CN-370000-HW552-SS11SCO1.pdf
PDF 289 KB Posted
- Contract number
- HW555
- Issued by
- Florida
About this file
This document is a Task Assignment Notification Change Order Form for DEP Contract No. HW552, issued by the Florida Department of Environmental Protection. The contract involves Professional Service Industries, Inc. as the contractor, with Mr. Chris Cummins serving as the contractor representative and Mr. David S. Meyers as the DEP Contract Manager. The work is being performed at the Collier-Hogan Study site (Site ID 714-1) located in Florida.
Change Order No. 1 authorizes the removal and replacement of an old and corroded 4-inch upper gate valve on the Collier Hogan deep well, with photodocumentation and a brief writeup of the field visit. The original task amount was $46,887.27, and this change order increases the total by $2,659.20 for equipment repair activities, resulting in a revised task amount of $49,546.47. The deliverables include tank rental invoices and weight tickets for purge water disposal totaling $46,887.27, and photodocumentation with field log and brief writeup of the visit totaling $2,659.20. All deliverables and final completion are due by June 28, 2019. The cost increase reflects labor for research and equipment ordering, travel, and gate valve repair services procured from John Ellsworth Co. at $185.70, with associated overhead and completion fees applied according to the contract's cost-plus-fixed-fee structure.
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Florida Department of Environmental Protection
Bob Martinez Center
2600 Blair Stone Road Tallahassee, Florida 32399-2400
Rick Scott Governor
Carlos Lopez-Cantera
Lt. Governor
Noah Valenstein Secretary
Memorandum
TO: Site #714-1 Collier Hogan Site File FROM: David Meyers, Contract Manager SUBJECT: Negotiation Summary, HW552, SIS-011S1 DATE: September 28, 2018
Intertek-PSI will remove old and corroded 4 " upper gate valve and replace valve on Collier Hogan deep well. Photodocument and provide brief writeup of field visit. This work will increase Task Amount.
Intertek-PSIs’ cost and labor for these activities have been reviewed and are appropriate. The level-of-effort and cost increase of $2,659.20 is reasonable for the scope of services.
FDEP COST ESTIMATEContractor: Professional Service Industries, Inc.
Date: 6/5/2018
Task #: SUBTASK 1: Project Management SUBTASK 6:
Site: Collier Hogan, 714-1 SUBTASK 2: Tank Rental, Purge Water, Porta-Potty SUBTASK 7:
Activity/Phase: Support Services SUBTASK 3: Tank Rental, Purge Water, Porta-Potty SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: Tank Rental, Purge Water, Porta-Potty SUBTASK 9:
SUBTASK 5: Tank Rental, Purge Water, Porta-Potty SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category
Professional Service Industries, Inc.
$48.08 Project Manager 6 5.9 $62.50 Principal Consultant 0 0 0 0 0 0 0 0 0 0 $50.25 Senior Engineer 0 0 0 0 0 0 0 0 0 0 $48.08 Senior Geologist 37 13 8 8 8 0 0 0 0 0 $45.20 Senior Scientist 0 0 0 0 0 0 0 0 0 0 $34.62 Certified Industrial Hygientist 0 0 0 0 0 0 0 0 0 0 $50.00 Certified Hazardous Materials Manager 0 0 0 0 0 0 0 0 0 0 $50.00 Florida Licensed Asbestos Consultant 0 0 0 0 0 0 0 0 0 0 $48.08 Project Manager 0 0 0 0 0 0 0 0 0 0 $31.73 Project Engineer 0 0 0 0 0 0 0 0 0 0 $32.94 Project Geologist, CC 0 0 0 0 0 0 0 0 0 0 $26.93 Project Scientist, SB 0 0 0 0 0 0 0 0 0 0 $29.81 QA Officer 0 0 0 0 0 0 0 0 0 0 $32.21 Remediation Coordinator 0 0 0 0 0 0 0 0 0 0 $0.00 Professional Land Surveyor 0 0 0 0 0 0 0 0 0 0 $0.00 Chemist 0 0 0 0 0 0 0 0 0 0
$24.50 GIS Specialist, DG 0 0 0 0 0 0 0 0 0 0 $25.00 Staff Engineer 0 0 0 0 0 0 0 0 0 0 $24.04 Staff Geologist 0 0 0 0 0 0 0 0 0 0 $24.76 Staff Scientist, RH 0 0 0 0 0 0 0 0 0 0 $24.04 Staff Scientist, RF 0 0 0 0 0 0 0 0 0 0 $21.16 Staff Scientist, EL 0 0 0 0 0 0 0 0 0 0 $18.30 Environmental Technician 0 0 0 0 0 0 0 0 0 0 $18.75 Administrative Assistant 26 8 6 6 6 0 0 0 0 0 $15.50 Secretary 0 0 0 0 0 0 0 0 0 0 $15.00 Senior Laborer 0 0 0 0 0 0 0 0 0 0 $12.00 Laborer 0 0 0 0 0 0 0 0 0 0
Total Hours 69 6 21 14 14 14 0 0 0 0 0
Professional Service Industries, Inc.
Direct Labor $2,549.77 $283.31 $775.04 $497.14 $497.14 $497.14 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 170.96% $4,359.09 $484.35 $1,325.01 $849.91 $849.91 $849.91 $0.00 $0.00 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $6,908.86 $767.66 $2,100.05 $1,347.05 $1,347.05 $1,347.05 $0.00 $0.00 $0.00 $0.00 $0.00
Other Direct Costs $127.50 $14.17 $38.75 $24.86 $24.86 $24.86 $0.00 $0.00 $0.00 $0.00 $0.00
1 of 21 0552-246666-CO-1 FDEP Site 714-1]
Task #: SUBTASK 1: Project Management SUBTASK 6:
Site: Collier Hogan, 714-1 SUBTASK 2: Tank Rental, Purge Water, Porta-Potty SUBTASK 7:
Activity/Phase: Support Services SUBTASK 3: Tank Rental, Purge Water, Porta-Potty SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: Tank Rental, Purge Water, Porta-Potty SUBTASK 9:
SUBTASK 5: Tank Rental, Purge Water, Porta-Potty SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10 Travel
Vehicle Rental $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Frac Tank $18,600.00 $4,500.00 $4,500.00 $4,500.00 $5,100.00 $0.00 $0.00 $0.00 $0.00 $0.00 Purge Water Transport $16,000.00 4,000.00$ 4,000.00$ 4,000.00$ 4,000.00$ $0.00 $0.00 $0.00 $0.00 $0.00 Porta Potty $1,000.00 250.00$ 250.00$ 250.00$ 250.00$ $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Subcontractor Subtotal $35,600.00 $8,750.00 $8,750.00 $8,750.00 $9,350.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $3,560.00 $875.00 $875.00 $875.00 $935.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $39,160.00 $9,625.00 $9,625.00 $9,625.00 $10,285.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory Analytical Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $46,196.36 $781.83 $11,763.80 $10,996.91 $10,996.91 $11,656.91 $0.00 $0.00 $0.00 $0.00 $0.00 Completion Fee $690.91 $76.77 $210.01 $134.71 $134.71 $134.71 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $46,887.27 $858.60 $11,973.81 $11,131.62 $11,131.62 $11,791.62 $0.00 $0.00 $0.00 $0.00 $0.00
2 of 21 0552-246666-CO-1 FDEP Site 714-1]
LEVEL OF EFFORT/EXPENSE WORKSHEET
SITE : Collier Hogan, 714-1 SUBTASK 2: Tank Rental, Purge Water, Porta-Potty
DATE: 6/5/2018
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities
Senior Geologist Arrange for equipment delivery, pick-up, develop cost estimate 5 Submit deliverable 2 Monthly processing, 2 hours per month (6 hours per quarter) 6
Administrative Assistant Document set-up 2 Monthly processing, 2 hours per month 6
TOTAL LABOR 21
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
TOTAL EQUIPMENT $0.00
VEHICLE TYPE RATE UNIT USEAGE
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
TOTAL LAB $0.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
1 $4,500.00 $4,500.00 quarterly rental
SWS Environmental Services 1 $4,000.00 4,000.00$
RonsJons porta potty rental 1 $250.00 250.00$
TOTAL $8,750.00
Baker Corporation 21,000 gallon Frac tank purge water transport to POTW
Page 7 0552-246666-CO-1 FDEP Site 714-1
Task #: TA SIS-011 S SUBTASK 1: Project Management SUBTASK 6:
Site: Collier Hogan, 714-1 SUBTASK 2: Tank Rental, Purge Water, Porta-Potty SUBTASK 7:
Activity/Phase: Support Services SUBTASK 3: Tank Rental, Purge Water, Porta-Potty SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: Tank Rental, Purge Water, Porta-Potty SUBTASK 9:
SUBTASK 5: Tank Rental, Purge Water, Porta-Potty SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category
Professional Service Industries, Inc.
$48.08 Project Manager 2 1.7 $62.50 Principal Consultant 0 0 0 0 0 0 0 0 0 0 $50.25 Senior Engineer 0 0 0 0 0 0 0 0 0 0 $48.08 Senior Geologist 0 0 0 0 0 0 0 0 0 0 $45.20 Senior Scientist 0 0 0 0 0 0 0 0 0 0 $34.62 Certified Industrial Hygientist 0 0 0 0 0 0 0 0 0 0 $50.00 Certified Hazardous Materials Manager 0 0 0 0 0 0 0 0 0 0 $50.00 Florida Licensed Asbestos Consultant 0 0 0 0 0 0 0 0 0 0 $48.08 Project Manager 0 0 0 0 0 0 0 0 0 0 $31.73 Project Engineer 0 0 0 0 0 0 0 0 0 0 $32.94 Project Geologist, CC 0 0 0 0 0 0 0 0 0 0 $26.93 Project Scientist, SB 0 0 0 0 0 0 0 0 0 0 $29.81 QA Officer 0 0 0 0 0 0 0 0 0 0 $32.21 Remediation Coordinator 0 0 0 0 0 0 0 0 0 0 $0.00 Professional Land Surveyor 0 0 0 0 0 0 0 0 0 0 $0.00 Chemist 0 0 0 0 0 0 0 0 0 0
$24.50 GIS Specialist, DG 0 0 0 0 0 0 0 0 0 0 $25.00 Staff Engineer 0 0 0 0 0 0 0 0 0 0 $24.04 Staff Geologist 0 0 0 0 0 0 0 0 0 0 $24.76 Staff Scientist, RH 16 16 0 0 0 0 0 0 0 0 $24.04 Staff Scientist, RF 0 0 0 0 0 0 0 0 0 0 $20.57 Staff Scientist, AH 13 13 0 0 0 0 0 0 0 0 $18.30 Environmental Technician 0 0 0 0 0 0 0 0 0 0 $18.75 Administrative Assistant 0 0 0 0 0 0 0 0 0 0 $15.50 Secretary 0 0 0 0 0 0 0 0 0 0 $15.00 Senior Laborer 0 0 0 0 0 0 0 0 0 0 $12.00 Laborer 0 0 0 0 0 0 0 0 0 0
Total Hours 31 2 29 0 0 0 0 0 0 0 0
Professional Service Industries, Inc.
Direct Labor $746.52 $82.95 $663.57 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 170.96% $1,276.25 $141.81 $1,134.44 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $2,022.77 $224.76 $1,798.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Direct Costs $37.33 $4.15 $33.18 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
8 of 21 0552-246666-CO-1 FDEP Site 714-1]
Task #: TA SIS-011 S SUBTASK 1: Project Management SUBTASK 6:
Site: Collier Hogan, 714-1 SUBTASK 2: Tank Rental, Purge Water, Porta-Potty SUBTASK 7:
Activity/Phase: Support Services SUBTASK 3: Tank Rental, Purge Water, Porta-Potty SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: Tank Rental, Purge Water, Porta-Potty SUBTASK 9:
SUBTASK 5: Tank Rental, Purge Water, Porta-Potty SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10 Travel
Vehicle Rental $97.00 $97.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $97.00 $97.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement) John Ellsworth Co. $185.70 $185.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $185.70 $185.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $18.57 $18.57 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $204.27 $204.27 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Frac Tank $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Purge Water Transport $0.00 -$ -$ -$ -$ $0.00 $0.00 $0.00 $0.00 $0.00 Porta Potty $0.00 -$ -$ -$ -$ $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory Analytical Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $32.50 $32.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $63.05 $63.05 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $95.55 $95.55 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $2,456.92 $228.91 $2,228.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Completion Fee $202.28 $22.48 $179.80 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $2,659.20 $251.39 $2,407.81 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
9 of 21 0552-246666-CO-1 FDEP Site 714-1]
SUBTASK 2: Tank Rental, Purge Water, Porta-Potty
DATE: 6/5/2018
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities
Senior Geologist Arrange for equipment delivery, pick-up, develop cost estimate 0 Submit deliverable 0 Monthly processing, 2 hours per month (6 hours per quarter) 0
Administrative Assistant Document set-up 0 Monthly processing, 2 hours per month 0
Additional time for equipment repair
Staff Scientist, R Hanson Research and Order additional equipment 3 roundtrip travel 8 repair gate valve 5
Staff Scientist, A Hall roundtrip travel 8 repair gate valve 5
TOTAL LABOR 29
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
Construction supplies $63.05 day 1 $63.05 Expendables $32.50 day 1 $32.50
TOTAL EQUIPMENT $95.55
VEHICLE TYPE RATE UNIT USEAGE
Equipment Van / Truck $97.00 day 1 $97.00
TOTAL VEHICLE $97.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
TOTAL LAB $0.00
EQUIPMENT PROCUREMENT
Gate valve repair existinggate valve 1 185.70$ $185.70 John Ellsworth Co.
TOTAL $185.70
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
0 $4,500.00 $0.00 quarterly rental
SWS Environmental Services 0 $4,000.00 -$
RonsJons porta potty rental 0 $250.00 -$
TOTAL $0.00
Baker Corporation 21,000 gallon Frac tank
Page 14 0552-246666-CO-1 FDEP Site 714-1
Task #: TA SIS-011 S-CO-1 SUBTASK 1: Project Management SUBTASK 6:
Site: Collier Hogan, 714-1 SUBTASK 2: Tank Rental, Purge Water, Porta-Potty SUBTASK 7:
Activity/Phase: Support Services SUBTASK 3: Tank Rental, Purge Water, Porta-Potty SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: Tank Rental, Purge Water, Porta-Potty SUBTASK 9:
SUBTASK 5: Tank Rental, Purge Water, Porta-Potty SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category
Professional Service Industries, Inc.
$48.08 Project Manager 8 7.6 $62.50 Principal Consultant 0 0 0 0 0 0 0 0 0 0 $50.25 Senior Engineer 0 0 0 0 0 0 0 0 0 0 $48.08 Senior Geologist 37 13 8 8 8 0 0 0 0 0 $45.20 Senior Scientist 0 0 0 0 0 0 0 0 0 0 $34.62 Certified Industrial Hygientist 0 0 0 0 0 0 0 0 0 0 $50.00 Certified Hazardous Materials Manager 0 0 0 0 0 0 0 0 0 0 $50.00 Florida Licensed Asbestos Consultant 0 0 0 0 0 0 0 0 0 0 $48.08 Project Manager 0 0 0 0 0 0 0 0 0 0 $31.73 Project Engineer 0 0 0 0 0 0 0 0 0 0 $32.94 Project Geologist, CC 0 0 0 0 0 0 0 0 0 0 $26.93 Project Scientist, SB 0 0 0 0 0 0 0 0 0 0 $29.81 QA Officer 0 0 0 0 0 0 0 0 0 0 $32.21 Remediation Coordinator 0 0 0 0 0 0 0 0 0 0 $0.00 Professional Land Surveyor 0 0 0 0 0 0 0 0 0 0 $0.00 Chemist 0 0 0 0 0 0 0 0 0 0
$24.50 GIS Specialist, DG 0 0 0 0 0 0 0 0 0 0 $25.00 Staff Engineer 0 0 0 0 0 0 0 0 0 0 $24.04 Staff Geologist 0 0 0 0 0 0 0 0 0 0 $24.76 Staff Scientist, RH 16 16 0 0 0 0 0 0 0 0 $24.04 Staff Scientist, RF 0 0 0 0 0 0 0 0 0 0 $20.57 Staff Scientist, AH 13 13 0 0 0 0 0 0 0 0 $18.30 Environmental Technician 0 0 0 0 0 0 0 0 0 0 $18.75 Administrative Assistant 26 8 6 6 6 0 0 0 0 0 $15.50 Secretary 0 0 0 0 0 0 0 0 0 0 $15.00 Senior Laborer 0 0 0 0 0 0 0 0 0 0 $12.00 Laborer 0 0 0 0 0 0 0 0 0 0
Total Hours 100 8 50 14 14 14 0 0 0 0 0
Professional Service Industries, Inc.
Direct Labor $3,296.28 $366.25 $1,438.61 $497.14 $497.14 $497.14 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 170.96% $5,635.32 $626.14 $2,459.45 $849.91 $849.91 $849.91 $0.00 $0.00 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $8,931.60 $992.39 $3,898.06 $1,347.05 $1,347.05 $1,347.05 $0.00 $0.00 $0.00 $0.00 $0.00
Other Direct Costs $164.82 $18.31 $71.93 $24.86 $24.86 $24.86 $0.00 $0.00 $0.00 $0.00 $0.00
15 of 21 0552-246666-CO-1 FDEP Site 714-1]
Task #: TA SIS-011 S-CO-1 SUBTASK 1: Project Management SUBTASK 6:
Site: Collier Hogan, 714-1 SUBTASK 2: Tank Rental, Purge Water, Porta-Potty SUBTASK 7:
Activity/Phase: Support Services SUBTASK 3: Tank Rental, Purge Water, Porta-Potty SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: Tank Rental, Purge Water, Porta-Potty SUBTASK 9:
SUBTASK 5: Tank Rental, Purge Water, Porta-Potty SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10 Travel
Vehicle Rental $97.00 $97.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $97.00 $97.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement) John Ellsworth Co. $185.70 $185.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $185.70 $185.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $18.57 $18.57 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $204.27 $204.27 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement) Drilling (Conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling (Non-conventional) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Frac Tank $18,600.00 $4,500.00 $4,500.00 $4,500.00 $5,100.00 $0.00 $0.00 $0.00 $0.00 $0.00 Purge Water Transport $16,000.00 4,000.00$ 4,000.00$ 4,000.00$ 4,000.00$ $0.00 $0.00 $0.00 $0.00 $0.00 Porta Potty $1,000.00 250.00$ 250.00$ 250.00$ 250.00$ $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Subcontractor Subtotal $35,600.00 $8,750.00 $8,750.00 $8,750.00 $9,350.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $3,560.00 $875.00 $875.00 $875.00 $935.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $39,160.00 $9,625.00 $9,625.00 $9,625.00 $10,285.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory Analytical Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $32.50 $32.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $63.05 $63.05 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $95.55 $95.55 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $48,653.24 $1,010.70 $13,991.81 $10,996.91 $10,996.91 $11,656.91 $0.00 $0.00 $0.00 $0.00 $0.00 Completion Fee $893.18 $99.24 $389.81 $134.71 $134.71 $134.71 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $49,546.42 $1,109.94 $14,381.62 $11,131.62 $11,131.62 $11,791.62 $0.00 $0.00 $0.00 $0.00 $0.00
16 of 21 0552-246666-CO-1 FDEP Site 714-1]
SUBTASK 2: Tank Rental, Purge Water, Porta-Potty
DATE: 6/5/2018
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities
Senior Geologist Arrange for equipment delivery, pick-up, develop cost estimate 5 Submit deliverable 2 Monthly processing, 2 hours per month (6 hours per quarter) 6
Administrative Assistant Document set-up 2 Monthly processing, 2 hours per month 6
Additional time for equipment repair
Staff Scientist, R Hanson Research and Order additional equipment 3 roundtrip travel 8 repair gate valve 5
Staff Scientist, A Hall roundtrip travel 8 repair gate valve 5
TOTAL LABOR 50
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
Construction supplies $63.05 day 1 $63.05 Expendables $32.50 day 1 $32.50
TOTAL EQUIPMENT $95.55
VEHICLE TYPE RATE UNIT USEAGE
Equipment Van / Truck $97.00 day 1 $97.00
TOTAL VEHICLE $97.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
TOTAL LAB $0.00
EQUIPMENT PROCUREMENT
Gate valve repair existinggate valve 1 185.7 $185.70 John Ellsworth Co.
TOTAL $185.70
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
1 $4,500.00 $4,500.00 quarterly rental
SWS Environmental Services 1 $4,000.00 4,000.00$
RonsJons porta potty rental 1 $250.00 250.00$
TOTAL $8,750.00
Baker Corporation 21,000 gallon Frac tank
Page 21 0552-246666-CO-1 FDEP Site 714-1
File details come from the government source that posted it. Updated .