DRAFT -- M67854-22-R-7701_CVR_RFP Attachment 4-Pricing Worksheet v1.1.xlsx

XLSX spreadsheet 86 KB Posted Apr 27, 2022

Attached to: Cyber Vulnerability Research (CVR) Federal contract opportunity
Solicitation number: M6785422R7701
Issued by: United States Marine Corps

About this file

Written by GovTribe AI · Dec 31, 2023

This document includes a pricing worksheet template for a Cyber Vulnerability Research services contract opportunity. The United States Marine Corps intends to award a single-award, cost-plus-fixed-fee indefinite delivery/indefinite quantity contract for a period of five years. The contractor will be required to perform cyber vulnerability research and develop exploits, payloads and implants to execute cyber operations in support of United States Cyber Command and combatant commanders. The pricing worksheet includes cost line items for labor categories such as vulnerability researcher and subject matter expert, as well as target analysis, research, travel and other direct costs for each ordering year. However, all costs in the template are currently shown as $0, as this appears to be a draft for offerors to populate with proposed pricing.

View the file

Other files for this federal contract opportunity

Other files attached to Cyber Vulnerability Research (CVR), newest first.
File	Type	Posted
M67854-22-R-7701_Government response to Industry CVR feedback (for Public Release).pdf	PDF	Jul 7, 2022
DRAFT -- M67854-22-R-7701_CVR_RFP_v1.7.pdf	PDF	Apr 27, 2022
DRAFT -- M67854-22-R-7701_CVR_RFP Attachment 2-PPQ_v1.3.pdf	PDF	Apr 27, 2022
DRAFT -- M67854-22-R-7701_CVR_RFP Attachment 1-PWS v6.8.pdf	PDF	Apr 27, 2022
DRAFT -- M67854-22-R-7701_CVR_RFP Attachment 5-Task Order 1-Pricing Worksheet v1.1.xlsx	XLSX spreadsheet	Apr 27, 2022
DRAFT -- M67854-22-R-7701_CVR_RFP Attachment 6-Task Order 1 PWS v1.5.pdf	PDF	Apr 27, 2022
DRAFT -- M67854-22-R-7701_CVR_RFP Attachment 3-Staffing Matrix v1.0.xlsx	XLSX spreadsheet	Apr 27, 2022

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary by CLIN

CLIN	Ordering Year 1	Proposed Price
0001	Lead Vulnerability Researcher/Reverse Engineer	$ - 0
0002	Exploit Procurement Subject Matter Expert (SME)	$ - 0
0003	Target and Market Analysis	$ - 0
0004	Cyber Vulnerability Research (CVR)	$ - 0
0005	Travel	$ - 0
0006	Other Direct Costs (ODC)	$ - 0
Ordering Year 2
1001	Lead Vulnerability Researcher/Reverse Engineer	$ - 0
1002	Exploit Procurement Subject Matter Expert (SME)	$ - 0
1003	Target and Market Analysis	$ - 0
1004	Cyber Vulnerability Research (CVR)	$ - 0
1005	Travel	$ - 0
1006	Other Direct Costs (ODC)	$ - 0
Ordering Year 3
2001	Lead Vulnerability Researcher/Reverse Engineer	$ - 0
2002	Exploit Procurement Subject Matter Expert (SME)	$ - 0
2003	Target and Market Analysis	$ - 0
2004	Cyber Vulnerability Research (CVR)	$ - 0
2005	Travel	$ - 0
2006	Other Direct Costs (ODC)	$ - 0
Ordering Year 4
3001	Lead Vulnerability Researcher/Reverse Engineer	$ - 0
3002	Exploit Procurement Subject Matter Expert (SME)	$ - 0
3003	Target and Market Analysis	$ - 0
3004	Cyber Vulnerability Research (CVR)	$ - 0
3005	Travel	$ - 0
3006	Other Direct Costs (ODC)	$ - 0
Ordering Year 5
4001	Lead Vulnerability Researcher/Reverse Engineer	$ - 0
4002	Exploit Procurement Subject Matter Expert (SME)	$ - 0
4003	Target and Market Analysis	$ - 0
4004	Cyber Vulnerability Research (CVR)	$ - 0
4005	Travel	$ - 0
4006	Other Direct Costs (ODC)	$ - 0

TOTAL PROPOSED PRICE (INCLUDES NTE TRAVEL AND ODC CLINS)		$ - 0
NOTE:
1	CLINS 1001-4006 are only on this spreadsheet and will be used to analyze the offeror's proposed cost/price, labor hours, labor categories/mix for ordering years 2-5.
2	CLINS 0001-0006 are the actual CLINs on the RFP and will also be used to analyze the offeror's proposed cost/price, labor hours, labor categories/mix for the ordering period.

Pricing Breakdown by CLIN

		CLIN	0001		Lead Vulnerability Researcher/Reverse Engineer
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	0002		Exploit Procurement Subject Matter Expert (SME)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	0003		Target and Market Analysis
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	0004		Cyber Vulnerability Research (CVR)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	0005		Travel
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	0006		Other Direct Costs (ODC)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	1001		Lead Vulnerability Researcher/Reverse Engineer
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	1002		Exploit Procurement Subject Matter Expert (SME)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	1003		Target and Market Analysis
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	1004		Cyber Vulnerability Research (CVR)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	1005		Travel
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	1006		Other Direct Costs (ODC)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	2001		Lead Vulnerability Researcher/Reverse Engineer
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	2002		Exploit Procurement Subject Matter Expert (SME)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	2003		Target and Market Analysis
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	2004		Cyber Vulnerability Research (CVR)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	2005		Travel
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	2006		Other Direct Costs (ODC)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	3001		Lead Vulnerability Researcher/Reverse Engineer
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	3002		Exploit Procurement Subject Matter Expert (SME)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	3003		Target and Market Analysis
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	3004		Cyber Vulnerability Research (CVR)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	3005		Travel
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	3006		Other Direct Costs (ODC)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	4001		Lead Vulnerability Researcher/Reverse Engineer
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	4002		Exploit Procurement Subject Matter Expert (SME)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	4003		Target and Market Analysis
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	4004		Cyber Vulnerability Research (CVR)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	4005		Travel
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0
		CLIN	4006		Other Direct Costs (ODC)
		DIRECT LABOR										MATERIALS					SHIPPING		TRAVEL		CLIN TOTAL
		Labor Category	Total FTEs	Labor Hours	Hourly Labor Rate $ (Unburdened)	Fringe Rate (%)	Overhead Rate (%)	G&A %	Fee/
Profit (%)	Fully Burdened Labor Rate (%)	Total Direct Labor ($)		Materials $ (Unburdened)	Material Handling Fee (%)	G&A %	Total Materials ($)		Shipping $ (Unburdened)	G&A %	Total Shipping ($)	Travel $ (Unburdened)	G&A %	Total Travel ($)		$ - 0
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
		SUBCONTRACTOR DIRECT LABOR										SUBCONTRACTOR MATERIALS					SUBCONTRACTOR SHIPPING		SUBCONTRACTOR TRAVEL
											$ - 0				$ - 0			$ - 0		$ - 0
											$ - 0
											$ - 0
											$ - 0
											$ - 0
			0	0							$ - 0

File details come from the government source that posted it. Updated Apr 27, 2022.