CERTIFIED BID ABSTRACT SHEBOYGAN W912P620B0005.pdf

ITEM NO. SUPPLIES / SERVICES

EST.

QTY. U OF M Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

0001 Mobilization 1 Job 244,159.59$ 244,159.59$ 755,055.00$ 755,055.00$ 675,000.00$ 675,000.00$ 437,000.00$ 437,000.00$ 323,919.00$ 323,919.00$ 345,500.00$ 345,500.00$ 618,281.31$ 618,281.31$ 0002 Demobilization 1 Job 81,387.07$ 81,387.07$ 116,430.00$ 116,430.00$ 165,000.00$ 165,000.00$ 5,000.00$ 5,000.00$ 90,000.00$ 90,000.00$ 90,000.00$ 90,000.00$ 133,750.00$ 133,750.00$ 0003 Section I Repairs 1 Job 3,875,466.84$ 3,875,466.84$ 4,056,487.00$ 4,056,487.00$ 4,300,000.00$ 4,300,000.00$ 3,095,000.00$ 3,095,000.00$ 3,984,900.00$ 3,984,900.00$ 4,100,000.00$ 4,100,000.00$ 3,714,879.50$ 3,714,879.50$ 0004 Fill Stone 1 to 3.5" -$ -$ -$ -$ -$ -$ -$

0004AA First 4,669 tons 4,669 Net Ton (2000 LB) 49.09$ 229,201.21$ 44.00$ 205,436.00$ 40.00$ 186,760.00$ 32.00$ 149,408.00$ 34.00$ 158,746.00$ 52.00$ 242,788.00$ 64.20$ 299,749.80$ 0004AB More than 4,669 tons 2,001 Net Ton (2000 LB) 48.87$ 97,788.87$ 44.00$ 88,044.00$ 40.00$ 80,040.00$ 32.00$ 64,032.00$ 34.00$ 68,034.00$ 52.00$ 104,052.00$ 64.20$ 128,464.20$

0005 Fill Topping Stone 0.75" -$ -$ -$ -$ -$ -$ -$ 0005AA First 1,743 tons 1,743 Net Ton (2000 LB) 48.16$ 83,942.88$ 43.00$ 74,949.00$ 47.00$ 81,921.00$ 60.00$ 104,580.00$ 39.00$ 67,977.00$ 47.00$ 81,921.00$ 58.85$ 102,575.55$ 0005AB More than 1,743 tons 747 Net Ton (2000 LB) 49.01$ 36,610.47$ 43.00$ 32,121.00$ 47.00$ 35,109.00$ 60.00$ 44,820.00$ 39.00$ 29,133.00$ 47.00$ 35,109.00$ 39.43$ 29,453.84$

0006 New Scour Stone -$ -$ -$ -$ -$ -$ -$ 0006AA First 3,037 tons 3,037 Net Ton (2000 LB) 82.18$ 249,580.66$ 71.00$ 215,627.00$ 75.00$ 227,775.00$ 30.00$ 91,110.00$ 63.00$ 191,331.00$ 89.00$ 270,293.00$ 80.25$ 243,719.25$ 0006AB More than 3,037 tons 1,302 Net Ton (2000 LB) 80.71$ 105,084.42$ 71.00$ 92,442.00$ 75.00$ 97,650.00$ 30.00$ 39,060.00$ 63.00$ 82,026.00$ 89.00$ 115,878.00$ 64.20$ 83,588.40$

0007 Performance & Payment Bonds 1 Lot 75,048.33$ 75,048.33$ 30,404.00$ 30,404.00$ 47,495.00$ 47,495.00$ 28,000.00$ 28,000.00$ 25,100.00$ 25,100.00$ 38,000.00$ 38,000.00$ 71,749.79$ 71,749.79$ 0008 Option 1 - Rubblemound Structure 1 Job 1,163,956.48$ 1,163,956.48$ 898,413.00$ 898,413.00$ 1,215,000.00$ 1,215,000.00$ 630,000.00$ 630,000.00$ 866,700.00$ 866,700.00$ 960,000.00$ 960,000.00$ 1,185,875.65$ 1,185,875.65$ 0009 Option 1 - Fill Topping Stone -$ -$ -$ -$ -$ -$ -$

0009AA First 261 tons 261 Net Ton (2000 LB) 48.19$ 12,577.59$ 48.00$ 12,528.00$ 75.00$ 19,575.00$ 60.00$ 15,660.00$ 39.00$ 10,179.00$ 47.00$ 12,267.00$ 62.06$ 16,197.66$ 0009AB More than 261 tons 112 Net Ton (2000 LB) 57.64$ 6,455.68$ 48.00$ 5,376.00$ 75.00$ 8,400.00$ 60.00$ 6,720.00$ 39.00$ 4,368.00$ 47.00$ 5,264.00$ 41.58$ 4,656.98$

0010 Option 1 - Fill Bedding Stone -$ -$ -$ -$ -$ -$ -$ 0010AA First 3,346 tons 3,346 Net Ton (2000 LB) 67.53$ 225,955.38$ 60.00$ 200,760.00$ 70.00$ 234,220.00$ 60.00$ 200,760.00$ 42.50$ 142,205.00$ 89.00$ 297,794.00$ 69.55$ 232,714.30$ 0010AB More than 3,346 tons 1,434 Net Ton (2000 LB) 67.23$ 96,407.82$ 60.00$ 86,040.00$ 70.00$ 100,380.00$ 60.00$ 86,040.00$ 42.50$ 60,945.00$ 89.00$ 127,626.00$ 46.60$ 66,822.25$

0011 Option 1 - Fill Underlayment Stone -$ -$ -$ -$ -$ -$ -$ 0011AA First 2,514 tons 2,514 Net Ton (2000 LB) 80.14$ 201,471.96$ 76.00$ 191,064.00$ 91.00$ 228,774.00$ 60.00$ 150,840.00$ 63.00$ 158,382.00$ 89.00$ 223,746.00$ 82.39$ 207,128.46$ 0011AB More than 2,514 tons 1,078 Net Ton (2000 LB) 80.13$ 86,380.14$ 76.00$ 81,928.00$ 91.00$ 98,098.00$ 60.00$ 64,680.00$ 63.00$ 67,914.00$ 89.00$ 95,942.00$ 55.20$ 59,507.00$

0012 Option 1 - Fill Armorstone -$ -$ -$ -$ -$ -$ -$ 0012AA First 2,681 tons 2,681 Net Ton (2000 LB) 108.69$ 291,397.89$ 89.00$ 238,609.00$ 123.00$ 329,763.00$ 80.00$ 214,480.00$ 94.00$ 252,014.00$ 140.00$ 375,340.00$ 123.05$ 329,897.05$ 0012AB More than 2,681 tons 1,149 Net Ton (2000 LB) 108.87$ 125,091.63$ 89.00$ 102,261.00$ 123.00$ 141,327.00$ 80.00$ 91,920.00$ 94.00$ 108,006.00$ 140.00$ 160,860.00$ 123.05$ 141,384.45$

0013 Performance & Payment Bonds 1 Lot 33,145.42$ 33,145.42$ 8,313.00$ 8,313.00$ 14,600.00$ 14,600.00$ 10,000.00$ 10,000.00$ 8,300.00$ 8,300.00$ 15,400.00$ 15,400.00$ 30,072.06$ 30,072.06$ 0014 Option 2 - Rubblemound Structure 1 Job 1,234,948.61$ 1,234,948.61$ 965,215.00$ 965,215.00$ 1,450,000.00$ 1,450,000.00$ 575,000.00$ 575,000.00$ 1,051,000.00$ 1,051,000.00$ 1,024,000.00$ 1,024,000.00$ 1,211,855.25$ 1,211,855.25$ 0015 Option 2 - Fill Topping Stone 0.75" -$ -$ -$ -$ -$ -$ -$

0015AA First 242 tons 242 Net Ton (2000 LB) 49.53$ 11,986.26$ 48.00$ 11,616.00$ 75.00$ 18,150.00$ 60.00$ 14,520.00$ 39.00$ 9,438.00$ 47.00$ 11,374.00$ 62.06$ 15,018.52$ 0015AB More than 242 tons 104 Net Ton (2000 LB) 59.68$ 6,206.72$ 48.00$ 4,992.00$ 75.00$ 7,800.00$ 60.00$ 6,240.00$ 39.00$ 4,056.00$ 47.00$ 4,888.00$ 41.58$ 4,324.34$

0016 Option 2 - New Scour Stone -$ -$ -$ -$ -$ -$ -$ 0016AA First 188 tons 188 Net Ton (2000 LB) 87.30$ 16,412.40$ 71.00$ 13,348.00$ 130.00$ 24,440.00$ 30.00$ 5,640.00$ 63.00$ 11,844.00$ 89.00$ 16,732.00$ 80.25$ 15,087.00$ 0016AB More than 188 tons 81 Net Ton (2000 LB) 81.94$ 6,637.14$ 71.00$ 5,751.00$ 130.00$ 10,530.00$ 30.00$ 2,430.00$ 63.00$ 5,103.00$ 89.00$ 7,209.00$ 64.20$ 5,200.20$

0017 Option 2 - Fill Bedding Stone -$ -$ -$ -$ -$ -$ -$ 0017AA First 3,150 tons 3,150 Net Ton (2000 LB) 67.16$ 211,554.00$ 60.00$ 189,000.00$ 70.00$ 220,500.00$ 60.00$ 189,000.00$ 42.50$ 133,875.00$ 89.00$ 280,350.00$ 69.55$ 219,082.50$ 0017AB More than 3,150 tons 1,350 Net Ton (2000 LB) 67.16$ 90,666.00$ 60.00$ 81,000.00$ 65.00$ 87,750.00$ 60.00$ 81,000.00$ 42.50$ 57,375.00$ 89.00$ 120,150.00$ 46.60$ 62,907.98$

0018 Option 2 - Fill Underlayment Stone -$ -$ -$ -$ -$ -$ -$ 0018AA First 2,367 tons 2,367 Net Ton (2000 LB) 80.54$ 190,638.18$ 76.00$ 179,892.00$ 91.00$ 215,397.00$ 60.00$ 142,020.00$ 63.00$ 149,121.00$ 89.00$ 210,663.00$ 82.39$ 195,017.13$ 0018AB More than 2,367 tons 1,015 Net Ton (2000 LB) 81.16$ 82,377.40$ 76.00$ 77,140.00$ 91.00$ 92,365.00$ 60.00$ 60,900.00$ 63.00$ 63,945.00$ 89.00$ 90,335.00$ 55.20$ 56,029.32$

0019 Option 2 - Fill Armorstone -$ -$ -$ -$ -$ -$ -$ 0019AA First 2,524 tons 2,524 Net Ton (2000 LB) 109.13$ 275,444.12$ 89.00$ 224,636.00$ 123.00$ 310,452.00$ 80.00$ 201,920.00$ 94.00$ 237,256.00$ 140.00$ 353,360.00$ 123.05$ 310,578.20$ 0019AB More than 2,524 tons 1,082 Net Ton (2000 LB) 108.54$ 117,440.28$ 89.00$ 96,298.00$ 123.00$ 133,086.00$ 80.00$ 86,560.00$ 94.00$ 101,708.00$ 140.00$ 151,480.00$ 123.05$ 133,140.10$

0020 Performance & Payment Bonds 1 Lot 33,664.67$ 33,664.67$ 8,025.00$ 8,025.00$ 14,885.00$ 14,885.00$ 10,000.00$ 10,000.00$ 9,000.00$ 9,000.00$ 15,400.00$ 15,400.00$ 29,858.42$ 29,858.42$

SUMMATION OF PRICES

5,078,270.34$ 5,666,995.00$ 5,896,750.00$ 4,058,010.00$ 5,021,166.00$ 5,423,541.00$ 5,426,211.64$ 2,242,839.99$ 1,825,292.00$ 2,390,137.00$ 1,471,100.00$ 1,679,013.00$ 2,274,239.00$ 2,274,255.86$ 2,277,975.78$ 1,856,913.00$ 2,585,355.00$ 1,375,230.00$ 1,833,721.00$ 2,285,941.00$ 2,258,098.96$

$9,599,086.11 $9,349,200.00 $10,872,242.00 $6,904,340.00 $8,533,900.00 $9,983,721.00 $9,958,566.45TOTAL PRICE

Great Lakes D&M 1800 Lakeshore Dr

Muskegon, Mi 49441 SAM active/HUBZone

BASE WORK (Items 0001 through 0007):

OPTION 1 (Items 0008 through 013):

OPTION 2 (Items 0014 through 0020):

W912P6-20-B-0005 PROJECT: Sheboygan Breakwater

Bid opening date and time: 21 SEP 2020, 1500 hours

Four amendments

IGE (Without Profit)

SAM active/HUBZone

Luedtke Engineering Co.

10 Fourth St., PO Box 111 Frankfort, MI 49635-0111

SAM active/HUBZone

SAF, Inc.

130 E. Voris St., Ste. A

Akron, OH 44311 SAM active/HUBZone

Abstract of Bids Roen Salvage Co.

180 E. Redwood St.

Sturgeon Bay, WI 54235

SAM active/HUBZone

629 N. Main St./PO Box 265 Ryba Marine Construction

Cheboygan, MI 49721 SAM active/HUBZone

Integrated Environmental Solutions, Inc.

440 N. McClurg Ct., Ste. 410

Chicago, IL 60611

CERTIFICATION:

I CERTIFY that all the bids recorded on this abstract of bids were opened and read and received in response to the above named Solicitation Number.

NAME AND TITLE OF CERTIFYING OFFICE

REGINA G. BLAIR, DISTRICT CHIEF OF CONTRACTING

SIGNATURE:___________________________________

DATE: ____________________________

27 September 2020