Bid Tabulation

Bid Tabulation City of Suffolk, Department of Public Utilities Find and Fix Collection System and Pump Station Annual Construction Services

IFB 25017-JT

Bid Opening Date: October 11, 2024

Average

Unit Price Unit Price Total Price Unit Price Total Price

1 6" PVC (SDR 26) sewer main replacement [Depth 0'-6'] LF 250 $95.50 $100.00 $25,000.00 $91.00 $22,750.00 2 6" PVC (SDR 26) sewer main replacement [Depth >6’ to 12’] LF 250 $95.50 $100.00 $25,000.00 $91.00 $22,750.00

3 6" DI (minimum CL 50) sewer main replacement [Depth >12’ to 20’] LF 100 $140.00 $150.00 $15,000.00 $130.00 $13,000.00

4 6" DI (minimum CL 50) sewer main replacement [Depth >20’] LF 50 $172.50 $150.00 $7,500.00 $195.00 $9,750.00 5 8" PVC (SDR 26) sewer main replacement [Depth 0'-6'] LF 250 $242.00 $250.00 $62,500.00 $234.00 $58,500.00 6 8" PVC (SDR 26) sewer main replacement [Depth >6’ to 12’] LF 250 $255.00 $250.00 $62,500.00 $260.00 $65,000.00

7 8" DI (minimum CL 50) sewer main replacement [Depth >12’ to 20’] LF 100 $460.00 $400.00 $40,000.00 $520.00 $52,000.00

8 8" DI (minimum CL 50) sewer main replacement [Depth >20’] LF 50 $575.00 $500.00 $25,000.00 $650.00 $32,500.00 9 10" PVC (SDR 26) sewer main replacement [Depth 0'-6'] LF 250 $140.00 $150.00 $37,500.00 $130.00 $32,500.00 10 10" PVC (SDR 26) sewer main replacement [Depth >6’ to 12’] LF 250 $230.00 $200.00 $50,000.00 $260.00 $65,000.00

11 10" DI (minimum CL 50) sewer main replacement [Depth >12’ to 20’] LF 100 $345.00 $300.00 $30,000.00 $390.00 $39,000.00

12 10" DI (minimum CL 50) sewer main replacement [Depth >20’] LF 50 $485.00 $450.00 $22,500.00 $520.00 $26,000.00 13 12" PVC (SDR 26) sewer main replacement [Depth 0'-6'] LF 250 $222.50 $250.00 $62,500.00 $195.00 $48,750.00 14 12" PVC (SDR 26) sewer main replacement [Depth >6’ to 12’] LF 250 $305.00 $350.00 $87,500.00 $260.00 $65,000.00

15 12" DI (minimum CL 50) sewer main replacement [Depth >12’ to 20’] LF 100 $415.00 $375.00 $37,500.00 $455.00 $45,500.00

16 12" DI (minimum CL 50) sewer main replacement [Depth >20’] LF 50 $560.00 $600.00 $30,000.00 $520.00 $26,000.00

17 6” Cured in Place lining LF 250 $122.50 $145.00 $36,250.00 $100.00 $25,000.00 18 8” Cured in Place lining LF 250 $132.50 $155.00 $38,750.00 $110.00 $27,500.00 19 10” Cured in Place lining LF 150 $205.00 $225.00 $33,750.00 $185.00 $27,750.00 20 12” Cured in Place lining LF 50 $422.50 $450.00 $22,500.00 $395.00 $19,750.00 21 15" Cured in Place lining LF 50 $506.50 $525.00 $26,250.00 $488.00 $24,400.00 22 16" Cured in Place lining LF 50 $537.50 $550.00 $27,500.00 $525.00 $26,250.00 23 18” Cured in Place lining LF 50 $562.50 $600.00 $30,000.00 $525.00 $26,250.00

24 4” sewer laterals – replacement/reconnections (PVC SDR 26) [Depth 0'-

6'] LF 75 $575.00 $500.00 $37,500.00 $650.00 $48,750.00

25 4” sewer laterals – replacement/reconnections (PVC SDR 26) [Depth >6’ to 12’] LF 150 $725.00 $650.00 $97,500.00 $800.00 $120,000.00

26 4” sewer laterals – replacement/reconnections (DI minimum CL 50) [Depth 0'-6'] LF 75 $575.00 $500.00 $37,500.00 $650.00 $48,750.00

27 4” sewer laterals – replacement/reconnections (DI minimum CL 50) [Depth >6’ to 12’] LF 75 $762.50 $700.00 $52,500.00 $825.00 $61,875.00

28 4” sewer laterals – replacement/reconnections (DI minimum CL 50) [Depth >12’ to 20’] LF 50 $810.00 $620.00 $31,000.00 $1,000.00 $50,000.00

29 4” sewer laterals – new (PVC SDR 26) [Depth 0'-6'] LF 150 $525.00 $400.00 $60,000.00 $650.00 $97,500.00 30 4” sewer laterals – new (PVC SDR 26) [Depth >6’ to 12’] LF 600 $587.50 $425.00 $255,000.00 $750.00 $450,000.00 31 4” sewer laterals – new (DI minimum CL 50) [Depth 0'-6'] LF 75 $580.00 $510.00 $38,250.00 $650.00 $48,750.00 32 4” sewer laterals – new (DI minimum CL 50) [Depth >6’ to 12’] LF 75 $825.00 $650.00 $48,750.00 $1,000.00 $75,000.00 33 4” sewer laterals – new (DI minimum CL 50) [Depth >12’ to 20’] LF 50 $825.00 $650.00 $32,500.00 $1,000.00 $50,000.00

34 6” sewer laterals – replacement/reconnections (PVC SDR 26) [Depth 0'-

6'] LF 15 $700.00 $650.00 $9,750.00 $750.00 $11,250.00

35 6” sewer laterals – replacement/reconnections (PVC SDR 26) [Depth >6’ to 12’] LF 15 $850.00 $700.00 $10,500.00 $1,000.00 $15,000.00

36 6” sewer laterals – replacement/reconnections (DI minimum CL 50) [Depth 0'-6'] LF 15 $825.00 $650.00 $9,750.00 $1,000.00 $15,000.00

37 6” sewer laterals – replacement/reconnections (DI minimum CL 50) [Depth >6’ to 12’] LF 15 $825.00 $650.00 $9,750.00 $1,000.00 $15,000.00

38 6” sewer laterals – replacement/reconnections (DI minimum CL 50) [Depth >12’ to 20’] LF 15 $875.00 $750.00 $11,250.00 $1,000.00 $15,000.00

39 6” sewer laterals – new (PVC SDR 26) [Depth 0'-6'] LF 30 $550.00 $500.00 $15,000.00 $600.00 $18,000.00 40 6” sewer laterals – new (PVC SDR 26) [Depth >6’ to 12’] LF 30 $850.00 $700.00 $21,000.00 $1,000.00 $30,000.00 41 6” sewer laterals – new (DI minimum CL 50) [Depth 0'-6'] LF 30 $675.00 $550.00 $16,500.00 $800.00 $24,000.00 42 6” sewer laterals – new (DI minimum CL 50) [Depth >6’ to 12’] LF 30 $775.00 $550.00 $16,500.00 $1,000.00 $30,000.00 43 6” sewer laterals – new (DI minimum CL 50) [Depth >12’ to 20’] LF 30 $850.00 $700.00 $21,000.00 $1,000.00 $30,000.00

44 2" grinder pump sewer force main - repair/replacement (HDPE, DR 9/11) [Depth 0'-6'] LF 50 $287.50 $225.00 $11,250.00 $350.00 $17,500.00

45 2" grinder pump sewer force main - repair/replacement (HDPE, DR 9/11) [Depth >6’ to 12’] LF 50 $337.50 $290.00 $14,500.00 $385.00 $19,250.00

46 2" grinder pump sewer force main - new (HDPE, DR 9/11) [Depth 0'-6'] LF 150 $255.00 $260.00 $39,000.00 $250.00 $37,500.00

47 2" grinder pump sewer force main - new (HDPE, DR 9/11) [Depth >6’ to

12’] LF 150 $312.50 $350.00 $52,500.00 $275.00 $41,250.00

48 2" grinder pump sewer force main - replacement connection only [Depth

0'-6'] EA 5 $3,500.00 $6,000.00 $30,000.00 $1,000.00 $5,000.00

49 2" grinder pump sewer force main - replacement connection only [Depth >6’ to 12’] EA 5 $5,000.00 $9,000.00 $45,000.00 $1,000.00 $5,000.00

50 Cleanout assembly - new and replacement EA 50 $415.00 $700.00 $35,000.00 $130.00 $6,500.00 51 Cleanout assembly - raise to grade EA 25 $937.50 $900.00 $22,500.00 $975.00 $24,375.00 52 Riser pipe replacement EA 25 $1,317.50 $1,400.00 $35,000.00 $1,235.00 $30,875.00 53 4"-6" Lateral - Manhole Interior Drop Connection EA 5 $2,700.00 $3,400.00 $17,000.00 $2,000.00 $10,000.00

54 Mainline cleanout assembly - new and replacement EA 15 $2,150.00 $3,000.00 $45,000.00 $1,300.00 $19,500.00 55 Mainline cleanout assembly - raise to grade EA 15 $1,150.00 $1,000.00 $15,000.00 $1,300.00 $19,500.00

56 6” gravity sewer point repair [Depth 0'-6'] LF 200 $228.00 $300.00 $60,000.00 $156.00 $31,200.00 57 6” gravity sewer point repair [Depth >6’ to 12’] LF 200 $285.00 $375.00 $75,000.00 $195.00 $39,000.00 58 6” gravity sewer point repair [Depth >12’ to 20’] LF 100 $280.00 $300.00 $30,000.00 $260.00 $26,000.00 59 6” gravity sewer point repair [Depth >20’] LF 50 $215.50 $100.00 $5,000.00 $331.00 $16,550.00 60 8” gravity sewer point repair [Depth 0'-6'] LF 500 $380.00 $500.00 $250,000.00 $260.00 $130,000.00 61 8” gravity sewer point repair [Depth >6’ to 12’] LF 500 $430.00 $600.00 $300,000.00 $260.00 $130,000.00 62 8” gravity sewer point repair [Depth >12’ to 20’] LF 250 $585.00 $650.00 $162,500.00 $520.00 $130,000.00 63 8” gravity sewer point repair [Depth >20’] LF 100 $715.00 $780.00 $78,000.00 $650.00 $65,000.00 64 10” gravity sewer point repair [Depth 0'-6'] LF 200 $475.00 $350.00 $70,000.00 $600.00 $120,000.00 65 10” gravity sewer point repair [Depth >6’ to 12’] LF 200 $512.50 $350.00 $70,000.00 $675.00 $135,000.00

Gravity Sewer Main Replacement (Length >20 LF)

QuantityNo Item Unit

Sewer Laterals (from mainline sewer to cleanout)

Land Werks Contracting, Inc. Inlet Construction, Inc.

Find and Fix Collection System Annual Construction Services Laterals and Miscellaneous Repairs

SCHEDULE OF PRICES - SCHEDULE A

Gravity Sewer Pipe Lining

Gravity Sewer Mainline Cleanouts

Gravity Sewer Main Point Repairs (0-20 lf)

Find and Fix Collection System and Pump Station Annual Construction Services

IFB 25017-JT

Bid Opening Date: October 11, 2024

66 10” gravity sewer point repair [Depth >12’ to 20’] LF 100 $625.00 $450.00 $45,000.00 $800.00 $80,000.00 67 10” gravity sewer point repair [Depth >20’] LF 50 $850.00 $500.00 $25,000.00 $1,200.00 $60,000.00 68 12” gravity sewer point repair [Depth 0'-6'] LF 200 $425.00 $300.00 $60,000.00 $550.00 $110,000.00 69 12” gravity sewer point repair [Depth >6’ to 12’] LF 200 $470.00 $340.00 $68,000.00 $600.00 $120,000.00 70 12” gravity sewer point repair [Depth >12’ to 20’] LF 100 $587.50 $375.00 $37,500.00 $800.00 $80,000.00 71 12” gravity sewer point repair [Depth >20’] LF 50 $900.00 $600.00 $30,000.00 $1,200.00 $60,000.00 72 15” gravity sewer point repair [Depth 0'-6'] LF 200 $550.00 $500.00 $100,000.00 $600.00 $120,000.00 73 15” gravity sewer point repair [Depth >6’ to 12’] LF 200 $575.00 $500.00 $100,000.00 $650.00 $130,000.00 74 15” gravity sewer point repair [Depth >12’ to 20’] LF 100 $675.00 $500.00 $50,000.00 $850.00 $85,000.00 75 15” gravity sewer point repair [Depth >20’] LF 50 $950.00 $700.00 $35,000.00 $1,200.00 $60,000.00

76 3” vacuum line point repair [Depth 0'-6'] LF 50 $195.00 $260.00 $13,000.00 $130.00 $6,500.00 77 3” vacuum line point repair [Depth >6’ to 12’] LF 25 $254.00 $300.00 $7,500.00 $208.00 $5,200.00 78 3” vacuum line point repair [Depth >12’ to 20’] LF 25 $350.00 $400.00 $10,000.00 $300.00 $7,500.00 79 4” vacuum line point repair [Depth 0'-6'] LF 50 $350.00 $300.00 $15,000.00 $400.00 $20,000.00 80 4” vacuum line point repair [Depth >6’ to 12’] LF 25 $375.00 $250.00 $6,250.00 $500.00 $12,500.00 81 4” vacuum line point repair [Depth >12’ to 20’] LF 25 $425.00 $350.00 $8,750.00 $500.00 $12,500.00 82 6” vacuum line point repair [Depth 0'-6'] LF 50 $255.00 $250.00 $12,500.00 $260.00 $13,000.00 83 6” vacuum line point repair [Depth >6’ to 12’] LF 25 $250.00 $240.00 $6,000.00 $260.00 $6,500.00 84 6” vacuum line point repair [Depth >12’ to 20’] LF 25 $250.00 $240.00 $6,000.00 $260.00 $6,500.00 85 8” vacuum line point repair [Depth 0'-6'] LF 50 $300.00 $300.00 $15,000.00 $300.00 $15,000.00 86 8” vacuum line point repair [Depth >6’ to 12’] LF 25 $400.00 $350.00 $8,750.00 $450.00 $11,250.00 87 8” vacuum line point repair [Depth >12’ to 20’] LF 25 $300.00 $100.00 $2,500.00 $500.00 $12,500.00 88 Vacuum pit EA 5 $11,750.00 $3,500.00 $17,500.00 $20,000.00 $100,000.00 89 3" vacuum line - New [Depth 0'-6'] LF 25 $275.00 $150.00 $3,750.00 $400.00 $10,000.00 90 3" vacuum line - New [Depth >6’ to 12’] LF 25 $500.00 $200.00 $5,000.00 $800.00 $20,000.00 91 4" vacuum line - New [Depth 0'-6'] LF 25 $350.00 $250.00 $6,250.00 $450.00 $11,250.00 92 4" vacuum line - New [Depth >6’ to 12’] LF 25 $425.00 $300.00 $7,500.00 $550.00 $13,750.00

93 1.25-2” sewer force main point repair [Depth 0'-6'] LF 25 $230.00 $200.00 $5,000.00 $260.00 $6,500.00 94 3-4” sewer force main point repair [Depth 0'-6'] LF 25 $280.00 $300.00 $7,500.00 $260.00 $6,500.00 95 6” sewer force main point repair [Depth 0'-6'] LF 25 $280.00 $300.00 $7,500.00 $260.00 $6,500.00 96 6” sewer force main point repair [Depth >6’ to 12’] LF 25 $280.00 $300.00 $7,500.00 $260.00 $6,500.00 97 8” sewer force main point repair [Depth 0'-6'] LF 25 $410.00 $300.00 $7,500.00 $520.00 $13,000.00 98 8” sewer force main point repair [Depth >6’ to 12’] LF 25 $422.50 $325.00 $8,125.00 $520.00 $13,000.00 99 10” sewer force main point repair [Depth 0'-6'] LF 25 $435.00 $350.00 $8,750.00 $520.00 $13,000.00

100 10” sewer force main point repair [Depth >6’ to 12’] LF 25 $435.00 $350.00 $8,750.00 $520.00 $13,000.00 101 12” sewer force main point repair [Depth 0'-6'] LF 25 $520.00 $390.00 $9,750.00 $650.00 $16,250.00 102 12” sewer force main point repair [Depth >6’ to 12’] LF 25 $525.00 $400.00 $10,000.00 $650.00 $16,250.00

103 48” standard sewer manhole [Depth 0'-6'] EA 10 $9,975.00 $8,250.00 $82,500.00 $11,700.00 $117,000.00 104 48” standard sewer manhole - extra depth VF 50 $937.50 $900.00 $45,000.00 $975.00 $48,750.00 105 60” standard sewer manhole [Depth 0'-6'] EA 5 $13,800.00 $12,000.00 $60,000.00 $15,600.00 $78,000.00 106 60” standard sewer manhole - extra depth VF 25 $1,052.50 $1,000.00 $25,000.00 $1,105.00 $27,625.00 107 Drop manhole (outside drop with 48" manhole) [Depth 0'-12'] EA 5 $6,950.00 $10,000.00 $50,000.00 $3,900.00 $19,500.00 108 Drop manhole (inside drop with 60" manhole) [Depth >12’] EA 5 $7,925.00 $10,000.00 $50,000.00 $5,850.00 $29,250.00 109 Standard manhole frame and cover - replacement EA 15 $1,292.50 $1,350.00 $20,250.00 $1,235.00 $18,525.00 110 Standard manhole frame and cover - raise to grade EA 15 $1,350.00 $1,200.00 $18,000.00 $1,500.00 $22,500.00 111 Manhole inserts - new and replacement EA 15 $336.25 $250.00 $3,750.00 $422.50 $6,337.50

112 6” gravity sewer main abandonment (fill with flowable fill) LF 75 $90.00 $50.00 $3,750.00 $130.00 $9,750.00 113 8” gravity sewer main abandonment (fill with flowable fill) LF 75 $102.50 $75.00 $5,625.00 $130.00 $9,750.00 114 10” gravity sewer main abandonment (fill with flowable fill) LF 75 $127.50 $125.00 $9,375.00 $130.00 $9,750.00 115 12” gravity sewer main abandonment (fill with flowable fill) LF 75 $127.50 $125.00 $9,375.00 $130.00 $9,750.00

116 4” sewer lateral abandonment (fill with flowable fill) LF 25 $140.00 $150.00 $3,750.00 $130.00 $3,250.00 117 4” sewer lateral abandonment (tap connection blocking/plugging) EA 10 $1,850.00 $1,200.00 $12,000.00 $2,500.00 $25,000.00 118 6” sewer lateral abandonment (fill with flowable fill) LF 25 $115.00 $100.00 $2,500.00 $130.00 $3,250.00 119 6” sewer lateral abandonment (tap connection blocking/plugging) EA 5 $725.00 $1,200.00 $6,000.00 $250.00 $1,250.00

120 2-4” sewer force main abandonment (fill with flowable fill) LF 50 $150.00 $50.00 $2,500.00 $250.00 $12,500.00 121 6” sewer force main abandonment (fill with flowable fill) LF 50 $115.00 $100.00 $5,000.00 $130.00 $6,500.00 122 8” sewer force main abandonment (fill with flowable fill) LF 50 $115.00 $100.00 $5,000.00 $130.00 $6,500.00 123 10” sewer force main abandonment (fill with flowable fill) LF 50 $125.00 $120.00 $6,000.00 $130.00 $6,500.00 124 12” sewer force main abandonment (fill with flowable fill) LF 50 $125.00 $120.00 $6,000.00 $130.00 $6,500.00

125 2” gate valve and valve box (yard) EA 5 $1,750.00 $1,500.00 $7,500.00 $2,000.00 $10,000.00 126 4” gate valve and valve box (yard) EA 5 $2,275.00 $1,750.00 $8,750.00 $2,800.00 $14,000.00 127 6” gate valve and valve box (yard) EA 5 $2,325.00 $1,750.00 $8,750.00 $2,900.00 $14,500.00 128 8” gate valve and valve box (yard) EA 5 $2,900.00 $2,300.00 $11,500.00 $3,500.00 $17,500.00 129 10” gate valve and valve box (yard) EA 5 $3,800.00 $3,600.00 $18,000.00 $4,000.00 $20,000.00 130 12” gate valve and valve box (yard) EA 5 $4,400.00 $4,000.00 $20,000.00 $4,800.00 $24,000.00

131 2” gate valve (dry well/valve vault) EA 5 $2,700.00 $1,600.00 $8,000.00 $3,800.00 $19,000.00 132 4” gate valve (dry well/valve vault) EA 5 $3,450.00 $1,750.00 $8,750.00 $5,150.00 $25,750.00 133 6” gate valve (dry well/valve vault) EA 5 $3,725.00 $1,850.00 $9,250.00 $5,600.00 $28,000.00 134 8” gate valve (dry well/valve vault) EA 5 $4,550.00 $2,400.00 $12,000.00 $6,700.00 $33,500.00 135 10” gate valve (dry well/valve vault) EA 5 $6,750.00 $3,800.00 $19,000.00 $9,700.00 $48,500.00 136 8” gate valve (pump station wet well) EA 5 $6,550.00 $3,000.00 $15,000.00 $10,100.00 $50,500.00 137 10” gate valve (pump station wet well) EA 5 $7,800.00 $3,500.00 $17,500.00 $12,100.00 $60,500.00 138 12” gate valve (pump station wet well) EA 5 $9,800.00 $4,500.00 $22,500.00 $15,100.00 $75,500.00 139 2” check valve (dry well/valve vault) EA 5 $3,100.00 $2,200.00 $11,000.00 $4,000.00 $20,000.00 140 4” check valve (dry well/valve vault) EA 5 $3,300.00 $2,300.00 $11,500.00 $4,300.00 $21,500.00 141 6” check valve (dry well/valve vault) EA 5 $3,750.00 $2,400.00 $12,000.00 $5,100.00 $25,500.00 142 8” check valve (dry well/valve vault) EA 5 $5,000.00 $3,000.00 $15,000.00 $7,000.00 $35,000.00 143 10” check valve (dry well/valve vault) EA 5 $6,100.00 $3,500.00 $17,500.00 $8,700.00 $43,500.00

144 21A aggregate base for pavement repairs CY 500 $173.75 $250.00 $125,000.00 $97.50 $48,750.00 145 Asphalt pavement, installed complete in place CY 350 $600.00 $550.00 $192,500.00 $650.00 $227,500.00 146 1 1/2 inch SM 9.5A asphalt pavement overlay SY 1,000 $69.50 $87.00 $87,000.00 $52.00 $52,000.00 147 Asphalt pavement milling SY 1,000 $61.00 $70.00 $70,000.00 $52.00 $52,000.00 148 Concrete, installed complete in place CY 50 $605.00 $690.00 $34,500.00 $520.00 $26,000.00

149 Concrete curb and gutter, CG-6, installed complete in place, including aggregate base LF 200 $129.25 $135.00 $27,000.00 $123.50 $24,700.00

150 Concrete sidewalk 6-inch depth, installed complete in place, including aggregate base SY 50 $107.50 $85.00 $4,250.00 $130.00 $6,500.00

Pump Station Valves

Asphalt Pavement and Concrete

Sewer Manhole Replacement

Gravity Sewer Main Abandonment

Sewer Lateral Abandonment

Sewer Force Main Abandonment

Yard Valves

Vacuum Sewer Point Repairs (0-20 lf)

Sewer Force Main Repairs

Find and Fix Collection System and Pump Station Annual Construction Services

IFB 25017-JT

Bid Opening Date: October 11, 2024

151 Concrete Driveway and Entrances CY 25 $675.00 $700.00 $17,500.00 $650.00 $16,250.00

152 Select Material (Backfill) as authorized by the Owner CY 6,000 $35.00 $35.00 $210,000.00 $35.00 $210,000.00 153 Undercut Excavation as authorized by the Owner CY 250 $32.00 $25.00 $6,250.00 $39.00 $9,750.00

154 Bedding Stone for Undercut Excavation as authorized by the Owner CY 100 $89.00 $100.00 $10,000.00 $78.00 $7,800.00

155 Dewatering – manhole, lateral, or point repair EA 5 $1,300.50 $1.00 $5.00 $2,600.00 $13,000.00 156 Dewatering Trench – linear dewatering per 50 LF EA 5 $650.50 $1.00 $5.00 $1,300.00 $6,500.00

157 Light cleaning and TV inspection for gravity sewer (6" - 10" dia) minimum 1500 LF per Work Order LF 25,000 $6.25 $6.00 $150,000.00 $6.50 $162,500.00

158 Light cleaning and TV inspection for gravity sewer (12" - 15" dia) minimum 1500 LF per Work Order LF 5,000 $10.25 $7.50 $37,500.00 $13.00 $65,000.00

159 Heavy cleaning (6" - 15" dia) LF 1,000 $20.50 $15.00 $15,000.00 $26.00 $26,000.00 160 Light cleaning and TV inspection for gravity sewer lateral (4"-6") EA 25 $1,210.00 $1,250.00 $31,250.00 $1,170.00 $29,250.00

161 Additional mobilization to clean & perform TV inspection (on work orders less than 500 LF) EA 10 $2,650.00 $2,700.00 $27,000.00 $2,600.00 $26,000.00

162 Required City Permit Applications EA 50 $150.00 $150.00 $7,500.00 $150.00 $7,500.00 $5,648,010.00 $6,494,712.50

Average

Unit Price Unit Price Total Price Unit Price Total Price

1 Materials used for self-performed work (at-cost) - - - - 2 Subcontracted work (at-cost) - - - -

3 Superintendent HR 75 $175.00 $150.00 $11,250.00 $200.00 $15,000.00 4 Foreman HR 75 $197.50 $200.00 $15,000.00 $195.00 $14,625.00 5 Skilled Laborer HR 75 $112.50 $75.00 $5,625.00 $150.00 $11,250.00 6 Unskilled Laborer HR 75 $87.50 $75.00 $5,625.00 $100.00 $7,500.00 7 Pump Station Mechanic HR 100 $182.50 $200.00 $20,000.00 $165.00 $16,500.00 8 Pump Station Pipe Fitter HR 100 $172.50 $200.00 $20,000.00 $145.00 $14,500.00 9 Master Electrician HR 150 $167.50 $150.00 $22,500.00 $185.00 $27,750.00 10 Electrician's Assistant HR 150 $112.50 $90.00 $13,500.00 $135.00 $20,250.00 11 Rubber Tired Loader with Operator, 2-1/4 cy to 3-1/4 cy Bucket HR 30 $375.00 $300.00 $9,000.00 $450.00 $13,500.00 12 Backhoe with Operator, 1-3/4 cy Loader, 1/2 cy Backhoe HR 30 $167.50 $60.00 $1,800.00 $275.00 $8,250.00 13 Excavator with Operator HR 30 $425.00 $400.00 $12,000.00 $450.00 $13,500.00 14 Dump Truck with Operator HR 30 $250.00 $300.00 $9,000.00 $200.00 $6,000.00 15 20-Ton Utility Trailer HR 30 $107.50 $30.00 $900.00 $185.00 $5,550.00 16 Sewer Vacuum/Cleaning Truck with Operator HR 12 $650.00 $550.00 $6,600.00 $750.00 $9,000.00 17 4,000-Gallon Sewer Tanker Truck with Operator HR 12 $525.00 $350.00 $4,200.00 $700.00 $8,400.00 18 Boom Truck with Operator (for pump removal and installation, etc.) HR 50 $425.00 $300.00 $15,000.00 $550.00 $27,500.00

$172,000.00 $219,075.00 $5,820,010.00 $6,713,787.50

SCHEDULE OF PRICES - SCHEDULE B

Excavation

CCTV Inspection

Permits

TOTAL SCHEDULE B PRICES

TOTAL SCHEDULE A plus SCHEDULE B PRICES - BASE BID

TOTAL SCHEDULE A PRICES

Materials and Subcontracted Work

Hourly Unit Rates

Inlet Construction, Inc.

No Item Unit Quantity

Land Werks Contracting, Inc.

IFB #25017-JT Bid Tabulation