$ 4,730.00$

63502-0600

Line X1020 4 EACH 330.00$ 1,320.00$ 696.00$

63502-0700

Line X1040 50 EACH 20.00$ 1,000.00$ 400.00$

63502-1300

Line X1060 25 EACH 20.00$ 500.00$ 1,050.00$

63504-1000

Line X1080 850 SQFT 28.00$ 23,800.00$ 11,900.00$

63506-0500

Line X1100 60 HOUR 150.00$ 9,000.00$ 6,000.00$

63506-0500

Line X1120 600 HOUR 65.00$ 39,000.00$ 18,000.00$

65001-1000

Line X1140 ALL LPSM 150,000.00$ 150,000.00$ 225,000.00$ 225,000.00$

30.00$

100.00$

14.00$

42.00$

8.00$

174.00$

2,365.00$

85.00$

8.70$

182.00$

TEMPORARY TRAFFIC CONTROL, FLAGGER (RAILROAD)

TEMPORARY TRAFFIC CONTROL, FLAGGER

CONSTRUCT AND MAINTAIN DIVERSION

PAVEMENT MARKINGS, TYPE H

PAVEMENT MARKINGS, TYPE H, RAILROAD SYMBOL

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE D, SOLID

6/16/2016 Page 5 of 5